Attached files

file filename
8-K - POOL Q1 2017 EARNINGS RELEASE FORM 8-K - POOL CORPpoolq1-17erform8xk.htm

poolcorplogoa02.jpg
Exhibit 99.1

FOR IMMEDIATE RELEASE


POOL CORPORATION REPORTS RECORD FIRST QUARTER RESULTS
AND UPDATES 2017 EARNINGS GUIDANCE RANGE


Highlights

Net sales growth of 6% with base business net sales growth of 5% for Q1 2017, which is on top of 13% base business growth in Q1 2016
Operating income growth of 5% for Q1 2017, on top of an 89% increase in operating income in Q1 2016
Q1 2017 diluted EPS increased to $0.52 from $0.38 in Q1 2016, including a $0.12 favorable impact from new accounting pronouncement
Updated 2017 earnings guidance range to $4.12 - $4.32 per diluted share
______________________

COVINGTON, LA. (April 20, 2017) – Pool Corporation (NASDAQ/GSM:POOL) today reported record results for the first quarter of 2017.
“Building on strong momentum from 2016, we are pleased with our solid start to 2017. As always, we are focused on enhancing execution, with our first quarter success being primarily attributable to delivering on our continuous improvements. It should be noted that we had an extremely challenging comparison, given the very mild weather in the first quarter of 2016, yet we were still able to realize record sales and operating profit,” said Manuel Perez de la Mesa, President and CEO.
Net sales for the first quarter of 2017 increased 6% to a record $546.4 million compared to $515.3 million in the first quarter of 2016. We realized base business sales growth of 5% for the period, despite an estimated 2% decline in first quarter sales related to customer early buy purchases. Overall, weather was not quite as beneficial in the first quarter of 2017 as it was in the same period last year, but better-than-normal weather for the 2017 period helped drive our sales growth.
Gross profit for the first quarter of 2017 increased 7% to a record $153.6 million from $143.0 million in the same period of 2016. Base business gross profit improved 6% over the first quarter of last year. Gross profit as a percentage of net sales (gross margin) increased just over 30 basis points to 28.1% compared to the first quarter of 2016. This increase is primarily due to changes in customer and product mix for the quarter, including the impact of the timing of customer early buy purchases, which generally contribute lower margins due to applicable discounts.
Selling and administrative expenses (operating expenses) increased approximately 8% to $122.6 million in the first quarter of 2017 compared to the first quarter of 2016, with base business operating expenses up 7% over the comparable 2016 period. The increase in operating expenses was primarily due to higher growth-driven labor and freight expenses, the timing of certain employee related expenses and the ramp up of support costs in anticipation of our peak selling season.
Operating income for the first quarter increased 5% to a record $31.0 million compared to the same period in 2016. Operating income as a percentage of net sales (operating margin) was 5.7% for both the first quarters of 2017 and 2016.

1


During the first quarter of 2017, we adopted Accounting Standards Update (ASU) 2016-09, Improvements to Employee Share-Based Payment Accounting on a prospective basis. This adoption resulted in a tax benefit recorded in our provision for income taxes, a positive impact on our net income and our earnings per share and an increase of approximately 500,000 diluted weighted average shares outstanding used to calculate our earnings per diluted share. Net income attributable to Pool Corporation, including the tax benefit of $5.5 million from the impact of adopting ASU 2016-09, was $22.3 million in the first quarter of 2017 compared to $16.4 million for the first quarter of 2016. Earnings per share, including a favorable $0.12 per diluted share impact from the adoption of this accounting pronouncement, increased to a record $0.52 per diluted share for the three months ended March 31, 2017 versus $0.38 per diluted share for the same period in 2016.
On the balance sheet at March 31, 2017, total net receivables, including pledged receivables, increased 2% while inventory levels grew 9% compared to March 31, 2016. Total debt outstanding at March 31, 2017 was $490.2 million, a $39.8 million increase from total debt at March 31, 2016.
Cash used in operations was $32.4 million for the first three months of 2017 compared to $39.8 million for the first three months of 2016. The improvement in cash used in operations is primarily related to our net income growth and was positively impacted by the adoption of ASU 2016-09. Adjusted EBITDA (as defined in the addendum to this release) was $39.8 million and $36.7 million for the first quarters of 2017 and 2016, respectively.
“We are providing an updated 2017 earnings guidance range of $4.12 to $4.32 per diluted share, which reflects both an estimated benefit of $0.30 per diluted share from the new ASU and $0.02 from our first quarter operating results. We are off to a great start in 2017 and are excited for another year of growth and success,” said Perez de la Mesa.
For additional clarification, as discussed in our year-end earnings call, we originally expected the adoption impact of this new ASU to add $0.20 per diluted share to our previously reported earnings guidance range of $3.80 to $4.00 per diluted share. We have increased this estimate to $0.30, based on our updated forecast, which includes the actual benefit recognized in the first quarter and the impact of a higher share price than previously estimated.
POOLCORP is the world’s largest wholesale distributor of swimming pool and related backyard products. As of March 31, 2017, POOLCORP operated 344 sales centers in North America, Europe, South America and Australia, through which it distributes more than 160,000 national brand and private label products to roughly 100,000 wholesale customers. For more information, please visit www.poolcorp.com.
This news release includes “forward-looking” statements that involve risk and uncertainties that are generally identifiable through the use of words such as “believe,” “expect,” “intend,” “plan,” “estimate,” “project,” “should” and similar expressions and include projections of earnings. The forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date of this release, and we undertake no obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur. Actual results may differ materially due to a variety of factors, including the sensitivity of our business to weather conditions, changes in the economy and the housing market, our ability to maintain favorable relationships with suppliers and manufacturers, competition from other leisure product alternatives and mass merchants and other risks detailed in POOLCORP’s 2016 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

CONTACT:
Curtis J. Scheel
Director of Investor Relations
985.801.5341
curtis.scheel@poolcorp.com

2


POOL CORPORATION
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share data)

 
Three Months Ended
 
March 31,
 
2017
 
2016
Net sales
$
546,441

 
$
515,250

Cost of sales
392,820

 
372,227

Gross profit
153,621

 
143,023

Percent
28.1
%
 
27.8
%
 
 
 
 
Selling and administrative expenses
122,623

 
113,493

Operating income
30,998

 
29,530

Percent
5.7
%
 
5.7
%
 
 
 
 
Interest and other non-operating expenses, net
3,647

 
2,964

Income before income taxes and equity earnings
27,351

 
26,566

Provision for income taxes (1)
5,119

 
10,228

Equity earnings in unconsolidated investments, net
38

 
25

Net income
22,270

 
16,363

Net loss attributable to noncontrolling interest
11

 
8

Net income attributable to Pool Corporation
$
22,281

 
$
16,371

 
 
 
 
Earnings per share:
 
 
 
Basic
$
0.54

 
$
0.39

Diluted
$
0.52

 
$
0.38

Weighted average shares outstanding:
 
 
 
Basic
41,192

 
42,226

Diluted
42,877

 
43,317

 
 
 
 
Cash dividends declared per common share
$
0.31

 
$
0.26


(1) 
Upon adoption of ASU 2016-09, we are required to recognize all excess tax benefits or deficiencies related to share-based compensation expense, as a component of our income tax provision on our Consolidated Statements of Income, rather than a component of stockholders’ equity on our Condensed Consolidated Balance Sheets. We adopted this guidance on a prospective basis, and as such, our prior year presentation has not changed.




3


POOL CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)

 
 
 
March 31,
 
 
March 31,
 
 
Change
 
 
 
 
2017
 
 
2016
 
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
13,409

 
$
9,965

 
$
3,444

 
35

%
 
Receivables, net (1)
 
61,264

 
 
67,802

 
 
(6,538
)
 
(10
)
 
 
Receivables pledged under receivables facility
 
228,755

 
 
215,956

 
 
12,799

 
6

 
 
Product inventories, net (2)
 
647,884

 
 
595,393

 
 
52,491

 
9

 
 
Prepaid expenses and other current assets
 
15,740

 
 
13,022

 
 
2,718

 
21

 
 
Deferred income taxes (3)
 

 
 
5,536

 
 
(5,536
)
 
(100
)
 
Total current assets
 
967,052

 
 
907,674

 
 
59,378

 
7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
97,140

 
 
78,210

 
 
18,930

 
24

 
Goodwill
 
185,062

 
 
173,605

 
 
11,457

 
7

 
Other intangible assets, net
 
13,172

 
 
11,835

 
 
1,337

 
11

 
Equity interest investments
 
1,174

 
 
1,271

 
 
(97
)
 
(8
)
 
Other assets (3)
 
17,269

 
 
20,646

 
 
(3,377
)
 
(16
)
 
Total assets
$
1,280,869

 
$
1,193,241

 
$
87,628

 
7

%
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities, redeemable noncontrolling interest and stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
465,928

 
$
438,705

 
$
27,223

 
6

%
 
Accrued expenses and other current liabilities (3)
 
48,982

 
 
49,370

 
 
(388
)
 
(1
)
 
 
Short-term borrowings and current portion of long-term debt and other long-term liabilities
 
9,775

 
 
5,996

 
 
3,779

 
63

 
Total current liabilities
 
524,685

 
 
494,071

 
 
30,614

 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred income taxes (3)
 
29,234

 
 
29,267

 
 
(33
)
 

 
Long-term debt, net
 
480,442

 
 
444,461

 
 
35,981

 
8

 
Other long-term liabilities
 
21,430

 
 
16,438

 
 
4,992

 
30

 
Total liabilities
 
1,055,791

 
 
984,237

 
 
71,554

 
7

 
Redeemable noncontrolling interest
 
2,424

 
 
2,769

 
 
(345
)
 
(12
)
 
Total stockholders’ equity
 
222,654

 
 
206,235

 
 
16,419

 
8

 
Total liabilities, redeemable noncontrolling interest and stockholders’ equity
$
1,280,869

 
$
1,193,241

 
$
87,628

 
7

%

(1) 
The allowance for doubtful accounts was $4.2 million at March 31, 2017 and $4.3 million at March 31, 2016.
(2) 
The inventory reserve was $7.3 million at March 31, 2017 and $8.3 million at March 31, 2016.
(3) 
Upon adoption of ASU 2015-17, Balance Sheet Classification of Deferred Taxes, we were required to reclassify all of our deferred tax assets and liabilities as noncurrent on our Condensed Consolidated Balance Sheets. We adopted this guidance on a prospective basis, and as such, our prior year balances or classifications have not changed.



4


POOL CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
 
 
Three Months Ended
 
 
 
 
 
 
March 31,
 
 
 
 
 
 
2017
 
 
2016
 
 
Change
 
Operating activities
 
 
 
 
 
 
 
 
 
Net income
$
22,270

 
$
16,363

 
$
5,907

 
Adjustments to reconcile net income to cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
Depreciation
 
5,557

 
 
4,736

 
 
821

 
 
Amortization
 
365

 
 
339

 
 
26

 
 
Share-based compensation
 
3,003

 
 
2,280

 
 
723

 
 
Excess tax benefits from share-based compensation (1)
 

 
 
(2,780
)
 
 
2,780

 
 
Equity earnings in unconsolidated investments, net
 
(38
)
 
 
(25
)
 
 
(13
)
 
 
Other
 
1,847

 
 
2,334

 
 
(487
)
 
Changes in operating assets and liabilities, net of effects of acquisitions:
 
 
 
 
 
 
 
 
 
 
Receivables
 
(123,515
)
 
 
(125,331
)
 
 
1,816

 
 
Product inventories
 
(161,668
)
 
 
(119,300
)
 
 
(42,368
)
 
 
Prepaid expenses and other assets
 
(2,617
)
 
 
(2,477
)
 
 
(140
)
 
 
Accounts payable
 
234,581

 
 
189,915

 
 
44,666

 
 
Accrued expenses and other current liabilities
 
(12,209
)
 
 
(5,807
)
 
 
(6,402
)
 
Net cash used in operating activities
 
(32,424
)
 
 
(39,753
)
 
 
7,329

 
 
 
 
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
 
 
 
Acquisition of businesses, net of cash acquired
 

 
 
(100
)
 
 
100

 
Purchases of property and equipment, net of sale proceeds
 
(19,121
)
 
 
(13,405
)
 
 
(5,716
)
 
Payments to fund credit agreement
 

 
 
(2,315
)
 
 
2,315

 
Other investments, net
 
2

 
 
11

 
 
(9
)
 
Net cash used in investing activities
 
(19,119
)
 
 
(15,809
)
 
 
(3,310
)
 
 
 
 
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
 
 
 
Proceeds from revolving line of credit
 
213,189

 
 
286,845

 
 
(73,656
)
 
Payments on revolving line of credit
 
(206,319
)
 
 
(233,952
)
 
 
27,633

 
Proceeds from asset-backed financing
 
55,000

 
 
65,000

 
 
(10,000
)
 
Payments on asset-backed financing
 
(18,500
)
 
 

 
 
(18,500
)
 
Proceeds from short-term borrowings, long-term debt and other long-term liabilities
 
11,441

 
 
5,995

 
 
5,446

 
Payments on short-term borrowings, long-term debt and other long-term liabilities
 
(2,771
)
 
 
(1,700
)
 
 
(1,071
)
 
Payments of deferred and contingent acquisition consideration
 
(199
)
 
 

 
 
(199
)
 
Excess tax benefits from share-based compensation (1)
 

 
 
2,780

 
 
(2,780
)
 
Proceeds from stock issued under share-based compensation plans
 
6,149

 
 
4,934

 
 
1,215

 
Payments of cash dividends
 
(12,799
)
 
 
(10,927
)
 
 
(1,872
)
 
Purchases of treasury stock
 
(2,725
)
 
 
(65,860
)
 
 
63,135

 
Net cash provided by financing activities
 
42,466

 
 
53,115

 
 
(10,649
)
 
Effect of exchange rate changes on cash and cash equivalents
 
530

 
 
(825
)
 
 
1,355

 
Change in cash and cash equivalents
 
(8,547
)
 
 
(3,272
)
 
 
(5,275
)
 
Cash and cash equivalents at beginning of period
 
21,956

 
 
13,237

 
 
8,719

 
Cash and cash equivalents at end of period
$
13,409

 
$
9,965

 
$
3,444

 

(1) 
Upon adoption of ASU 2016-09, the excess tax benefit from share-based compensation is no longer reclassified out of operating income tax cash flows to be reported as financing activity. We adopted this guidance on a prospective basis, and as such, our prior year presentation has not changed.

5


ADDENDUM

Base Business

The following table breaks out our consolidated results into the base business component and the excluded component (sales centers excluded from base business):
(Unaudited)
Base Business
Excluded
Total
(in thousands)
Three Months Ended
Three Months Ended
Three Months Ended
 
March 31,
March 31,
March 31,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Net sales
$
538,284

 
$
514,124

 
$
8,157

 
$
1,126

 
$
546,441

 
$
515,250

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
151,095

 
142,776

 
2,526

 
247

 
153,621

 
143,023

Gross margin
28.1
%
 
27.8
%
 
31.0
%
 
21.9
 %
 
28.1
%
 
27.8
%
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
120,684

 
113,146

 
1,939

 
347

 
122,623

 
113,493

Expenses as a % of net sales
22.4
%
 
22.0
%
 
23.8
%
 
30.8
 %
 
22.4
%
 
22.0
%
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
30,411

 
29,630

 
587

 
(100
)
 
30,998

 
29,530

Operating margin
5.6
%
 
5.8
%
 
7.2
%
 
(8.9
)%
 
5.7
%
 
5.7
%


We have excluded the following acquisitions from base business for the periods identified:


Acquired (1) 
 

Acquisition
Date
 
Net
Sales Centers
Acquired
 

Periods
Excluded
Metro Irrigation Supply Company Ltd.
 
April 2016
 
8
 
January - March 2017
The Melton Corporation
 
November 2015
 
2
 
January 2017 and January 2016
Seaboard Industries, Inc.
 
October 2015
 
3
 
January 2017 and January 2016
(1) 
We acquired certain distribution assets of each of these companies.

When calculating our base business results, we exclude sales centers that are acquired, closed or opened in new markets for a period of 15 months. We also exclude consolidated sales centers when we do not expect to maintain the majority of the existing business and existing sales centers that are consolidated with acquired sales centers.
We generally allocate corporate overhead expenses to excluded sales centers on the basis of their net sales as a percentage of total net sales. After 15 months of operations, we include acquired, consolidated and new market sales centers in the base business calculation including the comparative prior year period.
The table below summarizes the changes in our sales center count in the first three months of 2017.
December 31, 2016
344

 
Acquired locations

 
New location
1

 
Closed location
(1
)
 
March 31, 2017
344

 

6


Adjusted EBITDA

We define Adjusted EBITDA as net income or net loss plus interest expense, income taxes, depreciation, amortization, share-based compensation, goodwill and other non-cash impairments and equity earnings or loss in unconsolidated investments.  Adjusted EBITDA is not a measure of cash flow or liquidity as determined by generally accepted accounting principles (GAAP). We have included Adjusted EBITDA as a supplemental disclosure because we believe that it is widely used by our investors, industry analysts and others as a useful supplemental liquidity measure in conjunction with cash flows provided by or used in operating activities to help investors understand our ability to provide cash flows to fund growth, service debt and pay dividends as well as compare our cash flow generating capacity from year to year.

We believe Adjusted EBITDA should be considered in addition to, not as a substitute for, operating income or loss, net income or loss, cash flows provided by or used in operating, investing and financing activities or other income statement or cash flow statement line items reported in accordance with GAAP. Other companies may calculate Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

The table below presents a reconciliation of net income to Adjusted EBITDA.
(Unaudited)
 
Three Months Ended
 
(In thousands)
 
March 31,
 
 
 
 
2017
 
 
2016
 
Net income
$
22,270

 
$
16,363

 
 
Add:
 
 
 
 
 
 
 
Interest and other non-operating expenses (1)
 
3,647

 
 
2,964

 
 
Provision for income taxes
 
5,119

 
 
10,228

 
 
Share-based compensation
 
3,003

 
 
2,280

 
 
Equity earnings in unconsolidated investments
 
(38
)
 
 
(25
)
 
 
Depreciation
 
5,557

 
 
4,736

 
 
Amortization (2)
 
229

 
 
116

 
Adjusted EBITDA
$
39,787

 
$
36,662

 
(1) 
Shown net of interest income and includes amortization of deferred financing costs as discussed below.
(2) 
Excludes amortization of deferred financing costs of $136 and $223 for the three months ended March 31, 2017 and March 31, 2016, respectively.

The table below presents a reconciliation of Adjusted EBITDA to net cash used in operating activities. Please see page 5 for our Condensed Consolidated Statements of Cash Flows.
(Unaudited)
 
Three Months Ended
 
(In thousands)
 
March 31,
 
 
 
 
2017
 
 
2016
 
Adjusted EBITDA
$
39,787

 
$
36,662

 
 
Add:
 
 
 
 
 
 
 
Interest and other non-operating expenses, net of interest income
 
(3,511
)
 
 
(2,741
)
 
 
Provision for income taxes
 
(5,119
)
 
 
(10,228
)
 
 
Excess tax benefits from share-based compensation
 

 
 
(2,780
)
 
 
Other
 
1,847

 
 
2,334

 
 
Change in operating assets and liabilities
 
(65,428
)
 
 
(63,000
)
 
Net cash used in operating activities
$
(32,424
)
 
$
(39,753
)
 

7