Attached files

file filename
EX-32.2 - EX-32.2 - FTI CONSULTING, INCfcn-ex322_6.htm
EX-32.1 - EX-32.1 - FTI CONSULTING, INCfcn-ex321_8.htm
EX-31.2 - EX-31.2 - FTI CONSULTING, INCfcn-ex312_9.htm
EX-31.1 - EX-31.1 - FTI CONSULTING, INCfcn-ex311_7.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission file number 001-14875

 

FTI CONSULTING, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Maryland

52-1261113

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

 

 

1101 K Street NW,

Washington, D.C.

20005

(Address of Principal Executive Offices)

(Zip Code)

(202) 312-9100

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web Site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes      No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

Outstanding at April 20, 2017

Common stock, par value $0.01 per share

41,323,337

 

 

 

 


 

FTI CONSULTING, INC. AND SUBSIDIARIES

INDEX

 

 

 

Page 

PART I—FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Condensed Consolidated Balance Sheets—March 31, 2017 and December 31, 2016

3

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income—Three Months Ended March 31, 2017 and 2016

4

 

 

 

 

Condensed Consolidated Statement of Stockholders’ Equity—Three Months Ended March 31, 2017

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows—Three Months Ended March 31, 2017 and 2016

6

 

 

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

33

 

 

 

Item 4.

Controls and Procedures

33

 

 

PART II—OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

34

 

 

 

Item 1A.

Risk Factors

34

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

34

 

 

 

Item 3.

Defaults Upon Senior Securities

35

 

 

 

Item 4.

Mine Safety Disclosures

35

 

 

 

Item 5.

Other Information

35

 

 

 

Item 6.

Exhibits

35

 

 

SIGNATURE

37

 

 

2


 

PART I—FINANCIAL INFORMATION

FTI Consulting, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except per share data)

 

Item 1.

Financial Statements

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Assets

 

(Unaudited)

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

120,959

 

 

$

216,158

 

Accounts receivable:

 

 

 

 

 

 

 

 

Billed receivables

 

 

383,268

 

 

 

365,385

 

Unbilled receivables

 

 

330,062

 

 

 

288,331

 

Allowance for doubtful accounts and unbilled services

 

 

(187,150

)

 

 

(178,819

)

Accounts receivable, net

 

 

526,180

 

 

 

474,897

 

Current portion of notes receivable

 

 

29,314

 

 

 

31,864

 

Prepaid expenses and other current assets

 

 

60,683

 

 

 

60,252

 

Total current assets

 

 

737,136

 

 

 

783,171

 

Property and equipment, net of accumulated depreciation

 

 

59,474

 

 

 

61,856

 

Goodwill

 

 

1,183,627

 

 

 

1,180,001

 

Other intangible assets, net of amortization

 

 

49,895

 

 

 

52,120

 

Notes receivable, net of current portion

 

 

100,288

 

 

 

104,524

 

Other assets

 

 

42,142

 

 

 

43,696

 

Total assets

 

$

2,172,562

 

 

$

2,225,368

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other

 

$

87,411

 

 

$

87,320

 

Accrued compensation

 

 

172,593

 

 

 

261,500

 

Billings in excess of services provided

 

 

33,324

 

 

 

29,635

 

Total current liabilities

 

 

293,328

 

 

 

378,455

 

Long-term debt, net

 

 

402,717

 

 

 

365,528

 

Deferred income taxes

 

 

177,339

 

 

 

173,799

 

Other liabilities

 

 

102,649

 

 

 

100,228

 

Total liabilities

 

 

976,033

 

 

 

1,018,010

 

Stockholders' equity

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; shares authorized — 5,000; none

   outstanding

 

 

 

 

 

 

Common stock, $0.01 par value; shares authorized — 75,000;

   shares issued and outstanding —  41,321 (2017) and 42,037 (2016)

 

 

413

 

 

 

420

 

Additional paid-in capital

 

 

387,797

 

 

 

416,816

 

Retained earnings

 

 

951,828

 

 

 

941,001

 

Accumulated other comprehensive loss

 

 

(143,509

)

 

 

(150,879

)

Total stockholders' equity

 

 

1,196,529

 

 

 

1,207,358

 

Total liabilities and stockholders' equity

 

$

2,172,562

 

 

$

2,225,368

 

 

See accompanying notes to condensed consolidated financial statements

 

3


 

FTI Consulting, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income

(in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Revenues

 

$

446,344

 

 

$

470,285

 

Operating expenses

 

 

 

 

 

 

 

 

Direct cost of revenues

 

 

309,072

 

 

 

305,636

 

Selling, general and administrative expenses

 

 

107,295

 

 

 

103,609

 

Special charges

 

 

 

 

 

5,061

 

Acquisition-related contingent consideration

 

 

395

 

 

 

1,134

 

Amortization of other intangible assets

 

 

2,493

 

 

 

2,606

 

 

 

 

419,255

 

 

 

418,046

 

Operating income

 

 

27,089

 

 

 

52,239

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest income and other

 

 

605

 

 

 

2,557

 

Interest expense

 

 

(5,801

)

 

 

(6,229

)

 

 

 

(5,196

)

 

 

(3,672

)

Income before income tax provision

 

 

21,893

 

 

 

48,567

 

Income tax provision

 

 

7,877

 

 

 

18,386

 

Net income

 

$

14,016

 

 

$

30,181

 

Earnings per common share — basic

 

$

0.35

 

 

$

0.75

 

Earnings per common share — diluted

 

$

0.34

 

 

$

0.73

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax expense of $0

 

$

7,370

 

 

$

(358

)

Total other comprehensive income (loss), net of tax

 

 

7,370

 

 

 

(358

)

Comprehensive income

 

$

21,386

 

 

$

29,823

 

 

See accompanying notes to condensed consolidated financial statements

 

 

4


 

FTI Consulting, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders’ Equity

(in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Loss

 

 

Total

 

Balance at December 31, 2016

 

 

42,037

 

 

$

420

 

 

$

416,816

 

 

$

941,001

 

 

$

(150,879

)

 

$

1,207,358

 

Net income

 

 

 

 

 

 

 

 

 

 

$

14,016

 

 

 

 

 

$

14,016

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,370

 

 

 

7,370

 

Issuance of common stock in connection with:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of options

 

 

39

 

 

 

 

 

 

1,393

 

 

 

 

 

 

 

 

 

1,393

 

Restricted share grants, less net settled shares

   of 51

 

 

125

 

 

 

1

 

 

 

(2,116

)

 

 

 

 

 

 

 

 

(2,115

)

Stock units issued under incentive compensation

   plan

 

 

 

 

 

 

 

 

1,547

 

 

 

 

 

 

 

 

 

1,547

 

Purchase and retirement of common stock

 

 

(880

)

 

 

(8

)

 

 

(36,910

)

 

 

 

 

 

 

 

 

(36,918

)

Cumulative effect due to adoption of new accounting

   standard

 

 

 

 

 

 

 

 

 

 

 

(3,189

)

 

 

 

 

 

(3,189

)

Share-based compensation

 

 

 

 

 

 

 

 

7,067

 

 

 

 

 

 

 

 

 

7,067

 

Balance at March 31, 2017

 

 

41,321

 

 

$

413

 

 

$

387,797

 

 

$

951,828

 

 

$

(143,509

)

 

$

1,196,529

 

 

See accompanying notes to condensed consolidated financial statements

 

5


 

FTI Consulting, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

Operating activities

 

2017

 

 

2016

 

Net income

 

$

14,016

 

 

$

30,181

 

Adjustments to reconcile net income to net cash used in operating

   activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

8,571

 

 

 

7,971

 

Amortization and impairment of other intangible assets

 

 

2,493

 

 

 

2,606

 

Acquisition-related contingent consideration

 

 

395

 

 

 

1,134

 

Provision for doubtful accounts

 

 

3,551

 

 

 

437

 

Non-cash share-based compensation

 

 

7,281

 

 

 

6,158

 

Non-cash interest expense

 

 

496

 

 

 

497

 

Other

 

 

12

 

 

 

(81

)

Changes in operating assets and liabilities, net of effects from

   acquisitions:

 

 

 

 

 

 

 

 

Accounts receivable, billed and unbilled

 

 

(52,489

)

 

 

(52,047

)

Notes receivable

 

 

7,153

 

 

 

3,853

 

Prepaid expenses and other assets

 

 

553

 

 

 

3,824

 

Accounts payable, accrued expenses and other

 

 

287

 

 

 

5,619

 

Income taxes

 

 

3,650

 

 

 

17,561

 

Accrued compensation

 

 

(92,561

)

 

 

(65,511

)

Billings in excess of services provided

 

 

3,505

 

 

 

4,699

 

Net cash used in operating activities

 

 

(93,087

)

 

 

(33,099

)

Investing activities

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(5,831

)

 

 

(6,362

)

Other

 

 

127

 

 

 

34

 

Net cash used in investing activities

 

 

(5,704

)

 

 

(6,328

)

Financing activities

 

 

 

 

 

 

 

 

Borrowings under revolving line of credit, net

 

 

37,000

 

 

 

7,000

 

Deposits

 

 

3,069

 

 

 

2,590

 

Purchase and retirement of common stock

 

 

(36,918

)

 

 

(2,903

)

Net issuance of common stock under equity compensation plans

 

 

(812

)

 

 

(1,371

)

Other

 

 

 

 

 

(135

)

Net cash provided by financing activities

 

 

2,339

 

 

 

5,181

 

Effect of exchange rate changes on cash and cash equivalents

 

 

1,253

 

 

 

(1,063

)

Net decrease in cash and cash equivalents

 

 

(95,199

)

 

 

(35,309

)

Cash and cash equivalents, beginning of period

 

 

216,158

 

 

 

149,760

 

Cash and cash equivalents, end of period

 

$

120,959

 

 

$

114,451

 

Supplemental cash flow disclosures

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

762

 

 

$

1,255

 

Cash paid for income taxes, net of refunds

 

$

4,246

 

 

$

824

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Issuance of stock units under incentive compensation plans

 

$

1,547

 

 

$

1,842

 

 

See accompanying notes to condensed consolidated financial statements

 

 

6


 

FTI Consulting, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(dollar and share amounts in tables in thousands, except per share data)

(Unaudited)

 

1. Basis of Presentation and Significant Accounting Policies

The unaudited condensed consolidated financial statements of FTI Consulting, Inc., including its consolidated subsidiaries (collectively, the “Company,” “we,” “our,” or “FTI Consulting”), presented herein, have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and under the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Some of the information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules and regulations. Certain prior period amounts have been reclassified to conform to the current period presentation. In management’s opinion, the interim financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim periods presented. All adjustments made were normal recurring accruals. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC.

 

 

2. Earnings Per Common Share

Basic earnings per common share are calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common share adjust basic earnings per common share for the effects of potentially dilutive common shares. Potentially dilutive common shares include the dilutive effects of shares issuable under our equity compensation plans, including stock options and restricted shares, each using the treasury stock method.

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Numerator — basic and diluted

 

 

 

 

 

 

 

 

Net income

 

$

14,016

 

 

$

30,181

 

Denominator

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding — basic

 

 

40,527

 

 

 

40,506

 

Effect of dilutive stock options

 

 

194

 

 

 

131

 

Effect of dilutive restricted shares

 

 

524

 

 

 

511

 

Weighted average number of common shares outstanding — diluted

 

 

41,245

 

 

 

41,148

 

Earnings per common share — basic

 

$

0.35

 

 

$

0.75

 

Earnings per common share — diluted

 

$

0.34

 

 

$

0.73

 

Antidilutive stock options and restricted shares

 

 

903

 

 

 

2,657

 

 

 

3. New Accounting Standards

 

In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-04: Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This standard requires entities to measure goodwill impairment using the difference between the carrying amount and the fair value of the reporting unit, instead of performing a hypothetical purchase price allocation. This guidance is effective beginning January 1, 2020, although early adoption is permitted. The adoption of this guidance would only impact the measurement of a future goodwill impairment to the extent applicable.

 

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, which removes the prohibition against immediate recognition of current and deferred income tax effects on intra-entity transfers of assets other than inventory. We elected to early adopt this standard as of January 1, 2017, and recorded a $3.2 million cumulative effect adjustment to the beginning balance of retained earnings in the first quarter of 2017 for the net impact of increasing deferred tax assets by $2.6 million and decreasing a deferred tax charge in other assets by $5.8 million related to a prior period intra-entity transfer of intellectual property.

7


 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which clarifies how cash receipts and cash payments are classified in the statement of cash flows. This standard is effective January 1, 2018, although early adoption is permitted.  We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This standard makes several modifications to Topic 718, including the accounting for forfeitures, employer tax withholding on share-based compensation, income tax consequences, and clarifies the statement of cash flows presentation for certain components of share-based awards, all of which are intended to simplify various aspects of the accounting for share-based compensation. The ASU requires that the difference between the actual tax expense or benefit realized upon option exercise or restricted share or restricted stock unit release and the tax expense or benefit recorded based on the fair value of the stock award at the time of grant (the “excess tax benefits or detriment”) is to be reflected as an increase or reduction to the current period provision for income taxes rather than as a component of changes to additional paid-in capital. We adopted this standard as of January 1, 2017, and recorded $0.3 million benefit related to the excess benefits realized from stock compensation transactions during the three months ended March 31, 2017. The actual benefit or detriment realized in future periods cannot be precisely estimated and will vary based on the timing and relative value realized for future share-based transactions. Additionally, we elected to recognize forfeiture expense as forfeitures occur, rather than estimating forfeitures based on historical data. This election had no impact on our consolidated financial statements.  

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), that replaces existing lease guidance. Under this ASU, we will be required to record right-of-use assets and corresponding lease liabilities on the balance sheet. This guidance is effective beginning January 1, 2019. The new standard is required to be applied with a modified retrospective approach to each prior reporting period presented. We have not yet determined the impact that the adoption of this guidance will have on our consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Under this ASU and subsequently issued amendments, revenues are recognized at the time when goods or services are transferred to a customer in an amount that reflects the consideration it expects to receive in exchange for those goods or services. Companies may use either a full retrospective or a modified retrospective approach to adopt this ASU. We believe that the adoption of this standard will impact engagements that contain variable fee arrangements including those in which we earn a completion fee when and if certain predefined outcomes occur, and certain engagements with fixed-fees that have multiple performance obligations. We will adopt this standard using the modified retrospective method effective January 1, 2018.

 

 

4. Special Charges

There were no special charges recorded during the three months ended March 31, 2017. During the three months ended March 31, 2016, we recorded special charges totaling $5.1 million related to employee terminations in our Technology segment. The charges consisted of salary continuance and other contractual employee-related costs.  

Activity related to the liability for the special charges for the three months ended March 31, 2017 is as follows:

 

 

 

Employee

 

 

Lease

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

Costs

 

 

Costs

 

 

Total

 

Balance at December 31, 2016

 

$

8,225

 

 

$

3,335

 

 

$

11,560

 

Additions

 

 

 

 

 

 

 

 

 

Payments

 

 

(2,358

)

 

 

(35

)

 

 

(2,393

)

Foreign currency translation adjustment and other

 

 

 

 

 

 

 

 

 

Balance at March 31, 2017 (1)

 

$

5,867

 

 

$

3,300

 

 

$

9,167

 

 

(1)

Of the $9.2 million remaining liability for special charges, $3.6 million is expected to be paid in the remainder of 2017, $2.6 million is expected to be paid in 2018, $1.2 million is expected to be paid in 2019, $0.4 million is expected to be paid in 2020 and the remaining balance of $1.4 million is expected to be paid from 2021 to 2025.

 

 

8


 

5. Allowance for Doubtful Accounts and Unbilled Services

We record adjustments to the allowance for doubtful accounts and unbilled services as a reduction in revenues when there are changes in estimates of fee reductions that may be imposed by bankruptcy courts and other regulatory institutions for both billed and unbilled receivables. The allowance for doubtful accounts and unbilled services is also adjusted after the related work has been billed to the client and we discover that collectability is not reasonably assured. These adjustments are recorded to “Selling, general and administrative expenses” on the Condensed Consolidated Statements of Comprehensive Income and totaled $3.6 million and $0.4 million for the three months ended March 31, 2017 and 2016, respectively.

 

 

6. Research and Development Costs

Research and development costs related to software development totaled $4.2 million and $4.0 million for the three months ended March 31, 2017 and 2016, respectively. Research and development costs are included in “Selling, general and administrative expenses” on the Condensed Consolidated Statements of Comprehensive Income.

 

 

7. Financial Instruments

Fair Value of Financial Instruments

We consider the recorded value of certain financial assets and liabilities, which consist primarily of cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at March 31, 2017 and December 31, 2016, based on the short-term nature of the assets and liabilities. The fair value of our borrowings on our $107.0 million senior secured bank revolving credit facility (“Senior Bank Credit Facility”) approximates the carrying amount. The fair value of our long-term debt at March 31, 2017, which includes the Senior Bank Credit Facility, was $416.8 million compared with a carrying value of $407.0 million. At December 31, 2016, the fair value of our long-term debt was $382.8 million compared with a carrying value of $370.0 million. We determine the fair value of our long-term debt primarily based on quoted market prices for our 6% Senior Notes Due 2022 (“2022 Notes”) as of March 31, 2017. The fair value of our long-term debt is classified within Level 2 of the fair value hierarchy, because it is traded in less active markets.

 

 

8. Goodwill and Other Intangible Assets

Goodwill

The table below summarizes the changes in the carrying amount of goodwill by reportable segment:  

 

 

 

Corporate

 

 

Forensic and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance &

 

 

Litigation

 

 

Economic

 

 

 

 

 

 

Strategic

 

 

 

 

 

 

 

Restructuring

 

 

Consulting

 

 

Consulting

 

 

Technology

 

 

Communications

 

 

Total

 

Balance at December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

440,666

 

 

$

230,544

 

 

$

268,209

 

 

$

117,607

 

 

$

317,114

 

 

$

1,374,140

 

Accumulated goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(194,139

)

 

 

(194,139

)

Goodwill, net at December 31, 2016

 

 

440,666

 

 

 

230,544

 

 

 

268,209

 

 

 

117,607

 

 

 

122,975

 

 

 

1,180,001

 

Foreign currency translation adjustment and

   other

 

 

1,593

 

 

 

503

 

 

 

104

 

 

 

17

 

 

 

1,409

 

 

 

3,626

 

Goodwill

 

 

440,666

 

 

 

230,544

 

 

 

268,209

 

 

 

117,607

 

 

 

317,114

 

 

 

1,374,140

 

Accumulated goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(194,139

)

 

 

(194,139

)

Goodwill, net at March 31, 2017

 

$

442,259

 

 

$

231,047

 

 

$

268,313

 

 

$

117,624

 

 

$

124,384

 

 

$

1,183,627

 

 

Other Intangible Assets

Other intangible assets with finite lives are amortized over their estimated useful lives. We recorded amortization expense of $2.5 million and $2.6 million for the three months ended March 31, 2017 and 2016, respectively. Based solely on the amortizable intangible assets recorded as of March 31, 2017, we estimate amortization expense to be $7.1 million during the remainder of 2017, $7.9 million in 2018, $7.3 million in 2019, $7.1 million in 2020, $6.6 million in 2021, $4.9 million in 2022 and an aggregate of $3.4 million in years after 2022. Actual amortization expense to be reported in future periods could differ from these estimates as a result of new intangible asset acquisitions, changes in useful lives, or other relevant factors or changes.

 

 

9


 

9. Long-Term Debt

The components of debt obligations are presented in the table below:

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

2022 Notes

 

$

300,000

 

 

$

300,000

 

Senior Bank Credit Facility

 

 

107,000

 

 

 

70,000

 

Total debt

 

 

407,000

 

 

 

370,000

 

Less deferred debt issue costs

 

 

(4,283

)

 

 

(4,472

)

Long-term debt, net

 

$

402,717

 

 

$

365,528

 

 

There were $107.0 million in borrowings outstanding under the Company’s Senior Bank Credit Facility as of March 31, 2017. The Company has classified these borrowings as long-term debt in the accompanying Condensed Consolidated Balance Sheets as the Company has the intent and ability, as supported by availability under the credit agreement entered into as of June 26, 2015, which expires on June 26, 2020, to refinance these borrowings for more than one year from the applicable balance sheet date. Additionally, $0.7 million of the borrowing limit was utilized for letters of credit (and, therefore, unavailable) as of March 31, 2017.

For further information on our 2022 Notes and Senior Bank Credit Facility, see Note 12, “Long-Term Debt” in Part II, Item 8, of our Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2016.

 

 

10. Commitments and Contingencies

Contingencies

We are subject to legal actions arising in the ordinary course of business. In management’s opinion, we believe we have adequate legal defenses and/or insurance coverage with respect to the eventuality of such actions. We do not believe any settlement or judgment relating to any pending legal action would materially affect our financial position or results of operations.

 

 

11. Share-Based Compensation

Share-based Awards and Share-based Compensation Expense

During the three months ended March 31, 2017, we granted 144,989 restricted stock awards, stock options exercisable for up to 130,650 shares, 38,487 restricted stock units, and 100,052 performance stock units. These awards are recorded as equity on the Condensed Consolidated Balance Sheets. During the three months ended March 31, 2017, stock options exercisable for up to 3,147 shares and 5,841 restricted stock awards were forfeited prior to the completion of the vesting requirements.

Total share-based compensation expense, net of forfeitures, for the three months ended March 31, 2017 and 2016 is detailed in the following table:

 

 

 

Three Months Ended March 31,

 

Income Statement Classification

 

2017

 

 

2016

 

Direct cost of revenues

 

$

5,838

 

 

$

3,848

 

Selling, general and administrative expenses

 

 

843

 

 

 

2,709

 

Special charges

 

 

 

 

 

105

 

Total share-based compensation expense

 

$

6,681

 

 

$

6,662

 

 

 

12. Stockholders’ Equity

On June 2, 2016, our Board of Directors authorized a stock repurchase program of up to $100.0 million (the “Stock Repurchase Program”). No time limit has been established for the completion of the program, and the program may be suspended, discontinued or replaced by the Board of Directors at any time without prior notice. During the three months ended March 31, 2017, we repurchased and retired 879,585 shares of our common stock for an average price per share of $41.95, at a total cost of $36.9 million, which was paid in full. As of March 31, 2017, we have $44.5 million available under this program to repurchase additional shares. During the three months ended March 31, 2016, we repurchased and retired 85,100 shares of our common stock for an average per share price of $34.12, at a total cost of $2.9 million under the previous stock repurchase program that expired on May 5, 2016.

 

10


 

13. Segment Reporting

We manage our business in five reportable segments: Corporate Finance & Restructuring, Forensic and Litigation Consulting, Economic Consulting, Technology and Strategic Communications.

Our Corporate Finance & Restructuring segment focuses on the strategic, operational, financial and capital needs of our clients around the world and delivers a wide range of distressed and non-distressed practice offerings. Our distressed practice offerings include corporate restructuring (and bankruptcy) and interim management services. Our non-distressed practice offerings include financings, mergers and acquisitions (“M&A”), M&A integration, valuations and tax advice, as well as financial, operational and performance improvement services.

Our Forensic and Litigation Consulting segment provides law firms, companies, government clients and other interested parties with multidisciplinary, independent dispute advisory, investigations, data analytics, forensic accounting, business intelligence and risk mitigation services, as well as interim management and performance improvement services for our health solutions practice clients.

Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the U.S. and around the world.

Our Technology segment offers a comprehensive portfolio of information governance and e-discovery software, services and consulting support to companies, law firms, courts and government agencies worldwide. Our services allow our clients to control the risk and expense of e-discovery events, as well as manage their data in the context of compliance and risk.

Our Strategic Communications segment designs and executes communications strategies for management teams and boards of directors to help them seize opportunities, manage financial, regulatory and reputational challenges, navigate market disruptions, articulate their brand, stake a competitive position, and preserve and grow their operations.

We evaluate the performance of our operating segments based on Adjusted Segment EBITDA. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA, a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We use Adjusted Segment EBITDA to internally evaluate the financial performance of our segments because we believe it reflects current core operating performance and provides an indicator of the segment’s ability to generate cash.

The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Revenues

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

$

105,901

 

 

$

127,156

 

Forensic and Litigation Consulting

 

 

111,406

 

 

 

119,004

 

Economic Consulting

 

 

139,221

 

 

 

130,731

 

Technology

 

 

46,087

 

 

 

48,281

 

Strategic Communications

 

 

43,729

 

 

 

45,113

 

Total revenues

 

$

446,344

 

 

$

470,285

 

Adjusted Segment EBITDA

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

$

10,325

 

 

$

31,603

 

Forensic and Litigation Consulting

 

 

13,521

 

 

 

19,808

 

Economic Consulting

 

 

20,110

 

 

 

21,319

 

Technology

 

 

7,804

 

 

 

7,823

 

Strategic Communications

 

 

4,257

 

 

 

6,108

 

Total Adjusted Segment EBITDA

 

$

56,017

 

 

$

86,661

 

 

11


 

The table below reconciles Net income to Total Adjusted Segment EBITDA:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Net income

 

$

14,016

 

 

$

30,181

 

Add back:

 

 

 

 

 

 

 

 

Income tax provision

 

 

7,877

 

 

 

18,386

 

Interest income and other

 

 

(605

)

 

 

(2,557

)

Interest expense

 

 

5,801

 

 

 

6,229

 

Unallocated corporate expenses

 

 

19,053

 

 

 

18,746

 

Segment depreciation expense

 

 

7,216

 

 

 

7,029

 

Amortization of intangible assets

 

 

2,493

 

 

 

2,606

 

Segment special charges

 

 

 

 

 

5,061

 

Remeasurement of acquisition-related contingent consideration

 

 

166

 

 

 

980

 

Total Adjusted Segment EBITDA

 

$

56,017

 

 

$

86,661

 

 

14. Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information

Substantially all of our domestic subsidiaries are guarantors of borrowings under our Senior Bank Credit Facility and 2022 Notes. The guarantees are full and unconditional and joint and several. All of our guarantors are wholly owned, direct or indirect, subsidiaries.

The following financial information presents condensed consolidating balance sheets, statements of comprehensive income and statements of cash flows for FTI Consulting, all the guarantor subsidiaries, all the non-guarantor subsidiaries and the eliminations necessary to arrive at the consolidated information for FTI Consulting and its subsidiaries. For purposes of this presentation, we have accounted for our investments in our subsidiaries using the equity method of accounting. The principal eliminating entries eliminate investment in subsidiary and intercompany balances and transactions.

Condensed Consolidating Balance Sheet as of March 31, 2017

 

 

 

FTI

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,371

 

 

$

157

 

 

$

102,431

 

 

$

 

 

$

120,959

 

Accounts receivable, net

 

 

150,859

 

 

 

195,389

 

 

 

179,932

 

 

 

 

 

 

526,180

 

Intercompany receivables

 

 

 

 

 

1,012,679

 

 

 

52,036

 

 

 

(1,064,715

)

 

 

 

Other current assets

 

 

39,235

 

 

 

24,973

 

 

 

25,789

 

 

 

 

 

 

89,997

 

Total current assets

 

 

208,465

 

 

 

1,233,198

 

 

 

360,188

 

 

 

(1,064,715

)

 

 

737,136

 

Property and equipment, net

 

 

23,956

 

 

 

13,249

 

 

 

22,269

 

 

 

 

 

 

59,474

 

Goodwill

 

 

558,978

 

 

 

416,053

 

 

 

208,596

 

 

 

 

 

 

1,183,627

 

Other intangible assets, net

 

 

21,058

 

 

 

12,852

 

 

 

33,223

 

 

 

(17,238

)

 

 

49,895

 

Investments in subsidiaries

 

 

2,105,159

 

 

 

507,788

 

 

 

 

 

 

(2,612,947

)

 

 

 

Other assets

 

 

39,316

 

 

 

63,396

 

 

 

39,718

 

 

 

 

 

 

142,430

 

Total assets

 

$

2,956,932

 

 

$

2,246,536

 

 

$

663,994

 

 

$

(3,694,900

)

 

$

2,172,562

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany payables

 

$

1,064,715

 

 

$

 

 

$

 

 

$

(1,064,715

)

 

$

 

Other current liabilities

 

 

79,899

 

 

 

118,884

 

 

 

94,545

 

 

 

 

 

293,328

 

Total current liabilities

 

 

1,144,614

 

 

 

118,884

 

 

 

94,545

 

 

 

(1,064,715

)

 

 

293,328

 

Long-term debt, net

 

 

402,717

 

 

 

 

 

 

 

 

 

 

 

 

402,717

 

Other liabilities

 

 

213,072

 

 

 

17,503

 

 

 

49,413

 

 

 

 

 

 

279,988

 

Total liabilities

 

 

1,760,403

 

 

 

136,387

 

 

 

143,958

 

 

 

(1,064,715

)

 

 

976,033

 

Stockholders' equity

 

 

1,196,529

 

 

 

2,110,149

 

 

 

520,036

 

 

 

(2,630,185

)

 

 

1,196,529

 

Total liabilities and stockholders' equity

 

$

2,956,932

 

 

$

2,246,536

 

 

$

663,994

 

 

$

(3,694,900

)

 

$

2,172,562

 

 

12


 

Condensed Consolidating Balance Sheet as of December 31, 2016

 

 

 

FTI

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

47,420

 

 

$

156

 

 

$

168,582

 

 

$

 

 

$

216,158

 

Accounts receivable, net

 

 

137,523

 

 

 

163,820

 

 

 

173,554

 

 

 

 

 

 

474,897

 

Intercompany receivables

 

 

 

 

 

1,029,800

 

 

 

 

 

 

(1,029,800

)

 

 

 

Other current assets

 

 

44,708

 

 

 

24,944

 

 

 

22,464

 

 

 

 

 

 

92,116

 

Total current assets

 

 

229,651

 

 

 

1,218,720

 

 

 

364,600

 

 

 

(1,029,800

)

 

 

783,171

 

Property and equipment, net

 

 

25,466

 

 

 

14,118

 

 

 

22,272

 

 

 

 

 

 

61,856

 

Goodwill

 

 

558,978

 

 

 

416,053

 

 

 

204,970

 

 

 

 

 

 

1,180,001

 

Other intangible assets, net

 

 

21,959

 

 

 

13,393

 

 

 

34,725

 

 

 

(17,957

)

 

 

52,120

 

Investments in subsidiaries

 

 

2,065,819

 

 

 

490,634

 

 

 

 

 

 

(2,556,453

)

 

 

 

Other assets

 

 

47,308

 

 

 

65,398

 

 

 

35,514

 

 

 

 

 

 

148,220

 

Total assets

 

$

2,949,181

 

 

$

2,218,316

 

 

$

662,081

 

 

$

(3,604,210

)

 

$

2,225,368

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany payables

 

$

1,027,050

 

 

$

 

 

$

2,750

 

 

$

(1,029,800

)

 

$

 

Other current liabilities

 

 

137,710

 

 

 

129,810

 

 

 

110,935

 

 

 

 

 

 

378,455

 

Total current liabilities

 

 

1,164,760

 

 

 

129,810

 

 

 

113,685

 

 

 

(1,029,800

)

 

 

378,455

 

Long-term debt, net

 

 

365,528

 

 

 

 

 

 

 

 

 

 

 

 

365,528

 

Other liabilities

 

 

211,535

 

 

 

16,411

 

 

 

46,081

 

 

 

 

 

 

274,027

 

Total liabilities

 

 

1,741,823

 

 

 

146,221

 

 

 

159,766

 

 

 

(1,029,800

)

 

 

1,018,010

 

Stockholders' equity

 

 

1,207,358

 

 

 

2,072,095

 

 

 

502,315

 

 

 

(2,574,410

)

 

 

1,207,358

 

Total liabilities and stockholders' equity

 

$

2,949,181

 

 

$

2,218,316

 

 

$

662,081

 

 

$

(3,604,210

)

 

$

2,225,368

 

 

Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended March 31, 2017

 

 

 

FTI

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenues

 

$

151,807

 

 

$

171,026

 

 

$

126,103

 

 

$

(2,592

)

 

$

446,344

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct cost of revenues

 

 

111,258

 

 

 

117,786

 

 

 

82,561

 

 

 

(2,533

)

 

 

309,072

 

Selling, general and administrative expenses

 

 

45,798

 

 

 

30,984

 

 

 

30,572

 

 

 

(59

)

 

 

107,295

 

Special charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related contingent consideration

 

 

 

 

 

395

 

 

 

 

 

 

 

 

 

395

 

Amortization of other intangible assets

 

 

902

 

 

 

540

 

 

 

1,770

 

 

 

(719

)

 

 

2,493

 

 

 

 

157,958

 

 

 

149,705

 

 

 

114,903

 

 

 

(3,311

)

 

 

419,255

 

Operating income

 

 

(6,151

)

 

 

21,321

 

 

 

11,200

 

 

 

719

 

 

 

27,089

 

Other (expense) income

 

 

(5,252

)

 

 

(427

)

 

 

483

 

 

 

 

 

 

(5,196

)

Income (loss) before income tax provision

 

 

(11,403

)

 

 

20,894

 

 

 

11,683

 

 

 

719

 

 

 

21,893

 

Income tax (benefit) provision

 

 

(5,583

)

 

 

10,918

 

 

 

2,542

 

 

 

 

 

 

7,877

 

Equity in net earnings of subsidiaries

 

 

19,836

 

 

 

8,573

 

 

 

 

 

 

(28,409

)

 

 

 

Net income

 

$

14,016

 

 

$

18,549

 

 

$

9,141

 

 

$

(27,690

)

 

$

14,016

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of

   tax expense of $0

 

 

 

 

 

 

 

 

7,370

 

 

 

 

 

 

7,370

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

7,370

 

 

 

 

 

 

7,370

 

Comprehensive income

 

$

14,016

 

 

$

18,549

 

 

$

16,511

 

 

$

(27,690

)

 

$

21,386

 

 

13


 

Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended March 31, 2016

 

 

 

FTI

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenues

 

$

182,994

 

 

$

162,563

 

 

$

127,066

 

 

$

(2,338

)

 

$

470,285

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct cost of revenues

 

 

114,429

 

 

 

109,190

 

 

 

84,315

 

 

 

(2,298

)

 

 

305,636

 

Selling, general and administrative expenses

 

 

44,667

 

 

 

30,721

 

 

 

28,261

 

 

 

(40

)

 

 

103,609

 

Special charges

 

 

 

 

 

4,563

 

 

 

498

 

 

 

 

 

 

5,061

 

Acquisition-related contingent consideration

 

 

6

 

 

 

1,128

 

 

 

 

 

 

 

 

 

1,134

 

Amortization of other intangible assets

 

 

986

 

 

 

558

 

 

 

1,879

 

 

 

(817

)

 

 

2,606

 

 

 

 

160,088

 

 

 

146,160

 

 

 

114,953

 

 

 

(3,155

)

 

 

418,046

 

Operating income

 

 

22,906

 

 

 

16,403

 

 

 

12,113

 

 

 

817

 

 

 

52,239

 

Other (expense) income

 

 

(5,077

)

 

 

(710

)

 

 

2,115

 

 

 

 

 

 

(3,672

)

Income before income tax provision

 

 

17,829

 

 

 

15,693

 

 

 

14,228

 

 

 

817

 

 

 

48,567

 

Income tax provision

 

 

8,149

 

 

 

6,859

 

 

 

3,378

 

 

 

 

 

 

18,386

 

Equity in net earnings of subsidiaries

 

 

20,501

 

 

 

9,882

 

 

 

 

 

 

(30,383

)

 

 

 

Net income

 

$

30,181

 

 

$

18,716

 

 

$

10,850

 

 

$

(29,566

)

 

$

30,181

 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of

   tax expense of $0

 

$

 

 

$

 

 

$

(358

)

 

$

 

 

$

(358

)

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

(358

)

 

 

 

 

 

(358

)

Comprehensive income

 

$

30,181

 

 

$

18,716

 

 

$

10,492

 

 

$

(29,566

)

 

$

29,823

 

 

Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2017

 

 

 

FTI

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

Consulting

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Consolidated

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

$

(64,127

)

 

$

(14,723

)

 

$

(14,237

)

 

$

(93,087

)

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments for acquisition of businesses, net of cash received

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,985

)

 

 

(2,396

)

 

 

(1,450

)

 

 

(5,831

)

Other

 

 

127

 

 

 

 

 

 

 

 

 

127

 

Net cash used in investing activities

 

 

(1,858

)

 

 

(2,396

)

 

 

(1,450

)

 

 

(5,704

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving line of credit, net

 

 

37,000

 

 

 

 

 

 

 

 

 

37,000

 

Deposits

 

 

 

 

 

 

 

 

3,069

 

 

 

3,069

 

Purchase and retirement of common stock

 

 

(36,918

)

 

 

 

 

 

 

 

 

(36,918

)

Net issuance of common stock under equity compensation

   plans

 

 

(812

)

 

 

 

 

 

 

 

 

(812

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany transfers

 

 

37,666

 

 

 

17,120

 

 

 

(54,786

)

 

 

 

Net cash provided by (used in) financing activities

 

 

36,936

 

 

 

17,120

 

 

 

(51,717

)

 

 

2,339

 

Effects of exchange rate changes on cash and cash equivalents

 

 

 

 

 

 

 

 

1,253

 

 

 

1,253

 

Net (decrease) increase in cash and cash equivalents

 

 

(29,049

)

 

 

1

 

 

 

(66,151

)

 

 

(95,199

)

Cash and cash equivalents, beginning of year

 

 

47,420

 

 

 

156

 

 

 

168,582

 

 

 

216,158

 

Cash and cash equivalents, end of year

 

$

18,371

 

 

$

157

 

 

$

102,431

 

 

$

120,959

 

 

14


 

Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2016

 

 

 

FTI

 

 

Guarantor

 

 

Non-Guarantor

 

 

 

 

 

 

 

Consulting

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Consolidated

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

$

(7,700

)

 

$

(8,956

)

 

$

(16,443

)

 

$

(33,099

)

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(788

)

 

 

(3,945

)

 

 

(1,629

)

 

 

(6,362

)

Other

 

 

34

 

 

 

 

 

 

 

 

 

34

 

Net cash used in investing activities

 

 

(754

)

 

 

(3,945

)

 

 

(1,629

)

 

 

(6,328

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving line of credit, net

 

 

7,000

 

 

 

 

 

 

 

 

 

7,000

 

Deposits

 

 

 

 

 

 

 

 

2,590

 

 

 

2,590

 

Purchase and retirement of common stock

 

 

(2,903

)

 

 

 

 

 

 

 

 

(2,903

)

Net issuance of common stock under equity compensation

   plans

 

 

(1,371

)

 

 

 

 

 

 

 

 

(1,371

)

Other

 

 

(135

)

 

 

 

 

 

 

 

 

(135

)

Intercompany transfers

 

 

(15,356

)

 

 

12,899

 

 

 

2,457

 

 

 

 

Net cash (used in) provided by financing activities

 

 

(12,765

)

 

 

12,899

 

 

 

5,047

 

 

 

5,181

 

Effects of exchange rate changes on cash and cash equivalents

 

 

 

 

 

 

 

 

(1,063

)

 

 

(1,063

)

Net decrease in cash and cash equivalents

 

 

(21,219

)

 

 

(2

)

 

 

(14,088

)

 

 

(35,309

)

Cash and cash equivalents, beginning of year

 

 

35,211

 

 

 

165

 

 

 

114,384

 

 

 

149,760

 

Cash and cash equivalents, end of year

 

$

13,992

 

 

$

163

 

 

$

100,296

 

 

$

114,451

 

 

 

15


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion and analysis of our consolidated financial condition, results of operations, liquidity and capital resources for the three months ended March 31, 2017 and 2016 and significant factors that could affect our prospective financial condition and results of operations. This discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes and with our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the Securities and Exchange Commission (“SEC”). In addition to historical information, the following discussion includes forward-looking statements based on current expectations that involve risks, uncertainties and assumptions, such as our plans, objectives, expectations and intentions. Although we believe that the expectations reflected in the forward-looking statements contained herein are reasonable, these expectations or any of the forward-looking statements could prove to be incorrect, and actual results could differ materially from those projected or assumed in the forward-looking statements.  

BUSINESS OVERVIEW

FTI Consulting is a global business advisory firm dedicated to helping organizations manage change, mitigate risk and resolve disputes: financial, legal, operational, political and regulatory, reputational and transactional. Individually, each of our practices is staffed with experts recognized for the depth of their knowledge and a track record of making an impact. Collectively, FTI Consulting offers a comprehensive suite of services designed to assist clients across the business cycle, from proactive risk management to rapid response to unexpected events and dynamic environments.  

We report financial results for the following five reportable segments:

Our Corporate Finance & Restructuring (“Corporate Finance”) segment focuses on the strategic, operational, financial and capital needs of our clients around the world and delivers a wide range of distressed and non-distressed practice offerings. Our distressed practice offerings include corporate restructuring (and bankruptcy) and interim management services. Our non-distressed practice offerings include financings, M&As, M&A integration, valuations and tax advice, as well as financial, operational and performance improvement services.

Our Forensic and Litigation Consulting (“FLC”) segment provides law firms, companies, government clients and other interested parties with multidisciplinary, independent dispute advisory, investigations, data analytics, forensic accounting, business intelligence and risk mitigation services, as well as interim management and performance improvement services for our health solutions practice clients.

Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the U.S. and around the world.

Our Technology segment offers a comprehensive portfolio of information governance and e-discovery software, services and consulting support to companies, law firms, courts and government agencies worldwide. Our services allow our clients to control the risk and expense of e-discovery events, as well as manage their data in the context of compliance and risk.

Our Strategic Communications segment designs and executes communications strategies for management teams and boards of directors to help them seize opportunities, manage financial, regulatory and reputational challenges, navigate market disruptions, articulate their brand, stake a competitive position, and preserve and grow their operations.

We derive substantially all of our revenues from providing professional services to both U.S. and global clients. Most of our services are rendered under time-and-expense arrangements that obligate the client to pay us a fee for the hours that we incur at agreed-upon rates. Under this arrangement, we typically bill our clients for reimbursable expenses, which may include the cost of producing our work product and other direct expenses that we incur on behalf of the client, such as travel costs. We also render services for which certain clients may be required to pay us a fixed fee or recurring retainer. These arrangements are generally cancelable at any time. Some of our engagements contain performance-based arrangements in which we earn a success fee when and if certain predefined outcomes occur. This type of success fee may supplement a time-and-expense or fixed-fee arrangement. Success fee revenues may cause variations in our revenues and operating results due to the timing of achieving the performance-based criteria. In our Technology segment, certain clients are also billed based on the amount of data stored on our electronic systems, the volume of information processed or the number of users licensing our Ringtail ® software products for use or installation within their own environments. We license certain products directly to end users, as well as indirectly through our channel partner relationships. Unit-based revenues are defined as revenues billed on a per-item, per-page or some other unit-based method and include revenues from data processing and hosting, software usage and software licensing. Unit-based revenues include revenues associated with our proprietary software that are made available to customers, either via a web browser (“on-demand”) or installed at our customer or partner locations (“on-premise”). On-demand revenues are charged on a unit or monthly basis and include, but are not limited to, processing and review related functions. On-premise revenues are comprised of upfront license fees, with recurring support and maintenance. Seasonal factors, such as the timing of our employees’ and clients’ vacations and holidays, impact the timing of our revenues.

16


 

Our financial results are primarily driven by:

 

the number, size and type of engagements we secure;

 

the rate per hour or fixed charges we charge our clients for services;

 

the utilization rates of the revenue-generating professionals we employ;

 

the number of revenue-generating professionals;

 

licensing of our software products and other technology services;

 

the types of assignments we are working on at different times;

 

the length of the billing and collection cycles; and

 

the geographic locations of our clients or locations in which services are rendered.

We define acquisition growth as revenues of acquired companies in the first 12 months following the effective date of an acquisition. Our definition of organic growth is the change in revenues excluding the impact of all such acquisitions.

When significant, we identify the estimated impact of foreign currency translation (“FX”) driven by our businesses with functional currencies other than the U.S. dollar (“USD”), on the period-to-period performance results. The estimated impact of FX is calculated as the difference between the prior period results multiplied by the average foreign currency exchange rates to USD in the current period and the prior period results multiplied by the average foreign currency rates to USD in the prior period.

Non-GAAP Financial Measures

In the accompanying analysis of financial information, we sometimes use information derived from consolidated and segment financial information that may not be presented in our financial statements or prepared in accordance with GAAP. Certain of these measures are considered “non-GAAP financial measures” under the SEC rules. Specifically, we have referred to the following non-GAAP measures:

 

Total Segment Operating Income (Loss)

 

Adjusted EBITDA

 

Total Adjusted Segment EBITDA

 

Adjusted EBITDA Margin

 

Adjusted Net Income (Loss)

 

Adjusted Earnings per Diluted Share

 

Free Cash Flow

We have included the definitions of Segment Operating Income (Loss) and Adjusted Segment EBITDA below in order to more fully define the components of certain non-GAAP financial measures in the accompanying analysis of financial information. As described in Note 13, “Segment Reporting” in Part 1, Item 1, of this Quarterly Report on Form 10-Q, we evaluate the performance of our operating segments based on Adjusted Segment EBITDA, and Segment Operating Income (Loss) is a component of the definition of Adjusted Segment EBITDA.  

We define Segment Operating Income (Loss) as a segment’s share of consolidated operating income (loss). We define Total Segment Operating Income (Loss), which is a non-GAAP financial measure, as the total of Segment Operating Income (Loss) for all segments, which excludes unallocated corporate expenses. We use Segment Operating Income (Loss) for the purpose of calculating Adjusted Segment EBITDA. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income (loss) before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We use Adjusted Segment EBITDA as a basis to internally evaluate the financial performance of our segments because we believe it reflects current core operating performance and provides an indicator of the segment’s ability to generate cash. We define Adjusted Segment EBITDA Margin as Adjusted Segment EBITDA as a percentage of a segment’s revenues.

17


 

We define Total Adjusted Segment EBITDA, which is a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We define Adjusted EBITDA, which is a non-GAAP financial measure, as consolidated net income before income tax provision, other non-operating income (expense), depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt. We believe that the non-GAAP financial measures, which exclude the effects of remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges, when considered together with our GAAP financial results and GAAP measures, provide management and investors with a more complete understanding of our operating results, including underlying trends. In addition, EBITDA is a common alternative measure of operating performance used by many of our competitors. It is used by investors, financial analysts, rating agencies and others to value and compare the financial performance of companies in our industry. Therefore, we also believe that these measures, considered along with corresponding GAAP measures, provide management and investors with additional information for comparison of our operating results with the operating results of other companies.

We define Adjusted Net Income and Adjusted Earnings per Diluted Share (“Adjusted EPS”), which are non-GAAP financial measures, as net income and earnings per diluted share, respectively, excluding the impact of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt. We use Adjusted Net Income for the purpose of calculating Adjusted EPS. Management uses Adjusted EPS to assess total Company operating performance on a consistent basis. We believe that this non-GAAP financial measure, which excludes the effects of the remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt, when considered together with our GAAP financial results, provides management and investors with an additional understanding of our business operating results, including underlying trends.

We define Free Cash Flow as net cash provided by operating activities less cash payments for purchases of property and equipment. We believe this non-GAAP financial measure, when considered together with our GAAP financial results, provides management and investors with an additional understanding of the Company’s ability to generate cash for ongoing business operations and other capital deployment.

Non-GAAP financial measures are not defined in the same manner by all companies and may not be comparable with other similarly titled measures of other companies. Non-GAAP financial measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our Condensed Consolidated Statements of Comprehensive Income. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included elsewhere in this report.

EXECUTIVE HIGHLIGHTS

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(dollar amounts in thousands,

except per share data)

 

Revenues

 

$

446,344

 

 

$

470,285

 

Special charges(1)

 

$

 

 

$

5,061

 

Net income

 

$

14,016

 

 

$

30,181

 

Adjusted EBITDA

 

$

38,319

 

 

$

68,857

 

Earnings per common share — diluted

 

$

0.34

 

 

$

0.73

 

Adjusted earnings per common share — diluted

 

$

0.34

 

 

$

0.83

 

Net cash used in operating activities

 

$

(93,087

)

 

$

(33,099

)

Total number of employees as of March 31

 

 

4,742

 

 

 

4,610

 

 

(1)

Excluded from non-GAAP measures.

18


 

First Quarter 2017 Executive Highlights

Revenues

Revenues for the three months ended March 31, 2017 decreased $23.9 million, or 5.1%, which included a $7.8 million, or 1.7%, estimated negative impact of foreign currency translation (“FX”). Excluding the estimated impact of FX, revenues decreased $16.1 million, or 3.4%. The decrease in revenues was primarily driven by lower demand for restructuring services in our Corporate Finance & Restructuring segment in North America and lower demand for the health solutions practice in our Forensics and Litigation Consulting segment. This was partially offset by higher demand for antitrust services in our Economic Consulting segment in North America.

Special charges

There were no special charges recorded during the three months ended March 31, 2017.

Net income

Net income for the three months ended March 31, 2017 decreased $16.2 million, or 53.6%. This decrease was due to lower operating results in the current period, partially offset by the lower provision for income taxes in the three months ended March 31, 2017.  

Adjusted EBITDA

Adjusted EBITDA for the three months ended March 31, 2017 decreased $30.5 million, or 44.3%.  Adjusted EBITDA was 8.6% of revenues for the three months ended March 31, 2017 compared with 14.6% of revenues for the three months ended March 31, 2016. The decrease in Adjusted EBITDA was primarily due to lower demand for restructuring services in the Corporate Finance & Restructuring segment in North America and lower demand and realized pricing in the health solutions practice within our Forensics and Litigation Consulting segment. The decline in Adjusted EBITDA was also impacted to a lesser extent by higher compensation and higher selling, general and administrative expenses.

Earnings per diluted share and Adjusted EPS

Earnings per diluted share for the three months ended March 31, 2017 decreased $0.39 to $0.34 compared with $0.73 for the three months ended March 31, 2016, which included a special charge and a fair value increase to an acquisition-related contingent consideration liability, which reduced earnings per diluted share by $0.10.

Adjusted EPS for the three months ended March 31, 2017 decreased $0.49 to $0.34 compared with $0.83 for the three months ended March 31, 2016.  Adjusted EPS for the three months ended March 31, 2016 excluded a special charge and a fair value increase to an acquisition-related contingent consideration liability described above.

Liquidity and capital allocation

Net cash used in operating activities for the three months ended March 31, 2017 increased $60.0 million, or 181.2%, to $93.1 million compared with $33.1 million for the three months ended March 31, 2016. The increase was primarily due to lower cash collections due to lower revenues and higher annual bonus payments. Days sales outstanding (“DSO”), which is one measure of the collections cycle, was 98 days at both March 31, 2017 and March 31, 2016. Free cash flow for the three months ended March 31, 2017 was an outflow of $98.9 million compared with an outflow of $39.5 million for the three months ended March 31, 2016.

Financing activities in the three months ended March 31, 2017 included $37.0 million of additional borrowings under the Company’s senior secured bank revolving credit facility (“Senior Bank Credit Facility”). Total debt outstanding, net of deferred debt issue costs, was $402.7 million as of March 31, 2017, down from $502.0 million as of March 31, 2016.

On June 2, 2016, our Board of Directors authorized a stock repurchase program (the “Stock Repurchase Program”) under which FTI Consulting may repurchase up to $100.0 million of its outstanding common stock. No time limit has been established for the completion of the program, and the program may be suspended, discontinued or replaced by the Board of Directors at any time without prior notice. We repurchased and retired 879,585 shares of our common stock for an average price per share of $41.95, at a total cost of $36.9 million. As of March 31, 2017, we have $44.5 million available under this program to repurchase additional shares. Subject to market conditions and future events that may be beyond our control, we expect to use the remaining $44.5 million available under the Stock Repurchase Program during the remainder of 2017.

19


 

Headcount

Our total headcount increased 0.5% from 4,718 as of December 31, 2016 to 4,742 as of March 31, 2017. The following table includes the net billable headcount additions for the three months ended March 31, 2017.

 

Billable Headcount

 

Corporate

Finance &

Restructuring

 

 

Forensic and

Litigation

Consulting

 

 

Economic

Consulting

 

 

Technology

 

 

Strategic

Communications

 

 

Total

 

December 31, 2016

 

 

895

 

 

 

1,110

 

 

 

656

 

 

 

288

 

 

 

647

 

 

 

3,596

 

Additions, net

 

 

5

 

 

 

 

 

 

4

 

 

 

8

 

 

 

10

 

 

 

27

 

March 31, 2017

 

 

900

 

 

 

1,110

 

 

 

660

 

 

 

296

 

 

 

657

 

 

 

3,623

 

Percentage change in billiable headcount

 

 

0.6

%

 

 

0.0

%

 

 

0.6

%

 

 

2.8

%

 

 

1.5

%

 

 

0.8

%

 

CONSOLIDATED RESULTS OF OPERATIONS

Segment and Consolidated Operating Results:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(in thousands, except per share data)

 

Revenues

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

$

105,901

 

 

$

127,156

 

Forensic and Litigation Consulting

 

 

111,406

 

 

 

119,004

 

Economic Consulting

 

 

139,221

 

 

 

130,731

 

Technology

 

 

46,087

 

 

 

48,281

 

Strategic Communications

 

 

43,729

 

 

 

45,113

 

Total revenues

 

$

446,344

 

 

$

470,285

 

Segment operating income (loss)

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

$

8,749

 

 

$

30,076

 

Forensic and Litigation Consulting

 

 

11,924

 

 

 

18,213

 

Economic Consulting

 

 

18,502

 

 

 

20,211

 

Technology

 

 

4,440

 

 

 

(1,180

)

Strategic Communications

 

 

2,527

 

 

 

3,665

 

Total segment operating income

 

 

46,142

 

 

 

70,985

 

Unallocated corporate expenses

 

 

(19,053

)

 

 

(18,746

)

Operating income

 

 

27,089

 

 

 

52,239

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest income and other

 

 

605

 

 

 

2,557

 

Interest expense

 

 

(5,801

)

 

 

(6,229

)

 

 

 

(5,196

)

 

 

(3,672

)

Income before income tax provision

 

 

21,893

 

 

 

48,567

 

Income tax provision

 

 

7,877

 

 

 

18,386

 

Net income

 

$

14,016

 

 

$

30,181

 

Earnings per common share basic

 

$

0.35

 

 

$

0.75

 

Earnings per common share — diluted

 

$

0.34

 

 

$

0.73

 

 

 

20


 

Reconciliation of Net Income to Adjusted EBITDA:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Net income

 

$

14,016

 

 

$

30,181

 

Add back:

 

 

 

 

 

 

 

 

Income tax provision

 

 

7,877

 

 

 

18,386

 

Interest income and other

 

 

(605

)

 

 

(2,557

)

Interest expense

 

 

5,801

 

 

 

6,229

 

Depreciation and amortization

 

 

8,571

 

 

 

7,971

 

Amortization of other intangible assets

 

 

2,493

 

 

 

2,606

 

Special charges

 

 

 

 

 

5,061

 

Remeasurement of acquisition-related contingent

   consideration

 

 

166

 

 

 

980

 

Adjusted EBITDA

 

$

38,319

 

 

$

68,857

 

 

Reconciliation of Net Income and Earnings Per Share to Adjusted Net Income and Adjusted Earnings Per Share:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(in thousands, except per share data)

 

Net income

 

$

14,016

 

 

$

30,181

 

Add back:

 

 

 

 

 

 

 

 

Special charges

 

 

 

 

 

5,061

 

Tax impact of special charges

 

 

 

 

 

(1,792

)

Remeasurement of acquisition-related contingent

   consideration

 

 

166

 

 

 

980

 

Tax impact of remeasurement of acquisition-related contingent

   consideration

 

 

(65

)

 

 

(380

)

Adjusted net income

 

$

14,117

 

 

$

34,050

 

Earnings per common share — diluted

 

$

0.34

 

 

$

0.73

 

Add back:

 

 

 

 

 

 

 

 

Special charges

 

 

 

 

 

0.12

 

Tax impact of special charges

 

 

 

 

 

(0.04

)

Remeasurement of acquisition-related contingent

   consideration(1)

 

 

 

 

 

0.02

 

Adjusted earnings per common share — diluted

 

$

0.34

 

 

$

0.83

 

Weighted average number of common shares

   outstanding — diluted

 

 

41,245

 

 

 

41,148

 

 

(1)

Impact of remeasurement of acquisition-related contingent consideration on earnings per common share for three months ended March 31, 2017 and related tax impact for three months ended March 31, 2017 and 2016 round to $0.00 per share.

 

Reconciliation of Net Cash Used in Operating Activities to Free Cash Flow:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Net cash used in operating activities

 

$

(93,087

)

 

$

(33,099

)

Purchases of property and equipment

 

 

(5,831

)

 

 

(6,362

)

Free Cash Flow

 

$

(98,918

)

 

$

(39,461

)

 

 

21


 

Three Months Ended March 31, 2017 Compared with Three Months Ended March 31, 2016

Revenues and operating income

See “Segment Results” for an expanded discussion of Revenues and Adjusted Segment EBITDA.

Unallocated corporate expenses

Unallocated corporate expenses for the three months ended March 31, 2017 increased $0.3 million, or 1.6%, to $19.1 million compared with $18.7 million for the three months ended March 31, 2016.  

Interest income and other

Interest income and other, which includes foreign currency transaction gains and losses, decreased $2.0 million to income of $0.6 million for the three months ended March 31, 2017 compared with income of $2.6 million for the three months ended March 31, 2016. The decrease was primarily due to net unrealized foreign currency transaction losses, which were $0.4 million for the three months ended March 31, 2017 compared with a $1.4 million gain for the three months ended March 31, 2016. Transaction gains and losses, both realized and unrealized, relate to the remeasurement or settlement of monetary assets and liabilities that are denominated in a currency other than an entity’s functional currency. These monetary assets and liabilities include cash as well as third party and intercompany receivables and payables.

Interest expense

Interest expense for the three months ended March 31, 2017 decreased $0.4 million, or 6.5%, to $5.8 million compared with $6.2 million for the three months ended March 31, 2016. Interest expense for the three months ended March 31, 2017 was favorably impacted by lower average debt balances reflecting the net repayments of borrowings under the Senior Bank Credit Facility in 2016.  

Income tax provision

The effective tax rate for the three months ended March 31, 2017 was 36.0% compared with 37.9% for the three months ended March 31, 2016. The effective tax rate for the three months ended March 31, 2017 was unfavorably impacted by the mix of earnings in our international jurisdictions. This was partially offset by a $0.3 million reduction of tax expense related to excess benefits realized from stock compensation transactions during the three months ended March 31, 2017, as required by the new accounting standard for share-based payments. The effective tax rate for the three months ended March 31, 2016 was unfavorably impacted by 1.5% for discrete tax adjustments.

Remeasurement of acquisition-related contingent consideration

We recorded a $0.2 million and $1.0 million expense for the three months ended March 31, 2017 and 2016, respectively, related to the increase in the liability for future expected contingent consideration payments in our Strategic Communications segment.  

 

 

22


 

SEGMENT RESULTS

Total Adjusted Segment EBITDA

We evaluate the performance of our operating segments based on Adjusted Segment EBITDA. We define Total Adjusted Segment EBITDA, which is a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. The following table reconciles Net Income to Total Adjusted Segment EBITDA for the three months ended March 31, 2017 and 2016.

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Net income

 

$

14,016

 

 

$

30,181

 

Add back:

 

 

 

 

 

 

 

 

Income tax provision

 

 

7,877

 

 

 

18,386

 

Interest income and other

 

 

(605

)

 

 

(2,557

)

Interest expense

 

 

5,801

 

 

 

6,229

 

Unallocated corporate expenses

 

 

19,053

 

 

 

18,746

 

Total segment operating income

 

 

46,142

 

 

 

70,985

 

Add back:

 

 

 

 

 

 

 

 

Segment depreciation expense

 

 

7,216

 

 

 

7,029

 

Amortization of other intangible assets

 

 

2,493

 

 

 

2,606

 

Segment special charges

 

 

 

 

 

5,061

 

Remeasurement of acquisition-related contingent

   consideration

 

 

166

 

 

 

980

 

Total Adjusted Segment EBITDA

 

$

56,017

 

 

$

86,661

 

 

Other Segment Operating Data

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Number of revenue-generating professionals:

   (at period end)

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

 

900

 

 

 

857

 

Forensic and Litigation Consulting

 

 

1,110

 

 

 

1,132

 

Economic Consulting

 

 

660

 

 

 

607

 

Technology (1)

 

 

296

 

 

 

313

 

Strategic Communications

 

 

657

 

 

 

601

 

Total revenue-generating professionals

 

 

3,623

 

 

 

3,510

 

Utilization rates of billable professionals: (2)

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

 

59

%

 

 

74

%

Forensic and Litigation Consulting

 

 

60

%

 

 

64

%

Economic Consulting

 

 

72

%

 

 

79

%

Average billable rate per hour: (3)

 

 

 

 

 

 

 

 

Corporate Finance & Restructuring

 

$

377

 

 

$

384

 

Forensic and Litigation Consulting

 

$

330

 

 

$

333

 

Economic Consulting

 

$

554

 

 

$

531

 

 

(1)

The number of revenue-generating professionals for the Technology segment excludes as-needed professionals who we employ based on demand for the segment’s services. We employed an average of 378 as-needed employees during the three months ended March 31, 2017, as compared with 353 as-needed employees during the three months ended March 31, 2016.

23


 

(2)

We calculate the utilization rate for our billable professionals by dividing the number of hours that all of our billable professionals worked on client assignments during a period by the total available working hours for all of our billable professionals during the same period. Available hours are determined by the standard hours worked by each employee, adjusted for part-time hours, local country standard work weeks and local country holidays. Available working hours include vacation and professional training days, but exclude holidays. Utilization rates are presented for our segments that primarily bill clients on an hourly basis. We have not presented utilization rates for our Technology and Strategic Communications segments as most of the revenues of these segments are not generated on an hourly basis.

(3)

For engagements where revenues are based on number of hours worked by our billable professionals, average billable rate per hour is calculated by dividing revenues (excluding revenues from success fees, pass-through revenues and outside consultants) for a period by the number of hours worked on client assignments during the same period. We have not presented average billable rates per hour for our Technology and Strategic Communications segments as most of the revenues of these segments are not based on billable hours.

CORPORATE FINANCE & RESTRUCTURING

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(dollars in thousands,

except rate per hour)

 

Revenues

 

$

105,901

 

 

$

127,156

 

Percentage change in revenues from prior year

 

 

-16.7

%

 

 

19.7

%

Operating expenses

 

 

 

 

 

 

 

 

Direct cost of revenues

 

 

74,665

 

 

 

75,452

 

Selling, general and administrative expenses

 

 

21,692

 

 

 

20,823

 

Amortization of other intangible assets

 

 

795

 

 

 

805

 

 

 

 

97,152

 

 

 

97,080

 

Segment operating income

 

 

8,749

 

 

 

30,076

 

Percentage change in segment operating income

   from prior year

 

 

-70.9

%

 

 

44.8

%

Add back:

 

 

 

 

 

 

 

 

Depreciation and amortization of intangible assets

 

 

1,576

 

 

 

1,527

 

Adjusted Segment EBITDA

 

$

10,325

 

 

$

31,603

 

Gross profit (1)

 

$

31,236

 

 

$

51,704

 

Percentage change in gross profit from prior year

 

 

-39.6

%

 

 

22.3

%

Gross profit margin (2)

 

 

29.5

%

 

 

40.7

%

Adjusted Segment EBITDA as a percent of revenues

 

 

9.7

%

 

 

24.9

%

Number of revenue-generating professionals (at period

   end)

 

 

900

 

 

 

857

 

Percentage change in number of revenue-generating

   professionals from prior year

 

 

5.0

%

 

 

16.6

%

Utilization rates of billable professionals

 

 

59

%

 

 

74

%

Average billable rate per hour

 

$

377

 

 

$

384

 

 

(1)

Revenues less direct cost of revenues

(2)

Gross profit as a percent of revenues

Three Months Ended March 31, 2017 Compared with Three Months Ended March 31, 2016

Revenues decreased $21.3 million, or 16.7%, to $105.9 million for the three months ended March 31, 2017. This decrease was primarily driven by lower demand for restructuring services in North America.  

Gross profit decreased $20.5 million, or 39.6%, to $31.2 million for the three months ended March 31, 2017. Gross profit margin decreased 11.2 percentage points for the three months ended March 31, 2017. This decrease was primarily due to lower utilization as a result of a decline in demand for restructuring services in North America.

24


 

Selling, general and administrative (“SG&A”) expenses increased $0.9 million, or 4.2%, to $21.7 million for the three months ended March 31, 2017. SG&A expenses were 20.5% of revenues for the three months ended March 31, 2017 compared with 16.4% for the three months ended March 31, 2016.  

FORENSIC AND LITIGATION CONSULTING

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(dollars in thousands,

except rate per hour)

 

Revenues

 

$

111,406

 

 

$

119,004

 

Percentage change in revenues from prior year

 

 

-6.4

%

 

 

-3.5

%

Operating expenses

 

 

 

 

 

 

 

 

Direct cost of revenues

 

 

76,878

 

 

 

80,077

 

Selling, general and administrative expenses

 

 

22,180

 

 

 

20,192

 

Acquisition-related contingent consideration

 

 

 

 

 

6

 

Amortization of other intangible assets

 

 

424

 

 

 

516

 

 

 

 

99,482

 

 

 

100,791

 

Segment operating income

 

 

11,924

 

 

 

18,213

 

Percentage change in segment operating income

   from prior year

 

 

-34.5

%

 

 

-11.0

%

Add back:

 

 

 

 

 

 

 

 

Depreciation and amortization of intangible assets

 

 

1,597

 

 

 

1,595

 

Adjusted Segment EBITDA

 

$

13,521

 

 

$

19,808

 

Gross profit (1)

 

$

34,528

 

 

$

38,927

 

Percentage change in gross profit from prior year

 

 

-11.3

%

 

 

-12.9

%

Gross profit margin (2)

 

 

31.0

%

 

 

32.7

%

Adjusted Segment EBITDA as a percent of revenues

 

 

12.1

%

 

 

16.6

%

Number of revenue-generating professionals (at period

   end)

 

 

1,110

 

 

 

1,132

 

Percentage change in number of revenue-generating

   professionals from prior year

 

 

-1.9

%

 

 

-1.1

%

Utilization rates of billable professionals

 

 

60

%

 

 

64

%

Average billable rate per hour

 

$

330

 

 

$

333

 

 

(1)

Revenues less direct cost of revenues.

(2)

Gross profit as a percent of revenues.

Three Months Ended March 31, 2017 Compared with Three Months Ended March 31, 2016

Revenues decreased $7.6 million, or 6.4%, to $111.4 million for the three months ended March 31, 2017. The decrease was primarily driven by lower demand in the health solutions and global investigations practices, which was partially offset by higher demand in the construction solutions practice.  

Gross profit decreased $4.4 million, or 11.3%, to $34.5 million for the three months ended March 31, 2017. Gross profit margin decreased 1.7 percentage points for the three months ended March 31, 2017. This decrease was primarily due to lower demand and lower realized pricing in the health solutions practice. This decline was partially offset by lower compensation in the health solutions practice resulting from headcount reductions in 2016 and higher utilization in the construction solutions practice.

SG&A expenses increased $2.0 million, or 9.8%, to $22.2 million for the three months ended March 31, 2017. SG&A expenses were 19.9% of revenues for the three months ended March 31, 2017 compared with 17.0% for the three months ended March 31, 2016. The increase in SG&A expenses was primarily a result of higher bad debt expense.

25


 

ECONOMIC CONSULTING

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(dollars in thousands,

except rate per hour)

 

Revenues

 

$

139,221

 

 

$

130,731

 

Percentage change in revenues from prior year

 

 

6.5

%

 

 

23.2

%

Operating expenses

 

 

 

 

 

 

 

 

Direct cost of revenues

 

 

103,273

 

 

 

93,895

 

Selling, general and administrative expenses

 

 

17,285

 

 

 

16,426

 

Acquisition-related contingent consideration

 

 

7

 

 

 

16

 

Amortization of other intangible assets

 

 

154

 

 

 

183

 

 

 

 

120,719

 

 

 

110,520

 

Segment operating income

 

 

18,502

 

 

 

20,211

 

Percentage change in segment operating income

   from prior year

 

 

-8.5

%

 

 

96.3

%

Add back:

 

 

 

 

 

 

 

 

Depreciation and amortization of intangible assets

 

 

1,608

 

 

 

1,108

 

Adjusted Segment EBITDA

 

$

20,110

 

 

$

21,319

 

Gross profit (1)

 

$

35,948

 

 

$

36,836

 

Percentage change in gross profit from prior year

 

 

-2.4

%

 

 

40.9

%

Gross profit margin (2)

 

 

25.8

%

 

 

28.2

%

Adjusted Segment EBITDA as a percent of revenues

 

 

14.4

%

 

 

16.3

%

Number of revenue-generating professionals (at period end)

 

 

660

 

 

 

607

 

Percentage change in number of revenue-generating

   professionals from prior year

 

 

8.7

%

 

 

7.2

%

Utilization rates of billable professionals

 

 

72

%

 

 

79

%

Average billable rate per hour

 

$

554

 

 

$

531

 

 

(1)

Revenues less direct cost of revenues

(2)

Gross profit as a percent of revenues

Three Months Ended March 31, 2017 Compared with Three Months Ended March 31, 2016

Revenues increased $8.5 million, or 6.5%, to $139.2 million for the three months ended March 31, 2017, which included a 2.5% estimated negative impact from FX. Excluding the estimated impact of FX, revenues increased $11.8 million, or 9.0%, primarily due to higher demand for antitrust services in North America.

Gross profit decreased $0.9 million, or 2.4%, to $35.9 million for the three months ended March 31, 2017. Gross profit margin decreased 2.4 percentage points for the three months ended March 31, 2017. This decrease was primarily due to lower utilization related to international arbitration and other litigation services in EMEA.

SG&A expenses increased $0.9 million, or 5.2%, to $17.3 million for the three months ended March 31, 2017. SG&A expenses were 12.4% of revenues for the three months ended March 31, 2017 compared with 12.6% for the three months ended March 31, 2016. The increase in SG&A expenses was primarily due to higher bad debt and depreciation expense, partially offset by lower legal fees.

26


 

TECHNOLOGY

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Revenues

 

$

46,087

 

 

$

48,281

 

Percentage change in revenues from prior year

 

 

-4.5

%

 

 

-11.7

%

Operating expenses

 

 

 

 

 

 

 

 

Direct cost of revenues

 

 

25,607

 

 

 

28,228

 

Selling, general and administrative expenses

 

 

15,882

 

 

 

16,014

 

Special charges

 

 

 

 

 

5,061

 

Amortization of other intangible assets

 

 

158

 

 

 

158

 

 

 

 

41,647

 

 

 

49,461

 

Segment operating income (loss)

 

 

4,440

 

 

 

(1,180

)

Percentage change in segment operating income

   from prior year

 

 

476.3

%

 

 

-119.0

%

Add back:

 

 

 

 

 

 

 

 

Depreciation and amortization of intangible assets

 

 

3,364

 

 

 

3,942

 

Special charges

 

 

 

 

 

5,061

 

Adjusted Segment EBITDA

 

$

7,804

 

 

$

7,823

 

Gross profit (1)

 

$

20,480

 

 

$

20,053

 

Percentage change in gross profit from prior year

 

 

2.1

%

 

 

-17.9

%

Gross profit margin (2)

 

 

44.4

%

 

 

41.5

%

Adjusted Segment EBITDA as a percent of revenues

 

 

16.9

%

 

 

16.2

%

Number of revenue-generating professionals (at period

   end) (3)

 

 

296

 

 

 

313

 

Percentage change in number of revenue-generating

   professionals from prior year

 

 

-5.4

%

 

 

-13.1

%

 

(1)

Revenues less direct cost of revenues

(2)

Gross profit as a percent of revenues

(3)

Includes personnel involved in direct client assistance and revenue generating consultants

Three Months Ended March 31, 2017 Compared with Three Months Ended March 31, 2016

Revenues decreased $2.2 million, or 4.5%, to $46.1 million for the three months ended March 31, 2017, which included a 1.1% estimated negative impact from FX. Excluding the estimated impact of FX, revenues decreased $1.7 million, or 3.4%, due to reduced demand for cross-border investigations and M&A related second request activity, partially offset by increases in litigation and class action related engagements.

Gross profit increased $0.4 million, or 2.1%, to $20.5 million for the three months ended March 31, 2017. Gross profit margin increased 2.9 percentage points for the three months ended March 31, 2017. The increase in gross profit margin was due to lower compensation as a result of headcount reductions taken in 2016 and lower data center operation expense. The decrease in expenses was partially offset by lower revenues.

SG&A expenses decreased $0.1 million, or 0.8%, to $15.9 million for the three months ended March 31, 2017. SG&A expenses were 34.5% of revenues for the three months ended March 31, 2017 compared with 33.2% for the three months ended March 31, 2016. The decrease in SG&A expenses was due to lower costs related to headcount reductions taken in 2016. Research and development expense related to software was $4.2 million for the three months ended March 31, 2017 compared with $4.0 million for the three months ended March 31, 2016.

 

 

27


 

STRATEGIC COMMUNICATIONS

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Revenues

 

$

43,729

 

 

$

45,113

 

Percentage change in revenues from prior year

 

 

-3.1

%

 

 

7.1

%

Operating expenses

 

 

 

 

 

 

 

 

Direct cost of revenues

 

 

28,649

 

 

 

27,984

 

Selling, general and administrative expenses

 

 

11,203

 

 

 

11,408

 

Remeasurement of acquisition-related contingent

   consideration

 

 

166

 

 

 

980

 

Acquisition-related contingent consideration

 

 

222

 

 

 

132

 

Amortization of other intangible assets

 

 

962

 

 

 

944

 

 

 

 

41,202

 

 

 

41,448

 

Segment operating income

 

 

2,527

 

 

 

3,665

 

Percentage change in segment operating income

   from prior year

 

 

-31.1

%

 

 

-12.7

%

Add back:

 

 

 

 

 

 

 

 

Depreciation and amortization of intangible assets

 

 

1,564

 

 

 

1,463

 

Fair value remeasurement of contingent consideration

 

 

166

 

 

 

980

 

Adjusted Segment EBITDA

 

$

4,257

 

 

$

6,108

 

Gross profit (1)

 

$

15,080

 

 

$

17,129

 

Percentage change in gross profit from prior year

 

 

-12.0

%

 

 

8.7

%

Gross profit margin (2)

 

 

34.5

%

 

 

38.0

%

Adjusted Segment EBITDA as a percent of revenues

 

 

9.7

%

 

 

13.5

%

Number of revenue-generating professionals (at period

   end)

 

 

657

 

 

 

601

 

Percentage change in number of revenue-generating

   professionals from prior year

 

 

9.3

%

 

 

8.1

%

 

(1)

Revenues less direct cost of revenues

(2)

Gross profit as a percent of revenues

Three Months Ended March 31, 2017 Compared with Three Months Ended March 31, 2016

Revenues decreased $1.4 million, or 3.1%, to $43.7 million for the three months ended March 31, 2017, which included a 4.3% estimated negative impact from FX. Excluding the estimated impact of FX, revenues increased $0.6 million, or 1.2%, primarily due to higher project based revenues and retainer-based revenues in EMEA, particularly in public affairs related engagements. These increases were partially offset by a reduction in project-based financial communication revenues in North America.  

Gross profit decreased $2.0 million, or 12.0%, to $15.1 million for the three months ended March 31, 2017. Gross profit margin decreased 3.5 percentage points for the three months ended March 31, 2017. The decrease was primarily due to higher compensation related to an increase in billable professionals and fewer high margin project engagements in North America.  

SG&A expenses decreased $0.2 million, or 1.8%, to $11.2 million for the three months ended March 31, 2017. SG&A expenses were 25.6% of revenue for the three months ended March 31, 2017 compared with 25.3% for the three months ended March 31, 2016.

 

 

28


 

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which we have prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Note 1 to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC describes the significant accounting policies and methods used in preparation of the Consolidated Financial Statements. We evaluate our estimates, including those related to allowance for doubtful accounts and unbilled services, goodwill, income taxes and contingencies on an ongoing basis. We base our estimates on current facts and circumstances, historical experience and on various other assumptions that we believe are reasonable. These results form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The accounting policies that reflect our more significant estimates, judgments and assumptions and which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:

 

Revenue recognition

 

Allowance for doubtful accounts and unbilled services

 

Goodwill and other intangible assets  

 

Income taxes

There have been no material changes to our critical accounting policies and estimates from the information provided in “Critical Accounting Policies” in Part II, Item 7, of our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC.

Goodwill and Other Intangible Assets

On a quarterly basis, we monitor the key drivers of fair value to detect events or other changes that would warrant an interim impairment test of our goodwill and intangible assets. Factors we consider important that could trigger an interim impairment review include, but are not limited to, the following: significant underperformance relative to historical or projected future operating results; a significant change in the manner of our use of the acquired asset or strategy for our overall business; a significant negative industry or economic trend; and our market capitalization relative to net book value. When we evaluate these factors and determine that a triggering event has occurred, we perform an interim impairment analysis.

As of October 1, 2016, the date of our last annual goodwill impairment test, the estimated fair value of each of our reporting units significantly exceeded their respective carrying values and no further testing was required. Through our quarterly assessment, we determined that there were no events or circumstances that more likely than not would reduce the fair value of any of our reporting units below their carrying value.

There can be no assurance that the estimates and assumptions used in our goodwill impairment testing will prove to be accurate predictions of the future. If our assumptions regarding forecasted cash flows are not achieved, we may be required to perform the two-step quantitative goodwill impairment analysis prior to our next annual impairment test. In addition, if the aforementioned factors have the effect of changing one of the critical assumptions or estimates we use to calculate the value of our goodwill or intangible assets, we may be required to record goodwill and/or intangible asset impairment charges in future periods, whether in connection with our next annual impairment test or if a triggering event occurs outside of the quarter during which the annual goodwill impairment test is performed. It is not possible at this time to determine if any future impairment charge would result or, if it does, whether such charge would be material.

SIGNIFICANT NEW ACCOUNTING PRONOUNCEMENTS

See Note 3, “New Accounting Standards” in Part I, Item 1, of this Quarterly Report on Form 10-Q.

29


 

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows

 

 

 

Three Months Ended March 31,

 

Cash flows

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Net cash used in operating activities

 

$

(93,087

)

 

$

(33,099

)

Net cash used in investing activities

 

$

(5,704

)

 

$

(6,328

)

Net cash provided by financing activities

 

$

2,339

 

 

$

5,181

 

DSO

 

 

98

 

 

 

98

 

 

We have generally financed our day-to-day operations, capital expenditures and acquisitions through cash flows from operations. During the first quarter of our fiscal year, our cash needs generally exceed our cash flows from operations due to the payment of annual incentive compensation. Our operating cash flows are generally positive subsequent to the first quarter of each year.

Our operating assets and liabilities consist primarily of billed and unbilled accounts receivable, notes receivable from employees, accounts payable, accrued expenses and accrued compensation expenses. The timing of billings and collections of receivables, as well as compensation and vendor payments, affect the changes in these balances.

DSO is a performance measure used to assess how quickly revenues are collected by the Company. We calculate DSO at the end of each reporting period by dividing net accounts receivable reduced by billings in excess of services provided, by revenues for the quarter, adjusted for changes in foreign exchange rates. We multiply the result by the number of days in the quarter.

Three Months Ended March 31, 2017 Compared with Three Months Ended March 31, 2016

Net cash used in operating activities for the three months ended March 31, 2017 was $93.1 million compared with $33.1 million for the three months ended March 31, 2016. The increase in the use of cash was primarily due to lower cash collections as a result of lower revenues and increased annual bonus payments. DSO was 98 days at March 31, 2017 and March 31, 2016.

Net cash used in investing activities for the three months ended March 31, 2017 was $5.7 million compared with net cash used in investing activities of $6.3 million for the three months ended March 31, 2016. Capital expenditures were $5.8 million for the three months ended March 31, 2017 compared with $6.4 million for the three months ended March 31, 2016.

Net cash provided by financing activities for the three months ended March 31, 2017 was $2.3 million compared with $5.2 million for the three months ended March 31, 2016. Cash used in financing activities in the three months ended March 31, 2017 included $37.0 million of net borrowings under our Senior Bank Credit Facility and payments of $36.9 million to settle repurchases of our common stock, and $3.1 million of refundable deposits related to one of our foreign entities. Our financing activities for the three months ended March 31, 2016 included net borrowings under our Senior Bank Credit Facility of $7.0 million, payments of $2.9 million to settle repurchases of our common stock and $1.4 million related to cash paid from the issuance of common stock under our equity compensation plan.

Capital Resources

As of March 31, 2017, our capital resources included $121.0 million of cash and cash equivalents and available borrowing capacity of $442.3 million under our five-year $550.0 million Senior Bank Credit Facility. As of March 31, 2017, we had $107.0 million of borrowing outstanding under our Senior Bank Credit Facility and $0.7 million of outstanding letters of credit, which reduced the availability of borrowings. We primarily use letters of credit in lieu of security deposits for our leased office facilities.

Future Capital Needs

We anticipate that our future capital needs will principally consist of funds required for:

 

operating and general corporate expenses relating to the operation of our businesses;

 

capital expenditures, primarily for information technology equipment, office furniture and leasehold improvements;

 

debt service requirements, including interest payments on our long-term debt;

30


 

 

compensating designated executive management and senior managing directors under our various long-term incentive compensation programs;

 

discretionary funding of the Stock Repurchase Program;

 

contingent obligations related to our acquisitions;

 

potential acquisitions of businesses that would allow us to diversify or expand our service offerings; and

 

other known future contractual obligations.

During the three months ended March 31, 2017, we spent $5.8 million in capital expenditures to support our organization, including direct support for specific client engagements.  We expect to make additional expenditures in an aggregate amount between $35 million and $45 million for the remainder of 2017. Our estimate takes into consideration the needs of our existing businesses but does not include the impact of any purchases that we may be required to make as a result of future acquisitions or specific client engagements that are not currently contemplated. Our capital expenditure requirements may change if our staffing levels or technology needs change significantly from what we currently anticipate, if we are required to purchase additional equipment specifically to support new client engagements, or if we pursue and complete additional acquisitions.

Our cash flows from operations have historically exceed our cash needs for capital expenditures and debt service requirements. We believe that our cash flows from operations, supplemented by borrowings under our Senior Bank Credit Facility, as necessary, will provide adequate cash to fund our long-term cash needs from normal operations for the next 12 months or longer.

Our conclusion that we will be able to fund our cash requirements by using existing capital resources and cash generated from operations does not take into account the impact of any future acquisitions, unexpected significant changes in numbers of employees or other unanticipated uses of cash. The anticipated cash needs of our business could change significantly if we pursue and complete additional business acquisitions, if our business plans change, if economic conditions change from those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that may have a material effect on the cash flow or profitability of our business, including material negative changes in the operating performance or financial results of our business. Any of these events or circumstances, including any new business opportunities, could involve significant additional funding needs in excess of the identified currently available sources and could require us to raise additional debt or equity funding to meet those needs. Our ability to raise additional capital, if necessary, is subject to a variety of factors that we cannot predict with certainty, including:

 

our future profitability;

 

the quality of our accounts receivable;

 

our relative levels of debt and equity;

 

the volatility and overall condition of the capital markets; and

 

the market prices of our securities.

Any new debt funding, if available, may be on terms less favorable to us than our Senior Bank Credit Facility or the Indenture that governs our 2022 Notes. See “Forward-Looking Statements” of this Quarterly Report on Form 10-Q and “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements, other than operating leases, and we have not entered into any transactions involving unconsolidated subsidiaries or special purpose entities.

Future Contractual Obligations

There have been no significant changes in our future contractual obligations information as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC.

31


 

Forward-Looking Statements

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve uncertainties and risks. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues, future results and performance, future capital allocations and expenditures, expectations, plans or intentions relating to acquisitions, share repurchases and other matters, business trends and other information that is not historical. Forward-looking statements often contain words such as “estimates,” “expects,” “anticipates,”  “projects,” “plans,” “intends,” “believes,” “forecasts”  and variations of such words or similar expressions. All forward-looking statements, including, without limitation, management’s financial guidance and examination of operating trends, are based upon our historical performance and our current plans, estimates and expectations at the time we make them and various assumptions. There can be no assurance that management’s expectations, beliefs and projections will result or be achieved. Our actual financial results, performance or achievements could differ materially from those expressed in, or implied by, any forward-looking statements. The inclusion of any forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Given these risks, uncertainties and other factors, you should not place undue reliance on any forward-looking statements.

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in, or implied by, this Quarterly Report on Form 10-Q. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include those set forth under the heading “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include, but are not limited to, the following:

 

changes in demand for our services;

 

our ability to attract and retain qualified professionals and senior management;

 

conflicts resulting in our inability to represent certain clients;

 

our former employees joining or forming competing businesses;

 

our ability to manage our professionals’ utilization and billing rates and maintain or increase the pricing of our services and products;

 

our ability to identify suitable acquisition candidates, negotiate favorable terms, take advantage of opportunistic acquisition situations and integrate the operations of acquisitions as well as the costs of integration;

 

our ability to adapt to and manage the risks associated with operating in non-U.S. markets;

 

our ability to replace key personnel, including former executives, officers, senior managers and practice and regional leaders who have highly specialized skills and experience;

 

our ability to protect the confidentiality of internal and client data and proprietary and confidential information;

 

legislation or judicial rulings, including rulings regarding data privacy and the discovery process;

 

periodic fluctuations in revenues, operating income and cash flows;

 

damage to our reputation as a result of claims involving the quality of our services;

 

fee discounting or renegotiation, lower pricing, less advantageous contract terms and unexpected terminations of client engagements;

 

competition for clients and key personnel;

 

general economic factors, industry trends, restructuring and bankruptcy rates, legal or regulatory requirements, capital market conditions, merger and acquisition activity, major litigation activity and other events outside of our control;

 

our ability to manage growth;

 

risk of non-payment of receivables;

 

the amount and terms of our outstanding indebtedness;

32


 

 

risks relating to the obsolescence of, changes to, or the protection of, our proprietary software products and intellectual property rights;

 

foreign currency disruptions and currency fluctuations between the U.S. dollar and foreign currencies; and

 

fluctuations in the mix of our services and the geographic locations in which our clients are located or our services are rendered.

There may be other factors that may cause our actual results to differ materially from our forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Quarterly Report on Form 10-Q and are expressly qualified in their entirety by the cautionary statements included herein. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances and do not intend to do so.

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

For information regarding our exposure to certain market risks see “Quantitative and Qualitative Disclosures about Market Risk” in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC. There have been no significant changes in our market risk exposure during the period covered by this Quarterly Report on Form 10-Q.

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures. An evaluation of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (a) were effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) included, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting. There have not been any changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

33


 

PART II—OTHER INFORMATION

Item 1.

Legal Proceedings

From time to time in the ordinary course of business, we are subject to claims, asserted or unasserted, or named as a party to lawsuits or investigations. Litigation, in general, and intellectual property and securities litigation in particular, can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings cannot be predicted with any certainty and in the case of more complex legal proceedings such as intellectual property and securities litigation, the results are difficult to predict at all. We are not aware of any asserted or unasserted legal proceedings or claims that we believe would have a material adverse effect on our financial condition or results of our operations.

Item 1A.

Risk Factors

There has been no material change in any risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2017. We may disclose changes to risk factors or disclose additional factors from time to time in our future filings with the SEC. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business operations.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered sales of equity securities.

None.

Repurchases of our common stock.

The following table provides information with respect to purchases we made of our common stock during the three months ended March 31, 2017:

 

 

 

Total

Number of

Shares

Purchased

 

 

 

Average

Price

Paid per

Share

 

 

Total Number of

Shares

Purchased as

Part of Publicly

Announced

Program

 

 

Approximate

Dollar Value

that May Yet Be

Purchased

Under the

Program

 

 

 

(in thousands, except per share data)

 

January 1 through January 31, 2017

 

 

604

 

(1)

 

$

42.06

 

 

 

596

 

(2)

$

56,375

 

February 1 through February 28, 2017

 

 

285

 

(3)

 

$

41.80

 

 

 

284

 

(4)

$

44,505

 

March 1 through March 31, 2017

 

 

42

 

(5)

 

$

40.67

 

 

 

 

(6)

$

44,495

 

Total

 

 

931

 

 

 

 

 

 

 

 

880

 

 

 

 

 

 

(1)

Includes 8,598 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.

(2)

On June 2, 2016, our Board of Directors authorized the Stock Repurchase Program for up to $100.0 million of our outstanding common stock. No time limit has been established for the completion of the program. During the month ended January 31, 2017, we repurchased and retired 595,543 shares of common stock, at an average per share price of $42.02, for an aggregate cost of $25.0 million.  

(3)

Includes 707 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.

(4)

During the month ended February 28, 2017, we repurchased and retired 283,800 shares of common stock, at an average per share price of $41.80, for an aggregate cost of $11.9 million.

(5)

Includes 41,863 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.

(6)

During the month ended March 31, 2017, we repurchased and retired 242 shares of common stock, at an average per share price of $39.98, for an aggregate cost of $9,681.

34


 

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

None.

Item 6.

Exhibits

 

Exhibit

Number

 

Description

 

 

 

3.1

 

Articles of Incorporation of FTI Consulting, Inc., as amended and restated. (Filed with the Securities and Exchange Commission on May 23, 2003 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated May 21, 2003 and incorporated herein by reference.)

 

 

 

3.2

 

Articles of Amendment of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on June 2, 2011 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.)

 

 

 

3.3

 

Bylaws of FTI Consulting, Inc., as amended and restated on June 1, 2011. (Filed with the Securities and Exchange Commission on June 2, 2011 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.)

 

 

 

3.4

 

Amendment No. 1 to Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on December 16, 2013 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated December 13, 2013 and incorporated herein by reference.)

 

 

 

3.5

 

Amendment No. 2 to Amended and Restated Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on September 22, 2014 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated September 17, 2014 and incorporated herein by reference.)

 

 

 

10.1*

 

Amendment No. 2 effective as of March 21, 2017 to Employment Agreement dated as of December 13, 2013, as amended, by and between FTI Consulting, Inc. and Steven Gunby. (Filed with the Securities and Exchange Commission on March 23, 2017 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated March 21, 2017 and incorporated herein by reference.)

 

 

 

10.2*

 

Amendment No. 1 effective as of March 21, 2017 to Offer of Employment Letter dated as of July 5, 2016, by and between FTI Consulting, Inc. and Ajay Sabherwal. (Filed with the Securities and Exchange Commission on March 23, 2017 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated March 21, 2017 and incorporated herein by reference.)

 

 

 

10.3*

 

Amendment No. 1 effective as of March 21, 2017 to Offer of Employment Letter dated July 15, 2014, by and between FTI Consulting, Inc. and Paul Linton. (Filed with the Securities and Exchange Commission on March 23, 2017 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated March 21, 2017 and incorporated herein by reference.)

 

 

 

10.4*

 

Amendment No. 1 effective as of March 21, 2017 to Employment Letter dated May 14, 2015, by and between FTI Consulting, Inc. and Curtis Lu. (Filed with the Securities and Exchange Commission on March 23, 2017 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated March 21, 2017 and incorporated herein by reference.)

 

 

 

10.5*

 

Amendment No. 2 effective as of March 21, 2017 to Offer of Employment Letter dated July 15, 2014, by and between FTI Consulting, Inc. and Holly Paul (Filed with the Securities and Exchange Commission on March 23, 2017 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated March 21, 2017 and incorporated herein by reference.)

 

 

 

31.1†

 

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002).

 

 

 

35


 

Exhibit

Number

 

Description

 

 

 

31.2†

 

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002).

 

 

 

32.1†**

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).

 

 

 

32.2†**

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).

 

 

 

101

 

The following financial information from the Quarterly Report on Form 10-Q of FTI Consulting, Inc., included herewith, and formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016; (ii) Condensed Consolidated Statements of Comprehensive Income for the three ended March 31, 2017 and 2016; (iii) Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2017; (iv) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016; and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text.

 

Filed herewith.

*

Management contract or compensatory plan or arrangement.

**

This certification is deemed not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.

 

36


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: April 27, 2017

 

FTI CONSULTING, INC.

 

 

 

By:

 

/s/ Catherine M. Freeman

 

 

Catherine M. Freeman

 

 

Senior Vice President, Controller and

Chief Accounting Officer

 

 

(principal accounting officer)

 

 

37