Attached files

file filename
8-K - FIRST CONNECTICUT BANCORP, INC. 8-K 4 18 17 - First Connecticut Bancorp, Inc.fcb8k-41718.htm


Exhibit 99.1
 
First Connecticut Bancorp, Inc. reports first quarter 2017 earnings of $0.32 diluted earnings per share

FARMINGTON, Conn., April 18, 2017 – First Connecticut Bancorp, Inc. (NASDAQ: FBNK), the holding company for Farmington Bank, reported a 41% increase in net income to $5.1 million, or $0.32 diluted earnings per share for the quarter ended March 31, 2017 compared to net income of $3.6 million, or $0.24 diluted earnings per share for the quarter ended March 31, 2016.

"I am pleased to report record earnings for the first quarter. Our emphasis on expense management and efficiency, coupled with our asset sensitive balance sheet reflect marked improvement in our return on average assets of 0.71%, return on average equity of 7.67% and efficiency ratio of 67.85%, as compared to a year ago. Our business model remains focused on the essential banking services of taking in deposits and making loans in the communities in which we serve.  The work being accomplished by our employees in producing operational efficiencies through our quality improvement initiatives is impressive." stated John J. Patrick Jr., First Connecticut Bancorp's Chairman, President and CEO.

"I am also pleased that for the third year in a row, we have been named "Best Community Bank", through a reader's poll by a large Connecticut based magazine.

Financial Highlights

·
Net interest income increased $1.1 million to $19.3 million in the first quarter of 2017 compared to the linked quarter and increased $1.7 million compared to the first quarter of 2016.

·
Net interest rate margin was 2.94% in the first quarter of 2017 compared to 2.75% in the linked quarter and 2.82% in the prior year quarter.

·
Efficiency ratio was 67.85% in the first quarter of 2017 compared to 70.64% in the linked quarter and 75.19% in the prior year quarter.

·
Noninterest expense to average assets was 2.12% in the first quarter of 2017 compared to 2.13% in the linked quarter and 2.27% in the prior year quarter.

·
Organic loan growth remained strong during the first quarter of 2017 as loans increased $59.4 million to $2.6 billion at March 31, 2017 and increased $236.5 million or 10% from a year ago.

·
Overall deposits increased $72.8 million to $2.3 billion in the first quarter of 2017 compared to the linked quarter and increased $190.0 million or 9% from a year ago.

·
Loans to deposits were 114% in the first quarter of 2017 compared to 115% in the linked quarter and 113% in the first quarter of 2016.

·
Tangible book value per share increased to $16.62 for the quarter ended March 31, 2017 compared to $16.37 on a linked quarter basis and $15.72 at March 31, 2016.

·
Checking accounts grew by 7% or 3,810 net new accounts from a year ago.



·
Loan delinquencies 30 days and greater represented 0.67% of total loans at March 31, 2017 compared to 0.68% of total loans at December 31, 2016 and 0.55% at March 31, 2016.  Non-accrual loans represented 0.61% of total loans compared to 0.69% of total loans on a linked quarter basis and 0.55% of total loans at March 31, 2016.

·
The allowance for loan losses represented 0.82% of total loans at March 31, 2017 and 0.85% of total loans at December 31, 2016 and at March 31, 2016.

·
The Company paid a quarterly cash dividend of $0.11 per share during the first quarter, an increase of $0.02 compared to the linked quarter and an increase of $0.04 from a year ago.

First quarter 2017 compared with fourth quarter 2016

Net interest income

·
Net interest income increased $1.1 million to $19.3 million in the first quarter of 2017 compared to the linked quarter primarily due to a $78.4 million increase in the average loans balance and a 12 basis point increase in the loan yield to 3.64%.

·
Net interest margin was 2.94% in the first quarter of 2017 compared to 2.75% in the linked quarter.

·
The cost of interest-bearing liabilities decreased 1 basis point to 76 basis points in the first quarter of 2017 compared to 77 basis points in the linked quarter.

Provision for loan losses

·
Provision for loan losses was $325,000 for the first quarter of 2017 compared to $616,000 for the linked quarter.

·
Net charge-offs in the quarter were $505,000 or 0.08% to average loans (annualized) compared to $350,000 or 0.06% to average loans (annualized) in the linked quarter.

·
The allowance for loan losses represented 0.82% of total loans at March 31, 2017 and 0.85% of total loans at December 31, 2016.

Noninterest income

·
Total noninterest income decreased $371,000 to $3.2 million in the first quarter of 2017 compared to the linked quarter primarily due to a $509,000 decrease in net gain on loans sold offset by a $208,000 increase in other noninterest income.

·
Net gain on loans sold decreased $509,000 to $416,000 primarily due to a decrease in volume and a higher rate environment.

·
Other noninterest income increased $208,000 primarily due to a $432,000 increase in swap fees offset by a $283,000 recovery in fair value in mortgage servicing rights in the fourth quarter of 2016.

·
Other noninterest income includes swap fees totaling $711,000 compared to $279,000 in the linked quarter.

Noninterest expense

·
Noninterest expense increased $53,000 in the first quarter of 2017 to $15.2 million compared to the linked quarter primarily due to a $218,000 increase in salaries and employee benefits, $102,000 increase in occupancy expense offset by a $316,000 decrease in other operating expenses.


·
Other operating expenses decreased $316,000 in the first quarter of 2017 compared to the linked quarter primarily due to decreases of $157,000 in outside services and $97,000 in check and debit card losses.

Income tax expense

·
Income tax expense was $1.8 million in the first quarter of 2017 and in the fourth quarter of 2016. Income tax expense in the fourth quarter of 2016 included a $137,000 write-off of a deferred tax asset associated with the establishment of the Bank's foundation in 2011.

First quarter 2017 compared with first quarter 2016

Net interest income

·
Net interest income increased $1.7 million to $19.3 million in the first quarter of 2017 compared to the prior year quarter due primarily to a $209.4 million increase in the average loan balance and a 5 basis point increase in the loan yield to 3.64%.

·
Net interest margin was 2.94% in the first quarter of 2017 compared to 2.82% in the prior year quarter.

·
The cost of interest-bearing liabilities decreased 1 basis point to 76 basis points in the first quarter of 2017 compared to 77 basis points in the prior year quarter.

Provision for loan losses

·
Provision for loan losses was $325,000 for the first quarter of 2017 compared to $217,000 for the prior year quarter.

·
Net charge-offs in the quarter were $505,000 or 0.08% to average loans (annualized) compared to $241,000 or 0.04% to average loans (annualized) in the prior year quarter.

·
The allowance for loan losses represented 0.82% of total loans at March 31, 2017 and 0.85% of total loans at March 31, 2016.

Noninterest income

·
Total noninterest income increased $265,000 to $3.2 million in the first quarter of 2017 compared to the prior year quarter primarily due to a $416,000 increase in other noninterest income offset by a $169,000 decrease in net gains on loans sold and bank owned life insurance.

·
Other noninterest income increased $416,000 to $874,000 in the first quarter of 2017 compared to the prior year quarter primarily due to a $396,000 increase in swap fees.

Noninterest expense

·
Noninterest expense decreased $125,000 in the first quarter of 2017 to $15.2 million compared to the prior year quarter primarily due to a $263,000 decrease in other operating expenses offset by a $146,000 increase in marketing expenses.

·
Other operating expenses decreased $263,000 to $2.5 million primarily due to decreases in check and debit card losses and a one-time charge reissuing EMV chip debit cards in the prior year quarter.

·
Marketing expense increased $146,000 primarily due to efforts to increase the Bank's sales support in central Connecticut and western Massachusetts.



Income tax expense

·
Income tax expense was $1.8 million in the first quarter of 2017 and $1.3 million in the prior year quarter.  Increase in income tax expense was primarily due to a $2.0 million increase in income over the prior year.

March 31, 2017 compared to March 31, 2016

Financial Condition

·
Total assets increased $202.7 million or 8% at March 31, 2017 to $2.9 billion compared to $2.7 billion at March 31, 2016, largely reflecting an increase in net loans.

·
Our investment portfolio totaled $155.9 million at March 31, 2017 compared to $148.6 million at March 31, 2016, an increase of $7.2 million due to an increase in collateral requirements.

·
Net loans increased $235.3 million or 10% at March 31, 2017 to $2.6 billion compared to $2.4 billion at March 31, 2016 due to our continued focus on commercial and residential lending.

·
Deposits increased $190.0 million or 9% to $2.3 billion at March 31, 2017 compared to $2.1 billion at March 31, 2016 primarily due to an increase in retail deposits as we continue to develop and grow relationships in the geographical areas we serve.  We had municipal deposit balances totaling $451.2 million and $424.8 million at March 31, 2017 and 2016, respectively.

·
Federal Home Loan Bank of Boston advances increased $22.5 million to $282.1 million at March 31, 2017 compared to $259.6 million at March 31, 2016.

Asset Quality

·
At March 31, 2017 the allowance for loan losses represented 0.82% of total loans and 133.63% of non-accrual loans, compared to 0.85% of total loans and 122.60% of non-accrual loans at December 31, 2016 and 0.85% of total loans and 154.08% of non-accrual loans at March 31, 2016.

·
Loan delinquencies 30 days and greater represented 0.67% of total loans at March 31, 2017 compared to 0.68% of total loans at December 31, 2016 and 0.55% of total loans at March 31, 2016.

·
Non-accrual loans represented 0.61% of total loans at March 31, 2017 compared to 0.69% of total loans at December 31, 2016 and 0.55% of total loans at March 31, 2016.

·
Net charge-offs in the quarter were $505,000 or 0.08% to average loans (annualized) compared to $350,000 or 0.06% to average loans (annualized) in the linked quarter and $241,000 or 0.04% to average loans (annualized) in the prior year quarter.

Capital and Liquidity

·
The Company remained well-capitalized with an estimated total capital to risk-weighted asset ratio of 12.67% at March 31, 2017.

·
Tangible book value per share is $16.62 compared to $16.37 on a linked quarter basis and $15.72 at March 31, 2016.

·
The Company had 600,945 shares remaining to repurchase at March 31, 2017 from prior regulatory approval. Repurchased shares are held as treasury stock and will be available for general corporate purposes.

·
At March 31, 2017, the Company continued to have adequate liquidity including significant unused borrowing capacity at the Federal Home Loan Bank of Boston and the Federal Reserve Bank, as well as access to funding through brokered deposits and pre-approved unsecured lines of credit.

About First Connecticut Bancorp, Inc.

First Connecticut Bancorp, Inc. (NASDAQ: FBNK) is a Maryland-chartered stock holding company that wholly owns Farmington Bank. Farmington Bank is a full-service, community bank with 24 branch locations throughout central Connecticut and western Massachusetts, offering commercial and residential lending as well as wealth management services. Established in 1851, Farmington Bank is a diversified consumer and commercial bank with an ongoing commitment to contribute to the betterment of the communities in our region. For more information regarding the Bank's products and services and for First Connecticut Bancorp, Inc. investor relations information, please visit www.farmingtonbankct.com.

Conference Call

First Connecticut will host a conference call on Wednesday, April 19, 2017 at 10:30am Eastern Time to discuss first quarter results.  Those wishing to participate in the call may dial-in to the call at 1-888-336-7151.  The Canada dial-in number is 1-855-669-9657 and the international dial-in number is 1-412-902-4177.  A webcast of the call will be available on the Investor Relations Section of the Farmington Bank website for an extended period of time.

Forward Looking Statements

In addition to historical information, this earnings release may contain forward-looking statements for purposes of applicable securities laws. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Such forward-looking statements may or may not include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are subject to numerous assumptions, risks and uncertainties. There are a number of important factors described in documents previously filed by the Company with the Securities and Exchange Commission, and other factors that could cause the Company's actual results to differ materially from those contemplated by such forward-looking statements. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures

In addition to evaluating the Company's financial performance in accordance with U.S. generally accepted accounting principles ("GAAP"), management routinely supplements their evaluation with an analysis of certain non-GAAP financial measures, such as core net income, the efficiency ratio and tangible book value per share. A reconciliation to the most directly comparable GAAP financial measure; net income in the case of core net income and the efficiency ratio and stockholders' equity in the case of tangible book value per share, appears in the accompanying Reconciliation of Non-GAAP Financial Measures table.

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. Specifically, we provide measures based on what we believe are our operating earnings on a consistent basis and exclude non-core operating items which affect the GAAP reporting of results of operations. The Company believes that core net income is useful for both investors and management to understand the effects of items that are non-recurring and infrequent in nature. The Company believes that the efficiency ratio, which measures the costs expended to generate a dollar of revenue, is useful in the assessment of financial performance, including non-interest expense control. The Company believes that tangible book value per share is useful to evaluate the relative strength of the Company's capital position. The Company does not have goodwill and intangible assets for any of the periods presented. As such, tangible book value per common share is equal to book value per common share.


We utilize these measures for internal planning and forecasting purposes. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.
 
 

First Connecticut Bancorp, Inc.
Selected Financial Data (Unaudited)

 
At or for the Three Months Ended    
 
March 31,
 
December  31,
September 30,
June 30,
 
March 31,
(Dollars in thousands, except per share data)
2017
 
2016
 
2016
 
2016
 
2016
Selected Financial Condition Data:
                 
                   
Total assets
 $    2,904,264
 
 $    2,837,555
 
 $    2,831,960
 
 $    2,779,224
 
 $    2,701,614
Cash and cash equivalents
           36,427
 
           47,723
 
           89,940
 
           66,743
 
           59,166
Securities held-to-maturity, at amortized cost
           50,320
 
           33,061
 
             7,338
 
             7,640
 
           19,964
Securities available-for-sale, at fair value
         105,541
 
         103,520
 
         134,094
 
         149,396
 
         128,681
Federal Home Loan Bank of Boston stock, at cost
           16,418
 
           16,378
 
           15,139
 
           18,240
 
           15,688
Loans, net
       2,585,521
 
       2,525,983
 
       2,455,101
 
       2,403,420
 
       2,350,245
Deposits
       2,287,852
 
       2,215,090
 
       2,247,873
 
       2,051,438
 
       2,097,832
Federal Home Loan Bank of Boston advances
         282,057
 
         287,057
 
         220,600
 
         340,600
 
         259,600
Total stockholders' equity
         264,667
 
         260,176
 
         255,615
 
         252,242
 
         248,013
Allowance for loan losses
           21,349
 
           21,529
 
           21,263
 
           20,720
 
           20,174
Non-accrual loans
           15,976
 
           17,561
 
           17,829
 
           13,523
 
           13,093
Impaired loans
           32,407
 
           34,273
 
           37,599
 
           38,216
 
           38,588
Loan delinquencies 30 days and greater
           17,346
 
           17,271
 
           18,238
 
           12,206
 
           13,095
                   
Selected Operating Data:
                 
                   
Interest income
 $        23,212
 
 $        22,160
 
 $        21,805
 
 $        21,698
 
 $        21,323
Interest expense
             3,962
 
             4,038
 
             4,050
 
             3,826
 
             3,817
    Net interest income
           19,250
 
           18,122
 
           17,755
 
           17,872
 
           17,506
    Provision for loan losses
                325
 
                616
 
                698
 
                801
 
                217
Net interest income after provision for loan losses
           18,925
 
           17,506
 
           17,057
 
           17,071
 
           17,289
Noninterest income
             3,165
 
             3,536
 
             3,685
 
             2,617
 
             2,900
Noninterest expense
           15,152
 
           15,099
 
           15,484
 
           14,644
 
           15,277
Income before income taxes
             6,938
 
             5,943
 
             5,258
 
             5,044
 
             4,912
Income tax expense
             1,845
 
             1,757
 
             1,485
 
             1,401
 
             1,299
                   
Net income
 $          5,093
 
 $          4,186
 
 $          3,773
 
 $          3,643
 
 $          3,613
                   
Performance Ratios (annualized):
                 
                   
Return on average assets
0.71%
 
0.59%
 
0.54%
 
0.54%
 
0.54%
Return on average equity
7.67%
 
6.43%
 
5.89%
 
5.77%
 
5.82%
Net interest rate spread (1)
2.76%
 
2.57%
 
2.56%
 
2.70%
 
2.65%
Net interest rate margin (2)
2.94%
 
2.75%
 
2.74%
 
2.87%
 
2.82%
Non-interest expense to average assets (3)
2.12%
 
2.13%
 
2.22%
 
2.23%
 
2.27%
Efficiency ratio (4)
67.85%
 
70.64%
 
72.53%
 
73.52%
 
75.19%
Average interest-earning assets to average
                 
     interest-bearing liabilities
129.85%
 
130.20%
 
129.42%
 
129.54%
 
128.45%
Loans to deposits
114%
 
115%
 
110%
 
118%
 
113%
                   
Asset Quality Ratios:
                 
                   
Allowance for loan losses as a percent of total loans
0.82%
 
0.85%
 
0.86%
 
0.86%
 
0.85%
Allowance for loan losses as a percent of
                 
     non-accrual loans
133.63%
 
122.60%
 
119.26%
 
153.22%
 
154.08%
Net charge-offs (recoveries) to average loans (annualized)
0.08%
 
0.06%
 
0.03%
 
0.04%
 
0.04%
Non-accrual loans as a percent of total loans
0.61%
 
0.69%
 
0.72%
 
0.56%
 
0.55%
Non-accrual loans as a percent of total assets
0.55%
 
0.62%
 
0.63%
 
0.49%
 
0.48%
Loan delinquencies 30 days and greater as a
               
     percent of total loans
0.67%
 
0.68%
 
0.74%
 
0.50%
 
0.55%
                   
Per Share Related Data:
                 
                   
Basic earnings per share
 $            0.34
 
 $            0.28
 
 $            0.25
 
 $            0.24
 
 $            0.24
Diluted earnings per share
 $            0.32
 
 $            0.27
 
 $            0.25
 
 $            0.24
 
 $            0.24
Dividends declared per share
 $            0.11
 
 $            0.09
 
 $            0.08
 
 $            0.07
 
 $            0.07
Tangible book value (5)
 $          16.62
 
 $          16.37
 
 $          16.17
 
 $          15.95
 
 $          15.72
Common stock shares outstanding
     15,923,514
 
     15,897,698
 
     15,805,748
 
     15,818,494
 
     15,780,657
Weighted-average basic shares outstanding
     15,068,036
 
     14,973,610
 
     14,823,914
 
     14,765,452
 
     14,720,892
Weighted-average diluted shares outstanding
     15,691,338
 
     15,502,481
 
     15,192,006
 
     15,077,291
 
     15,012,540
 
(1)
Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities on a tax-equivalent basis.
(2)
Represents tax-equivalent net interest income as a percent of average interest-earning assets.
(3)
Represents core noninterest expense annualized divided by average assets.  See "Reconciliation of Non-GAAP Financial Measures" table.
(4)
Represents core noninterest expense divided by the sum of core net interest income and core noninterest income.  See "Reconciliation of Non-GAAP Financial Measures" table.
(5)
Represents ending stockholders' equity less goodwill and intangible assets (excluding mortgage servicing rights) divided by ending common shares outstanding.
The Company does not have goodwill and intangible assets for any of the periods presented.  See "Reconciliation of Non-GAAP Financial Measures" table.
 

First Connecticut Bancorp, Inc.
Selected Financial Data (Unaudited)

                     
 
At or for the Three Months Ended      
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
(Dollars in thousands)
2017
 
2016
 
2016
 
2016
 
2016
 
Capital Ratios:
                   
                     
Equity to total assets at end of period
9.11%
 
9.17%
 
9.03%
 
9.08%
 
9.18%
 
Average equity to average assets
9.28%
 
9.18%
 
9.20%
 
9.34%
 
9.22%
 
Total Capital (to Risk Weighted Assets)
12.67%
*
12.78%
 
12.57%
 
12.63%
 
12.88%
 
Tier I Capital (to Risk Weighted Assets)
11.74%
*
11.82%
 
11.62%
 
11.69%
 
11.92%
 
Common Equity Tier I Capital
11.74%
*
11.82%
 
11.62%
 
11.69%
 
11.92%
 
Tier I Leverage Capital (to Average Assets)
9.47%
*
9.41%
 
9.40%
 
9.55%
 
9.44%
 
Total equity to total average assets
9.25%
 
9.18%
 
9.17%
 
9.32%
 
9.20%
 
                     
* Estimated
                   
                     
Loans and Allowance for Loan Losses:
                   
                     
Real estate
                   
  Residential
$       954,764
 
$         907,946
 
$       864,054
 
$       842,427
 
$       855,148
 
  Commercial
         992,861
 
          979,370
 
         931,703
 
         922,643
 
         893,477
 
  Construction
           60,694
 
            49,679
 
           50,083
 
           41,466
 
           36,557
 
Commercial
         420,747
 
          430,539
 
         449,008
 
         437,046
 
         402,960
 
Home equity line of credit
         168,157
 
          170,786
 
         172,148
 
         171,212
 
         172,325
 
Other
             5,375
 
              5,348
 
             5,426
 
             5,570
 
             5,842
 
    Total loans
2,602,598
 
2,543,668
 
2,472,422
 
2,420,364
 
2,366,309
 
 Net deferred loan costs
             4,272
 
              3,844
 
             3,942
 
             3,776
 
             4,110
 
    Loans
      2,606,870
 
        2,547,512
 
      2,476,364
 
      2,424,140
 
      2,370,419
 
 Allowance for loan losses
          (21,349)
 
           (21,529)
 
          (21,263)
 
          (20,720)
 
          (20,174)
 
    Loans, net
 $    2,585,521
 
 $     2,525,983
 
 $    2,455,101
 
 $    2,403,420
 
 $    2,350,245
 
                     
Deposits:
                   
                     
Noninterest-bearing demand deposits
$       437,385
 
$         441,283
 
$       419,664
 
$       415,562
 
$       396,356
 
Interest-bearing
                   
  NOW accounts
622,844
 
542,764
 
         590,213
 
         429,973
 
         529,267
 
  Money market
521,759
 
532,681
 
         536,979
 
         498,847
 
         488,497
 
  Savings accounts
239,743
 
233,792
 
         223,848
 
         229,868
 
         223,188
 
  Time deposits
466,121
 
464,570
 
         477,169
 
         477,188
 
         460,524
 
Total interest-bearing deposits
      1,850,467
 
        1,773,807
 
      1,828,209
 
      1,635,876
 
      1,701,476
 
    Total deposits
$     2,287,852
 
$      2,215,090
 
$     2,247,873
 
$     2,051,438
 
$     2,097,832
 
 
 

First Connecticut Bancorp, Inc.
Consolidated Statements of Condition (Unaudited)

                       
             
March 31,
 
December 31,
 
March 31,
             
2017
 
2016
 
2016
(Dollars in thousands)
         
Assets
               
Cash and due from banks
$            32,706
 
$            44,086
 
$            36,418
Interest bearing deposits with other institutions
               3,721
 
               3,637
 
             22,748
   
Total cash and cash equivalents
36,427
 
47,723
 
59,166
Securities held-to-maturity, at amortized cost
50,320
 
33,061
 
19,964
Securities available-for-sale, at fair value
105,541
 
103,520
 
128,681
Loans held for sale
2,464
 
3,270
 
6,145
Loans (1)
   
2,606,870
 
2,547,512
 
2,370,419
 
Allowance for loan losses
(21,349)
 
(21,529)
 
(20,174)
   
Loans, net
2,585,521
 
2,525,983
 
2,350,245
Premises and equipment, net
17,903
 
18,002
 
18,210
Federal Home Loan Bank of Boston stock, at cost
16,418
 
16,378
 
15,688
Accrued income receivable
7,398
 
7,432
 
6,346
Bank-owned life insurance
52,044
 
51,726
 
50,725
Deferred income taxes
14,790
 
14,795
 
15,506
Prepaid expenses and other assets
15,438
 
15,665
 
30,938
         
Total assets
$       2,904,264
 
$       2,837,555
 
$       2,701,614
                       
Liabilities and Stockholders' Equity
         
Deposits
             
 
Interest-bearing
$       1,850,467
 
$       1,773,807
 
$       1,701,476
 
Noninterest-bearing
437,385
 
441,283
 
396,356
             
2,287,852
 
2,215,090
 
2,097,832
Federal Home Loan Bank of Boston advances
282,057
 
287,057
 
259,600
Repurchase agreement borrowings
10,500
 
10,500
 
10,500
Repurchase liabilities
19,526
 
18,867
 
31,118
Accrued expenses and other liabilities
39,662
 
45,865
 
54,551
         
Total liabilities
2,639,597
 
2,577,379
 
2,453,601
                       
Stockholders' Equity
         
 
Common stock
181
 
181
 
181
 
Additional paid-in-capital
184,456
 
184,111
 
182,747
 
Unallocated common stock held by ESOP
(10,309)
 
(10,567)
 
(11,363)
 
Treasury stock, at cost
(30,047)
 
(30,400)
 
(32,355)
 
Retained earnings
126,882
 
123,541
 
115,444
 
Accumulated other comprehensive loss
(6,496)
 
(6,690)
 
(6,641)
         
Total stockholders' equity
264,667
 
260,176
 
248,013
         
Total liabilities and stockholders' equity
$       2,904,264
 
$       2,837,555
 
$       2,701,614
 
(1)
Loans include net deferred fees and unamortized premiums of $4.3 million, $3.8 million and $4.1 million at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
 

First Connecticut Bancorp, Inc.
Consolidated Statements of Income (Unaudited)

                       
             
Three Months Ended  
             
March 31,
 
December 31,
March 31,
(Dollars in thousands, except per share data)
2017
 
2016
 
2016
Interest income
         
Interest and fees on loans
         
 
Mortgage
$        17,558
 
$        16,451
 
$        15,907
 
Other
   
4,947
 
5,058
 
4,714
Interest and dividends on investments
         
 
United States Government and agency obligations
474
 
335
 
418
 
Other bonds
7
 
10
 
13
 
Corporate stocks
199
 
231
 
239
Other interest income
27
 
75
 
32
         
Total interest income
23,212
 
22,160
 
21,323
Interest expense
         
Deposits
 
2,911
 
3,010
 
2,736
Interest on borrowed funds
949
 
924
 
967
Interest on repo borrowings
95
 
96
 
95
Interest on repurchase liabilities
7
 
8
 
19
         
Total interest expense
3,962
 
4,038
 
3,817
         
Net interest income
19,250
 
18,122
 
17,506
Provision for loan losses
325
 
616
 
217
         
Net interest income
         
           
after provision for loan losses
18,925
 
17,506
 
17,289
Noninterest income
         
Fees for customer services
1,506
 
1,537
 
1,484
Net gain on loans sold
416
 
925
 
490
Brokerage and insurance fee income
50
 
47
 
54
Bank owned life insurance income
319
 
361
 
414
Other
     
874
 
666
 
458
         
Total noninterest income
3,165
 
3,536
 
2,900
Noninterest expense
         
Salaries and employee benefits
9,327
 
9,109
 
9,376
Occupancy expense
1,313
 
1,211
 
1,219
Furniture and equipment expense
984
 
983
 
1,061
FDIC assessment
428
 
424
 
404
Marketing
 
567
 
523
 
421
Other operating expenses
2,533
 
2,849
 
2,796
         
Total noninterest expense
15,152
 
15,099
 
15,277
         
Income before income taxes
6,938
 
5,943
 
4,912
Income tax expense
1,845
 
1,757
 
1,299
         
Net income
$          5,093
 
$          4,186
 
$          3,613
                       
Earnings per share:
         
 
Basic
   
 $           0.34
 
 $           0.28
 
 $           0.24
 
Diluted
 
             0.32
 
             0.27
 
             0.24
Weighted average shares outstanding:
         
 
Basic
   
    15,068,036
 
    14,973,610
 
    14,720,892
 
Diluted
 
    15,691,338
 
    15,502,481
 
    15,012,540
 

First Connecticut Bancorp, Inc.
Consolidated Average Balances, Yields and Rates (Unaudited)

                       
 
For The Three Months Ended         
 
March 31, 2017  
 
December 31, 2016  
March 31, 2016 
 
Average Balance
Interest and Dividends (1)
Yield/Cost
 
Average Balance
Interest and Dividends (1)
Yield/Cost
 
Average Balance
Interest and Dividends (1)
Yield/Cost
(Dollars in thousands)
                     
Interest-earning assets:
                     
Loans
 $       2,576,295
 $      23,101
3.64%
 
 $ 2,497,897
 $      22,092
3.52%
 
 $ 2,366,935
 $      21,132
3.59%
Securities
             142,929
              529
1.50%
 
       131,837
              402
1.21%
 
       154,534
              483
1.26%
Federal Home Loan Bank of Boston stock
               16,165
              151
3.79%
 
         15,200
              174
4.55%
 
         19,804
              187
3.80%
Federal funds and other earning assets
                 6,351
                27
1.72%
 
         60,518
                75
0.49%
 
         27,148
                32
0.47%
Total interest-earning assets
          2,741,740
         23,808
3.52%
 
    2,705,452
         22,743
3.34%
 
    2,568,421
         21,834
3.42%
Noninterest-earning assets
             118,104
     
       128,332
     
       127,192
   
Total assets
 $       2,859,844
     
 $ 2,833,784
     
 $ 2,695,613
   
                       
Interest-bearing liabilities:
                     
NOW accounts
 $          602,631
 $           528
0.36%
 
 $    552,444
 $           443
0.32%
 
 $    522,876
 $           380
0.29%
Money market
             529,409
              970
0.74%
 
       557,864
           1,109
0.79%
 
       478,954
              995
0.84%
Savings accounts
             231,465
                61
0.11%
 
       229,052
                64
0.11%
 
       216,102
                58
0.11%
Certificates of deposit
             466,852
           1,352
1.17%
 
       471,023
           1,394
1.18%
 
       450,917
           1,303
1.16%
Total interest-bearing deposits
          1,830,357
           2,911
0.64%
 
    1,810,383
           3,010
0.66%
 
    1,668,849
           2,736
0.66%
Federal Home Loan Bank of Boston Advances
             245,591
              949
1.57%
 
       226,766
              924
1.62%
 
       272,610
              967
1.43%
Repurchase agreement borrowings
               10,500
                95
3.67%
 
         10,500
                96
3.64%
 
         10,500
                95
3.64%
Repurchase liabilities
               24,984
                  7
0.11%
 
         30,245
                  8
0.11%
 
         47,543
                19
0.16%
Total interest-bearing liabilities
          2,111,432
           3,962
0.76%
 
    2,077,894
           4,038
0.77%
 
    1,999,502
           3,817
0.77%
Noninterest-bearing deposits
             433,058
     
       434,659
     
       390,926
   
Other noninterest-bearing liabilities
               49,886
     
         61,023
     
         56,765
   
Total liabilities
          2,594,376
     
    2,573,576
     
    2,447,193
   
Stockholders' equity
             265,468
     
       260,208
     
       248,420
   
Total liabilities and stockholders' equity
 $       2,859,844
     
 $ 2,833,784
     
 $ 2,695,613
   
                       
Tax-equivalent net interest income
 
 $      19,846
     
 $      18,705
     
 $      18,017
 
Less: tax-equivalent adjustment
 
             (596)
     
             (583)
     
             (511)
 
Net interest income
 
 $      19,250
     
 $      18,122
     
 $      17,506
 
                       
Net interest rate spread (2)
   
2.76%
     
2.57%
     
2.65%
Net interest-earning assets (3)
 $          630,308
     
 $    627,558
     
 $    568,919
   
Net interest margin (4)
   
2.94%
     
2.75%
     
2.82%
Average interest-earning assets to average interest-bearing liabilities
                 
   
129.85%
     
130.20%
     
128.45%
 
 
(1)
On a fully-tax equivalent basis.
(2)
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities on a tax-equivalent basis.
(3)
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4)
Net interest margin represents tax-equivalent net interest income divided by average total interest-earning assets.
 

First Connecticut Bancorp, Inc.
Reconciliation of Non-GAAP Financial Measures (Unaudited)

The table below presents a reconciliation of non-GAAP financial measures with financial measures defined by GAAP for the three months ended March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016.  The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Company.
 
   
At or for the Three Months Ended    
 
   
March 31,
 
December 31,
September 30,
June 30,
 
March 31,
 
(Dollars in thousands, except per share data)
2017
 
2016
 
2016
 
2016
 
2016
 
Net Income
 $          5,093
 
 $          4,186
 
 $         3,773
 
 $         3,643
 
 $          3,613
 
 
Adjustments:
                   
 
Plus: Mortgage servicing rights (recovery) impairment
-
 
(283)
 
(91)
 
374
 
-
 
 
Less: Prepayment penalty fees
(84)
 
-
 
-
 
(370)
 
(10)
 
 
Less: Off-balance sheet commitments change in accounting estimate
-
 
-
 
-
 
(423)
 
-
 
 
Less: Bank-owned life insurance proceeds
-
 
-
 
-
 
-
 
(77)
 
Total core adjustments before taxes
(84)
 
(283)
 
(91)
 
(419)
 
(87)
 
 
Tax benefit on core adjustments
29
 
99
 
32
 
147
 
4
 
 
Deferred tax asset write-off (1)
-
 
137
 
-
 
-
 
-
 
Total core adjustments after taxes
(55)
 
(47)
 
(59)
 
(272)
 
(83)
 
Total core net income
 $          5,038
 
 $          4,139
 
 $         3,714
 
 $         3,371
 
 $          3,530
 
                       
                       
Total net interest income
 $        19,250
 
 $         18,122
 
 $        17,755
 
 $       17,872
 
 $        17,506
 
 
Less: Prepayment penalty fees
(84)
 
-
 
-
 
(370)
 
(10)
 
Total core net interest income
 $        19,166
 
 $         18,122
 
 $        17,755
 
 $       17,502
 
 $        17,496
 
                       
Total noninterest income
 $          3,165
 
 $          3,536
 
 $         3,685
 
 $         2,617
 
 $          2,900
 
 
Plus: Mortgage servicing rights (recovery) impairment
-
 
(283)
 
(91)
 
374
 
-
 
 
Less: Bank-owned life insurance proceeds
-
 
-
 
-
 
-
 
(77)
 
Total core noninterest income
 $          3,165
 
 $          3,253
 
 $         3,594
 
 $         2,991
 
 $          2,823
 
                       
Total noninterest expense
 $        15,152
 
 $         15,099
 
 $        15,484
 
 $       14,644
 
 $        15,277
 
 
Plus: Off-balance sheet commitments change in accounting estimate
-
 
-
 
-
 
423
 
-
 
Total core noninterest expense
 $        15,152
 
 $         15,099
 
 $        15,484
 
 $       15,067
 
 $        15,277
 
                       
Core earnings per common share, diluted
 $            0.32
 
 $            0.27
 
 $           0.24
 
 $          0.22
 
 $            0.23
 
                       
Core net interest rate margin (2)
2.92%
 
2.75%
 
2.74%
 
2.81%
 
2.82%
 
Core return on average assets (annualized)
0.70%
 
0.58%
 
0.53%
 
0.50%
 
0.52%
 
Core return on average equity (annualized)
7.59%
 
6.36%
 
5.80%
 
5.34%
 
5.68%
 
Core non-interest expense to average assets (annualized)
2.12%
 
2.13%
 
2.22%
 
2.23%
 
2.27%
 
Efficiency ratio (3)
67.85%
 
70.64%
 
72.53%
 
73.52%
 
75.19%
 
                       
Tangible book value (4)
 $          16.62
 
 $          16.37
 
 $         16.17
 
 $         15.95
 
 $          15.72
 
 
(1)
Represents a write-off of the remaining deferred tax asset associated with the establishment of the Bank's foundation in 2011.
(2)
Represents tax-equivalent core net interest income as a percent of average interest-earning assets.
(3)
Represents core noninterest expense divided by the sum of core net interest income and core noninterest income.
(4)
Represents ending stockholders' equity less goodwill and intangible assets (excluding mortgage servicing rights) divided by ending common shares outstanding.
The Company does not have goodwill and intangible assets for any of the periods presented.