Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - Allegiance Bancshares, Inc.a2017investorpresentatio.htm
8-K - 8-K EARNINGS RELEASE - Allegiance Bancshares, Inc.a8-kearningsrelease3312017.htm



allegiancebankbancsharesonel.jpg
PRESS RELEASE    

Allegiance Bancshares, Inc.
8847 West Sam Houston Parkway N., Suite 200
Houston, Texas 77040
ir@allegiancebank.com
ALLEGIANCE BANCSHARES, INC. REPORTS
FIRST QUARTER 2017 RESULTS

Record core loan growth of 17.8% year over year and 5.4% for the first quarter 2017 compared to the linked quarter

Net interest income increased 14.4% year over year and 3.0% for the first quarter 2017 compared to the linked quarter

Net interest margin on a tax equivalent basis increased six basis points to 4.38% for the first quarter 2017 compared to 4.32% for the linked quarter

HOUSTON, April 25, 2017. Allegiance Bancshares, Inc. (NASDAQ: ABTX) ("Allegiance"), the holding company of Allegiance Bank (the "Bank"), today reported net income of $6.0 million in the first quarter 2017 compared to $6.4 million in the first quarter 2016 and diluted earnings per share for the first quarter 2017 of $0.45 compared to $0.49 in the first quarter 2016. The first quarter 2016 included a $1.3 million after tax gain on the sale of two Central Texas branch locations that were sold in order to focus on the Houston MSA. Excluding the gain on the sale of these branches during the first quarter 2016, net income for the first quarter 2017 increased 20.4% and diluted earnings per share for the first quarter 2017 increased 15.4% compared to the same period in 2016. Net income for the first quarter 2017 increased 4.8% compared to the fourth quarter 2016 and diluted earnings per share for the first quarter 2017 increased 2.3% compared to $0.44 for the fourth quarter 2016.

"We are excited to report another solid quarter driven by a record level of core loan growth that grew at an annualized rate of over 21% in the first quarter. Our continued focus is on leveraging the recruiting successes that we have experienced over the past several quarters. Our success is due in large part to our bankers and to their existing and new customer relationships within the Houston MSA. In addition to adding high quality lenders, we have recruited experienced operations specialists and retained consultants to help us enhance our policies, procedures and infrastructure to position the Bank for continued growth," commented George Martinez, Allegiance's Chairman and Chief Executive Officer.

"Credit quality remains a core foundational strength with key metrics remaining favorable. We continue to monitor current events and economic trends that could impact our market and clients. We are fortunate to be located in Houston where customers are continuing to make investments in the increasingly diversified local economy," concluded Martinez.

First Quarter 2017 Results

First quarter 2017 annualized returns on average assets, average equity and average tangible equity were 0.96%, 8.61% and 10.15%, respectively, compared to 1.19%, 9.70% and 11.67%, respectively, for the first quarter 2016. Excluding the gain on the sale of two Central Texas branch locations that occurred during the first quarter 2016, the annualized returns on average assets, average equity and average tangible equity for the first quarter 2016 would have been 0.94%, 7.67% and 9.22%, respectively. Annualized returns on average assets, average equity and average tangible equity for the fourth quarter 2016 were 0.93%, 8.25% and 9.79%, respectively.

Net interest income before provision for loan losses for the first quarter 2017 increased $3.0 million, or 14.4%, to $24.1 million from $21.1 million for the first quarter 2016 primarily due to organic loan growth and an increase in our securities portfolio. Net interest income before provision for loan losses for the first quarter 2017 increased $706 thousand, or 3.0%, from $23.4 million for the fourth quarter 2016. The net interest margin on a tax equivalent basis decreased 7 basis points to 4.38% for the first quarter 2017 from 4.45% for the

1



first quarter 2016, and increased 6 basis points from 4.32% for the fourth quarter 2016.

Noninterest income for the first quarter 2017 was $1.3 million, a decrease of $2.0 million, or 59.4%, compared to $3.3 million for the first quarter 2016 and a decrease of $137 thousand, or 9.3%, compared to $1.5 million for the fourth quarter 2016. The first quarter 2016 included a pre-tax gain of $2.1 million on the sale of the two Central Texas branch locations and the fourth quarter 2016 included a gain on the sale of other real estate of $206 thousand.

Noninterest expense for the first quarter 2017 increased $2.3 million, or 16.1%, to $16.5 million from $14.3 million for the first quarter 2016, and increased $362 thousand, or 2.2%, from $16.2 million for the fourth quarter 2016. The increase in noninterest expense over the first quarter 2016 was primarily due to increases in salaries and benefits and professional fees related to supporting growth initiatives.

In the first quarter 2017, Allegiance’s efficiency ratio increased to 64.98% from 63.80% for the first quarter 2016 and decreased from 65.09% for the fourth quarter 2016.

Financial Condition

Total loans at March 31, 2017 increased $269.0 million, or 15.7%, to $1.99 billion compared to $1.72 billion at March 31, 2016 and increased $94.8 million, or 5.0%, compared to $1.89 billion at December 31, 2016. These increases were due to strong organic loan growth within the Bank’s loan portfolio. Core loans, which exclude the mortgage warehouse portfolio, increased $291 million, or 17.8%, to $1.92 billion at March 31, 2017 from $1.63 billion at March 31, 2016 and increased $97.7 million, or 5.4%, from $1.82 billion at December 31, 2016.

Deposits at March 31, 2017 increased $169.9 million, or 9.2%, to $2.01 billion compared to $1.84 billion at March 31, 2016 and increased $142.4 million, or 7.6%, compared to $1.87 billion at December 31, 2016.

Asset Quality

Nonperforming assets totaled $19.9 million, or 0.77% of total assets, at March 31, 2017, compared to $8.5 million, or 0.38% of total assets, at March 31, 2016, and $18.5 million, or 0.75% of total assets, at December 31, 2016. The allowance for loan losses was 0.94% of total loans at March 31, 2017, 0.80% of total loans at March 31, 2016 and 0.95% of total loans at December 31, 2016.

The provision for loan losses for the first quarter 2017 was $1.3 million, or 0.28% (annualized) of average loans, compared to $710 thousand, or 0.17% (annualized) of average loans, for the first quarter 2016, and $900 thousand, or 0.19% (annualized) of average loans, for the fourth quarter 2016. First quarter 2017 net charge-offs were $567 thousand, or 0.12% (annualized) of average loans, compared to net charge-offs of $51 thousand, or 0.01% (annualized) of average loans, for the first quarter 2016, and $174 thousand, or 0.04% (annualized) of average loans, for the fourth quarter 2016.

GAAP Reconciliation of Non-GAAP Financial Measures

Allegiance’s management uses certain non-GAAP financial measures to evaluate its performance. Please refer to the GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures on page 9 of this earnings release for a reconciliation of these non-GAAP financial measures.

Conference Call

As previously announced, Allegiance’s management team will host a conference call on Tuesday, April 25, 2017 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss its first quarter 2017 results. Individuals and investment professionals may participate in the call by dialing (877) 279-2520. The conference ID number is 1503877. Alternatively, a simultaneous audio-only webcast may be accessed via the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under Upcoming Events.

Allegiance Bancshares, Inc.

Allegiance Bancshares, Inc. is a $2.59 billion asset Houston, Texas-based bank holding company. Through its wholly owned subsidiary, Allegiance Bank, Allegiance provides a diversified range of commercial banking services primarily to Houston metropolitan area-based small to medium-sized businesses and individual customers. Allegiance’s unique super-community banking strategy was designed to foster strong customer relationships while benefiting from a platform and scale that is competitive with larger local and regional banks. Allegiance Bank operates 16 full-service banking locations and one loan production office in the Houston metropolitan area. Visit www.allegiancebank.com for more information.

2



“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This release may contain forward-looking statements within the meaning of the securities laws that are based on various facts and derived utilizing important assumptions, present expectations, estimates and projections about Allegiance and its subsidiaries. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Forward-looking statements include information concerning Allegiance’s future financial performance, business and growth strategy, projected plans and objectives, as well as projections of macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of Allegiance’s control, which may cause actual results to differ materially from those expressed or implied by the forward-looking statements. These risks and uncertainties include but are not limited to whether Allegiance can: continue to develop and maintain new and existing customer and community relationships; successfully implement its growth strategy, including identifying suitable acquisition targets and integrating the businesses of acquired companies and banks; continue to sustain its current internal growth rate; provide quality and competitive products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its performance objectives. These and various other risk factors are discussed in Allegiance’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 and in other reports and statements Allegiance has filed with the Securities and Exchange Commission. Copies of such filings are available for download free of charge from the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under Investor Relations, Financial Information, SEC Filings. Any forward-looking statement made by Allegiance in this release speaks only as of the date on which it is made. Factors or events that could cause Allegiance’s actual results to differ may emerge from time to time, and it is not possible for Allegiance to predict all of them. Allegiance undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.





3



Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
 March 31
 
 December 31
 
 September 30
 
 June 30
 
 March 31
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
184,146

 
$
142,098

 
$
225,082

 
$
210,863

 
$
183,290

Available for sale securities
317,219

 
316,455

 
310,033

 
303,463

 
215,401

 
 
 
 
 
 
 
 
 
 
Total loans
1,986,438

 
1,891,635

 
1,830,722

 
1,753,683

 
1,717,448

Allowance for loan losses
(18,687
)
 
(17,911
)
 
(17,185
)
 
(14,917
)
 
(13,757
)
Loans, net
1,967,751

 
1,873,724

 
1,813,537

 
1,738,766

 
1,703,691

 
 
 
 
 
 
 
 
 
 
Goodwill
39,389

 
39,389

 
39,389

 
39,389

 
39,389

Core deposit intangibles, net
3,860

 
4,055

 
4,250

 
4,446

 
4,641

Premises and equipment, net
18,138

 
18,340

 
17,811

 
17,821

 
18,121

Other real estate owned
365

 
1,503

 
1,138

 
1,397

 
1,397

Bank owned life insurance
21,985

 
21,837

 
21,684

 
21,530

 
21,377

Other assets
39,477

 
33,547

 
28,978

 
29,906

 
23,400

Total assets
$
2,592,330

 
$
2,450,948

 
$
2,461,902

 
$
2,367,581

 
$
2,210,707

 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
$
615,225

 
$
593,751

 
$
604,278

 
$
630,689

 
$
684,245

Interest-bearing deposits
1,397,344

 
1,276,432

 
1,296,601

 
1,212,650

 
1,158,409

Total deposits
2,012,569

 
1,870,183

 
1,900,879

 
1,843,339

 
1,842,654

 
 
 
 
 
 
 
 
 
 
Short-term borrowings
75,000

 
85,000

 
61,000

 
30,000

 
85,000

Other borrowed funds
200,569

 
200,569

 
200,569

 
200,569

 
569

Subordinated debentures
9,222

 
9,196

 
9,169

 
9,142

 
9,115

Other liabilities
5,840

 
6,183

 
9,190

 
8,280

 
7,076

Total liabilities
2,303,200

 
2,171,131

 
2,180,807

 
2,091,330

 
1,944,414

 
 
 
 
 
 
 
 
 
 
Common stock
13,080

 
12,958

 
12,905

 
12,869

 
12,845

Capital surplus
215,015

 
212,649

 
211,349

 
210,512

 
209,883

Retained earnings
63,309

 
57,262

 
51,491

 
46,020

 
40,766

Accumulated other comprehensive (loss) income
(2,274
)
 
(3,052
)
 
5,350

 
6,850

 
2,799

Shareholders' equity
289,130

 
279,817

 
281,095

 
276,251

 
266,293

Total liabilities and equity
$
2,592,330

 
$
2,450,948

 
$
2,461,902

 
$
2,367,581

 
$
2,210,707



4



Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
2017
 
2016
 
 March 31
 
 December 31
 
 September 30
 
 June 30
 
 March 31
 
(Dollars in thousands, except per share data)
INTEREST INCOME:
 
 
 
 
 
 
 
 
 
Loans, including fees
$
25,260

 
$
24,232

 
$
24,057

 
$
22,839

 
$
22,228

Securities
 
 
 
 
 
 
 
 
 
    Taxable
498

 
478

 
607

 
452

 
270

    Tax-exempt
1,624

 
1,642

 
1,505

 
1,086

 
811

Deposits in other financial institutions
130

 
129

 
150

 
150

 
142

Total interest income
27,512

 
26,481

 
26,319

 
24,527

 
23,451

 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE:
 
 
 
 
 
 
 
 
 
Demand, money market and savings deposits
654

 
673

 
651

 
569

 
544

Certificates and other time deposits
1,957

 
1,947

 
1,872

 
1,665

 
1,560

Short-term borrowings
324

 
90

 
63

 
106

 
139

Subordinated debt
120

 
128

 
123

 
120

 
117

Other borrowed funds
329

 
221

 
201

 
118

 
7

Total interest expense
3,384

 
3,059

 
2,910

 
2,578

 
2,367

NET INTEREST INCOME
24,128

 
23,422

 
23,409

 
21,949

 
21,084

Provision for loan losses
1,343

 
900

 
2,214

 
1,645

 
710

Net interest income after provision for loan losses
22,785

 
22,522

 
21,195

 
20,304

 
20,374

 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME:
 
 
 
 
 
 
 
 
 
Nonsufficient funds fees
199

 
178

 
175

 
145

 
163

Service charges on deposit accounts
195

 
177

 
182

 
173

 
145

Gain on sale of branch assets

 

 

 

 
2,050

Gain on sale of securities

 
30

 

 

 

Gain on sales of other real estate

 
206

 
60

 

 

Bank owned life insurance
148

 
153

 
154

 
153

 
166

Other
799

 
734

 
703

 
741

 
780

Total noninterest income
1,341

 
1,478

 
1,274

 
1,212

 
3,304

 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE:
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
10,562

 
10,627

 
9,781

 
9,177

 
9,273

Net occupancy and equipment
1,427

 
1,238

 
1,260

 
1,214

 
1,232

Depreciation
400

 
391

 
404

 
415

 
417

Data processing and software amortization
695

 
703

 
655

 
622

 
653

Professional fees
895

 
857

 
442

 
401

 
534

Regulatory assessments and FDIC insurance
589

 
485

 
396

 
355

 
345

Core deposit intangibles amortization
195

 
195

 
196

 
195

 
199

Communications
247

 
237

 
264

 
274

 
280

Advertising
263

 
319

 
228

 
197

 
201

Other
1,276

 
1,135

 
1,269

 
1,073

 
1,119

Total noninterest expense
16,549

 
16,187

 
14,895

 
13,923

 
14,253

INCOME BEFORE INCOME TAXES
7,577

 
7,813

 
7,574

 
7,593

 
9,425

   Provision for income taxes
1,530

 
2,042

 
2,103

 
2,339

 
3,070

NET INCOME
$
6,047

 
$
5,771

 
$
5,471

 
$
5,254

 
$
6,355

 
 
 
 
 
 
 
 
 
 
EARNINGS PER SHARE
 
 
 
 
 
 
 
 
 
   Basic
$
0.46

 
$
0.45

 
$
0.42

 
$
0.41

 
$
0.49

   Diluted
$
0.45

 
$
0.44

 
$
0.42

 
$
0.40

 
$
0.49


5



Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
2017
 
2016
 
 
 March 31
 
 December 31
 
 September 30
 
 June 30
 
 March 31
 
 
(Dollars and share amounts in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
6,047

 
$
5,771

 
$
5,471

 
$
5,254

 
$
6,355

 
 
 
 
 
 
 
 
 
 
 
Earnings per share, basic
 
$
0.46

 
$
0.45

 
$
0.42

 
$
0.41

 
$
0.49

Earnings per share, diluted
 
$
0.45

 
$
0.44

 
$
0.42

 
$
0.40

 
$
0.49

 
 
 
 
 
 
 
 
 
 
 
Return on average assets(A)
 
0.96
%
 
0.93
%
 
0.90
%
 
0.91
%
 
1.19
%
Return on average equity(A)
 
8.61
%
 
8.25
%
 
7.77
%
 
7.79
%
 
9.70
%
Return on average tangible equity(A)(B)
 
10.15
%
 
9.79
%
 
9.21
%
 
9.30
%
 
11.67
%
Tax equivalent net interest margin(C)
 
4.38
%
 
4.32
%
 
4.39
%
 
4.32
%
 
4.45
%
Efficiency ratio(D)
 
64.98
%
 
65.09
%
 
60.34
%
 
60.11
%
 
63.80
%
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Ratios
 
 
 
 
 
 
 
 
 
 
Equity to assets
 
11.15
%
 
11.42
%
 
11.42
%
 
11.67
%
 
12.05
%
Common equity Tier 1 capital
 
11.10
%
 
11.44
%
 
11.40
%
 
11.50
%
 
11.57
%
Tier 1 risk-based capital
 
11.51
%
 
11.87
%
 
11.84
%
 
11.97
%
 
12.04
%
Total risk-based capital
 
12.35
%
 
12.72
%
 
12.68
%
 
12.72
%
 
12.76
%
Tier 1 leverage capital
 
10.28
%
 
10.35
%
 
10.25
%
 
10.43
%
 
10.92
%
Tangible equity to tangible assets(B)
 
9.65
%
 
9.82
%
 
9.82
%
 
10.00
%
 
10.26
%
 
 
 
 
 
 
 
 
 
 
 
Other Data
 
 
 
 
 
 
 
 
 
 
Weighted average shares:
 
 
 
 
 
 
 
 
 
 
Basic
 
13,021

 
12,913

 
12,882

 
12,857

 
12,840

Diluted
 
13,377

 
13,180

 
13,108

 
13,039

 
12,967

Period end shares outstanding
 
13,080

 
12,958

 
12,905

 
12,869

 
12,845

Book value per share
 
$
22.10

 
$
21.59

 
$
21.78

 
$
21.47

 
$
20.73

Tangible book value per share(B)
 
$
18.80

 
$
18.24

 
$
18.40

 
$
18.06

 
$
17.30


(A)
Interim periods annualized.
(B)
Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on page 9 of this Earnings Release.
(C)
Net interest margin represents net interest income divided by average interest-earning assets.
(D)
Represents noninterest expense divided by the sum of net interest income plus noninterest income, excluding net gains and losses on the sale of branch assets, loans and securities. Additionally, taxes and provision for loan losses are not part of this calculation.


6



Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
March 31, 2017
 
December 31, 2016
 
March 31, 2016
 
Average Balance
 
Interest Earned/ Interest Paid
 
Average Yield/Rate
 
Average Balance
 
Interest Earned/ Interest Paid
 
Average Yield/Rate
 
Average Balance
 
Interest Earned/ Interest Paid
 
Average Yield/Rate
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
$
1,928,333

 
$
25,260

 
5.31
%
 
$
1,847,122

 
$
24,232

 
5.22
%
 
$
1,663,711

 
$
22,228

 
5.37
%
Securities
325,911

 
2,122

 
2.64
%
 
314,387

 
2,120

 
2.68
%
 
186,460

 
1,081

 
2.33
%
Deposits in other financial institutions
53,338

 
130

 
0.99
%
 
68,974

 
129

 
0.74
%
 
91,824

 
142

 
0.62
%
   Total interest-earning assets
2,307,582

 
$
27,512

 
4.84
%
 
2,230,483

 
$
26,481

 
4.72
%
 
1,941,995

 
$
23,451

 
4.86
%
Allowance for loan losses
(18,200
)
 
 
 
 
 
(17,579
)
 
 
 
 
 
(13,487
)
 
 
 
 
Noninterest-earning assets
259,315

 
 
 
 
 
247,465

 
 
 
 
 
226,946

 
 
 
 
   Total assets
$
2,548,697

 
 
 
 
 
$
2,460,369

 
 
 
 
 
$
2,155,454

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
$
130,909

 
$
100

 
0.31
%
 
$
107,180

 
$
84

 
0.31
%
 
$
95,506

 
$
67

 
0.28
%
Money market and savings deposits
486,779

 
554

 
0.46
%
 
507,362

 
589

 
0.46
%
 
433,139

 
477

 
0.44
%
Certificates and other time deposits
685,169

 
1,957

 
1.16
%
 
681,425

 
1,947

 
1.14
%
 
614,216

 
1,560

 
1.02
%
Short-term borrowings
145,278

 
324

 
0.91
%
 
57,478

 
90

 
0.63
%
 
126,374

 
139

 
0.44
%
Subordinated debt
9,205

 
120

 
5.28
%
 
9,178

 
128

 
5.55
%
 
9,098

 
117

 
5.19
%
Other borrowed funds
200,570

 
329

 
0.66
%
 
200,570

 
221

 
0.44
%
 
569

 
7

 
5.23
%
   Total interest-bearing liabilities
1,657,910

 
$
3,384

 
0.83
%
 
1,563,193

 
$
3,059

 
0.78
%
 
1,278,902

 
$
2,367

 
0.74
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-Bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
600,006

 
 
 
 
 
610,310

 
 
 
 
 
605,969

 
 
 
 
Other liabilities
5,892

 
 
 
 
 
8,743

 
 
 
 
 
7,186

 
 
 
 
   Total liabilities
2,263,808

 
 
 
 
 
2,182,246

 
 
 
 
 
1,892,057

 
 
 
 
Shareholders' equity
284,889

 
 
 
 
 
278,123

 
 
 
 
 
263,397

 
 
 
 
   Total liabilities and shareholders' equity
$
2,548,697

 
 
 
 
 
$
2,460,369

 
 
 
 
 
$
2,155,454

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
4.01
%
 
 
 
 
 
3.94
%
 
 
 
 
 
4.12
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income and margin
 
 
$
24,128

 
4.24
%
 
 
 
$
23,422

 
4.18
%
 
 
 
$
21,084

 
4.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income and margin (tax equivalent)
 
 
$
24,907

 
4.38
%
 
 
 
$
24,219

 
4.32
%
 
 
 
$
21,483

 
4.45
%


7



Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
As of and For the Three Months Ended
 
2017
 
2016
 
 March 31
 
 December 31
 
 September 30
 
 June 30
 
 March 31
 
(Dollars in thousands)
Period-end Loan Portfolio:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
425,154

 
$
416,752

 
$
402,273

 
$
382,795

 
$
372,056

Mortgage warehouse
64,132

 
67,038

 
76,043

 
75,554

 
86,157

Real Estate:
 
 
 
 
 
 
 
 
 
Commercial real estate (including multi-family residential)
961,212

 
891,989

 
848,939

 
806,771

 
770,252

Commercial real estate construction and land development
175,264

 
159,247

 
167,936

 
161,572

 
167,810

1-4 family residential (including home equity)
250,881

 
246,987

 
228,651

 
214,442

 
209,704

Residential construction
99,648

 
98,657

 
93,923

 
101,677

 
100,611

Consumer and other
10,147

 
10,965

 
12,957

 
10,872

 
10,858

Total loans
$
1,986,438

 
$
1,891,635

 
$
1,830,722

 
$
1,753,683

 
$
1,717,448

 
 
 
 
 
 
 
 
 
 
Asset Quality:
 
 
 
 
 
 
 
 
 
Nonaccrual loans
$
19,315

 
$
15,788

 
$
15,882

 
$
7,124

 
$
6,979

Accruing loans 90 or more days past due

 
911

 

 

 

   Total nonperforming loans
19,315

 
16,699

 
15,882

 
7,124

 
6,979

Other real estate
365

 
1,503

 
1,138

 
1,397

 
1,397

Other repossessed assets
260

 
286

 
30

 
128

 
131

Total nonperforming assets
$
19,940

 
$
18,488

 
$
17,050

 
$
8,649

 
$
8,507

 
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries)
$
567

 
$
174

 
$
(54
)
 
$
485

 
$
51

 
 
 
 
 
 
 
 
 
 
Nonaccrual loans:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
8,933

 
$
3,896

 
$
4,983

 
$
2,723

 
$
2,700

Mortgage warehouse

 

 

 

 

Real Estate:
 
 
 
 
 
 
 
 
 
Commercial real estate (including multi-family residential)
9,726

 
11,663

 
10,495

 
4,141

 
3,293

Commercial real estate construction and land development
70

 

 

 

 

1-4 family residential (including home equity)
574

 
217

 
11

 
227

 
934

Residential construction

 

 

 

 

Consumer and other
12

 
12

 
393

 
33

 
52

  Total nonaccrual loans
$
19,315

 
$
15,788

 
$
15,882

 
$
7,124

 
$
6,979

 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Nonperforming assets to total assets
0.77
%
 
0.75
%
 
0.69
 %
 
0.37
%
 
0.38
%
Nonperforming loans to total loans
0.97
%
 
0.88
%
 
0.87
 %
 
0.41
%
 
0.41
%
Allowance for loan losses to nonperforming loans
96.75
%
 
107.26
%
 
108.20
 %
 
209.39
%
 
197.12
%
Allowance for loan losses to total loans
0.94
%
 
0.95
%
 
0.94
 %
 
0.85
%
 
0.80
%
Net charge-offs (recoveries) to average loans (annualized)
0.12
%
 
0.04
%
 
(0.01
)%
 
0.11
%
 
0.01
%

8



Allegiance Bancshares, Inc.
GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures
(Unaudited)

Allegiance’s management uses certain non−GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Allegiance believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance. Allegiance excluded the one time sale of two Central Texas branch locations during the first quarter 2016 as noted within the narrative, as Allegiance believes this transaction was not indicative of its recurring operating results. Allegiance believes that management and investors benefit from referring to these non-GAAP financial measures in assessing Allegiance’s performance and when planning, forecasting, analyzing and comparing past, present and future periods. Specifically, Allegiance reviews tangible book value per common share, return on average tangible common equity and the ratio of tangible common equity to tangible assets for internal planning and forecasting purposes. Allegiance has included in this Earnings Release information relating to these non-GAAP financial measures for the applicable periods presented. These non-GAAP measures should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which Allegiance calculates the non-GAAP financial measures may differ from that of other companies reporting measures with similar names.

 
 
Three Months Ended
 
 
2017
 
2016
 
 
 March 31
 
 December 31
 
 September 30
 
 June 30
 
 March 31
 
 
(Dollars and share amounts in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
Total shareholders' equity
 
$
289,130

 
$
279,817

 
$
281,095

 
$
276,251

 
$
266,293

Less: Goodwill and core deposit intangibles, net
 
43,249

 
43,444

 
43,639

 
43,835

 
44,030

Tangible shareholders’ equity
 
$
245,881

 
$
236,373

 
$
237,456

 
$
232,416

 
$
222,263

 
 
 
 
 
 
 
 
 
 
 
Shares outstanding at end of period
 
13,080

 
12,958

 
12,905

 
12,869

 
12,845

 
 
 
 
 
 
 
 
 
 
 
Tangible book value per share
 
$
18.80

 
$
18.24

 
$
18.40

 
$
18.06

 
$
17.30

 
 
 
 
 
 
 
 
 
 
 
Net income attributable to shareholders
 
$
6,047

 
$
5,771

 
$
5,471

 
$
5,254

 
$
6,355

 
 
 
 
 
 
 
 
 
 
 
Average shareholders' equity
 
$
284,889

 
$
278,123

 
$
280,065

 
$
271,128

 
$
263,397

Less: Average goodwill and core deposit intangibles, net
 
43,345

 
43,539

 
43,735

 
43,930

 
44,319

Average tangible shareholders’ equity
 
$
241,544

 
$
234,584

 
$
236,330

 
$
227,198

 
$
219,078

 
 
 
 
 
 
 
 
 
 
 
Return on average tangible equity
 
10.15
%
 
9.79
%
 
9.21
%
 
9.30
%
 
11.67
%
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
2,592,330

 
$
2,450,948

 
$
2,461,902

 
$
2,367,581

 
$
2,210,707

Less: Goodwill and core deposit intangibles, net
 
43,249

 
43,444

 
43,639

 
43,835

 
44,030

Tangible assets
 
$
2,549,081

 
$
2,407,504

 
$
2,418,263

 
$
2,323,746

 
$
2,166,677

 
 
 
 
 
 
 
 
 
 
 
Tangible equity to tangible assets
 
9.65
%
 
9.82
%
 
9.82
%
 
10.00
%
 
10.26
%



9