Attached files

file filename
8-K - AT&T INC. 1ST QUARTER 2017 EARNINGS RELEASE - AT&T INC.q1earning8k.htm
EX-99.3 - AT&T INC. 1ST QTR 2017 DISCUSSION AND RECONCILIATION OF NON-GAAP MEASURES - AT&T INC.ex99_3.htm
EX-99.1 - AT&T INC. 1ST QTR 2017 EARNINGS RELEASE - AT&T INC.ex99_1.htm
AT&T Inc.
                 
Financial Data
                 
                   
                   
Consolidated Statements of Income
Dollars in millions except per share amounts
 
Three Months Ended
     
Unaudited
 
March 31,
 
Percent
   
2017
 
2016
 
Change
Operating Revenues
                 
  Service
 
$
36,456
   
$
37,101
     
-1.7
%
  Equipment
   
2,909
     
3,434
     
-15.3
%
    Total Operating Revenues
   
39,365
     
40,535
     
-2.9
%
                         
Operating Expenses
                       
   Cost of services and sales
                       
    Equipment
   
3,848
     
4,375
     
-12.0
%
    Broadcast, programming and operations
   
4,974
     
4,629
     
7.5
%
    Other cost of services (exclusive of depreciation
          and amortization shown separately below)
   
9,065
     
9,396
     
-3.5
%
   Selling, general and administrative
   
8,487
     
8,441
     
0.5
%
   Depreciation and amortization
   
6,127
     
6,563
     
-6.6
%
    Total Operating Expenses
   
32,501
     
33,404
     
-2.7
%
Operating Income
   
6,864
     
7,131
     
-3.7
%
Interest Expense
   
(1,293
)
   
(1,207
)
   
-7.1
%
Equity in Net Income (Loss) of Affiliates
   
(173
)
   
13
     
-
%
Other Income (Expense) - Net
   
(20
)
   
70
     
-
%
Income Before Income Taxes
   
5,378
     
6,007
     
-10.5
%
Income Tax Expense
   
1,804
     
2,122
     
-15.0
%
Net Income
   
3,574
     
3,885
     
-8.0
%
 Less: Net Income Attributable to
    Noncontrolling Interest
   
(105
)
   
(82
)
   
-28.0
%
Net Income Attributable to AT&T
 
$
3,469
   
$
3,803
     
-8.8
%
                         
                         
Basic Earnings Per Share Attributable to AT&T
 
$
0.56
   
$
0.62
     
-9.7
%
   Weighted Average Common
       Shares Outstanding (000,000)
   
6,166
     
6,172
     
-0.1
%
                         
Diluted Earnings Per Share Attributable to AT&T
 
$
0.56
   
$
0.61
     
-8.2
%
   Weighted Average Common
       Shares Outstanding with Dilution (000,000)
   
6,186
     
6,190
     
-0.1
%
 
 

 
AT&T Inc.
           
Financial Data
           
             
             
Consolidated Balance Sheets
Dollars in millions
           
Unaudited
 
Mar. 31, 
 
Dec. 31, 
   
2017
 
2016
Assets
           
Current Assets
           
Cash and cash equivalents
 
$
14,884
   
$
5,788
 
Accounts receivable - net of allowances for doubtful accounts of $699 and $661
   
15,078
     
16,794
 
Prepaid expenses
   
1,418
     
1,555
 
Other current assets
   
14,347
     
14,232
 
Total current assets
   
45,727
     
38,369
 
Property, Plant and Equipment - Net
   
125,292
     
124,899
 
Goodwill
   
105,593
     
105,207
 
Licenses
   
94,617
     
94,176
 
Customer Lists and Relationships - Net
   
13,366
     
14,243
 
Other Intangible Assets - Net
   
8,295
     
8,441
 
Investments in Equity Affiliates
   
1,551
     
1,674
 
Other Assets
   
17,462
     
16,812
 
Total Assets
 
$
411,903
   
$
403,821
 
                 
Liabilities and Stockholders' Equity
               
Current Liabilities
               
Debt maturing within one year
 
$
12,681
   
$
9,832
 
Accounts payable and accrued liabilities
   
27,120
     
31,138
 
Advanced billing and customer deposits
   
4,493
     
4,519
 
Accrued taxes
   
3,384
     
2,079
 
Dividends payable
   
3,012
     
3,008
 
Total current liabilities
   
50,690
     
50,576
 
Long-Term Debt
   
120,568
     
113,681
 
Deferred Credits and Other Noncurrent Liabilities
               
Deferred income taxes
   
61,100
     
60,128
 
Postemployment benefit obligation
   
33,404
     
33,578
 
Other noncurrent liabilities
   
21,160
     
21,748
 
Total deferred credits and other noncurrent liabilities
   
115,664
     
115,454
 
Stockholders' Equity
               
Common stock
   
6,495
     
6,495
 
Additional paid-in capital
   
89,411
     
89,604
 
Retained earnings
   
35,175
     
34,734
 
Treasury stock
   
(12,400
)
   
(12,659
)
Accumulated other comprehensive income
   
5,160
     
4,961
 
Noncontrolling interest
   
1,140
     
975
 
Total stockholders' equity
   
124,981
     
124,110
 
Total Liabilities and Stockholders' Equity
 
$
411,903
   
$
403,821
 
                 
 
 

AT&T Inc.
           
Financial Data
           
             
             
Consolidated Statements of Cash Flows
Dollars in millions
  Three Months Ended
Unaudited
 
March 31,
   
2017
 
2016
Operating Activities
           
Net income
 
$
3,574
   
$
3,885
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
6,127
     
6,563
 
Undistributed loss (earnings) from investments in equity affiliates
   
182
     
(13
)
Provision for uncollectible accounts
   
393
     
374
 
Deferred income tax expense
   
480
     
1,346
 
Net loss (gain) from sale of investments, net of impairments
   
61
     
(44
)
Changes in operating assets and liabilities:
               
Accounts receivable
   
445
     
43
 
Other current assets
   
228
     
1,319
 
Accounts payable and other accrued liabilities
   
(1,778
)
   
(3,990
)
Equipment installment receivables and related sales
   
579
     
454
 
Deferred fulfillment costs
   
(436
)
   
(542
)
Retirement benefit funding
   
(140
)
   
(140
)
Other - net
   
(497
)
   
(1,355
)
Total adjustments
   
5,644
     
4,015
 
Net Cash Provided by Operating Activities
   
9,218
     
7,900
 
                 
Investing Activities
               
Capital expenditures:
               
Purchase of property and equipment
   
(5,784
)
   
(4,451
)
Interest during construction
   
(231
)
   
(218
)
Acquisitions, net of cash acquired
   
(162
)
   
(165
)
Dispositions
   
6
     
81
 
Sales of securities, net
   
-
     
445
 
Net Cash Used in Investing Activities
   
(6,171
)
   
(4,308
)
                 
Financing Activities
               
Net change in short-term borrowings with original maturities of three months or less
   
(1
)
   
-
 
Issuance of long-term debt
   
12,440
     
5,978
 
Repayment of long-term debt
   
(3,053
)
   
(2,296
)
Purchase of treasury stock
   
(177
)
   
-
 
Issuance of treasury stock
   
21
     
89
 
Dividends paid
   
(3,009
)
   
(2,947
)
Other
   
(172
)
   
471
 
Net Cash Provided by Financing Activities
   
6,049
     
1,295
 
Net increase in cash and cash equivalents
   
9,096
     
4,887
 
Cash and cash equivalents beginning of year
   
5,788
     
5,121
 
Cash and Cash Equivalents End of Period
 
$
14,884
   
$
10,008
 
                 
 
 

 
AT&T Inc.
                       
Consolidated Supplementary Data
                       
                          
                          
Supplementary Financial Data
Dollars in millions except per share amounts
 
Three Months Ended
        
Unaudited
 
March 31,
 
Percent
   
2017
 
2016
 
Change
Capital expenditures
                       
Purchase of property and equipment
 
$
5,784
   
$
4,451
     
29.9
 %
Interest during construction
   
231
     
218
     
6.0
 %
Total Capital Expenditures
 
$
6,015
   
$
4,669
     
28.8
 %
                                
Dividends Declared per Share
 
$
0.49
   
$
0.48
     
2.1
 %
                                
End of Period Common Shares Outstanding (000,000)
   
6,147
     
6,156
     
-0.1
 %
Debt Ratio
   
51.6
%
   
51.2
%
   
40
BP
Total Employees
   
264,530
     
280,870
     
-5.8
 %
                                
                                
                                
Supplementary Operating Data
Subscribers and connections in thousands
                             
Unaudited
 
March 31,
 
Percent
     
2017 
   
2016 
 
Change
Wireless Subscribers
                             
Domestic
   
134,218
     
130,445
     
2.9
 %
Mexico
   
12,606
     
9,213
     
36.8
 %
Total Wireless Subscribers
   
146,824
     
139,658
     
5.1
 %
                                
Total Branded Wireless Subscribers
   
103,532
     
98,158
     
5.5
 %
                                
Video Connections
                             
Domestic
   
25,060
     
25,372
     
-1.2
 %
PanAmericana
   
8,090
     
7,094
     
14.0
 %
Brazil
   
5,588
     
5,342
     
4.6
 %
Total Video Connections
   
38,738
     
37,808
     
2.5
 %
                                
Broadband Connections
                             
 IP
   
14,110
     
13,470
     
4.8
 %
DSL
   
1,585
     
2,294
     
-30.9
 %
Total Broadband Connections
   
15,695
     
15,764
     
-0.4
 %
                                
Voice Connections
                             
Network Access Lines
   
13,363
     
15,975
     
-16.4
 %
U-verse  VoIP Connections
   
5,858
     
5,484
     
6.8
 %
Total Retail Consumer Voice Connections
   
19,221
     
21,459
     
-10.4
 %
                                
                                
                                
                                
   
Three Months Ended
          
   
March 31,
 
Percent
     
2017 
   
2016 
 
Change
Wireless Net Additions
                             
Domestic
   
2,081
     
1,781
     
16.8
%
Mexico
   
633
     
529
     
19.7
%
Total Wireless Net Additions
   
2,714
     
2,310
     
17.5
%
                                
Total Branded Wireless Net Additions
   
738
     
1,195
     
-38.2
%
                                
Video Net Additions
                             
Domestic
   
(233
)
   
(52
)
   
-
%
PanAmericana
   
52
     
28
     
85.7
%
Brazil
   
39
     
(101
)
   
-
%
Total Video Net Additions
   
(142
)
   
(125
)
   
-13.6
%
                                
Broadband Net Additions
                             
IP
   
246
     
202
     
21.8
%
DSL
   
(156
)
   
(216
)
   
27.8
%
Total Broadband Net Additions
   
90
     
(14
)
   
-
%
 
 

BUSINESS SOLUTIONS
                          
The Business Solutions segment provides services to business customers, including multinational companies; governmental and wholesale customers; and individual subscribers who purchase wireless services through employer-sponsored plans. We provide advanced IP-based services including Virtual Private Networks (VPN); Ethernet-related products and broadband, collectively referred to as strategic business services; as well as traditional data and voice products. We utilize our wireless and wired networks (referred to as "wired" or "wireline") to provide a complete communications solution to our business customers.
                          
                          
                          
Segment Results
Dollars in millions
 
Three Months Ended
        
Unaudited
 
March 31,
 
Percent
   
2017
 
2016
 
Change
Segment Operating Revenues
                       
Wireless service
 
$
7,929
   
$
7,855
     
0.9
 %
Fixed strategic services
   
2,974
     
2,751
     
8.1
 %
Legacy voice and data services
   
3,630
     
4,373
     
-17.0
 %
Other service and equipment
   
817
     
859
     
-4.9
 %
Wireless equipment
   
1,498
     
1,771
     
-15.4
 %
    Total Segment Operating Revenues
   
16,848
     
17,609
     
-4.3
 %
                                
Segment Operating Expenses
                             
Operations and support
   
10,176
     
10,802
     
-5.8
 %
Depreciation and amortization
   
2,312
     
2,508
     
-7.8
 %
    Total Segment Operating Expenses
   
12,488
     
13,310
     
-6.2
 %
Segment Operating Income
   
4,360
     
4,299
     
1.4
 %
Equity in Net Income of Affiliates
   
-
     
-
     
-
 %
Segment Contribution
 
$
4,360
   
$
4,299
     
1.4
 %
                                
Segment Operating Income Margin
   
25.9
%    
24.4
%
   
150
 BP
                                
                                
                                
Supplementary Operating Data
Subscribers and connections in thousands
                             
Unaudited
 
March 31,
 
Percent
     
2017
   
2016 
 
Change
Business Solutions Wireless Subscribers
                             
Postpaid/Branded
   
50,839
     
48,844
     
4.1
 %
Reseller
   
76
     
64
     
18.8
 %
Connected Devices
   
31,439
     
26,863
     
17.0
 %
Total Business Solutions Wireless Subscribers
   
82,354
     
75,771
     
8.7
 %
                          
Business Solutions IP Broadband Connections
   
980
     
928
     
5.6
 %
                                
                                
                                
   
Three Months Ended
          
   
March 31,
 
Percent
     
2017 
   
2016 
 
Change
Business Solutions Wireless Net Additions1
                             
Postpaid/Branded
   
(125
)
   
133
     
-
 %
Reseller
   
6
     
(22
)
   
-
 %
Connected Devices
   
2,553
     
1,578
     
61.8
 %
Total Business Solutions Wireless Net Additions
   
2,434
     
1,689
     
44.1
 %
                       
Business Solutions Wireless Postpaid Churn1
   
1.07
%
   
1.02
%
   
5
 BP
                       
Business Solutions IP Broadband
  Net Additions
   
4
     
17
     
-76.5
%
1 2017 excludes the impact of the 2G shutdown, which was reflected in beginning of period subscriber counts.  
 
 

ENTERTAINMENT GROUP
                            
The Entertainment Group segment provides video, internet, voice communication, and interactive and targeted advertising services to customers located in the U.S. or in U.S. territories. We utilize our copper and IP-based wired network and/or our satellite technology.
                            
                            
Segment Results
Dollars in millions
 
Three Months Ended
        
Unaudited
 
March 31,
 
Percent
   
2017
   
2016
 
Change
Segment Operating Revenues
                         
Video entertainment
 
$
9,020
 
 
 
$
8,904
     
1.3
 %
High-speed internet
   
1,941
       
1,803
     
7.7
 %
Legacy voice and data services
   
1,056
       
1,313
     
-19.6
 %
Other service and equipment
   
606
       
638
     
-5.0
 %
    Total Segment Operating Revenues
   
12,623
       
12,658
     
-0.3
 %
                                  
Segment Operating Expenses
                               
Operations and support
   
9,601
       
9,578
     
0.2
 %
Depreciation and amortization
   
1,419
       
1,488
     
-4.6
 %
    Total Segment Operating Expenses
   
11,020
       
11,066
     
-0.4
 %
Segment Operating Income
   
1,603
       
1,592
     
0.7
 %
Equity in Net Income (Loss) of Affiliates
   
(6
)
     
3
     
-
 %
Segment Contribution
 
$
1,597
 
 
 
$
1,595
     
0.1
 %
                                  
Segment Operating Income Margin
   
12.7
%
 
   
12.6
%
   
10
BP
                                  
                                  
                                  
Supplementary Operating Data
Subscribers and connections in thousands
                               
Unaudited
 
March 31,
 
Percent
     
2017 
     
2016 
 
Change
Linear Video Connections
                               
Satellite
   
21,012
       
20,112
     
4.5
 %
U-verse
   
4,020
       
5,232
     
-23.2
 %
Total Linear Video Connections
   
25,032
       
25,344
     
-1.2
 %
                                  
Broadband Connections
                               
 IP
   
13,130
       
12,542
     
4.7
 %
 DSL
   
1,164
       
1,749
     
-33.4
 %
Total Broadband Connections
   
14,294
       
14,291
     
-
 %
                                  
Voice Connections
                               
Retail Consumer Switched Access Lines
   
5,533
       
6,888
     
-19.7
 %
U-verse Consumer VoIP Connections
   
5,470
       
5,225
     
4.7
 %
Total Retail Consumer Voice Connections
   
11,003
       
12,113
     
-9.2
 %
                                  
                                  
                                  
   
Three Months Ended
          
   
March 31,
 
Percent
     
2017 
     
2016 
 
Change
Linear Video Net Additions1
                               
Satellite
   
-
       
328
     
-
 %
U-verse
   
(233
)
     
(382
)
   
39.0
 %
Total Linear Video Net Additions
   
(233
)
     
(54
)
   
-
 %
                                  
Broadband Net Additions
                               
 IP
   
242
       
186
     
30.1
 %
 DSL
   
(127
)
     
(181
)
   
29.8
 %
Total Broadband Net Additions
   
115
       
5
     
-
 %
1 Includes the impact of customers that migrated to DIRECTV NOW.
 
 

CONSUMER MOBILITY
                          
The Consumer Mobility segment provides nationwide wireless service to consumers and wholesale and resale wireless subscribers located in the U.S. or in U.S. territories. We utilize our U.S. wireless network to provide voice and data services, including high-speed internet, video, and home monitoring services.
                          
                          
Segment Results
Dollars in millions
 
Three Months Ended
        
Unaudited
 
March 31,
 
Percent
   
2017
 
2016
 
Change
Segment Operating Revenues
                       
Service
 
$
6,609
   
$
6,943
     
-4.8
 %
Equipment
   
1,131
     
1,385
     
-18.3
 %
    Total Segment Operating Revenues
   
7,740
     
8,328
     
-7.1
 %
                                
Segment Operating Expenses
                             
Operations and support
   
4,528
     
4,912
     
-7.8
 %
Depreciation and amortization
   
873
     
922
     
-5.3
 %
    Total Segment Operating Expenses
   
5,401
     
5,834
     
-7.4
 %
Segment Operating Income
   
2,339
     
2,494
     
-6.2
 %
Equity in Net Income of Affiliates
   
-
     
-
     
-
 %
Segment Contribution
 
$
2,339
   
$
2,494
     
-6.2
 %
                                
Segment Operating Income Margin
   
30.2
%
   
29.9
%
   
30
 BP
                                
                                
                                
Supplementary Operating Data
Subscribers and connections in thousands
                             
Unaudited
 
March 31,
 
Percent
     
2017 
   
2016 
 
Change
Consumer Mobility Subscribers
                             
Postpaid
   
26,510
     
28,294
     
-6.3
 %
Prepaid
   
13,844
     
12,171
     
13.7
 %
Branded
   
40,354
     
40,465
     
-0.3
 %
Reseller
   
10,549
     
13,313
     
-20.8
 %
Connected Devices
   
961
     
896
     
7.3
 %
Total Consumer Mobility Subscribers
   
51,864
     
54,674
     
-5.1
 %
                                
                                
                                
   
Three Months Ended
          
   
March 31,
 
Percent
 
     
2017 
   
2016 
 
Change
 
Consumer Mobility Net Additions1
                             
Postpaid
   
(66
)
   
(4
)
   
-
 %
Prepaid
   
282
     
500
     
-43.6
 %
Branded
   
216
     
496
     
-56.5
 %
Reseller
   
(588
)
   
(378
)
   
-55.6
 %
Connected Devices
   
19
     
(26
)
   
-
 %
Total Consumer Mobility Net Additions
   
(353
)
   
92
     
-
 %
                                
Total Churn1
   
2.42
%
   
2.11
%
   
31
 BP
Postpaid Churn1
   
1.22
%
   
1.24
%
   
-2
 BP
1 2017 excludes the impact of the 2G shutdown, which was reflected in beginning of period subscriber counts.
 
 

 
INTERNATIONAL
                            
The International segment provides entertainment services in Latin America and wireless services in Mexico. Video entertainment services are provided to primarily residential customers using satellite technology. We utilize our regional and national wireless networks in Mexico to provide consumer and business customers with wireless data and voice communication services. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates.
                            
                            
Segment Results
Dollars in millions
 
Three Months Ended
      
Unaudited
 
March 31,
Percent
   
2017
 
2016
Change
Segment Operating Revenues
                         
Video entertainment
 
$
1,341
 
 
 
$
1,130
     
18.7
 %
Wireless service
   
475
       
455
     
4.4
 %
Wireless equipment
   
113
       
82
     
37.8
 %
    Total Segment Operating Revenues
   
1,929
       
1,667
     
15.7
 %
                                  
Segment Operating Expenses
                               
Operations and support
   
1,759
       
1,588
     
10.8
 %
Depreciation and amortization
   
290
       
277
     
4.7
 %
    Total Segment Operating Expenses
   
2,049
       
1,865
     
9.9
 %
Segment Operating Income (Loss)
   
(120
)
     
(198
)
   
39.4
 %
Equity in Net Income (Loss) of Affiliates
   
20
       
14
     
42.9
 %
Segment Contribution
 
$
(100
)
 
 
$
(184
)
   
45.7
%
                                  
Segment Operating Income Margin
   
(6.2
)
%
   
(11.9
)
%  
570
BP
                                  
                                  
                                  
Supplementary Operating Data
Subscribers and connections in thousands
                               
Unaudited
 
March 31,
Percent
     
2017
   
2016
Change
Mexican Wireless Subscribers
                               
Postpaid
   
5,095
       
4,404
     
15.7
 %
Prepaid
   
7,244
       
4,445
     
63.0
 %
Branded
   
12,339
       
8,849
     
39.4
 %
Reseller
   
267
       
364
     
-26.6
 %
Total Mexican Wireless Subscribers
   
12,606
       
9,213
     
36.8
 %
                                  
Latin America Satellite Subscribers
                               
PanAmericana
   
8,090
       
7,094
     
14.0
 %
SKY Brazil
   
5,588
       
5,342
     
4.6
 %
Total Latin America Satellite Subscribers
   
13,678
       
12,436
     
10.0
 %
                                  
                                  
                                  
   
Three Months Ended
        
   
March 31,
Percent
     
2017
   
2016
Change
Mexican Wireless Net Additions
                               
Postpaid
   
130
       
116
     
12.1
 %
Prepaid
   
517
       
450
     
14.9
 %
Branded
   
647
       
566
     
14.3
 %
Reseller
   
(14
)
     
(37
)
   
62.2
 %
Total Mexican Wireless Net Additions
   
633
       
529
     
19.7
 %
                                  
Latin America Satellite Net Additions1
                               
PanAmericana
   
52
       
28
     
85.7
 %
SKY Brazil
   
39
       
(101
)
   
-
 %
Total Latin America Satellite Net Additions
   
91
       
(73
)
   
-
 %
1 In 2017 we updated the methodology used to account for prepaid video connections. The impact of this change is excluded.
 

SUPPLEMENTAL OPERATING INFORMATION - AT&T MOBILITY
                          
As a supplemental discussion of our operating results, for comparison purposes, we are providing a view of our combined domestic wireless operations (AT&T Mobility).        
                          
                          
Operating Results
Dollars in millions
 
Three Months Ended
        
Unaudited
 
March 31,
 
Percent
   
2017
 
2016
 
Change
Operating Revenues
                       
Service
 
$
14,538
   
$
14,798
     
-1.8
 %
Equipment
   
2,629
     
3,156
     
-16.7
 %
    Total Operating Revenues
   
17,167
     
17,954
     
-4.4
 %
                                
Operating Expenses
                             
Operations and support
   
9,998
     
10,624
     
-5.9
 %
Depreciation and amortization
   
1,997
     
2,056
     
-2.9
 %
    Total Operating Expenses
   
11,995
     
12,680
     
-5.4
 %
Operating Income
   
5,172
     
5,274
     
-1.9
 %
                                
Operating Income Margin
   
30.1
%
   
29.4
%
   
70
BP
                                
                                
                                
Supplementary Operating Data
Subscribers and connections in thousands
                             
Unaudited
 
March 31,
 
Percent
     
2017 
   
2016 
 
Change
AT&T Mobility Subscribers
                             
Postpaid
   
77,349
     
77,138
     
0.3
 %
Prepaid
   
13,844
     
12,171
     
13.7
 %
Branded
   
91,193
     
89,309
     
2.1
 %
Reseller
   
10,625
     
13,378
     
-20.6
 %
Connected Devices
   
32,400
     
27,758
     
16.7
 %
Total AT&T Mobility Subscribers
   
134,218
     
130,445
     
2.9
 %
                                
Domestic Licensed POPs (000,000)
   
325
     
322
     
0.9
 %
                                
                                
                                
   
Three Months Ended
          
   
March 31,
 
Percent
     
2017 
   
2016 
 
Change
AT&T Mobility Net Additions
                             
Postpaid
   
(191
)
   
129
     
-
 %
Prepaid
   
282
     
500
     
-43.6
 %
Branded
   
91
     
629
     
-85.5
 %
Reseller
   
(582
)
   
(400
)
   
-45.5
 %
Connected Devices
   
2,572
     
1,552
     
65.7
 %
Total AT&T Mobility Net Additions
   
2,081
     
1,781
     
16.8
 %
M&A Activity, Partitioned Customers and
  Other Adjustments
   
(2,723
)
   
24
     
-
 %
                                
Total Churn1
   
1.46
%
   
1.42
%
   
4
 BP
Branded Churn1
   
1.71
%
   
1.63
%
   
8
 BP
Postpaid Churn1
   
1.12
%
   
1.10
%
   
2
 BP
Postpaid Phone Only Churn1
   
0.90
%
   
0.96
%
   
-6
 BP
 1 2017 excludes the impact of the 2G shutdown, which was reflected in beginning of period subscriber counts.
 
 

 
SUPPLEMENTAL SEGMENT RECONCILIATION
                                           
                                           
Three Months Ended
Dollars in millions
                                         
Unaudited
                                         
                                           
March 31, 2017   
   
Revenues
   
Operations and Support Expenses
   
EBITDA
   
Depreciation and Amortization
   
Operating Income (Loss)
   
Equity in Net Income (Loss) of Affiliates
   
Segment Contribution
 
Business Solutions
 
$
16,848
   
$
10,176
   
$
6,672
   
$
2,312
   
$
4,360
   
$
-
   
$
4,360
 
Entertainment Group
   
12,623
     
9,601
     
3,022
     
1,419
     
1,603
     
(6
)
   
1,597
 
Consumer Mobility
   
7,740
     
4,528
     
3,212
     
873
     
2,339
     
-
     
2,339
 
International
   
1,929
     
1,759
     
170
     
290
     
(120
)
   
20
     
(100
)
Segment Total
   
39,140
     
26,064
     
13,076
     
4,894
     
8,182
   
$
14
   
$
8,196
 
Corporate and Other
   
225
     
221
     
4
     
31
     
(27
)
               
Acquisition-related items
   
-
     
207
     
(207
)
   
1,202
     
(1,409
)
               
Certain Significant items
   
-
     
(118
)
   
118
     
-
     
118
                 
AT&T Inc.
 
$
39,365
   
$
26,374
   
$
12,991
   
$
6,127
   
$
6,864
                 
                                                         
                                                         
March 31, 2016     
   
Revenues
   
Operations and Support Expenses
   
EBITDA
   
Depreciation and Amortization
   
Operating Income (Loss)
   
Equity in Net Income (Loss) of Affiliates
   
Segment Contribution
 
Business Solutions
 
$
17,609
   
$
10,802
   
$
6,807
   
$
2,508
   
$
4,299
   
$
-
   
$
4,299
 
Entertainment Group
   
12,658
     
9,578
     
3,080
     
1,488
     
1,592
     
3
     
1,595
 
Consumer Mobility
   
8,328
     
4,912
     
3,416
     
922
     
2,494
     
-
     
2,494
 
International
   
1,667
     
1,588
     
79
     
277
     
(198
)
   
14
     
(184
)
Segment Total
   
40,262
     
26,880
     
13,382
     
5,195
     
8,187
   
$
17
   
$
8,204
 
Corporate and Other
   
273
     
377
     
(104
)
   
17
     
(121
)
               
Acquisition-related items
   
-
     
295
     
(295
)
   
1,351
     
(1,646
)
               
Certain Significant items
   
-
     
(711
)
   
711
     
-
     
711
                 
AT&T Inc.
 
$
40,535
   
$
26,841
   
$
13,694
   
$
6,563
   
$
7,131