Attached files

file filename
EX-10.11 - EX - 10.11 - Ben Franklin Financial, Inc.EX-10.11_5.htm
EX-10.13 - EX - 10.13 - Ben Franklin Financial, Inc.EX-10.13_7.htm
EX-10.12 - EX - 10.12 - Ben Franklin Financial, Inc.EX-10.12_6.htm
EX-10.10 - EX - 10.10 - Ben Franklin Financial, Inc.EX-10.10_4.htm
EX-10.8 - EX - 10.8 - Ben Franklin Financial, Inc.EX-10.8_3.htm
EX-10.2 - EX - 10.2 - Ben Franklin Financial, Inc.EX-10.2_2.htm
EX-10.1 - EX - 10.1 - Ben Franklin Financial, Inc.EX-10.1_1.htm
EX-32 - EX - 32 - Ben Franklin Financial, Inc.EX-32_10.htm
EX-31.2 - EX - 31.2 - Ben Franklin Financial, Inc.EX-31.2_9.htm
EX-31.1 - EX - 31.1 - Ben Franklin Financial, Inc.EX-31.1_8.htm

SECURITIES AND EXCHANGE COMMISSION

100 F Street NE

Washington, D.C. 20549



FORM 10-K



x

Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the Fiscal Year Ended December 31, 2016

Or

 

¨

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission File No. 000-55352



Ben Franklin Financial, Inc.

(Exact name of registrant as specified in its charter)



Maryland

 

67-1746204

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

 

 

830 East Kensington Road, Arlington Heights, Illinois

 

60004

(Address of Principal Executive Offices)

 

(Zip Code)

(847) 398-0990

(Registrant’s telephone number)

Securities Registered Pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.01 par value




Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    YES  ¨     NO  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    YES  ¨     NO  x

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days.    YES  x     NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): 

 

 

 

 

 

 

 

Large accelerated filer

 

¨

  

Accelerated filer

  

¨

 

 

 

 

Non-accelerated filer

 

¨

  

Smaller reporting company

  

x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

As of March 29, 2017, there were issued and outstanding 710,038 shares of the Registrant’s Common Stock.

As of June 30, 2016, the aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant was $6.8 million

DOCUMENTS INCORPORATED BY REFERENCE

Proxy Statement for the Registrant’s Annual Meeting of Stockholders to be held on May 24, 2017. (Part III).

 

 

TABLE OF CONTENTS

​​​

 

 



 PART I 1
       
ITEM 1.   BUSINESS 1
ITEM 1A.   RISK FACTORS 35
ITEM 1B.   UNRESOLVED STAFF COMMENTS 45
ITEM 2.   PROPERTIES 45
ITEM 3.   LEGAL PROCEEDINGS 45
ITEM 4.   MINE SAFETY DISCLOSURES 45
       
 PART II 46
       
ITEM 5.   MARKET FOR REGISTRANT’S COMMON EQUITY , RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES 46
ITEM 6.   SELECTED FINANCIAL DATA 48
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 50
ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 59
ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 59
ITEM 9A.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 99
ITEM 9B.   CONTROLS AND PROCEDURES 99
    OTHER INFORMATION 99
       
 PART III 100
       
ITEM 10.   DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE 100
ITEM 11.   EXECUTIVE COMPENSATION 100
ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS 100
ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS , AND DIRECTOR INDEPENDENCE 100
ITEM 14.   PRINCIPAL ACCOUNTANT FEES AND SERVICES 100
       
 PART IV 101
       
ITEM 15.   EXHIBITS AND FINANCIAL STATEMENT SCHEDULES 101
ITEM 16.   FORM 10-K SUMMARY 102
       
 SIGNATURES 103

 

PART I

 

Item 1.

Business

Forward-Looking Statements

This From 10-K contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

 

 

statements of our goals, intentions and expectations;

 

 

 

statements regarding our business plans, prospects, growth and operating strategies;

 

 

 

statements regarding the quality of our loan and investment portfolios; and

 

 

 

estimates of our risks and future costs and benefits.

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic, regulatory and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

 

 

our ability to execute on our business strategy to increase our origination of loans;

 

 

 

our ability to comply with the Consent Order entered into by Ben Franklin Bank of Illinois with the Office of the Comptroller of the Currency ("OCC") on November 25, 2015, including our individual minimum capital requirements, and the board resolutions requested by the Federal Reserve Board;

 

 

 

general economic conditions, either nationally or in our market areas, that are worse than expected, and our ability to manage operations in such economic conditions;

 

 

 

changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;

 

 

 

our ability to access cost-effective funding;

 

 

 

fluctuations in real estate values and both residential and commercial real estate market conditions;

 

 

 

demand for loans and deposits in our market area;

 

 

 

competition among depository and other financial institutions;

 

 

 

inflation and changes in the interest rate environment that reduce our margins and yields or reduce the fair value of financial instruments or reduce the origination levels in our lending business, or increase the level of defaults, losses and prepayments on loans we have made and make whether held in portfolio or sold in the secondary markets;

 

 

 

adverse changes in the securities or secondary mortgage markets;

 

 

 

 

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

 

 

 

the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the implementing regulations;

 

 

 

our ability to manage market risk, credit risk and operational risk in the current economic conditions;

 

 

 

our ability to enter new markets successfully and capitalize on growth opportunities;

 

 

 

our ability to successfully integrate any assets, liabilities, customers, systems and management personnel we have acquired or may acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

 

 

 

changes in consumer spending, borrowing and savings habits;

 

 

 

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

 

 

 

changes in our organization, compensation and benefit plans;

 

 

 

changes in the level of government support for housing finance;

 

 

 

significant increases in our loan losses; and

 

 

 

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

Ben Franklin Financial, Inc.

Ben Franklin Financial, Inc., a Maryland corporation (“Ben Franklin Financial” or the “Company”) was organized in September 2014. Upon completion of the mutual-to-stock conversion of Ben Franklin Financial, MHC in January 2015, Ben Franklin Financial became the holding company of Ben Franklin Bank of Illinois (“Ben Franklin Bank”) and succeeded to all of the business and operations of Ben Franklin Financial, Inc., a Federal Corporation (“Ben Franklin-Federal”) and each of Ben Franklin-Federal and Ben Franklin Financial, MHC ceased to exist. Since the completion of the mutual-to-stock conversion, the Company has not engaged in any significant business activity other than owning the common stock of and having deposits in the Bank. Our executive offices are located at 830 East Kensington Road, Arlington Heights, Illinois 60004, and our telephone number at that address is (847) 398-0990. Our Internet address is www.benfrankbank.com. Information on this website is not and should not be considered to be a part of this document.

Ben Franklin Bank of Illinois

Ben Franklin Bank of Illinois is a federally-chartered savings bank headquartered in Arlington Heights, Illinois. Ben Franklin Bank was originally founded in 1893 as a building and loan association.

Our principal business consists of attracting retail deposits from the general public in our market and investing those deposits, together with funds generated from operations, in one- to four-family residential mortgage

 

 

loans, commercial real estate loans, multi-family real estate loans, home equity lines of credit and, to a much lesser extent, commercial business loans, construction loans, and consumer loans. In the past we have also made land loans, and we may determine to resume making such loans in the future. We also invest in U.S. government sponsored entity mortgage-backed securities and other securities issued by U.S. government sponsored entities. Our revenues are derived principally from the interest on loans and securities, fees for loan origination services, loan fees, and fees levied on deposit accounts. Our primary sources of funds are deposits and principal and interest payments on loans and securities and to a lesser extent advances from the Federal Home Loan Bank.

We conduct our business from our main office and one branch office. Both of our offices are located in the northwestern corridor of the Chicago metropolitan area. Ben Franklin Bank’s executive offices are located at 830 East Kensington Road, Arlington Heights, Illinois 60004, and our telephone number at that address is (847) 398-0990. Our Internet address is www.benfrankbank.com. Information on this website is not and should not be considered to be a part of this annual report.

Market Area

We conduct business through our main office located at 830 East Kensington Road, Arlington Heights, Illinois and our branch office located at 3266 Kirchoff Road, Rolling Meadows, Illinois.

Our offices are located in relatively affluent suburban communities located approximately 15 miles to the northwest of Chicago, Illinois, which is located in Cook County, Illinois. In 2016, Cook County experienced a 4.2% increase in median household income and a 4.9% increase in per capita income compared to 2015. We believe that Arlington Heights and, to a lesser extent, Rolling Meadows may be classified as “mature” suburbs and that more rapid growth is occurring in the counties immediately surrounding Chicago.

Our market area has continued to experience a recovery from the economic downturn in 2008 that caused the real estate values to decline for several years after the initial downturn.  Sales activity for single family and condominiums during 2016 in the nine county Chicago Primary Statistical Metropolitan Area increased 4.3% compared to 2015 and the 2016 year-end median price was $222,500 compared to $210,000 in 2015 as reported by the Illinois Association of Realtors. This price is still below the market high of $247,800 in December 2007.

Competition

We face intense competition within our market area both in making loans and attracting deposits. The Chicago metropolitan area has a high concentration of financial institutions, including large money center and regional banks, community banks and credit unions, all of which are our competitors to varying degrees. Most of our competitors are significantly larger institutions with greater financial resources than we have, and many offer products and services that we do not or cannot provide.

Our competition for loans and deposits comes principally from commercial banks, savings institutions, mortgage banking firms and credit unions. We face additional competition for deposits from short-term money market funds, brokerage firms, mutual funds and insurance companies. Our deposit sources are primarily concentrated in the communities surrounding our banking offices located in Arlington Heights and Rolling Meadows in Cook County, Illinois. As of June 30, 2016, the latest date for which FDIC data is available, we had approximately 1.58% of market share in Arlington Heights. As of that same date we had approximately 1.56% of market share in Rolling Meadows. Our market share in Cook County overall was 0.03%.

Lending Activities

General. Our principal lending activity is originating and acquiring one- to four-family residential loans, commercial real estate loans, multi-family real estate loans, home equity lines of credit and, to a much lesser extent, commercial business loans, construction loans and consumer loans. In the past we have also made land loans, and we may determine to resume making such loans in the future. At December 31, 2016, our gross loans totaled $63.3 million, of which $30.3 million, or 47.9%, were one- to four-family residential loans, $25.3 million, or 40.0%, were multi-family residential and commercial real estate loans, and $5.4 million, or 8.5%, were home equity lines of credit.

 

 

Our loan portfolio has decreased from $109.8 million at December 31, 2008 to $62.3 million at December 31, 2016 primarily due to the effects of the severe economic recession that began in 2008, and the related negative impact on our real estate market. During the economic downturn, we experienced higher non-performing assets and losses during the subsequent years. We are currently subject to a Consent Order with the Office of the Comptroller of the Currency which imposes certain minimum regulatory capital ratios which has required that we shrink our balance sheet to maintain adequate capital levels. Our current strategy is to increase our loan portfolio, especially our portfolio of commercial and multi-family real estate loans, and to a lesser extent commercial business loans, to increase our interest income and return to profitability.  The successful implementation of our business strategy may require that we raise additional capital to maintain those minimums capital requirements as we gradually return to profitability.  Such capital may not be available on terms that allow us to successfully implement our plan.


During 2016, the Bank experienced a number of personnel changes within the lending department that impacted our ability to generate the loan origination levels in our business plan.  The changes included the departure of our primary lending officer and his subsequent replacement several months later.   This position is primarily responsible for our residential lending portfolio and fee generation through originations for other institutions.  At the end of October 2016, we hired a senior loan officer to assume the Chief Lending Officer position.  This function had been the responsibility of the Bank’s President.  The new Chief Lending Officer is responsible for implementing strategies to attain our loan origination goals as well as overseeing our credit and loan administration functions.  Prior to accepting this position, this individual provided loan consulting service to the Bank since March of 2016. We believe that our new loan department structure along with our other referral sources, will help us meet our future production goals.  

In order to achieve profitability, our business plan anticipates growth in our one- to four-family residential, commercial real estate, and multi-family residential loan portfolios. In the longer term, we may also seek to increase our commercial business lending. We plan to supplement our internal loan production with purchases of one- to four-family residential and multi-family real estate loans and participations subject to our underwriting criteria. Loan growth will be subject to regulatory and market conditions. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Business Strategy.”

Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. We had no loans held for sale at December 31, 2016 and December 31, 2015, respectively.

 

 

At December 31,

 

 

2016

 

 

2015

 

 

Amount

 

Percent

 

 

Amount

 

Percent

 

 

(Dollars in thousands)

 

Real estate loans:

 

 

 

One- to four-family residential

$

30,347

 

 

47.92

 

$

30,368

 

 

51.84

Multi-family

 

10,031

 

 

15.84

 

 

 

7,592

 

 

12.96

 

Commercial

 

15,292

 

 

24.14

 

 

 

13,941

 

 

23.80

 

Land

 

170


 

0.27

 

 

 

192

 

 

0.33

 

Construction

 

499

 

 

0.79

 

 

 

 

 

 

Home equity lines of credit

 

5,370

 

 

8.48

 

 

 

4,574

 

 

7.81

 

Commercial business loans

 

1,249

 

 

1.97

 

 

 

1,112

 

 

1.90

 

Automobile loans

 

364

 

 

0.57

 

 

 

798

 

 

1.36

 

Other consumer loans

 

14

 

 

0.02

 

 

 

 

 

 

Total loans

$

63,336

 

 

100.00

 

$

58,577

 

 

100.00

Other items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan fees

 

(84

)

 

 

 

 

 

(50

)

 

 

 

Allowance for loan losses

 

(904

)

 

 

 

 

 

(991

 

 

 

Total loans, net

$

62,348

 

 

 

 

 

$

57,536

 

 

 

 

 

 

Loan Portfolio Maturities and Yields. The following table summarizes the scheduled repayments of our loan portfolio at December 31, 2016, including scheduled principal amortization but excluding non-accruing loans.  Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less. Maturities are based on the final contractual payment date and do not reflect the effect of prepayments.

 

 

 

One-to Four-Family

Real
Estate

 

 

Multi-family Real Estate

 

 

Commercial Real Estate

 

 

Land

 

 

Construction

 

 

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

 

 

(Dollars in thousands)

 

Due During the Years Ending December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

3,522

  

 

 

4.38

 

$

2,621

  

 

 

5.07

 

$

2,268

  

 

 

5.37

 

$

13

  

 

 

6.46

 

$

499

  

 

 

4.65

2018

 

 

1,612

  

 

 

4.55

  

 

 

2,774

  

 

 

5.56

  

 

 

2,199

  

 

 

5.19

  

 

 

157

  

 

 

6.40

  

 

 

  

 

 

  

2019

 

 

2,571

  

 

 

4.94

  

 

 

632

  

 

 

5.77

  

 

 

1,458

  

 

 

5.32

  

 

 

  

 

 

  

 

 

  

 

 

  

2020 to 2021

 

 

5,246

  

 

 

4.70

  

 

 

3,557

  

 

 

4.87

  

 

 

6,955

  

 

 

5.12

  

 

 

  

 

 

  

 

 

  

 

 

  

2022 to 2026

 

 

6,971

  

 

 

4.39

  

 

 

163

  

 

 

6.88

  

 

 

1,723

  

 

 

4.77

  

 

 

  

 

 

  

 

 

  

 

 

  

2027 to 2031

 

 

4,957

  

 

 

4.22

  

 

 

  

 

 

 

 

 

 

41

  

 

 

4.00

  

 

 

  

 

 

  

 

 

  

 

 

  

2032 and beyond

 

 

4,681

  

 

 

4.57

  

 

 

  

 

 

 

 

 

 

106

  

 

 

4.00

  

 

 

  

 

 

  

 

 

  

 

 

  

Total

 

$

29,560

  

 

 

4.52

 

$

9,747

  

 

 

5.21

 

$

14,750

  

 

 

5.14

 

$

170

  

 

 

6.41

 

$

499

  

 

 

4.65

 

 

 

 

 

 

 

 

Home Equity Lines of Credit

 

 

Commercial Business

 

 

Automobile

 

 

Other Consumer

 

 

Total

 

 

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

 

 

(Dollars in thousands)

 

Due During the Years Ending December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

1,070

  

 

 

4.42

 

$

243

  

 

 

5.60

 

$

207

  

 

 

5.02

 

$

6

  

 

 

4.46

 

$

10,449

  

 

 

4.83

2018

 

 

228

  

 

 

5.00

  

 

 

225

  

 

 

5.57

 

 

 

110

  

 

 

4.75

  

 

 

6

  

 

 

4.48

  

 

 

7,311

  

 

 

5.22

  

2019

 

 

390

  

 

 

4.98

  

 

 

213

  

 

 

5.81

  

 

 

39

  

 

 

5.13

  

 

 

2

  

 

 

4.50

  

 

 

5,305

  

 

 

5.18

  

2020 to 2021

 

 

587

  

 

 

5.00

  

 

 

374

  

 

 

5.78

  

 

 

8

  

 

 

4.86

  

 

 

  

 

 

  

 

 

16,727

  

 

 

4.94

  

2022 to 2026

 

 

997

  

 

 

4.88

  

 

 

194

  

 

 

5.79

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

10,048

  

 

 

4.57

  

2027 to 2031

 

 

310

  

 

 

3.69

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

5,308

  

 

 

4.26

  

2032 and beyond

 

 

1,547

  

 

 

3.64

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

6,334

  

 

 

4.35

  

Total

 

$

5,129

  

 

 

4.37

 

$

1,249

  

 

 

5.71

 

$

364

  

 

 

4.84

 

$

14

  

 

 

4.47

 

$

61,482

  

 

 

4.80

 

 

The following table sets forth our fixed- and adjustable-rate loans at December 31, 2016 that are due after December 31, 2017.

 

 

Due After December 31, 2017

 

 

Fixed

 

 

Adjustable

 

 

Total

 

 

(In thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

$

17,519

 

 

$

8,519

 

 

$

26,038

 

Multi-family

 

7,126

 

 

 

 

 

 

7,126

 

Commercial

 

11,664

 

 

 

818

 

 

 

12,482

 

Land

 

157

 

 

 

 

 

 

157

 

Construction

 



 

 

 

 

 

Home equity lines of credit

 

 

 

 

4,059

 

 

 

4,059

 

Commercial business loans

 

983

 

 

 

23

 

 

 

1,006

 

Automobile loans

 

157

 

 

 

 

 

 

157

 

Other consumer loans

 

8

 

 

 

 

 

 

8

 

Total loans

$

37,614

 

 

$

13,419

 

 

$

51,033

 

Loan Approval Procedures and Authority. Pursuant to federal law, the aggregate amount of loans that we are permitted to make to any one borrower or a group of related borrowers is generally limited to 15% of Ben Franklin Bank’s unimpaired capital and surplus (25% if the amount in excess of 15% is secured by “readily marketable collateral” or 30% for certain residential development loans). At December 31, 2016, based on the 15% limitation, our loans-to-one-borrower limit was approximately $1.3 million. On the same date, we had four borrowers with outstanding balances and or commitments in excess of this amount. These outstanding balances and or commitments were within the respective limits at the time they were originated.  As of December 31, 2016, the largest dollar amount outstanding to one borrower, or group of related borrowers, was $1.4 million consisting of two loans, each secured by a commercial retail property which were performing in accordance with its terms at December 31, 2016.  

Our lending is subject to written underwriting standards and origination procedures. Decisions on formal loan applications or written credit requests (“loan applications”) are made on the basis of sufficiently detailed applications submitted by the prospective borrower and/or guarantor and property valuations (consistent with our real estate appraisal policy) prepared by outside independent licensed appraisers approved by our board of directors if secured by real estate or business assets. The loan applications are designed primarily to determine the borrower’s ability to repay the requested loan, and the more significant items on the application are verified through use of credit reports, financial statements, tax returns and/or confirmations.

Under our loan policy, the individual lender that is processing an application is responsible for ensuring that all documentation is obtained prior to the submission of the application for approval. Additionally, each recommendation is formally documented in writing, using a loan presentation format appropriate for the request type. This document must memorialize the recommendation by providing all factors which support the decision. An independent officer then performs a credit review of these materials and assesses whether the requested loan meets our underwriting guidelines. Upon satisfactory secondary review, the loan is then presented for approval by the committee which has sufficient lending authority. As a general rule, under our loan policy, we do not originate or purchase “subprime loans” (loans that are made with low down-payments to borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios), “Alt-A loans” (defined as loans having less than full documentation) or no document loans. When a loan application is recommended for approval with characteristics that demonstrate the potential for the loan being considered a subprime loan, the lender must provide compelling support as to why the funding of this loan is in the best interests of the Bank. Further, any policy exception on loans in excess of $150,000 must be identified and thoroughly mitigated and approved by the Board prior to funding.

While our loan policy provides for individual lending authorities, our general practice is that all loans, regardless of size, are reviewed and approved by a loan committee possessing sufficient lending authority. We have two such loan committees; the Board Loan Committee and the Officers Loan Committee. The Board Loan Committee reviews all loan requests of $500,000 up to $1.0 million and recommends for approval by the board all requests of $1.0 million and greater. The Board Loan Committee also ratifies all loans approved by the Officer Loan Committee.   The Officers Loan Committee reviews all loans, regardless of size and has approval authority for all loans under $500,000. The Board ratifies all loans approved by the Board Loan Committee and the Officer Loan Committees and approves all loans of $150,000 and greater that contain policy exceptions.  As per the loan policy, our senior lending officer has approval authority for real

 

 

estate loans of up to $350,000 and home equity loans of up to $250,000. Real estate loans and home equity loans above those amounts require the approval of our President or Chief Executive Officer. Our senior lending officer has approval authority for secured commercial loans up to $300,000, construction loans up to $350,000 and secured consumer loans of up to $250,000. Secured commercial loans, construction loans and secured consumer loans above those amounts require approval of our President or Chief Executive Officer. Per our loan policy, our President and Chief Executive Officers have approval authority for real estate loans, home equity, secured commercial, secured consumer loans, and construction loans up to $500,000 each. Loans of $500,000 and greater require the approval of our Officers Loan Committee.  Loans of $1.0 million and greater require approval by our Board Loan Committee. In addition, all loans are ratified by our board of directors. Loans in excess of $150,000 that are subject to policy exceptions require the approval of the full board of directors.

Generally, we require title insurance or abstracts on our mortgage loans as well as fire and extended coverage casualty insurance in amounts at least equal to the principal amount of the loan or the value of improvements on the property, depending on the type of loan. We also require flood insurance to protect the property securing our interest when the property is located in a flood plain. In addition, we require escrow for property taxes, insurance and flood insurance (where appropriate) on the majority of our real estate secured loans, particularly on conventional one- to four-family residential loans.

One- to Four-Family Residential Real Estate Lending. At December 31, 2016, $30.3 million, or 47.9% of our gross loan portfolio consisted of residential mortgage loans. Of these loans, $23.4 million were secured by owner occupied one- to four-family residences, and $6.9 million were non-owner occupied. Our average outstanding one- to four-family residential loan balance $174,000 and our largest outstanding residential loan had a principal balance of $1.1 million at December 31, 2016. The vast majority of the residential loans we originate are secured by properties located in our market area.

We offer both adjustable-rate and fixed-rate one- to four-family residential loans. However, due to consumer demand in the current and prolonged low interest rate environment, a significant portion of our one- to four-family residential loan portfolio consists of fixed-rate loans with original terms in excess of 15 years. At December 31, 2016, $21.4 million, or 70.6% of our one- to four-family residential loans had fixed rates of interest. Of such loans, $7.6 million had original contractual maturities of 10 years or less, $7.5 million had original contractual maturities between 10 and 20 years and $6.3 million had original contractual maturities in excess of 21 years in our portfolio.

While borrower preference favors fixed rates for one- to four-family residential mortgage loans given the historically low market rates, we offer adjustable-rate and short- and medium-term one- to four-family residential loans to help meet our asset/liability objectives. Our current adjustable-rate mortgage loans carry interest rates which adjust annually at a margin (generally 275 to 295 basis points) over the yield on one-year U.S. Treasury securities. These adjustable-rate loans generally have a fixed rate for the first 3 to 7 years of the loan term. Such loans carry terms to maturity of up to 30 years. The adjustable-rate mortgage loans currently offered by us generally provide for a 200 basis point annual interest rate change cap and a lifetime cap of 500 to 600 basis points over the initial rate. The initial interest rate on such loans is often fixed for a period of up to seven years. We determine whether a borrower qualifies for an adjustable-rate mortgage loan in conformance with the underwriting guidelines set forth by Fannie Mae and Freddie Mac in the secondary mortgage market.

Although adjustable-rate mortgage loans may reduce to an extent our vulnerability to changes in market interest rates because they periodically reprice, as interest rates increase, the required payments due from the borrower also increase (subject to rate caps), increasing the potential for default by the borrower. At the same time, the marketability of the underlying collateral may be adversely affected by higher interest rates. Upward adjustments of the contractual interest rate are also limited by the maximum periodic and lifetime rate adjustments permitted by our loan documents. Also, many of our adjustable-rate one- to four-family residential loans have fixed rates of interest for an initial period of up to seven years. As a result, the effectiveness of adjustable-rate mortgage loans may be limited during periods of rapidly rising interest rates. At December 31, 2016, $8.9 million, or 29.4% of our one- to four-family residential loans, had adjustable rates of interest.

 

 

As an alternative to adjustable-rate mortgage loans, we offer a bi-weekly fixed rate mortgage product that is unique to our market. We are not currently aware of any local competitor offering a similar product. As this product requires 26 payments per year, or the equivalent of 13 monthly payments each year, there is an accelerated amortization. For example, on a 25 year bi-weekly mortgage, if paid on time, it will fully amortize within 21.7 years. We offer bi-weekly mortgages at customizable terms within terms of 15, 20, 25 and 30 years.

Our current bi-weekly rate mortgage loans carry fixed interest rates priced from 3.625% to 4.625% for terms ranging from 15 years to 30 years.  Although this is not a secondary mortgage market product, we generally determine whether a borrower qualifies for a bi-weekly mortgage loan in conformance with the underwriting guidelines set forth by Fannie Mae and Freddie Mac.  We recently discontinued offering bi-weekly loans for non-owner-occupied mortgages.

We evaluate both the borrower’s ability to make principal, interest and escrow payments and the value of the property that will secure the loan. We currently originate residential mortgage loans for our portfolio with loan-to-value ratios of up to 80% for owner-occupied one- to four-family homes and up to 75% for non-owner occupied homes. With private mortgage insurance, we will lend up to 95% for owner-occupied loans to well-qualified borrowers.

We generally do not offer “interest only” mortgage loans on one- to four-family residential properties. We also do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans. Option ARM loans allow the borrower to pay less than the interest owed on the loan, resulting in an increased principal balance during the life of the loan.

In the past, we have made construction loans to builders and developers for the construction of one- to four- and multi-family residential units and to individuals for the construction of their primary or secondary residence. Our constructions loans generally require that the property is under contract for sales upon completion. Although we have curtailed our construction lending during the last few years, we believe that construction and land development lending is consistent with our community bank strategy. Construction and land lending generally affords us an opportunity to receive higher origination and other loan fees. In addition, such loans are generally made for relatively short terms. Nevertheless, construction financing is generally considered to involve a higher degree of credit risk than longer-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost is inaccurate, we may be required to advance funds beyond the amount originally committed in order to protect the value of the property. Additionally, if the estimate of value is inaccurate, we may be confronted with a project, when completed, with a value that is insufficient to ensure full repayment of the loan.

At December 31, 2016 we had a one- to four-family residential mortgage loan with an outstanding balance of $726,000 which was 90 days or more delinquent and in non-accrual status and one troubled debt restructuring with an outstanding balance of $61,000 that was in non-accrual status.

Commercial Real Estate Lending. Our commercial real estate loan portfolio was $15.3 million at December 31, 2016 compared to $13.9 million at December 31, 2015.  Our efforts to increase this segment of the portfolio are primarily the result of the personnel changes in our lending department, referrals from external sources, and expanded relationships with other financial institutions for participations in loans they originate as we implement our strategic plan. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Business Strategy.”

Our commercial real estate loans generally have a maximum term of 5 years and are subject to a balloon payment at maturity. The amortization period for these loans is typically 25 years or less. These loans have fixed rates of interest for the entire term. At maturity, the borrower, and if applicable, guarantor, and the collateral are subjected to underwriting and valuation reviews. If this review process still finds these loans to be satisfactory, they are extended for an additional period of three to five years. Renewal rates are tied to certain indices, including the relevant Constant Maturity Treasury Bill Index or prime, plus a margin. In 2016 we also introduced a ten year term loan with a fixed interest rate for the first five years and then an annual rate adjustment each year for the remaining five year term.  The amortization term for these loans is generally 25 years or less subject to a balloon payment at maturity.  The initial rate and subsequent rate adjustments are tied to the relevant Constant Maturity Treasury Bill Index. Commercial real estate loans are generally made in amounts of up to 80% of the lesser of the appraised value or the purchase price of the property with a projected debt service coverage ratio of at least 120%. Most of our commercial real estate loans have principal balances less than $1.0 million and include penalties for early repayment.

 

 

We consider a number of factors in originating commercial real estate loans. We evaluate the qualifications and financial condition of the borrower and/or guarantor, including their credit history, profitability and expertise, as well as the value and condition of the mortgaged property securing the loan. When evaluating the qualifications of the borrower and/or guarantor, we consider their financial resources, their debt to income and global debt service coverage ratios, their ability to provide outside support through income sources unrelated to the income producing property, their experience in owning or managing similar property and their payment history with us and other financial institutions. In evaluating the property securing the loan, the factors we consider include the net operating income of the mortgaged property before debt service and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property, the condition of the property and the debt service coverage ratio (the ratio of net operating income to debt service) to assess whether it is at least 120% of the monthly debt service. All commercial real estate loans are appraised by outside independent appraisers approved by the board of directors. Appraisals on all loans equal to or greater than $500,000 or considered complex are reviewed by outside, independent third party review appraisers. All other appraisals are reviewed by one of our lenders or credit analysts who are independent of the transaction. Where the borrower is not an individual (such as a C or S corporation, limited liability company, partnership or land trust or other shell entity), we generally require personal guarantees on these loans.


The borrower’s financial information on commercial real estate loans is monitored on an ongoing basis by requiring periodic financial statement updates, payment history reviews, periodic face-to-face meetings, and site visits. We require such borrowers to provide annually updated financial statements and federal tax returns. These requirements also apply to the guarantors and/or principals of our corporate borrowers. We also require borrowers with rental investment property to provide an annual report of income and expenses for the property, including rent rolls/tenant lists, copies of leases and other information, as applicable.

Loans secured by commercial real estate generally are larger than one- to four-family residential loans and involve greater credit risk. Commercial real estate loans often involve large loan balances to single borrowers or groups of related borrowers. Repayment of these loans depends to a large degree on the results of operations and management of the properties securing the loans or the businesses conducted on such property, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of these loans makes them more difficult for management to monitor and evaluate. At December 31, 2016, we had one commercial real estate loan with an outstanding balance of $542,000 which was 90 days or more delinquent and in non-accrual status.

At December 31, 2016, our largest commercial real estate loan totaled $1.3 million and was secured by an owner/user single occupant retail appliance store. At December 31, 2016, this loan was performing in accordance with its terms.

Multi-Family Real Estate Lending. At December 31, 2016, we had multi-family real estate loans of $10.0 million compared to $7.6 million at December 31, 2015. Our efforts to increase this segment of the portfolio are primarily the result of personnel changes in our lending department, referrals from external sources, and expanded relationships with other financial institutions for participations in loans they originate as we implement our strategic plan. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Business Strategy.”

The multi-family real estate loans we originate generally have a maximum term of five years and are subject to balloon payments at maturity. The amortization period for these loans is typically 25 years or less. The interest rates on these loans are generally fixed for the entire term. At maturity, the borrower, and if applicable, guarantor, and the collateral are subjected to underwriting and valuation reviews.  If this review process still finds these loans to be satisfactory, they are extended for an additional period of three to five years.  Should the loan be renewed at maturity, the rates are adjusted to current market rates and the loan is extended for an additional three to five years. Renewal rates are tied to certain indices, including the relevant Constant Maturity Treasury Bill Index or prime, plus a margin.  In 2016, we also introduced a ten year term loan with a fixed interest rate for the first five years and then an annual rate adjustment each year for the remaining five year term.  The amortization term for these loans is generally 25 years or less subject to a balloon payment at maturity.  The initial rate and subsequent rate adjustments are tied to the relevant Constant Maturity Treasury Bill Index. These loans are generally made in amounts of up to 80% of the lesser of the appraised value or the purchase price of the property with a projected debt service coverage ratio of at least 120%.  Most of our multi-family loans have principal balances less than $1.0 million and include penalties for early repayment. Our multi-family real estate loans are secured by apartment buildings located within the greater Chicago area.

Appraisals on properties securing multi-family real estate loans are performed by an outside independent appraiser designated by us at the time the loan is made. All appraisals on multi-family real estate loans are reviewed. Appraisals on all loans equal to or greater than $500,000 or considered complex are reviewed by outside, independent third party review appraisers. All other appraisals are reviewed by one of our lenders or credit analysts who are independent of the transaction. Our underwriting procedures include considering the borrower’s and/or the guarantor’s expertise and require verification of their credit history, sources of income and financial statements, banking relationships, references and income projections for the property. Where the borrower is not an individual (such as a C or S corporation, limited liability company, partnership or land trust or other shell entity), we generally require personal guarantees on these loans.

 

 

The borrower’s financial information on multi-family loans is monitored on an ongoing basis by requiring periodic financial statement updates, payment history reviews, periodic face-to-face meetings, and site visits. We require such borrowers to provide annually updated financial statements and federal tax returns. These requirements also apply to the guarantors and/or principals of our corporate borrowers. We also require borrowers with rental investment property to provide an annual report of income and expenses for the property, including rent rolls/tenant lists, copies of leases and other information, as applicable.

Multi-family real estate loans generally present a higher level of risk than loans secured by one- to four-family residences. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family residential real estate is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced (for example, if leases are not obtained or renewed), the borrower’s ability to repay the loan may be impaired. At December 31, 2016, we had one multi-family real estate loan with an aggregate outstanding balance of $284,000 which was in non-accrual status.

At December 31, 2016, our largest multi-family loan had a balance of $891,000 and was a secured by two apartment buildings with a total of 24 units. At December 31, 2016, this loan was performing in accordance with its terms and subsequently was paid off in February of 2017.

Home Equity Lending. We originate variable-rate home equity lines of credit and, to a lesser extent, fixed- and variable-rate loans secured by a lien on the borrower’s primary residence. Our home equity products are limited to 80% of the property value less any other mortgages.

In 2016, we began offering a new home equity line product.  The new structure combines a 10 year draw period with a 15 year (second lien) or 20 year (first lien) fully amortizing loan.  At the tenth anniversary of the date of funding, the outstanding balance at that time will automatically convert to the fully amortizing structure. This product carries an interest rate tied to the prime rate published in the Wall Street Journal for the entire term of the loan with a margin that ranges from prime to prime minus 100 basis points and a floor of 3.50% for first lien loans and a margin that ranges from prime to prime minus 50 basis points and a floor of 4.00% for second lien loans.  The product has a rate ceiling of 17.5%.  A prepayment penalty is assessed if the line is closed within one year.

We continue to offer a seven-year balloon home equity line of credit product, meaning the entire balance is due at maturity. To determine the pro forma payment at the end of the original term for underwriting purposes, we assume the commitment is fully drawn and we use a 2.0% shock over the current rate and amortize the loan over a seven year term. This product carries an interest rate tied to the prime rate published in the Wall Street Journal with a margin that ranges from prime to prime minus 125 basis points. The product has a rate ceiling of 17.5% and a floor of 4.00% for first lien position loans and 5.00% for second lien position loans. A prepayment penalty is assessed if the line is closed within one year.

We currently also offer fixed rate fully amortizing home equity loans with a term of five years. We use the same underwriting standards for home equity loans as we use for one- to four-family residential mortgage loans. Our current home equity loan product carries an interest rate of 6.00% with no origination fees or 5.00% with a 1.00% fee. We discontinued offering fixed rate home equity loans subject to balloon payments. 

 

 

At December 31, 2016, we had $5.4 million, or 8.5%, of gross loans in home equity loans and outstanding advances under home equity lines of credit and an additional $5.0 million of funds committed, but not advanced, under home equity lines of credit.  At December 31, 2016, we had one loan with an outstanding balance of $241,000 that was in non-accrual status.

Commercial Business Loans. We originate or purchase secured or unsecured loans to professionals, sole proprietorships and small businesses for commercial, corporate and business purposes. Commercial business lending products include term loans, revolving lines of credit and leases. We also may make commercial business loans under certain programs of the U.S. Small Business Administration. Our commercial business loans are generally used for working capital purposes or for acquiring equipment, inventory or furniture.

Our commercial business loans totaled $1.2 million at December 31, 2016.  We have a relationship with a private lending firm from which we purchase individual loans to medical practitioners for financing medical equipment and for working capital for establishing private practices. These loans are treated as a loan to one borrower, as the originating firm can replace any loan that is not performing as agreed with another performing loan from its own captive portfolio. We focus on the private lender as our primary source of repayment and require annual financial updates. At December 31, 2016, there were 19 loans purchased from this firm that made up $1.2 million, or 99.0%, of our commercial loan portfolio. None of the loans purchased from this source have defaulted. We expect that we will continue this line of lending in the future.

When making commercial business loans, we consider the financial statements of the borrower, the lending history of the borrower, the debt service capabilities of the borrower, the projected cash flows of the business, the value of the collateral, if any, and whether the loan is guaranteed by the principals of the borrower. Commercial business loans are generally secured by accounts receivable, inventory, equipment and/or real estate. Depending on the amount of the loan and the collateral used to secure the loan, commercial business loans are made in amounts of up to 75% of the value of the collateral securing the loan. Commercial business loans are made with terms usually less than five years with either variable or fixed rates of interest. Variable rates are based on the prime rate plus a margin. Fixed-rate commercial business loans are set at a margin above prime rate.

Commercial business loans generally have a greater credit risk than residential mortgage loans. Unlike residential mortgage loans, which generally are made on the basis of the borrower’s ability to make repayment from his or her employment and other income, and which are secured by real property whose value tends to be more easily ascertainable, commercial business loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business. We seek to minimize these risks through our underwriting standards.

At December 31, 2016, our largest commercial business loan relationship was the aforementioned private lending firm’s loans to medical practitioners with a balance of $1.2 million. At December 31, 2016, these loans were performing in accordance with their original terms.

Consumer Lending. In the past we purchased new and used automobiles under an agreement with a local bank to diversify our portfolio and increase our interest income.  In January 2014, we suspended new purchases under this agreement based on the review of risk concentrations in our portfolio, liquidity requirements, and economic conditions. Between December 31, 2009 and December 31, 2016, purchased automobile loans decreased from $7.2 million to $357,000. At this time we do not anticipate the resumption of the automobile purchase program.

We also offer consumer loans directly to customers in our market area with acceptable credit ratings. At December 31, 2016, we had $14,000 of consumer loans other than automobile loans.

 

 

Consumer loans may entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances as well as the current slowing economy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans. At December 31, 2016, we had no repossessed automobiles. There were no non-performing consumer loans at December 31, 2016. While the current amount of our repossessed assets and non-performing consumer loans is low, there can be no assurance that delinquencies in our consumer loan portfolio will not increase in the future.

Originations, Sales and Purchases of Loans

We originate real estate and other loans through our loan officers, marketing efforts, our customer base, walk-in customers and referrals from real estate brokers, builders, attorneys and others in the community. We occasionally offer incentives to employees for these loan referrals.

From time to time we sell loans based on asset/liability, risk-sharing and regulatory considerations. For instance, we may sell participation interests in our large multi-family, commercial real estate and commercial loans in order to diversify our risk or accommodate a borrower with a need in excess of our legal lending limit. At December 31, 2016, we do not service any one- to four-family loans for others.

We have purchased, and may purchase in the future, loans from third parties to supplement loan production. In particular, we may purchase loans of a type which are not available to us with favorable terms in our own market area.  In 2016, we purchased $5.5 million in participations with other institutions. We generally use the same underwriting and approval standards in evaluating loan purchases as we do in originating loans. At December 31, 2016, approximately $11.2 million of our loan portfolio was serviced by others. While we intend to focus on internally generated originations, we may from time to time purchase participations in multi-family, commercial real estate and commercial loans with other financial institutions. The following table shows our loan origination, purchase and principal repayment activity during the periods indicated. Loans are presented net of loans in process and the allowance for loan losses. We did not sell any loans during the periods covered by the table.

 

 

The following table sets forth our loan origination, purchase, sale and principal repayment activity during the periods indicated.

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Total loans, including loans held for sale, at beginning of period

 

$

57,536

  

 

$

60,405

  

 

 

 

Loans originated:

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

3,041

  

 

$

4,445

  

Multi-family

 

 

3,455

  

 

 

  

Commercial

 

 

3,878

  

 

 

4,286

  

Construction

 

 

499

  

 

 

325

  

Commercial business loans

 

 

74

  

 

 

32

  

Other consumer loans

 

 

25

  

 

 

  

Total loans originated

 

 

10,972

  

 

 

9,088

  

 

 

 

Loans purchased:

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

3,431

  

 

$

  

Multi-family

 

 

800

 

 

 

 

 

Commercial

 

 

400

  

 

 

401

  

Commercial business loans

 

 

525

  

 

 

747

  

Construction

 

 

331

 

 

 

 354

 

Total loans purchased

 

 

5,487

  

 

 

1,502

  

 

 

 

Add (Deduct):

 

 

 

 

 

 

 

 

Principal repayments

 

$

(12,120

)

 

$

(10,302

Commercial lines of credit, net

 

 

  

 

 

90

  

Home equity lines of credit, net

 

 

795

 

 

 

(2,785

Provision for loan losses

 

 

128

  

 

 

40

  

Transfer from loan to repossessed assets

 

 

(293

)

 

 

(351

)

Net other

 

 

(157

)

 

 

(151

Net loan activity

 

 

4,812

 

 

 

(2,869

Total loans receivable, net, including loans held for sale, at end of period

 

$

62,348

  

 

$

57,536

  

Asset Quality

Delinquency Procedures. When a borrower fails to make a required payment on a loan, we attempt to cause the delinquency to be cured by contacting the borrower. A late notice is generated and is sent to all mortgage loans 15 days delinquent and to all consumer loans 10 days delinquent. The borrower is contacted within at least 20 days after the due date of all loans. Another late notice along with any required demand letters as set forth in the loan contract are sent 30 days after the due date. Additional written and verbal contacts may be made with the borrower between 30 and 60 days after the due date. If the delinquency is not cured by the 60th day, the customer is normally provided 30 days written notice that the account will be referred to counsel for collection and foreclosure, if necessary. If it becomes necessary to foreclose, the property is sold at public sale and we may bid on the property to protect our interest.

All loan charge-offs are recommended and approved by the Bank’s Loan Monitoring Committee or its Risk Rating sub-committee and ratified by our President or the Chief Executive Officer. Our procedures for repossession and sale of collateral are subject to various requirements under Illinois state consumer protection laws.

When we acquire real estate as a result of foreclosure or by deed in lieu of foreclosure it is classified as a repossessed asset until it is sold. The real estate is recorded at estimated fair value, less estimated cost to sell, at the date of acquisition, and any write-down resulting from the acquisition is charged to the allowance for loan losses. Subsequent decreases in the value of the property are recorded through expense. After acquisition, all rental income is recognized through increases in non-interest income, while costs incurred in maintaining the property are recorded through expense. Costs relating to the development and improvement of the property, however, are capitalized to the extent of estimated fair value less estimated costs to sell.

 

 

Delinquent Loans. The following table sets forth certain information with respect to our loan portfolio delinquencies by type and amount at the dates indicated.

 

 

  

Loans Delinquent For

 

  

Total

 

 

  

30-59 Days

 

  

60-89 Days

 

  

90 Days and Over

 

  

 

  

Number

 

  

Amount

 

  

Number

 

  

Amount

 

  

Number

 

  

Amount

 

  

Number

 

  

Amount

 

 

  

(Dollars in thousands)

 

At December 31, 2016

  

 

 

 

Real estate loans:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One- to four-family residential

  

 

  

  

$

  

  

 

  

  

$

  

  

 

2

  

  

$

787

  

  

 

2

  

  

$

787

  

Multi-family

  

 

  

  

 

  

  

 

  

  

 

  

  

 

1

  

  

 

284

  

  

 

1

  

  

 

284

  

Commercial

  

 

  

  

 

  

  

 

  

  

 

  

  

 

1

  

  

 

542

  

  

 

1

  

  

 

542

  

Land

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Home equity lines of credit

  

 

  

  

 

  

  

 

  

  

 

  

  

 

1

  

  

 

241

  

  

 

1

  

  

 

241

  

Commercial business loans

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Automobile loans

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Other consumer loans

  

 

  

  

 

  

  

 

  

  

 

  

  

 




  

  

 

  

  

 

  

Total loans

  

 

  

  

$

  

  

 

  

  

$

  

  

 

5

  

  

$

1,854

  

  

 

5

  

  

$

1,854

  

At December 31, 2015

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Real estate loans:

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One- to four-family residential

  

 

  

  

$

  

  

 

  

  

$

  

  

 

3

  

  

$

1,099

  

  

 

3

  

  

$

1,099

  

Multi-family

  

 

  

  

 

  

  

 

  

  

 

  

  

 

1

  

  

 

346

  

  

 

1

  

  

 

346

  

Commercial

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Land

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Home equity lines of credit

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Commercial business loans

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Automobile loans

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Other consumer loans

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Total loans

  

 

  

  

$

  

  

 

  

  

$

  

  

 

4

  

  

$

1,445

  

  

 

4

  

  

$

1,445

  

Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt and equity securities, considered to be of lesser quality as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss allowance is not warranted. Assets which do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as “special mention” by our management.

When an insured institution classifies problem assets as either substandard or doubtful, it performs an impairment analysis and charges off the impaired portion of the loan through the allowance for loan and lease losses. Under certain instances, the bank may establish specific loss allowances in an amount deemed prudent by management to cover probable incurred losses. General allowances represent loss allowances which have been established to cover probable incurred losses associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem assets or portions of assets as “loss,” it is required to charge-off the impaired amount. An institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by the regulatory authorities, who may order the establishment of additional general or specific loss allowances.

In accordance with our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether any loans require classification in accordance with applicable regulations.

 

 

The following table sets forth our amounts of classified assets, assets designated as special mention and total criticized assets (classified assets and loans designated as special mention) as of the dates indicated. Amounts shown at December 31, 2016 and December 31, 2015, include approximately $1.9 million and $1.4 million of nonperforming loans, respectively.

 

 

  

At December 31,

 

 

  

2016

 

  

2015

 

 

  

(In thousands)

 

Classified assets:

  

 

 

 

  

 

 

 

Substandard

  

$

1,854

  

  

$

1,445

  

Doubtful

  

 

  

  

 

  

Loss

  

 

  

  

 

  

Total classified assets

  

 

1,854

  

  

 

1,445

  

Special mention

  

 

  

  

 

  

Total criticized assets

  

$

1,854

  

  

$

1,445

  

Non-Performing Assets. We cease accruing interest on our loans when contractual payments of principal or interest have become 90 days past due on non-consumer secured loans, and 120 days past due on consumer loans as per Interagency Guidance on Uniform Retail Credit Classification and Account Management Policy, or if management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income is reversed. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

 

 

The following table sets forth the amounts and categories of our nonperforming assets at the dates indicated.

 

At December 31

 

 

 

2016


 

2015

 


(In thousands)

 

Non-accrual loans (excluding troubled debt restructurings):

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

One- to four-family residential

$

726

 

$

1,030

 

Multi-family

 

 

 

 

Commercial

 

542

 

 

 

Land

 

 

 

 

Construction

 

 

 

 

Home equity lines of credit

 

241

 

 

 

Commercial business loans

 

 

 

 

Automobile loans

 

 

 

 

Other consumer loans

 

 

 

 

Total non-accrual loans

 

1,509

 

 

1,030

 

Loans 90 days or more past due and still accruing:

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

One- to four-family residential

 

 

 

 

Multi-family

 

 

 

 

Commercial

 

 

 

 

Land

 

 

 

 

Construction

 

 

 

 

Home equity lines of credit

 

 

 

 

Commercial business loans

 

 

 

 

Automobile loans

 

 

 

 

Other consumer loans

 

 

 

 

Total loans 90 days or more past due and still accruing

 

 

 

 

Non-accruing troubled debt restructurings:

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

One- to four-family residential

 

61

 

 

69

 

Multi-family

 

284

 

 

346

 

Commercial

 

 

 

 

Land

 

 

 

 

Construction

 

 

 

 

Home equity lines of credit

 

 

 

 

Commercial business loans

 

 

 

 

Automobile loans

 

 

 

 

Other consumer loans

 

 

 

 

Total non-accruing troubled debt restructured loans

 

345

 

 

415

 

Total non-performing loans

 

1,854

 

 

1,445

 

Repossessed Assets:

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

One- to four-family residential

 

 

 

 

Multi-family

 

 

 

 

Commercial

 

321

 

 

389

 

Land


87

 

 

87

 

Construction

 

 

 

 

Home equity lines of credit

 

 

 

 

Commercial business loans

 

 

 

 

Automobile loans

 

 

 

 

Other consumer loans

 

 

 

 

Total foreclosed assets

 

408

 

 

476

 

Total non-performing assets

$

2,262

 

$

1,921

 

Total accruing troubled debt restructured loans

$

1,231

 

$

1,549

 

 

 


At December 31



2016



2015



(In thousands)


Ratios:








Non-performing loans and non-performing troubled-debt-restructurings to gross loans

 

2.93

%

 

 

2.47

%

Non-performing assets to total assets

 

2.65

%

 

 

2.29

%

Non-performing assets and accruing troubled debt restructurings to total assets

 

4.10

%

 

 

4.13

%

 

Non-performing Loans. At December 31, 2016, our non-performing loans, other than non-accruing troubled debt restructurings described below, totaling $1.5 million, includes a one- to four-family loan, one multi-family loan, and one commercial real estate loan. 

For the years ended December 31, 2016 and 2015, interest income that would have been recorded had our non-accruing loans been current in accordance with their original terms was immaterial. No interest income was recognized on such loans for the years ended December 31, 2016 and 2015.

Troubled Debt Restructurings. Troubled debt restructurings are loan restructurings in which we, for economic or legal reasons related to an existing borrower’s financial difficulties, grant a concession to the debtor that we would not otherwise consider. Typically, a troubled debt restructuring involves a modification of terms of a debt, such as reduction of the stated interest rate for the remaining original life of the debt, extension of the maturity date at a stated interest rate lower than the current market rate for new debt with similar risk, reduction of the face amount of the debt, or reduction of accrued interest. We consider modifications only after analyzing the borrower’s current repayment capacity, evaluating the strength of any guarantors based on documented current financial information, and assessing the current value of any collateral pledged. These modifications are made only when there is a reasonable and attainable workout plan that has been agreed to by the borrower and that is in our best interests.

Loans on non-accrual status at the date of modification are initially classified as non-accrual troubled debt restructurings. At December 31, 2016 and 2015, we had $345,000 and $415,000 in non-accruing troubled debt restructurings, respectively. At December 31, 2016, non-accrual troubled debt restructurings included a single one- to four-family residential loan for $61,000 and one multi-family loan for $284,000.

Our policy provides that troubled debt restructured loans are returned to accrual status after a period of satisfactory and reasonable future payment performance under the terms of the restructuring. Satisfactory payment performance is generally no less than six consecutive months of timely payments and demonstrated ability to continue to repay. At December 31, 2016 and 2015, we had $1.2 million and $1.5 million in accruing troubled debt restructurings, respectively. At December 31, 2016, accruing troubled debt restructurings included two one- to four-family residential loans totaling $526,000 and one multi-family loan totaling $705,000 million collateralized by a 12 unit apartment building.

For the years ended December 31, 2016 and 2015, interest income that would have been recorded had our troubled debt restructurings been current in accordance with their original terms was $93,000 and $131,000, respectively. Interest income recognized on such loans for the years ended December 31, 2016 and 2015 was $68,000 and $98,000, respectively.

Other Loans of Concern. At December 31, 2016, there were no other loans or other assets that are not disclosed above, including criticized and non-performing assets, where known information about the possible credit problems of borrowers caused us to have serious doubts as to the ability of the borrowers to comply with present loan repayment terms and which may result in disclosure of such loans in the future.

 

 

Allowance for Loan Losses

Analysis and Determination of the Allowance for Loan Losses. Our allowance for loan losses is the amount considered necessary to absorb probable incurred losses in our loan portfolio at the balance sheet date. We evaluate the need to establish loss allowances against losses on loans on a quarterly basis. When additional allowances are necessary, a provision for loan losses is charged to earnings.

Our methodology for assessing the appropriateness of the allowance for loan losses consists of two key elements: (1) specific valuation allowances for individually impaired loans and (2) a general valuation allowance on the remainder of the loan portfolio. Although we determine the amount of each element of the allowance separately, the entire allowance for loan losses is available for the entire portfolio.

Specific Allowances for Impaired Loans. We establish a specific allowance when loans are determined to be impaired. Loss is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral less selling cost. Factors in identifying a specific problem loan include: (1) the strength of the customer’s personal or business cash flows; (2) the availability of other sources of repayment; (3) the amount due or past due; (4) the type and value of collateral; (5) the strength of our collateral position; (6) the estimated cost to sell the collateral; and (7) the borrower’s effort to cure the delinquency.

General Valuation Allowance on the Remainder of the Loan Portfolio. We establish a general allowance for loans that are not individually impaired by segregating the loans by loan category and assigning allowance percentages based on our historical loss experience adjusted for current environmental factors such as, delinquency trends and management’s evaluation of the collectability of the loan portfolio. The allowance may be adjusted for significant factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary market area, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are re-evaluated quarterly to help ensure their relevance in the current real estate environment.

As an integral part of their examination process, the OCC will periodically review our allowance for loan losses, and may require that we recognize additions to the allowance based on their judgments of information available to them at the time of their examination.

 

 

Allowance for Loan Losses. The following table sets forth activity in our allowance for loan losses for the years indicated.

 

 

  

At or For the Years Ended December 31,

 

 

  

2016

 

 

2015

 

 

  

(In thousands)

 

Allowance at beginning of period

  

$

991

 

 

$

1,206

  

 

 

 

Charge-offs:

  

 

 

 

 

 

 

 

Real estate loans:

  

 

 

 

 

 

 

 

One- to four-family residential

  

 

(11

)

 

 

(284

)

Multi-family

  

 

(62

)


 

(28

)  

Commercial

  

 

  

 

 

  

Land

  

 

  

 

 

  

Construction

  

 

  

 

 

 

Home equity lines of credit

  

 

  

 

 

 

Commercial business loans

  

 

  

 

 

 

Automobile loans

  

 

(2

)

 

 

(1

)

Other consumer loans

  

 

  

 

 

 

Total charge-offs

  

 

(75

)

 

 

(313

)  

Recoveries:

  

 



 

 

 

 

Real estate loans:

  

 

 

 

 

 

 

 

One- to four-family residential

  

 

  

 

 

  

Multi-family

  

 

88

  

 

 

  

Commercial

  

 

  

 

 

  

Land

  

 

  

 

 

  

Construction

  

 

26

  

 

 

20

  

Home equity lines of credit

  

 

  

 

 

  

Commercial business loans

  

 

  

 

 

117

  

Automobile loans

  

 

2

  

 

 

Other consumer loans

  

 

  

 

 

1

  

Total recoveries

  

 

116

  

 

 

138

  

Net recoveries (charge-offs)

  

 

41

 

 

 

(175

)  

Credit for loan losses

  

 

(128

)

 

 

(40

)   

Allowance at end of period

  

$

904

  

 

$

991

  

Ratios:

  

 

 

 

 

 

 

 

Net (recoveries) charge-offs to average loans outstanding during the period

  

 

(0.07

)%

 

 

0.30

Allowance for loan losses to non-performing loans at end of period

  

 

48.76

%

 

 

68.58

Allowance for loan losses to total loans at end of period

  

 

1.43

%

 

 

1.69

 

 

Allocation of Allowance for Loan Losses. The following table sets forth the allowance for loan losses allocated by loan category and the percent of loans in each category to total allocated loans at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.

 

 

  

At December 31,

 

 

  

2016

 

 

2015

 

 

  

Allowance for
Loan Losses

 

  

Percent of
Allowance in
Each Category
to Total
Allowance

 

 

Allowance for
Loan Losses

 

  

Percent of
Allowance in
Each Category
to Total
Allowance

 

 

  

(Dollars in thousands)

 

Real estate loans:

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

One- to four-family residential

  

$

261

  

  

 

28.87

 

$

326

  

  

 

32.90

Multi-family

  

 

141

  

  

 

15.60

  

 

 

157

  

  

 

15.84

   

Commercial

  

 

386

  

  

 

42.70

  

 

 

385


  

 

38.85

 

Land

  

 

5

  

  

 

0.55

  

 

 

5

  

  

 

0.50

  

Construction

  

 

15

  

  

 

1.66

  

 

 

  

  

 

  

Home equity lines of credit

  

 

72

  

  

 

7.96

  

 

 

70

  

  

 

7.06

  

Commercial business loans

  

 

13

  

  

 

1.44

  

 

 

12

  

  

 

1.21

  

Automobile loans

  

 

11

  

  

 

1.22

  

 

 

36

  

  

 

3.63

  

Other consumer loans

  

 

  

  

 

  

 

 

  

  

 

  

Total allocated allowance

  

 

904

  

  

 

100.00

 

 

991

  

  

 

100.00

Total allowance for loan losses

  

$

904

  

  

 

 

 

 

$

991

  

  

 

 

 

At December 31, 2016, our allowance for loan losses represented 1.43% of gross loans and 48.76% of non-performing loans.

Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary and results of operations could be adversely or positively affected if circumstances differ substantially from the assumptions used in making our determinations. Furthermore, while we believe we have established our allowance for loan losses in conformity with accounting principles generally accepted in the United States of America, there can be no assurance that regulators, in reviewing our loan portfolio, will not request us to increase our allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of any loan deteriorate as a result of the factors discussed above. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.

 

 

Investment Activities

General. We utilize mortgage-backed and other securities in our asset/liability management. In making investment decisions, management considers, among other things, our yield and interest rate objectives, our interest rate risk and credit risk position, our loan volume, and our liquidity and cash flow. As of December 31, 2016, all of our investment securities were available-for-sale and were issued by U.S. government sponsored entities which the government has affirmed its commitment to support.

We maintain minimum levels of liquid assets to help ensure we have adequate cash to fund anticipated needs. Liquidity may increase or decrease depending upon the availability of funds and comparative yields on investments in relation to the return on loans. Cash flow projections are reviewed and updated regularly to assure that adequate liquidity is maintained. Our level of liquidity is a result of management’s asset/liability strategy.

Government sponsored entities residential mortgage-backed securities and other government sponsored entity securities carry a yield generally lower than that of the corresponding type of residential loan. Accordingly, if the proportion of our assets consisting of government sponsored entities residential mortgage-backed securities and other government sponsored entity securities increases, our asset yields would likely be somewhat adversely affected. We will evaluate government sponsored entity securities purchases in the future based on our asset/liability objectives, market conditions and alternative investment opportunities.

Investment Securities Portfolio. The following table sets forth the composition of our investment securities portfolio at the dates indicated, excluding stock of the Federal Home Loan Bank of Chicago. All securities were held for sale at the dated indicated.

 

 

  

At December 31,

 

 

  

2016

 

  

2015

 

 

  

Amortized
Cost

 

  

Fair Value

 

  

Amortized
Cost

 

  

Fair Value

 

 

  

(In thousands)

 

U.S. government-sponsored entities

  

$

7,000

  

  

$

6,873

  

  

$

10,000

  

  

$

9,939

  

U.S. government-sponsored entities residential mortgage-backed

  

 

1,385

  

  

 

1,367

  

  

 

518

  

  

 

545

  

Total

  

$

8,385

  

  

$

8,240

  

  

$

10,518

  

  

$

10,484

  

 

 

Securities Portfolio Maturities and Yields. The composition and contractual maturities of the investment securities portfolio at December 31, 2016 are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the effect of scheduled principal repayments, prepayments, or early redemptions that may occur. All of our securities at December 31, 2016 were taxable securities.

 

 

 

One Year or Less


 

More than One Year

through Five Years

 

 

More than Five Years

through Ten Years

 

 

More than Ten Years

 

 

Total Securities



 

Amortized
Cost

 

Weighted
Average
Yield

 

 

Amortized
Cost

 

Weighted
Average
Yield

 

 

Amortized
Cost

 

Weighted
Average
Yield

 

 

Amortized
Cost

 

Weighted
Average
Yield

 

 

Amortized
Cost

 

Fair Value

 

Weighted
Average
Yield

 

 

 

(Dollars in thousands)

 

Securities available-for-sale:

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored entity obligations

 

$

 

 

%

 

$

7,000

 

 

1.39

%

 

$

 

 

%

 

$

 

 

%

 

$

7,000

 

$

6,873



1.39

%

U.S. government-sponsored entities residential mortgage-backed

 

 

 

 

  

 

 

20

 

 

5.50

  

 

 

80

 

 

5.50

  

 

 

1,285

 

 

1.79

  

 

 

1,385

 

 

1,367

 

 

2.06

  

Total securities available for sale

 

$

 

$

%

 

$

7,020

 

 

%

 

$

80

 

 

%

 

$

1,285

 

 

%

 

$

8,385

 

$

8,240

 

 

1.50

%


 

Other Securities. During recent years, our investment in securities other than residential mortgage-backed securities, cash and cash equivalents, and Federal Home Loan Bank of Chicago stock have been quite limited. However, in the future, depending on asset/liability management considerations and market considerations, we may determine to invest in other securities including securities issued by the U.S. Treasury and U.S Government agencies, corporate debt securities and, to a lesser extent, corporate equity securities.

Sources of Funds

General. Deposits have traditionally been our primary source of funds for use in lending and investment activities. From time to time we have also used borrowings, primarily Federal Home Loan Bank of Chicago advances, to supplement cash flow needs, lengthen the maturities of liabilities for interest rate risk purposes and to manage the cost of funds. In addition, we receive funds from scheduled loan payments, investment maturities, loan prepayments, retained earnings and income on earning assets. While scheduled loan payments and income on earning assets are relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest rates, market conditions and levels of competition.

Deposits. Historically, our deposits are generated primarily from residents within our primary market area. We offer a selection of deposit accounts, including demand accounts, NOW accounts, money market accounts, savings accounts and certificates of deposit. Deposit account terms vary, with the principal differences being the minimum balance required, the amount of time the funds must remain on deposit and the interest rate. We have not accepted brokered deposits in the past. Interest rates paid, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid by competitors and growth goals. Personalized customer service and long-standing relationships with customers are relied upon to attract and retain deposits.

The flow of deposits is influenced significantly by general economic conditions, changes in interest rates and competition. Our ability to gather deposits is impacted by the competitive market in which we operate which includes numerous financial institutions of varying sizes offering a wide range of products. We often use promotional rates to meet asset/liability and market segment goals.

The variety of deposit accounts offered allows us to be competitive in obtaining funds and responding to changes in consumer demand. Based on our experience, we believe that statement savings, demand and NOW accounts may be somewhat more stable sources of deposits than certificates of deposits. However, it can be difficult to attract and maintain such deposits at favorable interest rates under current market conditions.

As we focus on providing business banking products and services and through meaningful and directed relationship development, we try to capture additional low cost deposits, such as commercial demand deposits and savings accounts, not for profit demand deposit accounts and commercial money market accounts.  Further, we endeavor to develop a “house-holding” approach to relationship management.  By this we mean developing whole banking relationships that include not only business related accounts, but also the related personal and employee based accounts. Additionally, we will require depository accounts with borrowing relationships.

 

 

Deposits. The following table sets forth the distribution of our total deposits by account type, for the periods indicated.

 


At or for the Years Ended December 31,



2016

 

 

2015

 

 

Average
Balance

 

Amount

 

Percent

 

Weighted
Average
Rate

 

 

Average
Balance

 

Amount

 

Percent

 

Weighted
Average
Rate

 

 

(Dollars in thousands)

 

Deposit type:

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposit accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing

$

9,333

 

$

9,787

 

13.22

 

0.06

 

$

9,901

 

$

9,733

 

13.23

 

0.06

Non-interest bearing

 

4,677

 

 

4,852

 

6.55

 

 

 

 

 

4,443

 

 

4,569

 

6.21

 

 

 

Money market accounts

 

12,360

 

 

11,702

 

15.81

 

 

0.15

 

 

 

13,401

 

 

13,165

 

17.90

 

 

0.15

 

Savings accounts

 

11,673

 

 

12,395

 

16.74

 

 

0.15

 

 

 

9,991

 

 

10,932

 

14.86

 

 

0.15

 

Certificates of deposit

 

33,408

 

 

35,295

 

47.68

 

 

0.82

 

 

 

38,321

 

 

35,158

 

47.80

 

 

0.84

 

Total deposits

$

71,451

 

$

74,031

 

100.00

 

0.47

 

$

76,057

 

$

73,557

 

100.00

 

0.45

As of December 31, 2016, the aggregate amount of outstanding certificates of deposit in amounts greater than or equal to $100,000 was $12.4 million. The following table sets forth the maturity of those certificates as of December 31, 2016.

 

 

  

At
December 31, 2016

 

 

  

(In thousands)

 

Maturity period:

  

 

 

 

Three months or less

  

$

1,830

  

Over three months through six months

  

 

1,991

  

Over six months through one year

  

 

3,966

  

Over one year

  

 

4,568

  

Total

  

$

12,355

  

Borrowings. Our borrowings currently consist solely of advances from the Federal Home Loan Bank of Chicago.  At December 31, 2016, we had access to additional Federal Home Loan Bank advances of up to $5.2 million.  The following table sets forth information concerning balances and interest rates on our Federal Home Loan Bank advances with terms of one year or less at the dates and for the periods indicated.



At or For the Years Ended


    December 31,  

2016



2015



(Dollars in thousands)


Balance at end of year

$

2,000





Average balance during year

 

60


 

 


Maximum outstanding at any month end

 

2,000


 

 


Weighted average interest rate at end of period     1.78 %       

Average interest rate during year

 

1.78

%

 

 

 

Subsidiary Activities

Ben Franklin Financial has no direct or indirect subsidiaries other than Ben Franklin Bank of Illinois.

Personnel

At December 31, 2016, we had a total of 26 full-time employees. Our employees are not represented by any collective bargaining group. Management believes that we have good working relationships with our employees.

 

 

SUPERVISION AND REGULATION

General

Ben Franklin Bank is examined and supervised by the OCC and is subject to examination by the Federal Deposit Insurance Corporation. This regulation and supervision establishes a comprehensive framework of activities in which an institution may engage and is intended primarily for the protection of the Federal Deposit Insurance Corporation’s deposit insurance fund and depositors, and not for the protection of security holders. Under this system of federal regulation, financial institutions are periodically examined to ensure that they satisfy applicable standards with respect to matters such as their capital adequacy, assets, management, earnings, liquidity and sensitivity to market interest rates. Ben Franklin Bank also is regulated to a lesser extent by the Federal Reserve Board, governing reserves to be maintained against deposits and other matters. The OCC examines Ben Franklin Bank and prepares reports for the consideration of our board of directors on any operating deficiencies. Ben Franklin Bank’s relationship with its depositors and borrowers also is regulated to a great extent by federal law and, to a much lesser extent, state law, especially in matters concerning the ownership of deposit accounts and the form and content of Ben Franklin Bank’s loan documents. Ben Franklin Bank also is a member of and owns stock in the Federal Home Loan Bank of Chicago, which is one of the twelve regional banks in the Federal Home Loan Bank System.

As a savings and loan holding company, the Company is required to comply with the rules and regulations of the Federal Reserve Board. It is required to file certain reports with the Federal Reserve Board and is subject to examination by and the enforcement authority of the Federal Reserve Board. The Company is also subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.

Any change in applicable laws or regulations, whether by the Federal Deposit Insurance Corporation, the OCC, the Federal Reserve Board or Congress, could have a material adverse impact on the operations and financial performance of Ben Franklin Financial and Ben Franklin Bank.

Set forth below is a brief description of material regulatory requirements that are or will be applicable to the Company and Ben Franklin Bank. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on the Company and Ben Franklin Bank.

Consent Order and Board Resolutions

On November 25, 2015 the Bank entered into a revised Consent Order (the “New Order”) with the OCC that reduces the Bank’s regulatory compliance burden. Concurrent with the execution of the New Order, the Bank’s prior Consent Order (the “Old Order”) entered into between the Bank and the OCC dated December 19, 2012 was terminated. The New Order is comprised of two substantive articles as opposed to 12 substantive articles under the Old Order. The New Order reduced the Bank’s minimum required Tier 1 leverage capital ratio to 8% from 9% under the Old Consent Order and its minimum total risk-based capital ratio to 12% from 13% under the Old Order. The New Order requires the Bank to revise its current capital plan to include a capital distribution policy. Additionally, the New Order requires the Bank to revise its strategic plan to identify parameters and triggers which would cause the board of directors to market the Bank for merger or sale, in the event it failed to meet the 8% and 12% capital requirements under the New Order. The New Order continues to require quarterly reporting to the OCC and board monitoring requirements.

A federal savings bank is considered to be in “troubled condition” if (i) it has a composite rating of 4 or 5 under the Uniform Financial Institutions Rating System, (ii) it is informed in writing by the OCC that it has been designated as being in troubled condition, or (iii) it is subject to a formal enforcement order with the OCC, such as the New Order. Consequently, Ben Franklin Bank is in troubled condition, and is subject to additional regulatory restrictions that require it to:

 

 

 

obtain the prior written approval of the OCC before appointing any new director or senior executive officer;

 

 

 

 

obtain the prior written approval of the OCC before making or entering into any “golden parachute” payments or agreements;

 

 

 

obtain the prior written approval of the OCC before declaring or paying any dividends or making any other capital distributions; and

 

 

 

provide advance notice to and receive a written notice of non-objection from the OCC before entering into or amending any contractual arrangements for compensation or benefits with any director or senior executive officer of Ben Franklin Bank.

The New Order requires that we make periodic reports to the OCC as to our compliance with the requirements of the New Order. The requirements of the New Order will remain in effect until the OCC suspends or terminates the New Order.

On March 27, 2014, Ben Franklin-Federal and Ben Franklin Financial, MHC adopted board resolutions requested by the Federal Reserve Board which prohibit us from paying dividends, increasing our debt or redeeming shares of Ben Franklin-Federal stock without prior written approval from the Federal Reserve Board. This resolution remains in effect for the Company with the completion of the reorganization in January 2015. We cannot determine when the Company would no longer be subject to the conditions of the board resolutions.

 

 

Business Activities

A federal savings bank derives its lending and investment powers from the Home Owners’ Loan Act, as amended, and the regulations of the OCC. Under these laws and regulations, Ben Franklin Bank may originate mortgage loans secured by residential and commercial real estate, commercial business loans and consumer loans, and it may invest in certain types of debt securities and certain other assets. Certain types of lending, such as commercial and consumer loans, are subject to aggregate limits calculated as a specified percentage of Ben Franklin Bank’s capital or assets. Ben Franklin Bank also may establish service corporation subsidiaries that may engage in a variety of activities, including some that are not otherwise permissible for Ben Franklin Bank, including real estate investment and securities and insurance brokerage.

The Dodd-Frank Act removed federal statutory restrictions on the payment of interest on commercial demand deposit accounts, effective July 21, 2011.

Loans-to-One-Borrower

We generally may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of our unimpaired capital and unimpaired surplus. An additional amount may be lent, equal to 10% of unimpaired capital and unimpaired surplus, if the loan is secured by readily marketable collateral, which is defined to include certain financial instruments and bullion, but generally does not include real estate. At December 31, 2016, based on the 15% limitation, our loans-to-one-borrower limit was approximately $1.3 million. On the same date, we had four borrowers with outstanding balances and or commitments in excess of this amount.  These outstanding balances or commitments were within the limits at the time they were originated.

Qualified Thrift Lender Test

We are required to satisfy a qualified thrift lender (“QTL”) test, which required us to either qualify as a “domestic building and loan” association as defined by the Internal Revenue Code or maintain at least 65% of our “portfolio assets” in “qualified thrift investments.” “Qualified thrift investments” consist primarily of residential mortgages and related investments, including mortgage-backed and related securities. “Portfolio assets” generally means total assets less specified liquid assets up to 20% of total assets, goodwill and other intangible assets and the value of property used to conduct business. A savings institution that fails the qualified thrift lender test must operate under specified restrictions. The Dodd-Frank Act made noncompliance with the QTL test also subject to agency enforcement action for a violation of law. As of December 31, 2016, we maintained 96.6% of our portfolio assets in qualified thrift investments and, therefore, we satisfied the QTL test.

Standards for Safety and Soundness

Federal law requires each federal banking agency to prescribe for insured depository institutions under its jurisdiction standards relating to, among other things, internal controls, information systems and internal audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, employee compensation, and other operational and managerial standards as the agency deems appropriate. The federal banking agencies adopted Interagency Guidelines Prescribing Standards for Safety and Soundness to implement the safety and soundness standards required under federal law. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to submit or implement an acceptable plan, the appropriate federal banking agency may issue an enforceable order requiring correction of the deficiencies.

Capital Requirements

Federal regulations require savings associations to meet several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of 6.0%, a total capital to risk-based assets of 8.0%, and a 4.0% Tier 1 capital to total assets leverage ratio. The existing capital requirements were effective January 1, 2015 and are the result of regulations implementing recommendations of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Act.

 

 

Risk-based capital standards for savings associations require the maintenance of common equity Tier 1 capital, Tier 1 capital and total capital to risk-weighted assets of at least 4.5%, 6.0% and 8.0%, respectively. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets, are multiplied by a risk-weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated other comprehensive income, up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations. In assessing an institution’s capital adequacy, the OCC takes into consideration, not only these numeric factors, but qualitative factors as well, and has the authority to establish higher capital requirements for individual associations where necessary.

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted asset above the amount necessary to meet its minimum risk-based capital requirements. The capital conservation buffer requirement is being phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented at 2.5% on January 1, 2019.

On November 25, 2015, Ben Franklin Bank entered into a New Order with the OCC (see “—Consent Order and Board Resolutions Above” above) which included a requirement to maintain a total risk-based capital ratio of at least 12% and a minimum Tier 1 leverage capital ratio of at least 8%. As a result of entering into the New Order to achieve and maintain specific capital levels, Ben Franklin Bank’s capital classification under the Prompt Corrective Action rules was “adequately capitalized” at December 31, 2016 and 2015. At December 31, 2016, Ben Franklin Bank had a Tier 1 leverage capital level of $7.5 million, or 9.3% which met the requirement of the minimum capital ratio established by the New Order. The Bank had a total risk-based capital level of $8.2 million, or 14.5% of risk-weighted assets which met the requirement of the New Order.

Prompt Corrective Regulatory Action

Under prompt corrective action regulations, the Federal Reserve Board is authorized and, under certain circumstances, required to take supervisory actions against undercapitalized member banks. For this purpose, a member bank is placed in one of the following five categories based on the bank’s capital:

 

 

 

well-capitalized (at least 5% leverage capital, 8% Tier 1 risk-based capital, 10% total risk-based capital and 6.5% common equity Tier 1 risk-based capital);

 


 

adequately capitalized (at least 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based capital and 4.5% common equity Tier 1 risk-based capital);

 

 

 

undercapitalized (less than 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based capital or 4.5% common equity Tier 1 risk-based capital);

 

 

 

significantly undercapitalized (less than 3% leverage capital, 4% Tier 1 risk-based capital, 6% total risk-based capital or 3% common equity Tier 1 risk-based capital); and

 

 

 

critically undercapitalized (less than 2% tangible capital).

 

 

Capital Distributions

Federal regulations restrict capital distributions by savings institutions, which include cash dividends, stock repurchases and other transactions charged to the capital account of a savings institution. A federal savings institution must file an application with the OCC for approval of the capital distribution if:

 

 

 

the total capital distributions for the applicable calendar year exceeds the sum of the institution’s net income for that year to date plus the institution’s retained net income for the preceding two years that is still available to be paid as a dividend;

 

 

 

the institution would not be at least adequately capitalized following the distribution;

 

 

 

the distribution would violate any applicable statute, regulation, agreement or written regulatory condition; or

 

 

 

the institution is not eligible for expedited review of its filings (i.e., generally, institutions that do not have safety and soundness, compliance and Community Reinvestment Act ratings in the top two categories or fail a capital requirement).

A savings institution that is a subsidiary of a holding company, which is the case with Ben Franklin Bank, must file a notice with the Federal Reserve Board at least 30 days before the board of directors declares a dividend or approves a capital distribution, and must receive Federal Reserve Board non-objection to the payment of the dividend.

Applications or notices may be denied if the institution would be undercapitalized after the dividend, the proposed dividend raises safety and soundness concerns or the proposed dividend would violate a law, regulation enforcement order or regulatory condition.

In the event a savings institution’s capital falls below its regulatory requirements or is notified by the regulatory agency that it is in need of more than normal supervision, its ability to make capital distributions would be restricted. In addition, any proposed capital distribution could be prohibited if the regulatory agency determines that the distribution would constitute an unsafe or unsound practice.

Transactions with Related Parties

A savings institution’s authority to engage in transactions with related parties or “affiliates” is limited by Sections 23A and 23B of the Federal Reserve Act and the Federal Reserve Board’s Regulation W. The term “affiliate” generally means any company that controls or is under common control with an institution, including Ben Franklin Financial and its non-savings institution subsidiaries. Applicable law limits the aggregate amount of “covered” transactions with any individual affiliate, including loans to the affiliate, to 10% of the capital and surplus of the savings institution. The aggregate amount of covered transactions with all affiliates is limited to 20% of the savings institution’s capital and surplus. Certain covered transactions with affiliates, such as loans to or guarantees issued on behalf of affiliates, are required to be secured by specified amounts of collateral. Purchasing low quality assets from affiliates is generally prohibited. Regulation W also provides that transactions with affiliates, including covered transactions, must be on terms and under circumstances, including credit standards, that are substantially the same or at least as favorable to the institution as those prevailing at the time for comparable transactions with non-affiliated companies. In addition, savings institutions are prohibited by law from lending to any affiliate that is engaged in activities that are not permissible for bank holding companies and no savings institution may purchase the securities of any affiliate other than a subsidiary.

Our authority to extend credit to executive officers, directors or 10% or greater stockholders (“insiders”), as well as entities controlled by these persons, is governed by Sections 22(g) and 22(h) of the Federal Reserve Act and Federal Reserve Board Regulation O. Among other things, loans to insiders must be made on terms substantially the same as those offered to unaffiliated individuals and not involve more than the normal risk of repayment. There is an exception for bank-wide lending programs that do not discriminate in favor of insiders. Regulation O also places individual and aggregate limits on the amount of loans that may be made to insiders based, in part, on the

 

 

institution’s capital position, and requires that certain prior board approval procedures be followed. Extensions of credit to executive officers are subject to additional restrictions on the types and amounts of loans that may be made. At December 31, 2016, we were in compliance with these regulations.

Enforcement

The OCC has primary enforcement responsibility over federal savings institutions, including the authority to bring enforcement action against “institution-related parties,” which includes officers, directors, certain stockholders, and attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on an institution. Formal enforcement action may range from the issuance of a capital directive or cease and desist order to removal of officers or directors of the institution, receivership, conservatorship or the termination of deposit insurance. Civil penalties cover a wide range of violations and actions, and range up to $25,000 per day, unless a finding of reckless disregard is made, in which case penalties may be as high as $1.0 million per day.

Deposit Insurance

Ben Franklin Bank is a member of the Deposit Insurance Fund, which is administered by the Federal Deposit Insurance Corporation. Deposit accounts in Ben Franklin Bank are insured up to a maximum of $250,000 for each separately insured depositor.

The Federal Deposit Insurance Corporation assesses deposit insurance premiums on all insured depository institutions. Under the Federal Deposit Insurance Corporation’s risk-based assessment system, insured institutions are assigned to risk categories based on supervisory evaluations, regulatory capital levels and certain other factors. An institution’s assessment rate depends upon the category to which it is assigned and certain adjustments specified by Federal Deposit Insurance Corporation regulations, with institutions that are deemed less risky paying lower rates. Assessment rates (inclusive of possible adjustments) currently range from 2 1/2 to 45 basis points of each institution’s total assets less tangible capital. The Federal Deposit Insurance Corporation may increase or decrease the range of assessments uniformly, except that no adjustment can deviate more than two basis points from the base assessment rate without notice and comment rulemaking. The Federal Deposit Insurance Corporation’s current system represents a change, required by the Dodd-Frank Act, from its prior practice of basing the assessment on an institution’s aggregate deposits.

In addition to the Federal Deposit Insurance Corporation assessments, the Financing Corporation is authorized to impose and collect, through the Federal Deposit Insurance Corporation, assessments for anticipated payments, issuance costs and custodial fees on bonds issued by the Financing Corporation in the 1980s to recapitalize the former Federal Savings and Loan Insurance Corporation. The bonds issued by the Financing Corporation are due to mature in 2017 through 2019. For the quarter ended December 31, 2016, the annualized Financing Corporation assessment was equal to 0.6 basis points of total assets less tangible capital.

The Dodd-Frank Act increased the minimum target ratio for the Deposit Insurance Fund from 1.15% of estimated insured deposits to 1.35% of estimated insured deposits, and the Federal Deposit Insurance Corporation must achieve the 1.35% ratio by September 30, 2020. Insured institutions with assets of $10 billion or more are required to fund the increase. The Dodd-Frank Act also eliminated the 1.5% maximum fund ratio, and instead gives the Federal Deposit Insurance Corporation discretion to determine the maximum fund ratio. The Federal Deposit Insurance Corporation has exercised this discretion by establishing a long-term fund ratio of 2%.

The Federal Deposit Insurance Corporation has authority to increase insurance assessments. Any significant increases would have an adverse effect on the results of operations of Ben Franklin Bank. Management cannot predict what assessment rates will be in the future.

Insurance of deposits may be terminated by the Federal Deposit Insurance Corporation upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the Federal Deposit Insurance Corporation. Management of Ben Franklin Bank does not know of any practice, condition or violation that may lead to termination of our deposit insurance.

 

 

Federal Home Loan Bank System

Ben Franklin Bank is a member of the Federal Home Loan Bank System, which consists of 11 regional Federal Home Loan Banks. The Federal Home Loan Bank System provides a central credit facility primarily for member institutions. As a member of the Federal Home Loan Bank of Chicago, we are required to acquire and hold a specified amount of shares of capital stock in the Federal Home Loan Bank.

Community Reinvestment Act and Fair Lending Laws

Savings institutions have a responsibility under the Community Reinvestment Act and related regulations to help meet the credit needs of their communities, including low- and moderate-income neighborhoods. An institution’s failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in regulatory restrictions on certain activities such as branching and acquisitions. Ben Franklin Bank received a “Satisfactory” Community Reinvestment Act rating in its most recent examination.

Other Regulations

Interest and other charges collected or contracted for by Ben Franklin Bank are subject to state usury laws and federal laws concerning interest rates. Ben Franklin Bank’s operations are also subject to federal laws applicable to credit transactions, such as the:

 

 

 

Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;

 

 

 

Real Estate Settlement Procedures Act, requiring that borrowers for one- to four-family residential real estate mortgage loans receive various disclosures, including good faith estimates of settlement costs, lender servicing and escrow account practices;

 

 

 

Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable banking regulators and the public to determine whether a financial institution is fulfilling its obligation to help meet the credit needs of the communities it serves;

 

 

 

Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

 

 

 

Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;

 

 

 

Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;

 

 

 

Truth in Savings Act; and

 

 

 

Rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.

The operations of Ben Franklin Bank also are subject to the:

 

 

 

Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;

 

 

 

Electronic Funds Transfer Act, which governs automatic deposits in and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;

 

 

 

 

Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;

 

 

 

The USA PATRIOT Act, which requires banks and savings institutions to, among other things, establish broadened anti-money laundering compliance programs and due diligence policies and controls to ensure the detection and reporting of money laundering. Such required compliance programs are intended to supplement pre-existing compliance requirements that apply to financial institutions under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and

 

 

 

The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties and requires all financial institutions offering products or services to retail customers to provide such customers with the financial institution’s privacy policy and allow such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.

Holding Company Regulation

The Company is a unitary savings and loan holding company subject to regulation and supervision by the Federal Reserve Board. The Federal Reserve Board has enforcement authority over the Company and its non-savings institution subsidiaries. Among other things, this authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a risk to Ben Franklin Bank.

As a savings and loan holding company, the Company’s activities will be limited to those activities permissible by law for financial holding companies, under certain circumstances described below, bank holding companies under section 4(c)(8) of the Bank Holding Company Act of 1956, as amended, or multiple savings and loan holding companies. A financial holding company may engage in activities that are financial in nature, incidental to financial activities or complementary to a financial activity. Such activities include lending activities, insurance and underwriting equity securities. A savings and loan holding company must elect such status in order to engage in activities permissible for a financial holding company, must meet the qualitative requirements for a bank holding company to qualify as a financial holding company and conduct the activities in accordance with the requirements that would apply to a financial holding company’s conduct of the activity.

Federal law prohibits a savings and loan holding company, directly or indirectly, or through one or more subsidiaries, from acquiring more than 5% of another savings institution or savings and loan holding company without prior written approval of the Federal Reserve Board, and from acquiring or retaining control of any depository institution not insured by the Federal Deposit Insurance Corporation. In evaluating applications by holding companies to acquire savings institutions, the Federal Reserve Board must consider such things as the financial and managerial resources and future prospects of the company and institutions involved, the effect of the acquisition on and the risk to the federal deposit insurance fund, the convenience and needs of the community and competitive factors. A savings and loan holding company may not acquire a savings institution in another state and hold the target institution as a separate subsidiary unless it is a supervisory acquisition under Section 13(k) of the Federal Deposit Insurance Act or the law of the state in which the target is located authorizes such acquisitions by out-of-state companies.

Savings and loan holding companies historically have not been subject to consolidated regulatory capital requirements. However, the Dodd-Frank Act requires the Federal Reserve Board to set for all depository institution holding companies minimum consolidated capital levels that are as stringent as those required for the insured depository subsidiaries. The components of Tier 1 capital are restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions, which excludes instruments such as trust preferred securities and cumulative preferred stock. Instruments issued before May 19, 2010 are grandfathered for companies with consolidated assets of $15 billion or less. The final capital rule discussed above implements the consolidated capital requirements for savings and loan holding companies effective January 1, 2015.

 

 

The Dodd-Frank Act extended the “source of strength” doctrine to savings and loan holding companies. That doctrine requires holding companies to act as a source of strength to their subsidiary depository institutions by providing capital, liquidity and other support in times of financial stress.

The Federal Reserve Board has issued a policy statement regarding the payment of dividends and the repurchase of shares of common stock by bank holding companies and savings and loan holding companies. In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. Regulatory guidance provides for prior regulatory review of capital distributions in certain circumstances such as where the company’s net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend or the company’s overall rate of earnings retention is inconsistent with the company’s capital needs and overall financial condition. The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. The guidance also states that a holding company should notify the Federal Reserve Board supervisory staff prior to redeeming or repurchasing common stock or perpetual preferred stock if the holding company is experiencing financial weaknesses or if the repurchase or redemption would result in a net reduction, as of the end of a quarter, in the amount of such equity instruments outstanding compared with the beginning of the quarter in which the redemption or repurchase occurred. These regulatory policies may affect the ability of Ben Franklin Financial to pay dividends, repurchase shares of common stock or otherwise engage in capital distributions.

Federal Securities Laws

The Company’s common stock is registered with the Securities and Exchange Commission and is subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.

The registration under the Securities Act of 1933 of shares of common stock issued in the Company’s public offering does not cover the resale of those shares. Shares of common stock purchased by persons who are not affiliates of Ben Franklin Financial may be resold without registration. Shares purchased by an affiliate of the Company will be subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If the Company meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of the Company that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of the Company, or the average weekly volume of trading in the shares during the preceding four calendar weeks. In the future, the Company may permit affiliates to have their shares registered for sale under the Securities Act of 1933.

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 addresses, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. We have existing policies, procedures and systems designed to comply with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these regulations.

Emerging Growth Company Status

The Jumpstart Our Business Startups Act (the “JOBS Act”), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.0 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as an emerging growth company under the JOBS Act.

An “emerging growth company” may choose not to hold stockholder votes to approve annual executive compensation (more frequently referred to as “say-on-pay” votes) or executive compensation payable in connection with a merger (more frequently referred to as “say-on-golden parachute” votes). An emerging growth company also is not subject to the requirement that its auditors attest to the effectiveness of the company’s internal control over

 

 

financial reporting, and can provide scaled disclosure regarding executive compensation; however, the Company will also not be subject to the auditor attestation requirement or additional executive compensation disclosure so long as it remains a “smaller reporting company” under Securities and Exchange Commission regulations (generally less than $75 million of voting and non-voting equity held by non-affiliates). Finally, an emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company.

A company loses emerging growth company status on the earlier of: (i) the last day of the fiscal year of the company during which it had total annual gross revenues of $1.0 billion or more; (ii) the last day of the fiscal year of the issuer following the fifth anniversary of the date of the first sale of common equity securities of the company pursuant to an effective registration statement under the Securities Act of 1933; (iii) the date on which such company has, during the previous three-year period, issued more than $1.0 billion in non-convertible debt; or (iv) the date on which such company is deemed to be a “large accelerated filer” under Securities and Exchange Commission regulations (generally, at least $700 million of voting and non-voting equity held by non-affiliates).

Change in Control Regulations

Under the Change in Bank Control Act, no person may acquire control of a savings and loan holding company such as the Company unless the Federal Reserve Board has been given 60 days’ prior written notice and has not issued a notice disapproving the proposed acquisition, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition. Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the institution’s directors, or a determination by the regulator that the acquirer has the power, directly or indirectly, to exercise a controlling influence over the management or policies of the institution. Acquisition of more than 10% of any class of a savings and loan holding company’s voting stock constitutes a rebuttable determination of control under the regulations under certain circumstances including where, as will be the case with the Company, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

In addition, federal regulations provide that no company may acquire control of a savings and loan holding company without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “savings and loan holding company” subject to registration, examination and regulation by the Federal Reserve Board.

Federal Taxation

General. The Company and Ben Franklin Bank are subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below.  During the past five years, one tax return is in the process of being audited.  The following discussion of federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a comprehensive description of the tax rules applicable to the Company or Ben Franklin Bank.

Method of Accounting. For federal income tax purposes, we report income and expenses on the accrual method of accounting and use a tax year ending December 31 for filing federal and state income tax returns.

Bad Debt Reserves. Prior to the Small Business Protection Act of 1996 (the “1996 Act”), Ben Franklin Bank was permitted to establish a reserve for bad debts and to make annual additions to the reserve. These additions could, within specified formula limits, be deducted in arriving at our taxable income. Ben Franklin Bank was required to use the specific charge off method in computing its bad debt deduction beginning with its 1997 federal tax return. Savings institutions were required to recapture any excess reserves established after December 31, 1987. The reserve balance as of December 31, 1987 is referred to as the base year reserve.

 

 

Taxable Distributions and Recapture. Prior to the 1996 Act, federal tax bad debt reserves created prior to January 1, 1988 were subject to recapture into taxable income if the thrift institution failed to meet certain thrift asset and definitional tests. Federal legislation has eliminated these thrift-related recapture rules.

At December 31, 2016, our total federal and Illinois pre-1988 base year tax bad debt reserve was approximately $355,000. Under current law, pre-1988 federal base year reserves remain subject to recapture if a thrift institution makes certain non-dividend distributions, repurchases any of its stock, pays dividends in excess of tax earnings and profits, or ceases to maintain a thrift or bank charter.

Alternative Minimum Tax. The Internal Revenue Code of 1986, as amended, imposes an alternative minimum tax (“AMT”) at a rate of 20% on a base of regular taxable income plus certain tax preferences (“alternative minimum taxable income” or “AMTI”). The AMT is payable to the extent such AMTI is in excess of an exemption amount and the AMT exceeds the regular income tax. Net operating losses can offset no more than 90% of AMTI. Certain payments of AMT may be used as credits against regular tax liabilities in future years. We have not been subject to the AMT and have no such amounts available as credits for carryover.

Net Operating Loss Carryovers. Generally we may carry back federal net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. At December 31, 2016, we have federal net operating losses of approximately $7.4 million which are being carried forward and available to reduce future taxable income. These carryforwards expire beginning 2030 through 2036. For financial reporting purposes, at December 31, 2016, we continue to maintain a valuation allowance established at December 31, 2009, based on our assessment of our ability to realize our net deferred tax asset due to continuing losses incurred.

Corporate Dividends-Received Deduction. The Company may exclude from its income 100% of dividends received from Ben Franklin Bank as a member of the same affiliated group of corporations. The corporate dividends-received deduction is 80% in the case of dividends received from corporations with which a corporate recipient does not file a consolidated return, and owns more than 20% of the stock. A corporation receiving a dividend may deduct only 70% of dividends if the corporation owns less than 20% of the dividend paying corporation.

State and Local Taxation

Illinois State Taxation. The Company and Ben Franklin Bank are required to file Illinois income tax returns and pay tax at a stated tax rate of 9.5% of Illinois taxable income. For these purposes, Illinois taxable income generally means federal taxable income subject to certain modifications, primarily the exclusion of interest income on United States obligations. As of December 31, 2016, we have Illinois net operating losses of approximately $9.2 million which are being carried forward and available to reduce future taxable income. These carryforwards expire beginning 2019 through 2028.

As a Maryland business corporation, The Company is required to file an annual report with and pay franchise taxes to the state of Maryland.

 

Item 1A.

Risk Factors

Ben Franklin Bank is subject to a Consent Order with the OCC, including an individual minimum capital requirement that may adversely affect our operations and our financial performance. The Company has also adopted a board resolution requested by the Federal Reserve Board which, among other things, prohibit us from paying dividends, increasing our debt or redeeming shares of the Company’s stock without prior written approval from the Federal Reserve Board. Continued compliance with the Consent Order and board resolutions may restrict our operations and adversely affect our financial condition and results of operations.

On November 25, 2015 the Bank entered into a revised Consent Order (the “New Order”) with the OCC that reduces the Bank’s regulatory compliance burden. Concurrent with the execution of the New Order, the Bank’s prior Consent Order (the “Old Order”) entered into between the Bank and the OCC dated December 19, 2012 was terminated. The New Order is comprised of two substantive articles as opposed to 12 substantive articles under the

 

 

Old Order. The New Order reduced the Bank’s minimum required Tier 1 leverage capital ratio to 8% from 9% under the Old Order and its minimum total risk-based capital ratio to 12% from 13% under the Old Order. The New Order requires the Bank to revise its current capital plan to include a capital distribution policy. Additionally, the New Order requires the Bank to revise its strategic plan to identify parameters and triggers which would cause the board of directors to market the Bank for merger or sale, in the event it failed to meet the 8% and 12% capital requirements under the New Order. The New Order continues to require quarterly reporting to the OCC and board monitoring requirements.

A federal savings bank is considered to be in “troubled condition” if (i) it has a composite rating of 4 or 5 under the Uniform Financial Institutions Rating System, (ii) it is informed in writing by the OCC that it has been designated as being in troubled condition, or (iii) it is subject to a formal enforcement order with the OCC, such as the New Order. Consequently, Ben Franklin Bank is in troubled condition, and is subject to additional regulatory restrictions that require it to:

 

 

 

obtain the prior written approval of the OCC before appointing any new director or senior executive officer;

 

 

 

obtain the prior written approval of the OCC before making or entering into any “golden parachute” payments or agreements;

 

 

 

obtain the prior written approval of the OCC before declaring or paying any dividends or making any other capital distributions; and

 

 

 

provide advance notice to and receive a written notice of non-objection from the OCC before entering into or amending any contractual arrangements for compensation or benefits with any director or senior executive officer of Ben Franklin Bank.

The New Order requires that we make quarterly progress reports to the OCC as to our compliance with the requirements of the Consent Order. The requirements of the New Order will remain in effect until the OCC suspends or terminates the New Order. Failure to comply with the New Order could result in additional enforcement actions by the OCC. We have incurred significant expense in complying with the Old Order, and continued compliance with the New Order may restrict our operations or result in continued expense, either of which may adversely affect our financial condition and results of operations. For more information regarding the New Order, see “Regulation and Supervision—Consent Order and Board Resolutions.”

On March 27, 2014, Ben Franklin-Federal and Ben Franklin Financial, MHC adopted board resolutions requested by the Federal Reserve Board that prohibit us from paying dividends, increasing our debt or redeeming shares of Ben Franklin-Federal stock without prior written approval from the Federal Reserve Board. Continued compliance with the board resolutions may restrict our operations and adversely affect our financial condition and results of operations. Failure to comply with the board resolutions could result in additional enforcement actions by the Federal Reserve Board.

We cannot determine when Ben Franklin Financial would no longer be subject to the New Order or conditions of the board resolutions.

Our business strategy, which contemplates asset and liability growth, including significant loan growth, was recently adopted and implemented and has not yet had the time to be proven successful. If we fail to grow or fail to manage our growth effectively, our financial condition and results of operations could be negatively affected.

In January 2016, the Board of Directors of Ben Franklin Bank approved a strategic plan which was submitted it to the OCC for their supervisory non-objection in accordance with the New Order. The plan contemplates growth in assets and liabilities, including significant loan growth, over the next several years. Under the plan, we intend to increase our one-to four- family, commercial and multi-family real estate loans, home equity lines of credit and, to a lesser extent, commercial business loans, while attracting favorably priced deposits. The plan includes the purchase of one- to four-family and multi-family loans to supplement our internal production to

 

 

increase our interest income. The plan also includes a decrease in compensation and benefits primarily due to salary adjustments and staffing changes. Over the past several years we have incurred substantial additional expenses including salaries related to new lending officers and related support staff. Unless we can successfully implement our strategic plan, our financial condition and results of operations will continue to be negatively affected by these increased costs.

The successful implementation of our strategic plan will require, among other things, that we increase our market share by attracting new customers that currently bank at other financial institutions in our market area. In addition, our ability to successfully grow will depend on several factors, including continued favorable market conditions, the competitive responses from other financial institutions in our market area, and our ability to maintain high asset quality as we increase our commercial and multi-family real estate loans, home equity lines of credit and commercial business loans. Growth opportunities may not be available and we may not be successful in implementing our business strategy. Further, it will take time to implement our business strategy, especially for our lenders to originate enough loans and for our branches to attract enough favorably priced deposits to generate the revenue needed to offset the associated expenses. In addition, the successful implementation of our business strategy may require that we raise additional capital, which may not be available on terms that allow us to successfully implement our plan.   Assuming the successful execution of our business plan, we do not expect that we will return to profitability until fiscal 2019. We may be unsuccessful, however, in executing on our business plan and may not be able to return to profitability in the timeframe we expect, or at all.

The implementation of our business strategy, which includes significant growth of our loan portfolio, may require that we raise additional capital. Such capital may not be available on terms that are consistent with our business strategy, which could cause our business strategy to fail.

           We may need to raise additional capital in the future to support operations and the significant growth of our loan portfolio that is contemplated by our business strategy. Our ability to raise capital, if needed, will depend on conditions in the capital markets at that time, which are outside of our control and our financial performance. If we cannot raise additional capital when needed on terms that are consistent with the successful implementation of our business strategy, it would affect our operations and could cause our business strategy to be unsuccessful.

If our problem assets increase, our results of operations may decline.

At December 31, 2016, our non-performing assets, which were also our classified assets, totaled $1.9 million or 2.7% of our total assets and consisted of $345,000 of non-accrual troubled debt restructurings, $1.5 million of non-accrual loans, and $408,000 of repossessed assets. Our problem assets adversely affect our net income in various ways. We do not record interest income on non-accrual loans or repossessed assets. Based on our estimate of the level of allowance for loan losses required, we record a provision for loan losses as a charge to earnings to maintain the allowance for loan losses at an appropriate level. We also write down the value of properties in our repossessed assets to reflect changing market values. Additionally, there are legal fees associated with the resolution of problem assets as well as carrying costs such as taxes, insurance and maintenance related to our repossessed assets. Further, the resolution of problem assets requires the active involvement of management, which could detract from the overall supervision of our operations and implementation of our business strategy. Finally, if our estimate of the allowance for loan losses is inadequate, we will have to increase the allowance accordingly.

Changes in interest rates could adversely affect our results of operations and financial condition.

Our results of operations and financial condition are significantly affected by changes in interest rates. Our results of operations depend substantially on our net interest income, which is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest expense we pay on our interest-bearing liabilities, such as deposits and borrowings. Because our interest-bearing liabilities generally reprice or mature more quickly than our interest-earning assets, a sustained increase in interest rates generally would tend to reduce our interest income. At December 31, 2016, a portion (16.9%) of our loan portfolio was comprised of fixed-rate loans with remaining terms of over 15 years while a significant portion (62.9%) of our certificates of deposit had terms of one year or less. In the event that interest rates suddenly rise our interest expense may rise more quickly than our interest income. Consequently, we may experience a related decrease in our net interest income.

Changes in interest rates also may affect the average life of loans and mortgage-related securities. Decreases in interest rates can result in increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce their borrowing costs. Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in interest rates may decrease loan demand and make it more difficult for borrowers to repay adjustable-rate loans. Also, increases in interest rates may extend the life of fixed-rate assets, which would restrict our ability to reinvest in higher yielding alternatives, and may result in customers withdrawing certificates of deposit early so long as the early withdrawal penalty is less than the interest they could receive on a new investment.

 

 

Changes in interest rates also affect the current fair value of our interest-earning securities portfolio. Generally, the value of our securities classified as available for sale changes inversely with changes in interest rates. At December 31, 2016, the fair value of our portfolio of investment securities classified as available for sale totaled $8.2 million. At that date, net unrealized loss on these securities totaled $145.

Our business plan contemplates an increase in our origination of commercial and multi-family real estate loans and, to a lesser extent, commercial business loans, which carry greater credit risk than loans secured by owner occupied one- to four-family real estate.

Pursuant to our strategic plan, we intend to increase our level of one- to four-family, multi-family and commercial real estate loans and, to a lesser extent, our commercial business loan originations. Given their larger balances and the complexity of the underlying collateral, commercial and multi-family real estate loans generally expose a lender to greater credit risk than loans secured by owner occupied one- to four-family real estate. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the impact of local and general economic conditions on the borrower’s ability to repay the loan, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by commercial and multi-family properties typically depends upon the successful operation of the real property securing the loan. If the cash flow from the property is reduced, the borrower’s ability to repay the loan may be impaired. Commercial business loans expose us to additional risks since they typically are made on the basis of the borrower’s ability to make repayments from the cash flow of the borrower’s business and are secured by non-real estate collateral that may depreciate over time, may be illiquid and may fluctuate in value based on the success of the business. A secondary market for most types of commercial real estate, commercial business and multi-family loans is not readily liquid, so we have less opportunity to mitigate credit risk by selling part or all of our interest in these loans. If these loans become non-performing, we may have to increase our provision for loan losses which would negatively affect our results of operations.

Our small size makes it more difficult for us to compete.

Our small asset size makes it more difficult to compete with other community banks which are generally larger and can more easily afford to invest in the marketing and technologies needed to attract and retain customers. At December 31, 2016, we had $85.3 million of total assets, $62.3 million of loans receivable, net of the allowance for loan losses, $8.2 million of available-for-sale investment securities, $74.0 million of total deposits and $8.1 million of total equity. Because our principal source of income is the net interest income we earn on our loans and investments after deducting interest paid on deposits and other sources of funds, our ability to generate the revenues needed to cover our expenses and finance such investments is limited by the size of our loan and investment portfolios. Our small size also means that we are not always able to offer competitive salaries and benefits. In addition, our smaller customer base makes it relatively more difficult to generate significant noninterest income from other activities. Finally, as a smaller institution, we are disproportionately affected by the continually increasing costs of compliance with new banking and other regulations.

A worsening of economic conditions could result in increases in our level of non-performing loans and/or reduce demand for our products and services, which could have an adverse effect on our results of operations.

Although the U.S. economy has emerged from the severe recession that occurred in 2008 and 2009, economic growth has been slow and, until recently, unemployment levels remained high despite the Federal Reserve Board’s unprecedented efforts to encourage economic growth by maintaining low interest rates through its targeted federal funds rate and the purchase of U.S. Treasury and mortgage-backed securities. Recovery by many businesses has been impaired by lower consumer spending. If the Federal Reserve Board continues to increase the federal funds rate or more rapidly curtails its bond purchasing program, higher interest rates would likely result, which may reduce our loan originations, and housing markets and U.S. economic activity would be negatively affected. Our operations are significantly affected by national and local economic conditions. Substantially all of our loans are to businesses and individuals in the metropolitan Chicago area. Both of our branches and most of our deposit customers also are located in this area. A decline in the economies in which we operate could have a material adverse effect on our business, financial condition and results of operations.

 

 

A deterioration in economic conditions in the market areas we serve could result in the following consequences, any of which could have a material adverse effect on our business, financial condition and results of operations:

 

 

 

demand for our loans, deposits and services may decline;

 

 

 

loan delinquencies, problem assets and foreclosures may increase;

 

 

 

weak economic conditions may limit the demand for loans by creditworthy borrowers, limiting our capacity to leverage our retail deposits and maintain our net interest income;

 

 

 

the value of the collateral for our loans may decline; and

 

 

 

the amount of our low-cost or non-interest-bearing deposits may decrease.

Moreover, a significant decline in general economic conditions, caused by inflation, recession, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control could further impact these local economic conditions and could further negatively affect the financial results of our banking operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

If the allowance for loan losses is not sufficient to cover actual loan losses, our results of operations could decline.

Our customers may not repay their loans according to the original terms, and the collateral, if any, securing the payment of these loans may be insufficient to pay any remaining loan balance. We may experience significant loan losses, which may have a material adverse effect on our operating results. We make various assumptions and judgments about the collectability of the loan portfolio, including the creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of loans. If our assumptions are incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio, which would require additions to the allowance. Our emphasis on loan growth and on increasing our originations of multi-family and commercial real estate loans and commercial business loans, as well as any future credit deterioration, could require us to further increase our allowance in the future. Additions to the allowance would decrease our net income. At December 31, 2016, our allowance for loan losses was $904,000, or 48.76% of non-performing loans and 1.43% of gross loans, compared to $991,000, or 68.58% non-performing loans and 1.69% of gross loans at December 31, 2015.

Bank regulators also periodically review our allowance for loan losses and may require an increase in the provision for loan losses or further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs would adversely affect our results of operations or our financial condition.

Changes in the valuation of our securities portfolio may impact our profits.

Our securities portfolio may be impacted by fluctuations in market value, potentially reducing accumulated other comprehensive income and/or earnings. Fluctuations in market value may be caused by changes in market interest rates, lower market prices for securities and limited investor demand. Management evaluates securities for other-than-temporary impairment on a quarterly basis, with more frequent evaluation for selected issues. If this evaluation shows impairment to the actual or projected cash flows associated with one or more securities, a potential loss to earnings may occur. Changes in interest rates can also have an adverse effect on our financial condition, as our available-for-sale securities are reported at their estimated fair value, and therefore are impacted by fluctuations in interest rates. We increase or decrease our stockholders’ equity by the amount of change in the estimated fair value of the available-for-sale securities, net of taxes. The declines in market value could result in other-than-temporary impairments of these assets, which would lead to accounting charges that could have a material adverse effect on our net income and capital levels.

 

 

Strong competition and the changing banking environment may limit our growth and profitability.

Competition in the banking and financial services industry is intense. We compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking firms operating locally and elsewhere, and non-traditional financial institutions, including non-depository financial services providers. Many of these competitors (whether regional or national institutions) have substantially greater resources and lending limits than we have and may offer certain services that we do not or cannot provide. Additionally, non-traditional financial institutions may not have the same regulatory requirements or burdens as we do even while playing a rapidly increasing role in the financial services industry, which could ultimately limit our growth, profitability and stockholder value. Our profitability depends upon our ability to successfully compete in our market areas and adapt to the changing financial services environment.

We may not be able to realize our deferred tax asset.

We recognize deferred tax assets and liabilities based on differences between the financial statement carrying amounts and the tax bases of assets and liabilities. At December 31, 2016, we had a $3.8 million net deferred tax asset, excluding the valuation allowance. In 2009, we established a full valuation allowance for our net deferred tax asset after evaluating the positive and negative evidence regarding our ability to generate future taxable income in order to utilize the deferred tax asset in accordance with U.S. GAAP. At December 31, 2016, our valuation allowance was $3.8 million. U.S. GAAP requires more weight be given to objective evidence, and since realization is dependent on future operating results, our three-year cumulative operating loss carried more weight than forecasted earnings.

Management regularly reviews the net deferred tax asset for recoverability based on our history of earnings, expectations for future earnings and expected timing of reversals of temporary differences. Realization of the net deferred tax asset ultimately depends on the existence of sufficient taxable income, including taxable income in prior carryback years, as well as future taxable income. The net deferred tax asset at December 31, 2016 will not become fully realizable until our future earnings will support realization of the asset. In addition, future events such as the expiration of net operating loss carryforwards, capital raises or transactions that result in a change in control, could trigger the application of certain tax laws which materially limit the utilization of the net deferred tax asset. This is a complex analysis and requires us to make certain judgments in determining the annual limitation. It is possible that we could ultimately not be able to use or lose a significant portion of the net deferred tax asset. Realization of our net deferred tax asset would significantly improve our results of operations and capital.

Declines in property values can increase the loan-to-value ratios on our residential mortgage loan portfolio, which could expose us to greater risk of loss.

Some of our residential mortgage loans are secured by liens on mortgage properties in which the borrowers have little or no equity because either we originated the loan with a relatively high combined loan-to-value ratio or because of the decline in home values in our market areas. Residential loans with high combined loan-to-value ratios will be more sensitive to declining property values than those with lower combined loan-to-value ratios and therefore may experience a higher incidence of default and severity of losses. In addition, if the borrowers sell their homes, such borrowers may be unable to repay their loans in full from the sale proceeds. As a result, these loans may experience higher rates of delinquencies, defaults and losses.

Financial reform legislation has, among other things, eliminated the Office of Thrift Supervision, tightened capital standards and created a new Consumer Financial Protection Bureau, and will result in new laws and regulations that are expected to increase our costs of operations.

The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies are given significant discretion in drafting the implementing rules and regulations, and consequently many of the details and much of the impact of the Dodd-Frank Act may not be known for many months or years.

 

 

Among other things, as a result of the Dodd-Frank Act:

 

 

 

the OCC became the primary federal regulator for federal savings associations such as Ben Franklin Bank (replacing the Office of Thrift Supervision), and the Federal Reserve Board now supervises and regulates all savings and loan holding companies that were formerly regulated by the Office of Thrift Supervision;

 

 

 

the Federal Reserve Board is required to set minimum capital levels for depository institution holding companies that are as stringent as those required for their insured depository subsidiaries, and the components of Tier 1 capital are required to be restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions. There is a five-year transition period (from the July 21, 2010 effective date of the Dodd-Frank Act) before the capital requirements will apply to savings and loan holding companies. However, the new rule for savings and loan holding companies has set January 1, 2015 as the date the new capital requirements will begin to apply. See “Supervision and Regulation—Capital Requirements;”

 

 

 

the federal banking regulators are required to implement new leverage and capital requirements that take into account off-balance sheet activities and other risks, including risks relating to securitized products and derivatives;

 

 

 

a new Consumer Financial Protection Bureau has been established, which has broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets, like Ben Franklin Bank, will be examined by their applicable bank regulators; and

 

 

 

federal preemption rules that have been applicable for national banks and federal savings banks have been weakened, and state attorneys general have the ability to enforce federal consumer protection laws.

In addition to the risks noted above, we expect that our operating and compliance costs, and possibly our interest expense, could increase as a result of the Dodd-Frank Act and the implementing rules and regulations. The need to comply with additional rules and regulations, as well as state laws and regulations to which we were not previously subject, will also divert management’s time from managing our operations. Higher capital levels would reduce our ability to grow and increase our interest-earning assets which would adversely affect our return on stockholders’ equity.

The short-term and long-term impact of the changing regulatory capital requirements and new capital rules are uncertain.

In July 2013, the OCC and the Federal Reserve Board approved a new rule that will substantially amend the regulatory risk-based capital rules applicable to Ben Franklin Bank and Ben Franklin Financial. The final rule implements the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act.

The final rule includes new minimum risk-based capital and leverage ratios, which became effective for Ben Franklin Bank and Ben Franklin Financial on January 1, 2015, and refines the definition of what constitutes “capital” for purposes of calculating these ratios. The new minimum capital requirements will be: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6.0% (increased from 4.5%); (iii) a total capital ratio of 8.0% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 4.0%. The final rule also establishes a “capital conservation buffer” of 2.5% above the new regulatory minimum capital ratios, and will result in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 to risk-based assets capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement would be phased in beginning in January 2016 at 0.625% of risk-weighted assets and would increase each year until fully implemented in January 2019. An institution will be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained income that can be utilized for such actions.

 

 

Although the New Order requires that Ben Franklin Bank currently maintain certain capital levels, the new rules described above, the new rules will impact Ben Franklin Bank and Ben Franklin Financial if the Consent Order is terminated. The application of more stringent capital requirements for Ben Franklin Bank and Ben Franklin Financial could, among other things, result in lower returns on equity, require the raising of additional capital, and result in regulatory actions such as the inability to pay dividends or repurchase shares if we were to be unable to comply with such requirements.

Government responses to economic conditions may adversely affect our operations, financial condition and earnings.

The Dodd-Frank Act has changed the bank regulatory framework, created an independent consumer protection bureau that has assumed the consumer protection responsibilities of the various federal banking agencies, and established more stringent capital standards for banks and bank holding companies. Bank regulatory agencies also have been responding aggressively to concerns and adverse trends identified in examinations. Ongoing uncertainty and adverse developments in the financial services industry and the domestic and international credit markets, and the effect of the Dodd-Frank Act and regulatory actions, may adversely affect our operations by increasing ongoing compliance costs and restricting our business activities, including our ability to originate or sell loans, modify loan terms, or foreclose on property securing loans. These risks could affect the performance and value of our loan and investment securities portfolios, which also would negatively affect our financial performance.

If the Federal Reserve Board increases the federal funds rate, overall interest rates will likely rise, which may negatively impact the housing markets and the U.S. economic recovery. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

Changes in laws and regulations may increase our costs of compliance which may adversely affect our operations and our income.

In response to the financial crisis of 2008 and early 2009, Congress has taken actions that are intended to increase confidence and encourage liquidity in financial institutions, and the Federal Deposit Insurance Corporation has taken actions to increase insurance coverage on deposit accounts. In addition, there have been proposals made by members of Congress and others that would reduce the amount delinquent borrowers are otherwise contractually obligated to pay on their mortgage loans and limit an institution’s ability to foreclose on mortgage collateral.

Moreover, bank regulatory agencies have responded aggressively to concerns and trends identified in examinations, and have issued many formal enforcement orders requiring capital ratios in excess of regulatory requirements. Bank regulatory agencies, such as the OCC and the Federal Deposit Insurance Corporation, govern the activities in which we may engage, primarily for the protection of depositors, and not for the protection or benefit of potential investors. In addition, new laws and regulations are likely to increase our costs of regulatory compliance and costs of doing business, and otherwise affect our operations. New laws and regulations may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge, and our ongoing operations, costs and profitability. Further, legislative proposals limiting our rights as a creditor could result in credit losses or increased expense in pursuing our remedies as a creditor. Regulations limit interchange fees for banks with assets of more than $10 billion. It is unclear whether in the future these limits will apply to smaller banks such as Ben Franklin Bank.

Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.

The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities. If such activities are detected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial

 

 

Crimes Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts. Failure to comply with these regulations could result in fines or sanctions. During the last year, several banking institutions have received large fines for non-compliance with these laws and regulations. While we have developed policies and procedures designed to assist in compliance with these laws and regulations, these policies and procedures may not be effective in preventing violations of these laws and regulations.

The cost of additional finance and accounting systems, procedures and controls in order to satisfy our new public company reporting requirements will increase our expenses.

As a result of the completion of the offering, we became a public reporting company. We expect that the obligations of being a public company, including the substantial public reporting obligations, will require significant expenditures and place additional demands on our management team. We have made, and will continue to make, changes to our internal controls and procedures for financial reporting and accounting systems to meet our reporting obligations as a stand-alone public company. However, the measures we take may not be sufficient to satisfy our obligations as a public company. Section 404 of the Sarbanes-Oxley Act requires annual management assessments of the effectiveness of our internal control over financial reporting, starting with the second annual report that we would expect to file with the Securities and Exchange Commission. Any failure to achieve and maintain an effective internal control environment could have a material adverse effect on our business and stock price. In addition, we may need to hire additional compliance, accounting and financial staff with appropriate public company experience and technical knowledge, and we may not be able to do so in a timely fashion. These obligations will increase our operating expenses and could divert our management’s attention from our operations.

Because the nature of the financial services business involves a high volume of transactions, we face significant operational risks.

We operate in diverse markets and rely on the ability of our employees and systems to process a high number of transactions. Operational risk is the risk of loss resulting from our operations, including but not limited to, the risk of: fraud by employees or persons outside our company; the execution of unauthorized transactions by employees; errors relating to transaction processing and technology; breaches of the internal control systems and compliance requirements; and business continuation and disaster recovery. Insurance coverage may not be available for such losses, or where available, such losses may exceed insurance limits. This risk of loss also includes the potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation, and customer attrition due to negative publicity. In the event of a breakdown in our internal control systems, improper operation of systems or improper employee actions, we could suffer financial loss, face regulatory action, and suffer damage to our reputation.

System failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.

The computer systems and network infrastructure we use could be vulnerable to unforeseen problems. Our operations are dependent upon our ability to protect our computer equipment against damage from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers. Any damage or failure that causes an interruption in our operations could have a material adverse effect on our financial condition and results of operations. Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in violations of consumer privacy laws including the Gramm-Leach-Bliley Act, cause significant liability to us and give reason for existing and potential customers to refrain from doing business with us. Although we, with the help of third-party service providers, intend to continue to implement security technology and establish operational procedures to prevent such damage and potential liability, there can be no assurance that these security measures will be successful. In addition, advances in computer capabilities, new discoveries in the field of cryptography or other developments could result in a compromise or breach of the algorithms we and our third-party service providers use to encrypt and protect customer transaction data. A failure of such security measures could have a material adverse effect on our financial condition and results of operations.

 

 

Proposed and final regulations could restrict our ability to originate and sell loans.

The Consumer Financial Protection Bureau has issued a rule designed to clarify for lenders how they can avoid legal liability under the Dodd-Frank Act, which would hold lenders accountable for ensuring a borrower’s ability to repay a mortgage. Loans that meet this “qualified mortgage” definition will be presumed to have complied with the new ability-to-repay standard. Under the Consumer Financial Protection Bureau’s rule, a “qualified mortgage” loan must not contain certain specified features, including:

 

 

 

excessive upfront points and fees (those exceeding 3% of the total loan amount, less “bona fide discount points” for prime loans);

 

 

 

interest-only payments;

 

 

 

negative-amortization; and

 

 

 

terms longer than 30 years.

Also, to qualify as a “qualified mortgage,” a borrower’s total monthly debt-to-income ratio may not exceed 43%. Lenders must also verify and document the income and financial resources relied upon to qualify the borrower for the loan and underwrite the loan based on a fully amortizing payment schedule and maximum interest rate during the first five years, taking into account all applicable taxes, insurance and assessments. The Consumer Financial Protection Bureau’s rule on qualified mortgages could limit our ability or desire to make certain types of loans or loans to certain borrowers, or could make it more expensive/and or time consuming to make these loans, which could limit our growth or profitability.

 

 

None

 

Item 2.

Properties

Properties

We operate from our main office in Arlington Heights, Illinois and our branch office in Rolling Meadows, Illinois. Set forth below is information related to our headquarters and branch locations. The net book value of our facilities was $1.0 million at December 31, 2016. The net book value of our real property described below in the table is as of December 31, 2016.

 

Location

 

Leased or
Owned

 

 

Year Acquired
or Leased

 

 

Net Book Value
of Real Property

 

 

 

 

 

 

 

 

 

(In thousands)

 

Main Office:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

830 East Kensington Road

Arlington Heights, Illinois 60004

 

 

Leased

 

 

 

2007

 

 

$

349

 

 

 

 

 

Branch Office:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3266 Kirchoff Road

Rolling Meadows, Illinois 60008

 

 

Leased

 

 

 

2016

 

 

$

659

 

The net book value of our furniture, fixtures, and equipment (including computer software) at December 31, 2016 was $173,000.

 

As of the date of this annual report, we were not involved in any pending legal proceedings other than routine proceedings occurring in the ordinary course of business which, in the aggregate, involve amounts which management believes are immaterial to our financial condition, our results of operations and our cash flows.

 

Not applicable.

 

 

PART II

 

Our shares of common stock are quoted on the OTC Pink Marketplace under the symbol “BFFI”. The approximate number of shareholders of record of the Company common stock as of March 29, 2017 was 111. On that same date there were 710,038 shares of common stock outstanding.

The following table presents the high and low bid quotations for Company’s common stock for the years ended December 31, 2016 and 2015. The stated high and low bid quotations reflect inter-dealer prices, without retail markup, markdown or commission, and may not represent actual transactions. We have never paid a dividend on our common stock. We have adjusted the share prices for 2014 to reflect the 0.3562 exchange ratio. The Company began trading on the OTC Pink Marketplace on January 23, 2015.

 

 

  

Bid Price Per Share

 

 

  

High

 

  

Low

 

Year Ending December 31, 2016

  

 

 

 

  

 

 

 

Fourth quarter

  

$

12.15

  

  

$

10.82

  

Third quarter

  

 

12.15

  

  

 

11.30

  

Second quarter

  

 

11.80

  

  

 

11.00

  

First quarter

  

 

11.60

  

  

 

11.10

  

 

 

 

Year Ended December 31, 2015

  

 

 

 

  

 

 

 

Fourth quarter

  

 

12.09

  

  


10.85

  

Third quarter

  

 

12.12

  

  

 

11.30

  

Second quarter

  

 

12.00

  

  

 

9.75

  

First quarter

  

 

10.50

  

  

 

9.83

  

The Company adopted board resolutions requested by the Federal Reserve Board which, among other things, prohibit us from paying dividends without prior written approval from the Federal Reserve Board. We cannot determine when the Company will no longer be subject to the conditions of the board resolutions. See “Supervision and Regulation—Consent Order and Board Resolutions.”

We do not intend to pay dividends until such time as we are generating sufficient net income to support our strategic growth plan and the payment of any such dividends. In determining whether to pay a cash dividend and the amount of such cash dividend, the board of directors is expected to take into account a number of factors, including regulatory capital requirements, our financial condition and results of operations, other uses of funds for the long-term value of stockholders, tax considerations, statutory and regulatory limitations and general economic conditions. No assurances can be given that any dividends will be paid or that, if paid, will not be reduced or eliminated in the future.

 

 

The declaration of dividends on our shares of common stock is subject to statutory and regulatory requirements. Specifically, the Federal Reserve Board has issued a policy statement proving that dividends should be paid only out of current earnings and only if our prospective rate of earnings retention is consistent with our capital needs, asset quality and overall financial condition. Federal regulatory guidance also provides for prior regulatory consultation with respect to capital distributions in certain circumstances such as where the holding company’s net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend or the holding company’s overall rate or earnings retention is inconsistent with the its capital needs and overall financial condition. In addition, the Company will be subject to Maryland state law limitations on the payment of dividends. Further, the Company will not be permitted to pay dividends on its common stock if its stockholders’ equity would be reduced below the amount of the liquidation account established by the Company in connection with the conversion.

Dividends we can declare and pay to our stockholders will depend, in part, upon receipt of dividends from Ben Franklin Bank, because initially we will have no source of income other than dividends from Ben Franklin Bank, earnings from the investment of proceeds from the sale of shares of common stock, and interest payments received in connection with the loan to the employee stock ownership plan. Ben Franklin Bank will not be permitted to make a capital distribution to the Company if, after making such distribution, it would be undercapitalized. Ben Franklin Bank must generally file an application with the OCC for approval of a capital distribution if the total capital distributions for the applicable calendar year exceed the sum of Ben Franklin Bank’s net income for that year to date plus its retained net income for the preceding two years or Ben Franklin Bank would not be at least adequately capitalized following the distribution. In addition, any payment of dividends by Ben Franklin Bank to Ben Franklin Financial that would be deemed to be drawn from Ben Franklin Bank’s bad debt reserves established prior to 1988, if any, would require a payment of taxes at the then-current tax rate by Ben Franklin Bank on the amount of earnings deemed to be removed from the pre-1988 bad debt reserves for such distribution. Ben Franklin Bank does not intend to make any distribution that would create such a federal tax liability. For further information concerning additional federal law and regulations regarding the ability of Ben Franklin Bank to make capital distributions, including the payment of dividends to the Company, see “Taxation—Federal Taxation” and “Regulation and Supervision—Capital Distributions.”

The Company files a consolidated federal tax return with Ben Franklin Bank. Accordingly, it is anticipated that any cash distributions made by us to our stockholders would be treated as cash dividends and not as a non-taxable return of capital for federal tax purposes. Additionally, pursuant to Federal Reserve Board regulations, during the three-year period following the conversion, we will not make any capital distribution to stockholders that would be treated by recipients as a tax-free return of capital for federal income tax purposes.

The Company repurchased 1,920 shares of its common stock during 2016 pursuant to the repurchase requirements of the Company's Employee Stock Ownership Plan for employees entitled to a distribution form the Plan.

 

 

The following tables set forth selected consolidated historical financial and other data of the Company and subsidiaries for the years and at the dates indicated. The following information is only a summary, and should be read in conjunction with the business and financial information contained elsewhere in this annual report. The information at and for the years ended December 31, 2016 and 2015 is derived in part from, and should be read together with, the audited consolidated financial statements and notes thereto of the Company, beginning at page 61 of this annual report. The information at and for the year ended December 31, 2014 is derived in part from audited financial statements that are not included in this annual report.

 

 

  

At December 31,

 

 

  

2016

 

  

2015

 

  

2014

 

 

  

(In thousands)

 

Selected Financial Condition Data:

  

 

 

 

  

 

 

 

  

 

 

 

Total assets

  

$

85,265

  

  

$

84,057

  

  

$

89,484

  

Cash and cash equivalents

  

 

8,232

  

  

 

9,265

  

  

 

19,014

  

Loans receivable, net

  

 

62,348

  

  

 

57,536

  

  

 

60,405

  

Certificates of deposit in other financial institutions

  

 

3,675

  

  

 

4,635

  

  

 

  

Securities available for sale at fair value

  

 

8,240

  

  

 

10,484

  

  

 

6,636

  

Federal Home Loan Bank stock

  

 

921

  

  

 

921

  

  

 

921

  

Total deposits

  

 

74,031

  

  

 

73,557

  

  

 

79,985

  

Total equity

  

 

8,073

  

  

 

9,399

  

  

 

8,179

  

 

 

 

  

For the Years Ended
December 31,

 

 

  

2016

 

  

2015

 

  

2014

 

 

  

(In thousands)

 

Selected Operating Data:

  

 

 

 

  

 

 

 

  

 

 

 

Interest income

  

$

2,973

  

  

$

3,001

  

  

$

3,237

  

Interest expense

  

 

318

  

  

 

366

  

  

 

433

  

Net interest income

  

 

2,655

  

  

 

2,635

  

  

 

2,804

  

Provision for loan losses

  

 

(128

)

  

 

(40

  

 

  

Net interest income after provision for loan losses

  

 

2,783

  

  


2,675

  

  

 

2,804

  

Non-interest income

  

 

165

  

  

 

323

 

 

 

95

  

Non-interest expense

  

 

4,164

  

  

 

4,015

  

  

 

4,314

  

Loss before income taxes

  

 

(1,216

)

  

 

(1,017

)

  

 

(1,415

Income tax provision

  

 

44

  

  

 

15

  

  

 

1

  

Net loss

  

$

(1,260

)

  

$

(1,032

)

  

$

(1,416

 

 

 

  

At or For the Years Ended
December 31,

 

 

  

2016

 

 

2015

 

 

2014

 

Selected Financial Ratios and Other Data:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (1):

  

 

 

 

 

 

 

 

 

 

 

 

Return on assets (ratio of net loss to average total assets)

  

 

(1.55

)% 

 

 

(1.18

)% 

 

 

(1.55

)% 

Return on equity (ratio of net loss to average equity)

  

 

(13.95

)% 

 

 

(10.35

)% 

 

 

(15.35

)% 

Interest rate spread (2)

  

 

3.29

 

 

3.02

 

 

3.11

Net interest margin (3)

  

 

3.37

 

 

3.10

 

 

3.17

Efficiency ratio (4)

  

 

150.49

 

 

144.27

 

 

146.24

Non-interest expense to average total assets

  

 

5.11

 

 

4.59

 

 

4.71

Average interest-earning assets to average interest-bearing liabilities

  

 

118.06

 

 

118.70

 

 

112.68

Loans to deposits

  

 

85.44

 

 

79.57

 

 

77.03

Average equity to average total assets

  

 

11.09

 

 

11.40

 

 

10.07

 

 

 

 

Asset Quality Ratios:

  

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to gross loans

  

 

2.93

 

 

2.47

 

 

2.10

Non-performing assets to total assets

  

 

2.65

 

 

2.29

 

 

2.01

Allowance for loan losses to non-performing loans

  

 

48.76

 

 

68.58

 

 

93.13

Allowance for loan losses to total loans

  

 

1.43

 

 

1.69

 

 

1.96

Net (recoveries) charge-offs to average gross loans

  

 

(0.07

)% 

 

 

0.30

 

 

0.19

 

 

 

 

Capital Ratios:

  

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets at end of period

  

 

9.47

 

 

11.18

 

 

9.14

Total capital (to risk-weighted assets) (5)

  

 

14.53

 

 

18.51

 

 

15.52

Common equity Tier I capital (to risk-weighted assets) (5)

  

 

13.28

 

 

17.25

%

 

 

  

Tier I capital (to risk-weighted assets) (5)

  

 

13.28

 

 

17.25

 

 

14.26

Tier I capital (to total adjusted assets) (5)

  

 

9.25

 

 

9.98

 

 

8.74

 

 

 

 

Other Data:

  

 

 

 

 

 

 

 

 

 

 

 

Number of full service banking offices

  

 

2

  

 

 

2

  

 

 

2

  

Full-time equivalent employees

  

 

26

  

 

 

26

  

 

 

26

  

 


(1)

All ratios are expressed as percentages.


(2)

The interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities for the period.


(3)

The net interest margin represents net interest income as a percent of average interest-earning assets for the period.


(4)

The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income excluding net gains (losses) on the sale of other assets.


(5)

Capital ratios are for Ben Franklin Bank only.

 

 

This section is intended to help potential investors understand the financial performance of the Company and its subsidiaries through a discussion of the factors affecting our financial condition at December 31, 2016 and 2015 and our results of operations for the years ended December 31, 2016 and 2015. This section should be read in conjunction with the consolidated financial statements and notes to the consolidated financial statements that appear beginning on page 61 of this annual report. The Company had not engaged in any activities at December 31, 2015; therefore, the information reflected in this section reflects the financial performance of Ben Franklin-Federal and subsidiaries.

Overview

Our results of operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets, consisting primarily of loans, investment securities and other interest-earning assets (primarily cash equivalents), and the interest we pay on our interest-bearing liabilities, consisting of deposits. Our results of operations also are affected by provisions for loan losses, noninterest income, and noninterest expense. Noninterest income consists of fees and service charges and other income. Noninterest expense consists of employee compensation and benefits, occupancy and equipment, data processing, professional fees, expenses associated with managing and working out our repossessed assets, FDIC assessments and other expenses.

We have recorded net losses in each of the years from 2008 through 2016. The primary reasons for our net losses during the years 2008 through 2012 were increases in non-performing assets due to the severe recession that began in 2008, which resulted in increases in loans charged off and provisions for loan losses. We also experienced increases in non-interest expenses, including expenses associated with managing and working out our repossessed assets, and regulatory compliance. In past three years, we have also experienced the decrease in interest income due to the decrease in the balance of our loan portfolio. Our efforts to address the credit related losses has result in the decrease in our non-performing assets from a peak of $6.7 million, or 5.81% of total assets at December 31, 2010, to $2.3 million, or 2.7% of total assets, at December 31, 2016. In addition, the provision for loan losses has decreased from a peak of $1.9 million for the year ended December 31, 2012, to a $128,000 credit for the year ended December 31, 2016.

Despite the improvements in asset quality, we have continued to record net losses. Net losses equaled $1.3 million for 2016 and $1.0 million for 2015. The primary reason for our continued losses is a reduction in net interest income due to a decrease in the size of our loan portfolio, ongoing costs to resolve our non-performing assets, and in 2015 and 2016 the additional costs associated with being a public company. Our asset size has decreased over the past several years primarily due to the decrease in the size of our loan portfolio. During the fourth quarter of 2016, we began to reverse the trend in our loan portfolio decline as our internal originations and purchases resulted in an increase in our loan portfolio balance to $62.3 million, a $4.8 million increase over the prior year-end balance.  Our efforts to resolve the requirements under the Old Order we entered into with the OCC on December 19, 2012 resulted in the Bank entering into the New Consent Order on November 25, 2015 that significantly reduces the Bank’s regulatory compliance burden focuses primarily on the Bank’s strategic and capital planning. The New Order reduced the Bank’s minimum required Tier 1 leverage capital ratio to 8% from 9% under the Old Order and its minimum total risk-based capital ratio to 12% from 13% under the Old Consent Order. The New Order requires the Bank to revise its current capital plan to include a capital distribution policy. Additionally, the New Order requires the Bank to revise its strategic plan to identify parameters and triggers which would cause the board of directors to market the Bank for merger or sale, in the event it failed to meet the 8% and 12% capital requirements under the New Order. The New Order continues to require quarterly reporting to the OCC and board monitoring requirements. See “Supervision and Regulation—Consent Order and Board Resolutions.”

As with most financial institutions, our results of operations have also been impacted by the increased cost of operating in today’s regulatory environment. Our costs have also increased with the cost of being a public company. We do not believe that we can materially reduce certain noninterest expenses in the current environment without impairing our customer service, competitiveness and our ability to maintain regulatory compliance. Our results of operations will be negatively impacted until we are able to increase our net interest income relative to our noninterest expense. Accordingly, we have adopted a strategic plan to increase our net interest income by growing our earnings base, especially the size of our loan portfolio and reducing levels of non-interest expense.

 

 

Business Strategy

Our principal objective is to build long-term value for our stockholders by operating a community-oriented financial institution. We understand the financial needs of our local customers and we offer a broad range of financial products and services specifically designed to meet those needs. To further this key strategy, we seek opportunities to deepen our existing customer relationships and to establish our brand in areas of the community where we are not yet well recognized. Our board of directors has also recently amended our strategic plan.  Our primary objective is to increase our net interest income by growing our loan portfolio through a combination of our origination efforts and through the acquisition of loan pools from other sources.  In an effort to meet our internal growth assumptions we replaced our senior lender and added a residential lending officer and have developed referral sources to help us meet our multi-family real estate production goals.  These changes and the resulting impact on our loan portfolio took longer than anticipated and resulted in a higher than projected loss for 2016.  The board of directors realize that it will take a significant amount of time for us to accomplish our growth objective and that meeting the capital requirements of the New Order requires that alternative strategies need to be explored including the need for additional capital which may not be available at a cost consistent with the successful implementation of our strategic plan.

Based on the above, we do not anticipate net income until we experience significant growth in our earning assets base pursuant to our business plan. Assuming the successful execution of our business plan, we expect that we will return to profitability for the year ending December 31, 2019. There can be no assurances, however, that we will successfully execute on our business plan and be able to return to profitability in the timeframe we expect or at all.

Critical Accounting Policies

We consider accounting policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income, to be critical accounting policies. We qualify as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012. As an emerging growth company, we can choose to delay adopting new or revised accounting standards until such time as those standards apply to private companies. We have elected to use the extended transition period to delay adoption of new or revised accounting standards applicable to public companies until such standards are made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards. We consider the following to be our critical accounting policies:

Allowance for Loan Losses. Our allowance for loan losses is the estimated amount considered necessary to absorb probable incurred credit losses in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses which is charged against income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of the most critical for Ben Franklin Bank. The methodology for determining the allowance for loan losses is considered a critical accounting policy by management due to the high degree of judgment involved, the subjectivity of the current factors assumptions utilized and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses.

As a substantial amount of our loan portfolio is collateralized by real estate, appraisals of the underlying value of property securing loans and discounted cash flow valuations of properties are critical in determining the amount of the allowance required for specific loans. Assumptions for appraisals and discounted cash flow valuations are instrumental in determining the collateral value of properties. Overly optimistic assumptions or negative changes to assumptions could significantly impact the valuation of a property securing a loan. The assumptions supporting such appraisals and discounted cash flow valuations are reviewed by management to determine that the resulting values reasonably reflect amounts realizable on the related loans.

 

 

Management performs a quarterly evaluation of the allowance for loan losses. The allowance of loan losses has two components: specific and general. The specific component relates to loans that are individually classified as impaired. The allowance related to impaired loans is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and estimated selling expenses. The general portion of the allowance is determined by historical loss experience and consideration of a variety of current factors including, but not limited to; levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision based on new information as it becomes known. Actual loan losses may be significantly more than the allowance for loan losses we have established which could have a material negative effect on our financial results.

Deferred Income Taxes. We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis measured using enacted tax rates. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. These judgments and estimates are reviewed on a continual basis as regulatory and business factors change. We have established a full valuation allowance for our deferred tax assets. Our assessment of our ability to realize the deferred tax asset was primarily based on our net losses during recent years.

Comparison of Financial Condition at December 31, 2016 and December 31, 2015

Assets. Total assets at December 31, 2016 were $85.3 million compared to $84.1 million at December 31, 2015, an increase of $1.2 million or 1.4%. This increase was primarily due to the $4.8 million increase in our loan portfolio, and the $706,000 increase in premises and equipment, partially offset by the $2.2 million decrease in the balance of our securities available for sale, the $1.0 million decrease in our cash and cash equivalents, and the $960,000 million decrease in our certificates of deposit in other financial institutions.

The $4.8 million increase in our loan portfolio during the year ended December 31, 2016 was primarily due to the $2.4 million increase in our multi-family loan portfolio, the $1.4 million increase in our commercial real estate loan portfolio and the $796,000 increase in our home equity line of credit loan portfolio.  The increases were primarily due to the $16.5 million of new loans originated and purchased exceeding repayments during the year.  During the fourth quarter of 2016, our originations and purchases totaled $9.5 million, a result of changes to lending personnel and products that were implemented during the year.

At December 31, 2016 our allowance for loan losses was $904,000 or 1.43% of total loans compared to the $991,000 or 1.69% of total loans at December 31, 2015. Our allowance reflected a credit for loan losses of $128,000 for the year.  This credit included the effect of recoveries of $116,000 primarily due to the payoff settlement of a non-performing loan at a discounted amount, resulting in a recovery of $88,000, partially offset by $75,000 of loans charged-off for the year ended December 31, 2016.  Our loans classified as substandard or doubtful increased to $1.9 million or 2.9% of total loans at December 31, 2016 compared to $1.4 million or 2.5% of total loans at December 31, 2015 primarily due to the addition of two loans totaling $783,000, partially offset by the transfer to other repossessed assets of one loan with a balance of $293,000.  Our loans classified as troubled debt restructurings (“TDRs”) totaled $1.6 million at December 31, 2016 of which $1.2 million were accruing compared to $2.0 million of TDRs at December 31, 2015 of which $1.9 million were accruing.  The decrease in our TDRs was primarily due to the discounted loan payoff. Our allowance for loan losses reflects the improving credit quality of our loan portfolio, the decreasing historical losses, and the continued recoveries of prior charge-offs.

Our securities portfolio decreased $2.2 million or 21.4% to $8.2 million at December 31, 2016 primarily due to the call of $8.0 million of callable government sponsored entities notes, repayments on mortgage-backed securities, and the increase in the unrealized loss on our fixed rate securities as market rates began to rise at the end of 2016. These decreases were partially offset by the purchase of $4.0 million of callable government sponsored entities notes and a $1.0 million fixed rate residential mortgage-backed security.   Our cash and cash equivalents decreased $1.0 million or 11.1% to $8.2 million at December 31, 2016 primarily due to the funding of new loan originations and purchases at the end of 2016.

 

 

Our repossessed assets decreased $68,000 for the twelve months ended December 31, 2016, primarily due the $68,000 partial write-down of a commercial real estate property. During 2016, one loan secured by a residential property with a value of $292,000 was foreclosed and an automobile with a value of $5,000 was repossessed and both were transferred to other repossessed assets.  The property and the repossessed automobile were sold in 2016 resulting in a combined net gain of $53,000.


Our premise and equipment increase $706,000 primarily due to the leasehold improvements for our branch office, which was relocated within the existing retail center, and other furniture and equipment.  The new office opened in July of 2016.  The leasehold improvement costs for the new office totaled $694,000.

Liabilities. Our total liabilities increased $2.5 million or 3.4% to $77.2 million at December 31, 2016 primarily due to the $2.0 million increase in our Federal Home Loan Bank borrowings at the end of 2016 that were used to fund the increase in our loan portfolio.  Our deposits increased by $474,000 or 0.6% to $74.0 million at December 31, 2016 compared to $73.6 million at December 31, 2015. During the fourth quarter of 2016, our certificates of deposits increased $2.1 million primarily due to the promotion of a high yielding certificate account.  The funds from this promotion are expected to be used for future loan growth. 

Stockholders’ Equity. Total stockholders’ equity at December 31, 2016 was $8.1 million, a decrease of $1.3 million or 14.1% from December 31, 2015. The decrease resulted primarily from the $1.3 million loss for the year ended December 31, 2016.

Comparison of Operating Results for the Years ended December 31, 2016 and December 31, 2015

General. For the year ended December 31, 2016 our net loss was $1.3 million compared to a net loss of $1.0 million for the year ended December 31, 2015. The increase in our net loss was primarily due to the decrease in our non-interest income and an increase in our non-interest expenses, partially offset by an increase in our credit for loan losses.

Interest Income. Interest income was $3.0 million for the year ended December 31, 2016, $28,000 or 0.9% less than the 2015. Interest income from loans decrease $63,000 or 2.2% to $2.8 million for the year ended December 31, 2016. The decrease in interest income from loans was primarily due to the $1.0 million decrease in the average balance of our loan portfolio to $56.3 million for the year ended December 31, 2016 compared to $57.3 million for the prior year period and a $73,000 charge during the second quarter related to changes in processing for certain loan payments. The decrease in the average balance of loans was due to repayments, pay-offs, transfers of loans to repossessed assets, and low origination volume for loans during the first three quarters of 2016. The decrease included a $1.8 million decrease in the average balance of our one- to four- family residential loan portfolio and a $1.2 million decrease in the average balance of our home equity line of credit portfolio, partially offset by, a $2.1 million increase in the average balance of our multi-family and commercial real estate loan portfolio. The average yield of our loan portfolio was 4.89% for the year December 31, 2016 compared to 4.92% for 2015.

Interest income from securities was $134,000 for the year ended December 31, 2016 compared to $131,000 the prior year period. The average balance of our securities portfolio decreased $658,000 to $9.4 million for the year ended December 31, 2016 compared to the prior year period. The average yield on securities for the year ended December 31, 2016 was 1.43% compared to 1.30% for the prior year period.  Interest income from interest earning deposits increased to $85,000 for the year ended December 31, 2016 compared to $53,000 the prior year period. The average balance of our interest earning deposits decreased $4.5 million to $13.2 million for the year ended December 31, 2016 compared to 2015 primarily due to the funding of our loan portfolio growth.  The yield on our interest earning deposits was 0.64% for the year ended December 31, 2016 compared to 0.30% during 2015 due to the increase in the average balance of our certificates of deposit with other financial institutions.

 

 

Interest Expense. Interest expense for the year ended December 31, 2016 was $318,000, a decrease of $48,000 or 13.1% from 2015 primarily due to the decrease in interest expense on deposits. The average balance of our deposits decreased $4.8 million or 6.8% primarily due to the $4.9 million or 12.8% decrease in the average balance of our certificate of deposit accounts to $33.4 million.  We did not aggressively price our certificate of deposit accounts until the end of the year when loan production volumes began to increase.  The average cost of deposits decreased to 0.47% for the year ended December 31, 2016 compared to 0.51% for 2015.

Net Interest Income. Net interest income for the year ended December 31, 2016 was $2.7 million compared to $2.6 million for the year ended December 31, 2015, an increase of $20,000 or 0.8%. For the year ended December 31, 2016, the average yield on interest-earning assets was 3.77% and the average cost of interest-bearing liabilities was 0.47% compared to 3.53% and 0.51%, respectively, for the year ended December 31, 2015. The increase in the average yield of our interest earning assets was primarily due to the decrease in the average balance of our lower yielding interest earning deposit accounts. These changes resulted in an increase in our net interest rate spread and net interest margin to 3.29% and 3.37%, respectively for the year ended December 31, 2016 compared to a net interest rate spread of 3.02% and net interest margin of 3.10% for 2015.

Provision for Loan Losses. We had a $128,000 credit for loan losses for the year ended December 31, 2016 compared to a $40,000 credit for the year ended December 31, 2015. The credits reflect the continued recoveries of prior charge-offs. At December 31, 2016, management concluded that the balance in our allowance for loan losses appropriately reflected the probable incurred credit losses in the portfolio based on an analysis of the Bank’s historical loss history and other current factors including market values and current economic conditions and trends.

Non-interest Income. For the year ended December 31, 2016, non-interest income was $165,000 compared to $323,000 for the year ended December 31, 2015 primarily due to the $53,000 net gain on the sale of a single family residential properties and a repossessed automobile for 2016, compared to the $175,000 net gains on sales for the prior year period which included the sale of two single family residential properties and three repossessed automobiles. Fees for originating loans for other financial institutions decreased $26,000 for the year ended December 31, 2016 compared to the prior year period primarily due to the $1.7 million decrease in originations. 

Non-interest Expense. For the year ended December 31, 2016, our non-interest expense totaled $4.2 million compared to $4.0 million for the year ended December 31, 2015, an increase of 3.7%. Our professional fees increased $83,000 primarily due to an increase in accounting and legal fees. Our repossessed asset expense increased $63,000 primarily due to the $68,000 partial write-downs for real estate properties during 2016. Other expenses increased $176,000 primarily due to: the $80,000 increase in costs related to problem loans; the $40,00 operational loss which was below our insurance deductible; the $30,000 increase in marketing costs related to the opening of our relocated branch office; and the $30,000 increase in our provision for off-balance sheet commitments.  Our occupancy expense increased $50,000 primarily due to the increase in depreciation for the improvements and other equipment costs for our relocated branch office.  These increases were partially offset by the $179,000 decrease in our compensation and employee benefit expense primarily due to salary adjustments and staff changes. 

Income Tax. We recorded immaterial amounts for income taxes for the year ended December 31, 2016 and 2015.

 

 

Average Balances and Yields

The following table sets forth average balance sheets, average yields and costs, and certain other information for the years indicated. No tax-equivalent yield adjustments were made, as we had non-taxable interest-earning assets during the years presented. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been reflected in the tables as loans carrying a zero yield. The yields set forth below include the effect of deferred loan fees, discounts and premiums that are amortized or accreted to interest income or interest expense.

 

 

 

For the Years Ended December 31,

 

 

2016

 

 

2015

 

 

 

Average
Outstanding
Balance

 

 

Interest

Yield/
Cost

 

 

Average
Outstanding
Balance

 

 

Interest

 

Yield/
Cost

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

56,312

 

 

$

2,754

 

 

4.89

 

$

57,282

 

 

$

2,817

 

4.92

Available-for-sale securities

 

 

9,407

 

 

 

134

 

 

1.43

 

 

10,065

 

 

 

131

 

1.30

Other interest-earning assets (1)

 

 

13,184

 

 

 

85

 

 

0.64

 

 

17,667

 

 

 

53

 

0.30

Total interest-earning assets

 

 

78,903

 

 

 

2,973

 

 

3.77

 

 

85,014

 

 

 

3,001

 

3.53

Noninterest-earning assets

 

 

2,599

 

 

 

 

 

 

 

 

 

 

2,438

 

 

 

 

 

 

 

Total assets

 

$

81,502

 

 

 

 

 

 

 

 

 

$

87,452

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposit accounts

 

$

9,333

 

 

 

5

 

 

0.06

 

$

9,901




6

 

0.06

Money market accounts

 

 

12,360

 

 

 

18

 

 

0.15

 

 

13,401

 

 

 

20

 

0.15

Savings accounts

 

 

11,673

 

 

 

18

 

 

0.15

 

 

9,991

 

 

 

15

 

0.15

Certificates of deposit

 

 

33,408

 

 

 

276

 

 

0.82

 

 

38,321

 

 

 

325

 

0.85

Total interest-bearing deposits

 

 

66,774

 

 

 

317

 

 

0.47

 

 

71,614

 

 

 

366

 

0.51

 Federal Home Loan Bank advances

 

 

60

 

 

 

 1

 

 

1.81

%

 

 

 

 

 

 

 

 

 

%

           Total interest-bearing liabilities

 

 

66,834 

 

 

 

 318

 

 

0.48

% 

 

 

71,614

 

 

 

 366

 

0.51

%

Noninterest-bearing demand deposits

 

 

4,677

 

 

 

 

 

 

 

 

 

 

4,443

 

 

 

 

 

 

 

Other liabilities

 

 

956

 

 

 

 

 

 

 

 

 

 

1,424

 

 

 

 

 

 

 

Total liabilities

 

 

72,467

 

 

 

 

 

 

 

 

 

 

77,481

 

 

 

 

 

 

 

Stockholders’ equity

 

 

9,035

 

 

 

 

 

 

 

 

 

 

9,971

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

81,502

 

 

 

 

 

 

 

 

 

$

87,452

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

2,655

 

 

 

 

 

 

 

 

 

$

2,635

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

 

 

3.29

 

 

 

 

 

 

 

 

3.02

Net interest-earning assets (3)

 

$

12,069

 

 

 

 

 

 

 

 

 

$

13,400

 

 

 

 

 

 

 

Net interest margin (4)




 

 

 

 

 

 

3.37

 

 

 

 

 

 

 

 

3.10

Average interest-earning assets to interest-bearing liabilities

 

 

118.06

 

 

 

 

 

 

 

 

 

118.71

 

 

 

 

 

 

 

 


(1)

Consists of stock in the FHLB of Chicago, certificates of deposit in other financial institutions, and cash equivalents.


(2)

Net interest spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.


(3)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.


(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

 

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated to the changes due to volume and the changes due to rate in proportion to the relationship of the absolute dollar amounts of change in each.

 

 

  

For the Years Ended December 31,
2016 vs. 2015

 

 

For the Years December 31,
2015 vs. 2014

 

 

  

Increase (Decrease) Due to

 

 

Total
Increase
(Decrease)

 

 

Increase (Decrease) Due to

 

 

Total
Increase
(Decrease)

 

 

  

Volume

 

 

Rate

 

 

 

Volume

 

 

Rate

 

 

 

  

(In thousands)

 

Interest-earning assets:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

  

$

(19

 

$

(44

 

$

(63

 

$

(363

 

$

48

 

 

$

(315

Investment securities

  

 

(9

 

 

12

 

 

 

3

  

 

 

67


 

 

(10

 

 

57

  

Other interest-earning assets

  

 

(16

 

 

48

  

 

 

32

  

 

 

(2

 

 

24

  

 

 

22

  

Total interest-earning assets

  

 

(44

 

 

16

  

 

 

(28

 

 

(298

)

 

 

62

 

 

 

(236

Interest-bearing liabilities:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposit accounts

  

 

(1

 

 

  

 

 

(1

 

 

1 

  

 

 

 

 

 

1

 

Money market accounts

  

 

(2

 

 

  

 

 

(2

 

 

(2

 

 

 

 

 

(2

)

Savings accounts

  

 

3

  

 

 

  

 

 

3

  

 

 

  

 

 

  

 

 

  

Certificates of deposit

  

 

(39

 

 

(10

 

 

(49

 

 

(53

)

 

 

(13

)

 

 

(66

)

Total interest-bearing deposits

  

 

(39

 

 

(10

 

 

(49

 

 

(54

 

 

(13

)

 

 

(67

 Federal Home Loan Bank advances

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 Total interest bearing liabilities

 

 

(38

 

 

(10

 

 

(48

 

 

(54

 

 

(13

 

 

(67

Change in net interest income

  

$

(6

 

$

26

  

 

$

20

 

 

$

(244

 

$

75

 

 

$

(169

Management of Market Risk

Our asset/liability management strategy attempts to manage the impact on net interest income, our primary source of earnings, of changes in interest rates. An important measure of interest rate risk is the amount by which the net present value of an institution’s cash flow from assets, liabilities and off balance sheet items (the institution’s net portfolio value or “NPV”) changes in the event of a range of assumed changes in market interest rates. We have utilized an internal model to provide an analysis of estimated changes in our NPV under the assumed instantaneous changes in the United States Treasury yield curve. This financial model uses a discounted cash flow analysis for measuring the interest rate sensitivity of the NPV. Set forth below is an analysis of the estimated changes that would occur to our NPV as of December 31, 2016 in the event of designated changes in the United States Treasury yield curve.

 

 

At December 31, 2016

 

 

  

 

 

  

Estimated Increase (Decrease)
in NPV

 

 

NPV as Percentage of Present Value
of Assets (3)

 

Changes in Interest Rates (basis points)(1)

  

Estimated
NPV (2)

 

  

Amount

 

 

Percent

 

 

NPV Ratio(4)

 

 

Changes in Basis
Points

 

 

  

(Dollars in thousands)

 

+300

  

$

14,519

  

  

$

3,263

  

 

29

 

 

18.13

 

 

4.99

+200

  

 

13,830

  

  

 

2,574

  

 

23

  

 

 

16.90

  

 

 

3.76

  

+100

  

 

12,762

  

  

 

1,506

  

 

13

  

 

 

15.24

  

 

 

2.10

  

0

  

 

11,256

  

  

 

  

 

  

 

 

13.14

  

 

 

  

-100

  

 

8,468

  

  

 

(2,788

 

(25

 


9.76

  

 

 

(3.38

 

 


(1)

Assumes an instantaneous uniform change in interest rates at all maturities.


(2)

NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.


(3)

Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.


(4)

NPV Ratio represents NPV divided by the present value of assets.

Management also uses an internal model to forecast the impact of changes in market interest rates on the Bank’s net interest income over a twelve month time horizon. Set forth below is an analysis of the estimated changes that would occur to our net interest income for the twelve months ended December 31, 2016 in the event of designated changes in the United States Treasury yield curve.

 

For the Twelve Months Ended December 31, 2016

 

 

 

 

 

 

Estimated Increase (Decrease)
in Net Interest Income

 

Changes in Interest
Rates (basis points)(1)

 

Estimated Net
Interest Income

 

 

Amount

 

 

Percent

 

(Dollars in thousands)

 

+300

 

$

2,736

 

 

$

(51

 

 

(2

)% 

+200

 

 

2,710

 

 

 

(77

 

 

(3

+100

 

 

2,728

 

 

 

(59

 

 

(2

0

 

 

2,787

 

 

 

 

 

 

 

 

-100

 

 

2,812

 

 

 

25

 

 

 

1

 

 

 


(1)

Assumes an instantaneous uniform change in interest rates at all maturities.

Certain shortcomings are inherent in the methodology used in both of the interest rate risk measurement models above. Modeling changes in net portfolio value or net interest income requires making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the net portfolio value and net interest income tables presented above assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the net portfolio value and net interest income tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net portfolio value or net interest income, and the changes shown in the tables above will differ from actual results.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds are deposits and the proceeds from principal and interest payments on loans and investment securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. We generally manage the pricing of our deposits to be competitive within our market and to increase core deposit relationships.

 

 

Our cash flows are comprised of three primary classifications: (i) cash flows from operating activities, (ii) investing activities, and (iii) financing activities. Net cash flows from operating activities for the years ended December 31, 2016 and 2015 were ($1.1) million and ($24,000). Net cash from investing activities consisted primarily of disbursements for loan originations, investment security purchases, and investments in certificates of deposit in other financial institution purchases, offset by principal collections on loans, payments on investment securities, and sales of repossessed assets. Net cash flows from investing activities for the years ended December 31, 2016 and 2015 were ($2.4) million and ($5.5) million. Net cash from financing activities consisted primarily of activity in deposits and escrow accounts and in 2016, from the net proceeds of our stock offering and Federal Home Loan Bank advances. Net cash flows from financing activities for the years ended December 31, 2016 and 2015 were ($2.5) million and ($4.3) million.

Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period. At December 31, 2016, cash and cash equivalents totaled $8.2 million. We may also utilize the sale of securities available-for-sale, federal funds purchased, Federal Home Loan Bank of Chicago advances and other borrowings as sources of funds.

At December 31, 2016, we had $6.9 million of outstanding commitments for unused lines of credit. Loan commitments have, in recent periods, been funded through liquidity and normal deposit flows. We anticipate that we will have sufficient funds available to meet our current loans commitments. Certificates of deposit scheduled to mature in one year or less from December 31, 2016 totaled $22.2 million. Management believes, based on past experience, that a significant portion of such deposits will remain with us. Based on the foregoing, in addition to our level of core deposits and capital, we consider our liquidity and capital resources sufficient to meet our outstanding short-term and long-term needs.

Liquidity management is both a daily and long-term responsibility of management. We adjust our investments in liquid assets based upon management’s assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning deposits and investment securities, and (iv) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning overnight deposits, Federal funds sold, and mortgage-backed securities of short duration. If we require funds beyond our ability to generate them internally, we have additional borrowing capacity with the Federal Home Loan Bank of Chicago.

Ben Franklin Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our operations and financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Ben Franklin Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Ben Franklin Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to help ensure capital adequacy require Ben Franklin Bank to maintain minimum amounts and ratios of total and Tier I capital as defined in the regulations to risk weighted assets as defined and of Tier I capital to adjusted total assets as defined. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios. On November 25, 2015, Ben Franklin Bank entered into the New Order with the OCC (see “Supervision and Regulation—Consent Order and Board Resolutions”) which among other things included a requirement to maintain a total risk-based capital ratio of at least 12% and a minimum Tier 1 leverage capital ratio of at least 8%. Ben Franklin Bank’s capital classification under the Prompt Corrective Action rules was “adequately capitalized” at December 31, 2016. At December 31, 2016, the Bank met the requirements of the minimum capital ratios of the New Order.

Off-Balance Sheet Arrangements

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. For information about our loan commitments and unused lines of credit, see note 11 of the notes to the consolidated financial statements beginning on page 88.

 

 

For the years ended December 31, 2016 and 2015, we did not engage in any off-balance-sheet transactions other than loan origination commitments and unused lines of credit in the normal course of our lending activities.

Recent Accounting Pronouncements

For information with respect to recent accounting pronouncements that are applicable to Ben Franklin Financial, please see Note 1 of the notes to the consolidated financial statements beginning on page 66.

Effect of Inflation and Changing Prices

The consolidated financial statements and related consolidated financial data presented herein regarding Ben Franklin-Federal have been prepared in accordance with accounting principles generally accepted in the United States of America, which generally require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of Ben Franklin-Federal’s assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on Ben Franklin-Federal’s performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, because such prices are affected by inflation to a larger extent than interest rates.

 

Not required for smaller reporting companies.

 

 

Description

 

 

Graphics

  

Graphics

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors

Ben Franklin Financial, Inc.

Arlington Heights, Illinois

We have audited the accompanying consolidated statements of financial condition of Ben Franklin Financial, Inc. as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive loss, stockholders’ equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our audit included consideration of internal control over financial reporting as a basis of designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Ben Franklin Financial, Inc. as of December 31, 2016 and 2015, and the results of its operations and its cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

 

Graphics

        Crowe Horwath LLP

Oak Brook, Illinois

March 29, 2017

 

 

 

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Dollars in thousands except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

  

December 31,

 

 

  

2016

 

 

2015

 

ASSETS

  

 

 

 

 

 

 

 

Cash and due from banks

  

$

2,903

  

 

$

958

  

Interest-earning deposit accounts and federal funds sold

  

 

5,329

  

 

 

8,307

  

Cash and cash equivalents

  

 

8,232

  

 

 

9,265

  

Certificates of deposit in other financial institutions

  

 

3,675

  

 

 

4,635

  

Securities available-for-sale at fair value

  

 

8,240

  

 

 

10,484

  

Loans receivable, net (allowance for loan losses: 2016 - $904; 2015 - $991

  

 

62,348

  

 

 

57,536

  

Federal Home Loan Bank stock

  

 

921

  

 

 

921

  

Premises and equipment, net

  

 

1,181

  

 

 

475

  

Repossessed assets, net

  

 

408

  

 

 

476

  

Accrued interest receivable

  

 

176

  

 

 

185

  

Other assets

  

 

84

  

 

 

80

  

Total assets

  

$

85,265

  

 

$

84,057

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

  

 

 

 

 

 

 

 

Liabilities

  

 

 

 

 

 

 

 

Deposits 

 

 

 

 

 

 

 

 

    Non-interest-bearing

  

$

4,852

  

 

$

4,569

  

    Interest bearing

  

 

69,179

  

 

 

68,988

  

Total deposits

  

 

74,031

  

 

 

73,557

  

 Federal Home loan Bank advances

 

 

2,000

 

 

 

 

Advances from borrowers for taxes and insurance

  

 

557

  

 

 

559

  

Other liabilities

  

 

435

  

 

 

387

  

Common stock in ESOP subject to contingent purchase obligation

  

 

169

  

 

 

155

  

Total liabilities

  

 

77,192

  

 

 

74,658

  


  

 

 

 

 

 

 

 

Stockholders’ equity

  

 

 

 

 

 

 

 

Preferred stock, no par value; 1,000,000 authorized shares; no shares issued and outstanding 2016 and 2015

  

 

  

 

 

  

Common stock, par value $0.01 per share; authorized 20,000,000 shares; issued and outstanding, net of treasury shares – 694,419 shares at December 31, 2016 and 696,339 shares December 31, 2015 

  

 

7

  

 

 

7

  

Additional paid-in-capital

  

 

10,260

  

 

 

10,308

  

Retained deficit

  

 

(1,437

)

 

 

(177

)

Unearned Employee Stock Ownership Plan (ESOP) shares

  

 

(500

 

 

(563

)

Accumulated other comprehensive loss

  

 

(88

)

 

 

(21

Reclassification of ESOP shares

  

 

(169

 

 

(155

Total equity

  

 

8,073

  

 

 

9,399

  

Total liabilities and stockholders’ equity

  

$

85,265

  

 

$

84,057

  

 

See accompanying notes to financial statements

 

 

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

  

Year Ended
December 31,

 

 

  

2016

 

 

2015

 

Interest income

  

 

 

 

 

 

 

 

Loans

  

$

2,754

  

 

$

2,817

  

Securities

  

 

134

  

 

 

131

  

Federal funds sold and interest-earning deposit accounts

  

 

85

  

 

 

53

  

 

  

 

2,973

  

 

 

3,001

  

 

 

 

Interest expense

  

 

 

 

 

 

 

 

Deposits

 

 

317

 

 

 

366

 

Federal Home Loan Bank advances

 

 

1

 

 

 

 


  

 

318

  

 

 

366

  

Net interest income

  

 

2,655

  

 

 

2,635

  

 

 

 

Credit for loan losses

  

 

(128

 

 

(40

Net interest income after credit for loan losses

  

 

2,783

  

 

 

2,675

  

 

 

 

Non-interest income

  

 

 

 

 

 

 

 

Service fees

  

 

68

  

 

 

75

  

Gain on sale of repossessed assets, net

  

 

53

  

 

 

175

  

Other

  

 

44

  

 

 

73

  

 

  

 

165

  

 

 

323

  

 

 

 

Non-interest expense

  

 

 

 

 

 

 

 

Compensation and employee benefits

  

 

1,751

  

 

 

1,930

  

Occupancy and equipment

  

 

673

  

 

 

623

  

Data processing

  

 

310

  

 

 

317

  

Professional fees

  

 

565

  

 

 

482

  

FDIC insurance premiums

  

 

148

  

 

 

185

  

Repossessed assets expense, net

  

 

153

  

 

 

90

  

Other

  

 

564

  

 

 

388


 

  

 

4,164

  

 

 

4,015

  

Loss before income taxes

  

 

(1,216

 

 

(1,017

 

 

 

Income tax provision

  

 

44

  

 

 

15

  

Net loss

  

$

(1,260

 

$

(1,032

Weighted average common shares outstanding

  

 

660,172

  

 

 

659,562

  

Loss per common share, basic and diluted

  

$

(1.91

 

$

(1.56

 

See accompanying notes to financial statements

 

 

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

  

Year Ended
December 31,

 

 

  

2016

 

 

2015

 

Net loss

  

$

(1,260

)

 

$

(1,032

)

 

 

 

Other comprehensive loss

  

 

 

 

 

 

 

 

Unrealized holding losses arising during the period

  

 

(111

 

 

(38

)

Tax effect

  

 

(44

 

 

(15

Total net comprehensive loss

  

 

(67

 

 

(23

)

Comprehensive loss

  

$

(1,327

 

$

(1,055

)

 

See accompanying notes to financial statements

 

 

 

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Common
Stock

 

 

Additional
Paid-In
Capital

 

 

Treasury
Stock

 

 

Retained
Deficit

 

 

Unearned
ESOP
Shares

 

 

Accumulated
Other
Comprehensive
Income (loss)

 

 

Amount
Reclassified
on
ESOP
Shares

 

 

Total

 

Balance at January 1, 2015

  

$

20

  

 

$

8,233

  

 

$

(462

 

$

855

  

 

$

(355

 

$

2

  

 

$

(114

 

$

8,179

  

Net loss

  

 

  

 

 

  

 

 

  

 

 

(1,032

 

 

  

 

 

  

 

 

  

 

 

(1,032

Other comprehensive loss

  

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(23

 

 

  

 

 

(23

Earned ESOP shares

  

 

  

 

 

(30

 

 

  

 

 

  

 

 

65

  

 

 

  

 

 

  

 

 

35

  

Reclassification due to conversion

 

 

(13

)

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from common stock offering

 

 

 

 

 

2,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2,504

 

Funds from termination of MHC

 

 

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50

 

Addition to ESOP due to conversion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(273

 

 

 

 

 

 

 

 

(273

Retirement of treasury stock due to conversion

 

 

 

 

 

(462

 

 

462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification due to change in fair value of common stock in ESOP subject to contingent repurchase obligation

  

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(41

 

 

(41

Balance at December 31, 2015 

  

$

7

  

 

$

10,308

  

 

$

  

 

$

(177

 

$

(563

 

$

(21

 

$

(155

 

$

9,399

  

Net loss

  

 

  

 

 

  

 

 

  

 

 

(1,260

)

 

 

  

 

 

  

 

 

  

 

 

(1,260

Other comprehensive loss

  

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(67

 

 

  

 

 

(67

Earned ESOP shares

  

 

  

 

 

(27

 

 

  

 

 

  

 

 

63

  

 

 

  

 

 

  

 

 

36

  

Purchase of common stock (1,920)

  

 

  

 

 

(21

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(21

Reclassification due to change in fair value of common stock in ESOP subject to contingent repurchase obligation

  

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(14

 

 

(14

  )

Balance at December 31, 2016

  

$

7

  

 

$

10,260

  

 

$

  

 

$

(1,437

 

$

(500

 

$

(88

 

$

(169

 

$

8,073

  

 

See accompanying notes to financial statements

 

 

BEN FRANKLIN FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

 


 

 

 

 

 

 

 

 

 

 

  

Year Ended
December 31,

 

 

  

2016

 

 

2015

 

Cash flows from operating activities

  

 

 

 

 

 

 

 

Net loss

  

$

(1,260

 

$

(1,032

Adjustments to reconcile net loss to net cash from operating activities

  

 

 

 

 

 

 

 

Depreciation

  

 

137

  

 

 

103

  

Earned ESOP shares

  

 

36

  

 

 

35

  

Amortization of premiums

 

 

2

 

 

 

 

Credit for loan losses

  

 

(128

 

 

(40

Gain on sale of repossessed assets, net

  

 

(53

 

 

(175

)

Write down of repossessed assets

  

 

68

  

 

 

14

  

Deferred income taxes

  

 

44

  

 

 

15

  

Changes in:

  

 

 

 

 

 

 

 

Deferred loan costs

  

 

34

  

 

 

11

  

Accrued interest receivable

  

 

9

  

 

 

3

  

Other assets

  

 

(2

)

 

 

1,179

  

Other liabilities

  

 

48

 

 

 

(137

Net cash from operating activities

  

 

(1,065

 

 

(24

  

 

 

Cash flows from investing activities

  

 

 

 

 

 

 

 

Principal repayments on mortgage-backed securities

  

 

170

  

 

 

114

  

Purchase of securities available-for-sale

  

 

(6,039

)

 

 

(13,000

Call of securities available-for-sale

  

 

8,000

  

 

 

9,000

  

Purchase of certificates of deposits in other financial institutions

  

 

(3,920

 

 

(4,635

)

Maturity of certificates of deposits in other financial institutions

 

 

4,880

 

 

 

 

Net (increase) decrease in loans

  

 

(5,018

 

 

2,547

  

Sales of other assets

  

 

351

  

 

 

540

  

Expenditures for premises and equipment

  

 

(843

 

 

(21

Net cash from investing activities

  

 

(2,419

 

 

(5,455

  

 

 

Cash flows from financing activities

  

 

 

 

 

 

 

 

Net increase (decrease) in deposits

  

 

474


 

 

(6,428

)

Proceeds from Federal Home Loan Bank advances

 

 

2,000


 

 

 

Repurchase of ESOP shares subject to contingent repurchase obligation

 

 

(21

 

 

 

Net proceeds from common stock offering

  

 

  

 

 

2,231

  

Funds from termination of MHC

  

 

  

 

 

50

  

Net change in advances from borrowers for taxes and insurance

  

 

(2

 


(123

)

Net cash from financing activities

  

 

2,451


 

 

(4,270

)

Net change in cash and cash equivalents

  

 

(1,033

 

 

(9,749

  

 

 

Cash and cash equivalents at beginning of period

  

 

9,265

  

 

 

19,014

  

Cash and cash equivalents at end of period

  

$

8,232

 

 

$

9,265

  

Supplemental disclosures of cash flow information

  

 

 

 

 

 

 

 

Interest paid

  

$

317

  

 

$

366

  

Transfers from loans to repossessed assets

  

 

298

  

 

 

351

  

 

See accompanying notes to financial statements

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Business and Principles of Consolidation: The accompanying consolidated financial statements include the accounts of Ben Franklin Financial, Inc., a Maryland Corporation (“the Company”) and its wholly owned subsidiary Ben Franklin Bank of Illinois (“the Bank”). All significant intercompany transactions and balances are eliminated in consolidation.

Ben Franklin Financial (“Ben Franklin Federal”) was organized on October 18, 2006 and was a majority-owned subsidiary of Ben Franklin Financial, MHC (“the MHC”). On September 8, 2014, the Board of Directors of the MHC and the Board of Directors of Ben Franklin Federal adopted a new Plan of Conversion and Reorganization (the “Plan”). Pursuant to the Plan, the Company was organized and the MHC converted from the mutual holding company form of organization to the fully public form on January 22, 2015. As part of the conversion, the MHC’s ownership interest of Ben Franklin Federal was offered for sale in a public offering. The existing publicly held shares of Ben Franklin Federal, were exchanged for 0.3562 of new shares of common stock of the Company. The exchange ratio ensured that immediately after the conversion and public offering, the public stockholders of Ben Franklin Federal owned the same aggregate percentage of the Company common stock that they owned immediately prior to that time (excluding shares purchased in the stock offering and cash received in lieu of fractional shares). When the conversion and public offering was completed, the Company became the holding company of Ben Franklin Bank of Illinois and succeeded to all of the business and operations of the Ben Franklin Federal and each of Ben Franklin Federal and the MHC ceased to exist.

The Bank provides a full line of financial services to customers in the Cook County, Illinois area. Ben Franklin Bank of Illinois grants residential, commercial and consumer loans, substantially all of which are secured by specific items of collateral, including residences and consumer assets. The Bank is a federally chartered stock savings bank and a member of the Federal Home Loan Bank (“FHLB”) system. The Bank maintains insurance on deposit accounts with the Deposit Insurance Fund (“DIF”) of the Federal Deposit Insurance Corporation.

 

Use of Estimates in the Preparation of Financial Statements: The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of income and expenses during the reporting period, and future results could differ.

 

Cash Flows: Cash and cash equivalents include cash, deposits with other financial institutions with maturities of fewer than 90 days, and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, and interest bearing deposits in other financial institutions.

 

Securities: Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available for sale. Securities available-for-sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive loss, net of deferred income tax. Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific-identification method.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.

 

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.

Interest income on first mortgage, home equity lines of credit and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Automobile and consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is moved to nonaccrual status in accordance with the Company’s policy, typically after 90 days of non-payment.

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired.

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

First mortgage and commercial loans are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as home equity lines of credit, automobile, and consumer loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

The general component, which covers non-impaired loans and loans collectively evaluated for impairment, is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. The following two portfolio segments have been identified: first mortgage loans and commercial, consumer and other loans. The first mortgage portfolio segment is comprised of the following classes: one-to-four family, multifamily, commercial real estate, land, and construction. The commercial, consumer, and other portfolio segment is comprised of the following classes: home equity lines of credit, commercial, automobile, and other consumer loans.

The Company considers loan performance and collateral values in assessing risk in the loan portfolio. The primary risk factors for each loan segment are:

 

 

 

First mortgage loans are affected by the local residential real estate market, the local economy, and movement in interest rates. The multi-family real estate class is affected by the local economy and real estate market.

 




The commercial real estate loan class is dependent on the industries tied to these loans as well as the local commercial real estate market. First mortgage loans are secured by the real estate and appraisals are obtained to support the loan amount. The Company evaluates the borrower’s repayment ability through a review of cash flows, credit scores, debt services ratios, and debt-to-income ratios.

 

 

 

Commercial, consumer, and other loans are dependent on the local economy and the strength of the related borrowers and for commercial loans, the success of their business. Consumer loans are generally secured by business and consumer assets, but may be unsecured. The Company evaluates the borrower’s repayment ability through a review of credit scores, cash flows, and debt-to-income ratios.

 

Concentration of Credit Risk: Most of the Company’s business activity is with customers located within Cook County and the surrounding collar counties. Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in these areas.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Financial instruments that potentially subject the Bank to concentrations of credit risk include deposit accounts in other financial institutions. At December 31, 2016, the Bank had non-interest bearing deposits of $1,389 with Bankers Bank and interest bearing deposits of $4,700 with the Federal Reserve Bank. At December 31, 2015, the Bank had non-interest-bearing deposits of $715 with Bankers Bank and interest bearing deposits of $8,307 with the Federal Reserve Bank.

 

FHLB Stock: The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowing and other factors, and may invest in additional amounts. FHLB stock is carried at cost and classified as a restricted security. Because the stock is viewed as a long-term investment, impairment is based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

 

Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation. Buildings are depreciated using the straight-line method with useful lives of approximately 30 years.

Leasehold improvements are amortized on a straight-line basis over the estimated useful lives of the improvements or the remaining term of the leases, whichever is shorter. Furniture and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 7 years. The cost and accumulated depreciation of assets retired or sold are eliminated from the financial statements, and the gain or loss on disposition is credited or charged to operations when incurred.

 

Repossessed Assets: Foreclosed assets are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.


At December 31, 2016 and 2015, we did not have any foreclosed residential real estate properties in the balance of our repossessed assets.  At December 31, 2016 and 2015, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process is $1.0 million and $304, respectively.

 

Employee Stock Ownership Plan: The cost of shares issued to the employee stock ownership plan (“ESOP”) but not yet allocated to participants is presented in the consolidated statement of financial condition as a reduction of stockholders’ equity. Compensation expense is recorded based on the fair value of the shares as they are committed to be released for allocation to participant accounts. Because participants may require the Company to purchase their ESOP shares upon termination of their employment, the fair value of all earned and allocated ESOP shares is reclassified from stockholders’ equity.

 

Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards issued to employees based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. No stock options or awards were granted during the years ended December 31, 2016 and 2015.

 

Income Taxes: The provision for income taxes is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. A valuation allowance was established for our deferred tax asset based on our evaluation of our ability to realize the net deferred tax asset.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. The Company has not identified any material unrecognized tax benefits. The Company does not expect the total amount of unrecognized tax benefit to significantly change in the next twelve months. The Company recognizes interest related to income tax matters as interest expense and penalties related to tax matters as other expense. The Company did not have any amounts accrued for interest and penalties at December 31, 2016, or December 31, 2015.

 

Earnings Per Share: Basic earnings per common share is net loss divided by the weighted average number of common shares outstanding during the period, including allocated and committed-to-be released ESOP shares. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options using the treasury stock method. Because of the Company’s net loss for the years ended December 31, 2016 and December 31, 2015, all stock options were excluded from the computation of diluted loss per share as they were considered anti-dilutive.

 

Transfers of Financial Assets: Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an option or an agreement to repurchase them before their maturity.

 

Loan Commitments and Related Financial Instruments: Financial instruments include off-balance-sheet credit instruments, such as unused lines of credit, commitments to make loans, and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss before considering customer collateral or ability to repay. Credit losses associated with off-balance-sheet commitments are reflected as a liability and are based on estimated collateral values, economic conditions, and other factors. Such financial instruments are recorded when they are funded. Loan commitment fees received for a commitment to originate or purchase a loan are deferred and, if the commitment is exercised, recognized over the life of the loan as an adjustment of yield or, if the commitment expires unexercised, recognized in income upon expiration of the commitment.

 

Comprehensive Income (Loss): Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available-for-sale net of deferred income tax, which are also recognized as separate components of stockholders’ equity.

 

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

 

Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the bank to the holding company or by the holding company to stockholders. Additionally, the Bank is prohibited under the Consent Order (see Note 2) to pay dividends without prior approval of the regulators.

 

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Operating Segments: While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Operating segments are aggregated into one, as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.

 

New Accounting Standards


In August 2014, the FASB released ASU 2014-15, Presentation of Financial Statements-Going Concern (Subtopic 205-40): Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern which amended existing guidance related to the disclosures about an entity’s ability to continue as a going concern. These amendments are intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. These amendments provide guidance to an organization’s management, with principles and definitions that are intended to reduce diversity in the timing and content of disclosures that are commonly provided by organizations in the financial statement footnotes.  The amendments are effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016.   The adoption of this standard did not have a material effect on the Company’s operating results or financial condition.


In January 2016 the FASB released accounting standards update 2016-01 Recognition and Measurement of Financial Assets and Liabilities. The main provisions of the update are to eliminate the available for sale classification of accounting for equity securities and to adjust the fair value disclosures for financial instruments carried at amortized costs such that the disclosed fair values represent an exit price as opposed to an entry price. The provisions of this update will require that equity securities be carried at fair market value on the balance sheet and any periodic changes in value will be adjustments to the income statement. A practical expedient is provided for equity securities without a readily determinable fair value, such that these securities can be carried at cost less any impairment. The provisions of this update become effective for interim and annual periods beginning after December 15, 2017. Management does not expect the requirements of this update to have a material impact on the Company’s financial position, results of operations or cash flows.

 

In February 2016, the FASB issued accounting standards update 2016-02 Leases. The update requires all leases, with the exception of short-term leases that have contractual terms no greater than one year, to be recorded on the balance sheet. Under the provisions of the update, leases classified as operating will be reflected on the balance sheet with the recognition of both a right-of-use asset and a lease liability. Under the update, a distinction will exist between finance and operating type leases and the rules for determining which classification a lease will fall into are similar to existing rules. For public business entities, the amendments of this update are effective for interim and annual periods beginning after December 15, 2018. The update requires a modified retrospective transition under which comparative balance sheets from the earliest historical period presented will be revised to reflect what the financials would have looked like were the provisions of the update applied consistently in all prior periods. Management has not yet determined the impacts of this update on the Company’s financial position, results of operations or cash flows.  Based on lease commitments outstanding, we anticipate that total assets and liabilities will increase approximately $2.0 million.

 

In March 2016 the FASB issued accounting standards update 2016-09 Compensation-Stock Compensation. The purpose of the update was to simplify the accounting for share-based payment transactions, including the income tax consequences of such transactions. Under the provisions of the update the income tax consequences of excess tax benefits and deficiencies should be recognized in income tax expense in the reporting period in which the awards vest. Currently, excess tax benefits or deficiencies impact stockholders’ equity directly to the extent there is a cumulative excess tax benefit. In the event that a tax deficiency has occurred during the reporting period and a cumulative excess tax benefit does not exist, the tax deficiency is recognized in income tax expense under current GAAP. The update also provides that entities may continue to estimate forfeitures in accounting for stock based compensation or recognize them as they occur. The provisions of this update become effective for interim and annual periods beginning after December 15, 2016. Management does not expect the requirements of this update to have a material impact on the Company’s financial position, results of operations or cash flows.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

In June 2016 the FASB issued accounting standards update 2016-13 Measurement of Credit Losses on Financial Instruments. The main objective of this update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities classified as held to maturity, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The provisions of this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Management has not yet determined the impacts of this update on the Company’s financial position, results of operations or cash flows.

 

NOTE 2 - RECURRING LOSSES

The Company has incurred losses since 2008 resulting from a combination of: declining net interest income, as our loan portfolio decreased from $109.8 million at December 31, 2008 to $62.3 million at December 31, 2016; increased provisions for loan losses between 2009 and 2012; and increasing non-interest expense related to professional fees and repossessed asset write-downs and costs.  The Company recently incurred net losses of $1,260 during the year ended December 31, 2016 and $1,032 during the year ended December 31, 2015. These losses are largely a result of our declining net interest income and increasing professional fees for problem asset resolution and additional costs associated with operating as a public company.  Despite these losses, the Bank’s total capital to risk-based capital ratio and Tier 1 leverage capital to average assets ratio was 14.5% and 9.3% at December 31, 2016.

The Company has $314 and $334 of cash at December 31, 2016 and December 31, 2015. The Company completed the public offering of common stock in January 2015, raising $2,504, net of $1,401 in conversion costs. The proceeds of the public stock offering were used to contribute $2,000 of additional capital to the Bank. In addition, $273 of the net proceeds were used to fund the loan to the employee stock ownership plan and approximately $314 of the net proceeds were retained by Ben Franklin Financial, Inc. 

On November 25, 2015 the Bank entered into a revised Consent Order (the “New Order”) with the Office of the Comptroller of the Currency (“OCC”) that reduces the Bank’s regulatory compliance burden. Concurrent with the execution of the New Order, the Bank’s prior Consent Order (the “Old Order”) entered into between the Bank and the OCC dated December 19, 2012 was terminated. The New Order is comprised of two substantive articles as opposed to 12 substantive articles under the Old Order. The New Order reduced the Bank’s minimum required Tier 1 leverage capital ratio to 8% from 9% under the Old Consent Order and its minimum total risk-based capital ratio to 12% from 13% under the Old Consent Order. The New Consent Order requires the Bank to revise its current capital plan to include a capital distribution policy. Additionally, the New Order requires the Bank to revise its strategic plan to identify parameters and triggers which would cause the board of directors to market the Bank for merger or sale, in the event it failed to meet the 8% and 12% capital requirements under the New Order. The New Order continues to require quarterly reporting to the OCC and board monitoring requirements. At December 31, 2016 and 2015 the Bank was in compliance with the required minimum ratios. 

If the Bank is unable to meet the capital requirements and other requirements of the New Order, the OCC may institute other corrective measures and has enforcement powers to impose additional restrictions on the Bank’s operations, including seizure. Although management believes that it will successfully maintain the required capital ratios, there can be no assurance that they will be able to do so, nor that they will be able to comply fully with the provisions of the Order. Only the OCC has the ability to determine whether or not the provisions of the Order have been met.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 3 - SECURITIES AVAILABLE-FOR-SALE

 

The amortized cost and fair value of securities available-for-sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

 

 

  

Amortized
Cost

 

  

Gross
Unrealized
Gains

 

  

Gross
Unrealized
Losses

 

  

Fair
Value

 

December 31, 2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. government-sponsored entities

  

$

7,000

  

  

$

  

  

$

(127

  

$

6,873

  

Residential mortgage-backed

  

 

1,385

  

  

 

20

  

  

 

(38

)


 

1,367

  

Total

  

$

8,385

  

  

$

20

  

  

$

(165

  

$

8,240

  

December 31, 2015

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. government-sponsored entities

  

$

10,000

  

  

$

4 

  

  

$

(65

  

$

9,939

  

Residential mortgage-backed

  

 

518

  

  

 

27

  

  

 

  

  

 

545

  

Total

  

$

10,518

  

  

$

31

  

  

$

(65

  

$

10,484

  

There were no sales of securities available-for-sale during the years ended December 31, 2016 and 2015. There were no securities pledged to secure any of the borrowings of the Company as of December 31, 2016 and December 31, 2015.

The amortized cost and fair value of available-for-sale securities are shown by contractual maturity at December 31, 2016. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

Amortized
Cost

 

 

Fair
Value

 

U.S. government-sponsored entities

 

 

 

 

 

 


Within one year

$

  

 

$

  

One to five years

 

7,000

  

 

 

6,873

  

Five to ten years

 

  

 

 

  

Residential mortgage-backed

 

1,385

  

 

 

1,367

  

Total

$

8,385

  

 

$

8,240

  

 Anticipated maturities on mortgage-backed securities are not readily determinable as borrowers have the right to prepay their obligation with or without penalties.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)


 

NOTE 3 - SECURITIES AVAILABLE-FOR-SALE (Continued)

 

The following table summarizes securities with unrealized losses at December 31, 2016 and 2015, aggregated by major security type and length of time in a continuous unrealized loss position.

 

 

  

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

  

Fair Value

 

  

Unrealized
Loss

 

 

Fair
Value

 

  

Unrealized
Loss

 

 

Fair
Value

 

  

Unrealized
Loss

 

 

  

(Dollars in thousands)

 

December 31, 2016

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

U.S. government sponsored entities

 

$

6,873

 

 

$

(127

)

 

$

 

 

 

 

6,873

 

 

(127

Residential mortgage-backed  

 

 

951

 

 

 

(38

 

 

 

 

 

 

 

 

951

 

 

 

(38

Total

  

$

7,824

  

  

$

(165

 

$

  

  

$

 

 

$

7,824

  

  

$

(165

December 31, 2015

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

U.S. government sponsored entities

  

$

5,947

  

  

$

(53

)

 

$

988

  

  

$

(12

)

 

$

6,935

  

  

$

(65


As of December 31, 2016 and 2015, all of the Company’s securities available for sale were issued by U.S. government-sponsored entities and agencies which the government has affirmed its commitment to support.

Unrealized losses on securities have not been recognized into income because the issuer’s securities are of high credit quality (rated AA or higher), management does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the securities approach maturity.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 4 - LOANS RECEIVABLE


Loans receivable are summarized as follows:

 

 

  

December 31,

 

 

  

2016

 

  

2015

 

First mortgage loans

  

 

 

 

  

 

 

 

Secured by one-to-four-family residences

  

$

30,347

  

  

$

30,368

  

Secured by multi-family residences

  

 

10,031

  

  

 

7,592

  

Secured by commercial real estate

  

 

15,292

  

  

 

13,941

  

Secured by land

  

 

170

  

  

 

192

  

Construction loans

  

 

499

  

  

 

  

Total first mortgage loans

  

 

56,339

  

  

 

52,093

  

 

 

 

Commercial, consumer, and other loans

  

 

 

 

  

 

 

 

Home equity lines of credit

  

 

5,370

  

  

 

4,574

  

Commercial loans

  

 

1,249

  

  

 

1,112

  

Automobile loans

  

 

364

  

  

 

798

  

Other consumer loans

  

 

14

  

  

 

  

Total commercial, consumer, and other loans

  

 

6,997

  

  

 

6,484

  

Gross loans

  

 

63,336

  

  

 

58,577

  

 

 

 

Premiums and net deferred loan origination costs

  

 

(84

  

 

(50

)

Allowance for loan losses

  

 

(904

  

 

(991

)

 

  

$

62,348

  

  

$

57,536

  

At December 31, 2016, there was one loan to principal officers, directors and other affiliates with an outstanding balance of $110. There were no loans outstanding to principal officers, directors and other affiliates at December 31, 2015. 


Activity in the allowance for loan losses is as follows:

 

 

  

Year Ended
December 31,

 

 

  

2016

 

  

2015

 

Beginning balance

  

$

991

  

  

$

1,206

  

Credit for loan losses

  

 

(128

  

 

(40

)

Loans charged off

  

 

(75

  

 

(313

Recoveries



116

  

  

 

138

  

Ending balance

  

$

904

  

  

$

991

  


 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 4 - LOANS RECEIVABLE (Continued)

 

The following table presents the activity in the allowance for loan losses by portfolio segment and class for the years ended 2016 and 2015:

 

 

 

First Mortgages

 

 

Commercial, Consumer and Other

 

 

 

 

 

 

One-to-four-
family

 

 

Multi-
family

 

 

Commercial
Real Estate

 

 

Land

 

 

Construction

 

 

Home Equity
Lines-of-
credit

 

 

Commercial

 

 

Other
Automobile

 

 

Consumer

 

 

Total

 

December 31, 2016




















































Beginning balance


$

326



$

157



$

385



$

5



$



$

70



$

12



$

36



$



$

991


Credit for loan losses



(54

)



(42

)



1







(11

)



2




1




(25

)






(128

)

Loans charged off



(11

)



(62

)


















(2

)






(75

)

Recoveries






88










26










2







116


Total ending 

allowance balance 

December 31, 2016

 

$

261

  

 

$

141

  

 

$

386

  

 

$

5

  

 

$

15

  

 

$

72

  

 

$

13

  

 

$

11

  

 

$

  

 

$

904

  

December 31, 2015




















































Beginning balance


$

392



$

354



$

277



$

6



$

7



$

96



$

8



$

66



$



$

1,206

  

Credit for loan losses



218




(169

)



108




(1

)



(27

)



(26

)



(113

)



(29

)



(1

)



(40

)

Loans charged off



(284

)



(28

)


















(1

)






(313

)

Recoveries















20







117







1




138


Total ending 

allowance balance 

December 31, 2015


$

326



$

157



$

385



$

5



$



$

70



$

12



$

36



$



$

991


 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 4 - LOANS RECEIVABLE (Continued)

 

The following tables represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and class based on the impairment method as of December 31, 2016 and 2015:

 

 

  

Loan Balance

 

  

Allowance

 

 

  

Individually
Evaluated for
Impairment

 

  

Collectively
Evaluated for
Impairment

 

  

Total
Recorded
Investment

 

  

Individually
Evaluated for
Impairment

 

  

Collectively
Evaluated for
Impairment

 

  



Total

 

2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

1,313

  

  

$

29,034

  

  

$

30,347

  

  

$

22

  

  

$

239



$

261

  

Multi-family

  

 

989

  

  

 

9,042

  

  

 

10,031

  

  

 

10

  

  

 

131

  

  

 

141

  

Commercial real estate

  

 

542

  

  

 

14,750

  

  

 

15,292

  

  

 

  

  

 

386

  

  

 

386

  

Land

  

 

  

  

 

170

  

  

 

170

  

  

 

  

  

 

5

  

  

 

5

  

Construction

  

 

  

  

 

499

  

  

 

499

  

  

 

  

  

 

15

  

  

 

15

  

Home equity lines of credit

  

 

241

  

  

 

5,129

  

  

 

5,370

  

  

 

  

  

 

72

  

  

 

72

  

Commercial

  

 

  

  

 

1,249

  

  

 

1,249

  

  

 

  

  

 

13

  

  

 

13

  

Automobile

  

 

  

  

 

364

  

  

 

364

  

  

 

  

  

 

11

  

  

 

11

  

Other consumer

  

 

  

  

 

14

  

  

 

14

  

  

 

  

  

 

  

  

 

  

Total

  

$

3,085

  

  

$

60,251

  

  

$

63,336

  

  

$

32

  

  

$

872

  

  

$

904

  

 

 

 

 

  

Loan Balance

 

  

Allowance

 

 

  

Individually
Evaluated for
Impairment

 

  

Collectively
Evaluated for
Impairment

 

  

Total
Recorded
Investment

 

  

Individually
Evaluated for
Impairment

 

  

Collectively
Evaluated for
Impairment

 

  



Total

 

2015

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

1,640

  

  

$

28,728

  

  

$

30,368

  

  

$

67

  

  

$

259

  

  

$

326

  

Multi-family

  

 

1,354

  

  

 

6,238

  

  

 

7,592

  

  

 

52

  

  

 

105

  

  

 

157

  

Commercial real estate

  

 

  

  

 

13,941

  

  

 

13,941

  

  

 

  

  

 

385

  

  

 

385

  

Land

  

 

  

  

 

192

  

  

 

192

  

  

 

  

  

 

5

  

  

 

5

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Home equity lines of credit

  

 

  

  

 

4,574

  

  

 

4,574

  

  

 

  

  

 

70

  

  

 

70

  

Commercial

  

 

  

  

 

1,112

  

  

 

1,112

  

  

 

  

  

 

12


  

 

12

  

Automobile

  

 

  

  

 

798

  

  

 

798

  

  

 

  

  

 

36

  

  

 

36

  

Other consumer

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Total

  

$

2,994

  

  

$

55,583

  

  

$

58,577

  

  

$

119

  

  

$

872

  

  

$

991


 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 4 - LOANS RECEIVABLE (Continued)


The following tables present information related to impaired loans by class of loans as of and for the years ended December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Unpaid
Principal
Balance

 

  

Recorded
Investment

 

  

Allowance for
Loan Losses
Allocated

 

  

Average
Recorded
Investment

 

  

Interest
Income
Recorded

 

  

Cash Basis
Interest
Recorded

 

2016

  

 

 

 

  

 

 





 

  

 

 

 

  

 

 

 

  

 

 

 

With no related allowance recorded

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

1,207

  

  

$

787

  

  

$

  

  

$

990

  

  

$

  

  

$

  

Multi-family

  

 

346

  

  

 

284

  

  

 

  

  

 

479

  

  

 

27

  

  

 

27

  

Commercial real estate

  

 

542

  

  

 

542

  

  

 

  

  

 

226

  

  

 

  

  

 

  

Land

  

 

  

  

 

  

  

 

  

  

 

  

  

 


  

 

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Home equity line of credit

  

 

241

  

  

 

241

  

  

 

  

  

 

20


  

 

  

  

 

  

Commercial

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Automobile

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Other consumer

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Total with no related allowance recorded

  

 

2,336

  

  

 

1,854

  

  

 

  

  

 

1,715

  

  

 

27

  

  

 

27

  

 

 

 

 

 

 

 

With an allowance recorded

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

 

523

  

  

 

526

  

  

 

22

  

  

 

533

  

  

 

27

  

  

 

27

  

Multi-family

  

 

705

  

  

 

705

  

  

 

10

  

  

 

716

  

  

 

37

  

  

 

37

  

Commercial real estate

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Land

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Home equity line of credit

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Commercial

  

 

  

  

 

  

  

 

  

  

 

  

  

 

 

 

  

 

 

 

Automobile

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Other consumer

  

 

  

  

 

  

  

 

  

  

 

  

  

 

 

 

  

 

  

Total with a related allowance recorded

  

 

1,228

  

  

 

1,231

  

  

 

32

  

  

 

1,249

  

  

 

64

  

  

 

64

  

Total

  

$

3,564

  

  

$

3,085

  

  

$

32

  

  

$

2,964

  

  

$

91

  

  

$

91

  

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 4 - LOANS RECEIVABLE (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Unpaid
Principal
Balance

 

  

Recorded
Investment

 

  

Allowance for
Loan Losses
Allocated

 

  

Average
Recorded
Investment

 

  

Interest
Income
Recorded

 

  

Cash Basis
Interest
Recorded

 

2015

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

With no related allowance recorded

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

1,519

  

  

$

1,099

  

  

$

  

  

$

1,040

  

  

$

50 

  

  

$

50 

  

Multi-family

  

 

800

  

  

 

625

  

  

 

  

  

 

1,154

  

  

 

  

  

 

  

Commercial real estate

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Land

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Home equity line of credit

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Commercial

  

 

  

  

 

  

  

 

  

  

 

49

  

  

 

  

  

 

  

Automobile



  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Other consumer

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Total with no related allowance recorded

  

 

2,319

  

  

 

1,724

  

  

 

  

  

 

2,243

  

  

 

50

  

  

 

50

  

 

 

 

 

 

 

 

With an allowance recorded

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

 

541

  

  

 

541

  

  

 

67

  

  

 

548

  

  

 

26

  

  

 

26

  

Multi-family

  

 

729

  

  

 

729

  

  

 

52

  

  

 

740

  

  

 

38

  

  

 

38

  

Commercial real estate

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Land

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Home equity line of credit

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Commercial

  

 

  

  

 

  

  

 

  

  

 

  

  

 

 

 

  

 

 

 

Automobile

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Other consumer

  

 

  

  

 

  

  

 

  

  

 

  

  

 

 

 

  

 

  

Total with a related allowance recorded

  

 

1,270

  

  

 

1,270

  

  

 

119

  

  

 

1,288

  

  

 

64

  

  

 

64

  

Total

  

$

3,589

  

  

$

2,994

  

  

$

119

  

  

$

3,531

  

  

$

114

  

  

$

114

  

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 4 - LOANS RECEIVABLE (Continued)


The following table presents the aging of the recorded investment in past due loans as of December 31, 2016 and 2015 by class of loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

30 - 59
Days
Past due

 

  

60 - 89
Days
Past due

 

  

Greater than
90 Days Past Due
Still on Accrual

 

  

Nonaccrual

 

  

Loans Not
Past Due

 

  

Total

 

2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

  

  

$

  

  

$

  

  

$

787

  

  

$

29,560

  

  

$

30,347

  

Multi-family

  

 

  

  

 

  

  

 

  

  

 

284

  

  

 

9,747

  

  

 

10,031

  

Commercial real estate

  

 

  

  

 

  

  

 

  

  

 

542

  

  

 

14,750

  

  

 

15,292

  

Land

  

 

  

  

 

  

  

 

  

  

 

  

  

 

170

  

  

 

170

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

  

 

499

  

  

 

499

  

Home equity line of credit

  

 

  

  

 

  

  

 

  

  

 

241

  

  

 

5,129

  

  

 

5,370

  

Commercial

  

 

  

  

 

  

  

 

  

  

 

  

  

 

1,249

  

  

 

1,249

  

Automobile

  

 

  

  

 

  

  

 

  

  

 

  

  

 

364

  

  

 

364

  

Other consumer

  

 

  

  

 

  

  

 

  

  

 

  

  

 

14

  

  

 

14

  

Total

  

$

  

  

$

  

  

$



$

1,854

  

  

$

61,482

  

  

$

63,336

  

 

 

 

 

 

 

 

 

  

30 - 59
Days
Past due

 

  

60 - 89
Days
Past due

 

  

Greater than
90 Days Past Due
Still on Accrual

 

  

Nonaccrual

 

  

Loans Not
Past Due

 

  

Total

 

2015

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

  

  

$

  

  

$

  

  

$

1,099

  

  

$

29,269

  

  

$

30,368

  

Multi-family

  

 

  

  

 

  

  

 

  

  

 

346

  

  

 

7,246

  

  

 

7,592

  

Commercial real estate

  

 

  

  

 

  

  

 

  

  

 

  

  

 

13,941

  

  

 

13,941

  

Land

  

 

  

  

 

  

  

 

  

  

 




192

  

  

 

192

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Home equity line of credit

  

 

  

  

 

  

  

 

  

  

 

  

  

 

4,574

  

  

 

4,574

  

Commercial

  

 

  

  

 

  

  

 

  

  

 

  

  

 

1,112

  

  

 

1,112

  

Automobile

  

 

  

  

 

  

  

 

  

  

 

  

  

 

798

  

  

 

798

  

Other consumer

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  

Total

  

$



$

  

  

$

  

  

$

1,445

  

  

$

57,132

  

  

$

58,577

  


Nonperforming loans (nonaccrual loans and loans past due 90 days and still on accrual) include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 4 - LOANS RECEIVABLE (Continued)

 

Credit Quality Indicators

The Bank categorizes loans into risk categories based on relevant information about the ability of borrower to service their debt such as; current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. The analysis includes the non-homogeneous loans, such as multi- family, commercial real estate, construction, and commercial loans. The analysis performed on a quarterly basis. Homogeneous loans are monitored based on the past due status of the loan. The risk category of these loans is evaluated at origination, when a loan becomes delinquent or when a borrower requests a concession.

Substandard

Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of December 31, 2016, and December 31, 2015 and based on the most recent analysis performed, the risk category by loans is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Pass

 

  

Substandard

 

  

Doubtful

 

  

Total

 

December 31, 2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

29,560

  

  

$

787

  

  

$

  

  

$

30,347

  

Multi-family

  

 

9,747

  

  

 

284

  

  

 

  

  

 

10,031

  

Commercial real estate

  

 

14,750

  

  

 

542

  

  

 

  

  

 

15,292

  

Land

  

 

170

  

  

 

  

  

 

  

  

 

170

  

Construction

  

 

499

  

  

 

  

  

 

  

  

 

499

  

Home equity lines of credit

  

 

5,129

  

  

 

241

  

  

 

  

  

 

5,370

  

Commercial

  

 

1,249

  

  

 

  

  

 

  

  

 

1,249

  

Automobile

  

 

364

  

  

 

  

  

 

  

  

 

364

  

Other consumer

  

 

14

  

  

 

  

  

 

  

  

 

14

  

Total

  

$

61,482

  

  

$

1,854

  

  

$

  

  

$

63,336

  

December 31, 2015

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

29,269

  

  

$

1,099

  

  

$

  

  

$

30,368

  

Multi-family

  

 

7,246

  

  

 

346

  

  

 

  

  

 

7,592

  

Commercial real estate

  

 

13,941

  

  

 

  

  

 

  

  

 

13,941

  

Land

  

 

192

  

  

 

  

  

 

  

  

 

192

  

Construction

  

 

  

  

 

  

  

 

  

  

 

  

Home equity lines of credit

  

 

4,574

  

  

 

  

  

 

  

  

 

4,574

  

Commercial

  

 

1,112

  

  

 

  

  

 

  

  

 

1,112

  

Automobile

  

 

798

  

  

 

  

  

 

  

  

 

798

  

Other consumer

  

 

  

  

 

  

  

 

  

  

 

  

Total


$

57,132

  

  

$

1,445

  

  

$

  

  

$

58,577

  

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 4 - LOANS RECEIVABLE (Continued)

 

Troubled Debt Restructurings

Our troubled debt restructurings totaled $1,576 and $1,964 at December 31, 2016 and 2015. There were no loans modified as troubled debt restructurings during the years ended December 31, 2016 and 2015.

There were two loans modified as troubled debt restructurings with a balance of $345 which are being reported as nonaccrual as of December 31, 2016.  There were two loans modified as troubled debt restructurings with a balance of $415 which are being reported as nonaccrual as of December 31, 2015, one of which totaling $69 was paying as agreed under the terms of the modification.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. During the year ended December 31, 2016, one loan totaling $284 secured by a multi-family building had payments in default and is being reported as non-accrual. During the year ended December 31, 2015 there were no payment defaults within 12 months following modification.

At December 31, 2016, the Company has allocated $32 to specific reserves on $1,231 of loans to customers whose loan terms have been modified in troubled debt restructurings. As of December 31, 2015, the Company has allocated $119 to specific reserves on $1,271 of loans to customers whose loan terms have been modified in troubled debt restructurings. The Company has not committed to lend additional amounts as of December 31, 2016 and December 31, 2015 to customers with outstanding loans that are classified as troubled debt restructurings.


NOTE 5 - PREMISES AND EQUIPMENT

 

Premises and equipment consist of the following:                                                                              

 

 

 

 

 

 

 

 

 

December 31,

 

 

2016

 

 

2015

 

Leasehold improvements

$

1,578

  

 

$

907

  

Furniture and fixtures

 

619

  

 

 

610

  

 

 

2,197

  

 

 

1,517

  

Accumulated depreciation

 

(1,016

)

 

 

(1,042

 

$

1,181

  

 

$

475

  

 

In July 2016, the Bank relocated the branch office to another unit within the existing retail center. Tenant improvements for the new location totaled $694. Furniture and equipment costs for the new location totaled $108.


(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 6 - DEPOSITS

Deposit accounts with balances greater than $250 totaled $4,968 and $3,291 at December 31, 2016, and December 31, 2015. Time deposits that meet or exceed the FDIC Insurance limit of $250 at year-end 2016 and 2015 were $675 and $419.

 

The scheduled maturities of certificates of deposit are as follows for the twelve months ending:

 

 

 

 

 

 

  

December 31, 2016

 

2016


$

22,211

  

2017

  

 

7,562

  

2018

  

 

3,246

  

2019

  

 

903

  

2020

  

 

1,373

  

 

  

$

35,295

  

Deposits from principal officers, directors and other affiliates were $81 at December 31, 2016 and $130 at December 31, 2015. There were no brokered deposits at December 31, 2016 and 2015.


NOTE 7 - ADVANCES FROM FHLB


The Advances from the FHLB of Chicago at year end are summarized as follows:


                       December 31
Maturity Date
Type
Call Date
Interest Rate


 2016      2015











 

December 23, 2019
Fixed rate
N/A
1.78 %
$ 2,000    $










       









$ 2,000    $


The advance is payable at maturity and includes a prepayment penalty.  The advance was collateralized by $6.9 million of first mortgage loans under a collateral agreement at year-end 2016.  Based on the collateral and the Bank’s holdings of FHLB stock, the Bank is eligible to borrow up to a total of $5.2 million at year-end 2016.


(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 8 - REGULATORY CAPITAL MATTERS

The Bank is subject to various regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel Ill rules) became effective for the Company on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. 

Quantitative measures established by regulation to help ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and Tier I capital as defined in the regulations to risk-weighted assets as defined and of Tier I capital to adjusted total assets as defined. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios. On November 25, 2015 the Bank entered into a New Order with the OCC that reduces the Bank’s regulatory compliance burden. Concurrent with the execution of the New Order, the Old Order entered into between the Bank and the OCC dated December 19, 2012 was terminated. The New Order reduced the Bank’s minimum required Tier 1 leverage capital ratio to 8% from 9% under the Old Consent Order and its minimum total risk-based capital ratio to 12% from 13% under the Old Order. As a result of entering into the New Order to achieve and maintain specific capital levels, the Bank’s capital classification under the Prompt Corrective Action rules was “adequately capitalized” at December 31, 2016 and 2015. While under the New and Old Order, the Bank cannot be consider “well capitalized”.

The Company completed the public offering of common stock in January 2015, raising $2,504, net of $1,401 in conversion costs. The proceeds of the public stock offering were used to contribute $2,000 of additional capital to the Bank. 

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 8 - REGULATORY CAPITAL MATTERS (Continued)

 

The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If undercapitalized, asset growth and expansion are limited and plans for capital restoration are required.

The allowance for loan losses is limited to 1.25% of risk weighted assets. As of December 31, 2016, and December 31, 2015, $225 and $373 was excluded from the allowance for loan losses in the calculation of total regulatory capital.

 

Actual capital levels and minimum required levels for the Bank were:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Actual

 

  

 

 

 

Minimum Required
for Capital
Adequacy Purposes

 

 

Minimum Required
By the Respective
Orders

 

 

  

Amount

 

  

Ratio

 

 

Amount

 

  

Ratio

 

 

Amount

 

  

Ratio

 

December 31, 2016

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Total capital (to risk-weighted assets)

  

$

8,160

  

  

 

14.5

 

$

4,493

  

  

 

8.0

 

$

6,739

  

  

 

12.0

Common equity Tier 1 capital (to risk-weighted assets)

  

 

7,456

  

  

 

13.3

  

 

 

2,527

  

  

 

4.5

  

 

 

N/A

  

  

 

N/A

  

Tier 1 (core) capital (to risk-weighted assets)          

  

 

7,456

  

  

 

13.3

  

 

 

3,369

  

  

 

6.0

  

 

 

N/A

  

  

 

N/A

  

Tier 1 (core) capital (to average total assets)

  

 

7,456

  

  

 

9.3

  

 

 

3,224

  

  

 

4.0

  

 

 

6,447

  

  

 

8.0

  

 

 

 

 

 

 

 

December 31, 2015

  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

Total capital (to risk-weighted assets)

  

$

9,235

  

  

 

18.5

 

$

3,992

  

  

 

8.0

 

$

5,988

  

  

 

12.0

 Common equity Tier 1 capital (to risk-weighted assets)

 

 

8,607

 

 

 

17.3

 

 

 

2,245

 

 

 

4.5

 

 

 

N/A

 

 

 

N/A

 

Tier 1 (core) capital (to risk-weighted assets)

  

 

8,607

  

  

 

17.3

  

 

 

2,994

  

  

 

6.0

  

 

 

N/A

  

  

 

N/A

  

Tier 1 (core) capital (to average total assets)

  

 

8,607

  

  

 

10.0

  

 

 

3,450

  

  

 

4.0

  

 

 

6,901

  

  

 

8.0

  

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 9 - EMPLOYEE BENEFITS

All share or per share amounts referenced in this note have be adjusted to reflect the conversion offering exchange ratio of .3562.

On October 18, 2006, the Company adopted an employee stock ownership plan (“the ESOP”) for the benefit of substantially all employees. The ESOP borrowed $778 from the Company and used those funds to acquire 27,699 shares of the Company’s stock in connection with the reorganization at a price of $28.07 per share. On January 22, 2015, the ESOP borrowed $273 from the Company and used those funds to acquire 27,333 shares of the Company’s stock in connection with the reorganization at a price of $10.00 per share.

Shares purchased by the ESOP with the loan proceeds are held in a suspense account and are allocated to ESOP participants on a pro rata basis as principal and interest payments are made by the ESOP to the Company. The loan is secured by shares purchased with the loan proceeds and will be repaid by the ESOP with funds from the Company’s discretionary contributions to the ESOP and earnings on ESOP assets. During the years ended December 31, 2016 and 2015, the Company made contributions to the ESOP of $88 and $88 and the ESOP made the annual principal and interest payments on the loan of $88 and $88.

As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares and the shares become outstanding for earnings-per-share computations. Dividends on allocated ESOP shares reduce retained earnings; dividends on unearned ESOP shares reduce accrued interest. Because participants may require the Company to purchase their ESOP shares upon termination of their employment, the fair value of all earned and allocated ESOP shares may become a liability. During the years ended December 31, 2016 and 2015, no ESOP shares were distributed to participants.

The ESOP has a plan year end of December 31. Expense related to the ESOP was $36 and $35 for the years ended December 31, 2016 and 2015.

 

Shares held by the ESOP were as follows: 

 

 

 

 

 

 

 

 

 

 

  

December 31,

 

 

  

2016

 

  

2015

 

Shares committed to be released 

  

 

3,172

  

  

 

3,172 

  

Allocated shares 

  

 

14,700

  

  

 

13,448

  

Unearned ESOP shares 

  

 

33,629

  

  

 

36,801

  

Total ESOP shares 

  

 

51,501

  

  

 

53,421

  

Fair value of unearned ESOP shares

  

$

387

  

  

$

423

  

Fair value of allocated shares subject to repurchase obligation

  

$

169

  

  

$

155

  

On March 26, 2008, stockholders of the Company approved the Ben Franklin Financial, Inc. Equity Incentive Plan (the “Plan”) which provides officers, employees, and directors of the Company and the Bank with stock based incentives to promote our growth and performance. The Plan shall remain in effect as long as any awards are outstanding provided, however, that no awards be granted under the plan after ten years from the date of adoption. The Plan authorizes the issuance of up to 48,473 shares of Company common stock pursuant to grants of incentive and non-statutory stock options, stock appreciation rights, and restricted stock awards. No more than 13,849 shares may be issued as restricted stock awards. No more than 34,624 shares may be issued pursuant to stock options and stock appreciation rights, all of which may be granted pursuant to the exercise of incentive stock options. On April 17, 2008, the Company granted restricted stock awards for 12,275 common shares and stock options for 30,896 common shares under the Plan, all of which vest over a five-year period. Awards under the Plan may also fully vest upon the participant’s death or disability or change in control of the Company. All of the options granted have an exercise price of $26.28 per share, which was the closing price of the stock on the grant date, adjusted to reflect the conversion offering exchange ratio of .3562. No options have been exercised or forfeited as of December 31, 2016, and December 31, 2015. The options have no intrinsic value as of December 31, 2016, and December 31, 2015.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 9 - EMPLOYEE BENEFITS (Continued)

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes). Since the Company stock had been outstanding less than two years at the time of the grant, expected volatilities as of the April 17, 2008 grant date were based on historical stock price volatilities of other micro-cap banks and bank holding companies. The expected term represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. No stock options were granted in 2016 and 2015. There was no stock option expense for the year ended December 31, 2016 and 2015 since the stock options were fully vested prior to January 1, 2015.

 

A summary of the activity in the stock option plan for 2016 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

 

  

Weighted
Average
Exercise
Price

 

  

Weighted
Average
Remaining
Contractual
Term (in years)

 

  

Aggregate
Intrinsic
Value

 

Outstanding at January 1, 2016


29,163

  

  

$

26.28

  

  

 

2.3

  

  

$

  

Granted

 

  

  

 

  

  

 

  

  

 

  

Exercised

 

  

  

 

  

  

 

  

  

 

  

Forfeited or expired

 

  

  

 

  

  

 



 

  

Outstanding at December 31, 2016

 

29,163

  

  

$

26.28

  

  

 

1.3

  

  

$

  

Fully vested and expected to vest

 

  

  

 

  

  

 

  

  

$

  

Exercisable at December 31, 2016

 

  

  

$

  

  

 

  

  

$

  

The fair value of the restricted stock awards was $26.28 per share, which was the closing price of the stock on the April 17, 2008 grant date, adjusted to reflect the conversion offering exchange ratio of .3562. At December 31, 2016 and 2015, there were 12,275 restricted stock awards vested and none forfeited. There was no restricted stock award expense for the years ended December 31, 2016 and 2015 since the restricted stock was fully vested prior to January 1, 2015. As of December 31, 2016 and 2015, there was no unrecognized compensation cost related to non-vested shares granted under the Plan.

The value of stock options and restricted stock awards as of the grant date were expensed over the five-year vesting period.

On May 25, 2016, stockholders of the Company approved the Ben Franklin Financial, Inc.2016 Equity Incentive Plan (the “2016 Plan”) which provides officers, employees, and directors of the Company and the Bank with stock based incentives to promote our growth and performance. The Plan shall remain in effect as long as any awards are outstanding provided, however, that no awards be granted under the plan after ten years from the date of adoption. The Plan authorizes the issuance of up to 54,666 shares of Company common stock pursuant to grants of incentive and non-statutory stock options, stock appreciation rights, and restricted stock awards. No more than 15,619 shares may be issued as restricted stock awards. No more than 39,047 shares may be issued pursuant to stock options and stock appreciation rights, all of which may be granted pursuant to the exercise of incentive stock options. On January 24, 2017, the Company granted restricted stock awards for 15,619 common shares and stock options for 39,047 common shares under the Plan, all of which vest over a three year period. Awards under the Plan may also fully vest upon the participant’s death or disability or change in control of the Company. All of the options granted have an exercise price of $10.70 per share, which was the closing price of the stock on the grant date.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 10 - INCOME TAXES

 

The income tax expense consists of the following:

 

 

 

 

 

 

 

 

 

 

  

Year Ended
December 31,

 

 

  

2016

 

  

2015

 

Currently refundable taxes

  

 

 

 

  

 

 

 

Federal

  

$

  

  

$

  

State

  

 

  

  

 

  

Total refundable taxes

  

 

  

  

 

  

Deferred tax benefit

  

 

471

  

 

407

  

Change in valuation allowance for deferred tax assets

  

 

(515

  

 

(422

)

Income tax expense

  

$

(44

  

$

(15

 

The income tax (expense) benefit differs from the amounts determined by applying the statutory U.S. federal income tax rate of 34% to the loss before income taxes as a result of the following items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

December 31,
2016

 

 

December 31,
2015

 

 

  

Amount

 

  

Percent

 

 

Amount

 

  

Percent

 

Income tax benefit computed at the statutory federal rate

  

$

413

  

 

34.0

 

$

346

  

  

 

34.0

State tax and other items

  

 

58

  

 

7.5

  

 

 

61

  

  

 

6.0

  

Change in valuation allowance

  

 

(515

  

 

(44.9

 

 

(422

  

 

(41.5

)  

 

  

$

(44

  

 

(3.4

)% 

 

$

(15

  

 

(1.5

)% 

 

The net deferred tax asset consists of the following:

 

 

 

 

 

 

 

 

 

 

  

December 31,

 

 

  

2016

 

  

2015

 

Deferred tax assets

  

 

 

 

  

 

 

 

Accumulated depreciation

  

$

338

  

  

$

313

  

Bad debts

  

 

355

  

  

 

388

  

Reserve for off-balance-sheet loss

  

 

9

  

  

 

4

  

Deferred loan fees

  

 

32

  

  

 

20

  

Federal net operating loss carryforwards

  

 

2,472

  

  

 

2,062

  

Illinois net operating loss carryforwards

  

 

463

  

  

 

435

  

ESOP

  

 

26

  

  

 

27

  

Deferred rent

  

 

51

  

  

 

53

  

Stock options and awards

  

 

18

  

  

 

18

  

Unrealized loss on securities available-for-sale

  

 

57

  

  

 

13

  

Repossessed asset valuation allowance

  

 

92

  

  

 

65

  

Deferred tax liabilities

  

 

 

 

  

 

 

 

FHLB stock dividends

  

 

(89

  

 

(89

)

 

  

 

3,824

  

  

 

3,309

  

Valuation allowance for deferred tax assets

  

 

(3,824

  

 

(3,309

)

Net deferred tax asset

  

$

  

  

$


 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 10 - INCOME TAXES (Continued)

 

The Company established a valuation allowance for net deferred tax assets based on management’s assessment of the ability to realize the deferred tax asset primarily based on the tax losses incurred in recent years and, under current law, the inability to recover any additional taxes paid in prior years. As of December 31, 2016, state net operating losses of $9,167 are being carried forward and will be available to reduce future taxable income. These state net operating loss carryforwards will expire beginning in 2019 through 2028 if not utilized to reduce future taxable income.

The Company’s net operating losses for federal income taxes were $7,396 and $6,063 as of December 31, 2016 and 2015 of which $7,396 are being carried forward to reduce taxable income in future years. These federal net operating loss carryforwards will begin to expire in 2030.

The Company is subject to federal income tax as well as income tax of the state of Illinois. The Company is no longer subject to examination by taxing authorities for years before 2013.


NOTE 11 - EARNINGS PER SHARE

 

The following table presents the components used to compute basic and diluted loss per share:                          

 

 

 

 

 

 

 

 

 

 

  

For the Year Ended
December 31,

 

 

  

2016

 

  

2015

 

Net loss available to common stockholders

  

$

(1,260

  

$

(1,032

)

Weighted average common shares outstanding                              

  

 

660,172

  

  

 

659,562

  

Dilutive effect of non-vested stock awards and assumed exercises of stock options

  

 

  

  

 

  

Basic and diluted loss per share

  

$

(1.91

  

$

(1.56

The outstanding options are considered antidilutive because of the net losses.


NOTE 12 - COMMITMENTS AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist of commitments to make loans and fund unused lines of credit and loans in process. The Bank follows the same credit policy to make such commitments as is followed for those loans recorded on the statement of financial condition. The contractual amounts of financial instruments with off-balance-sheet risk at year end were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

December 31,
2016

 

  

December 31,
2015

 

 

  

Fixed
Rate

 

  

Variable
Rate

 

  

Fixed
Rate

 

  

Variable
Rate

 

Commitments to make loans

  

$

3,500

  

  

$

  

  

$

  

  

$

  

Unused lines of credit

  

 

  

  

 

6,934

  

  

 

  

  

 

5,685

  

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 12 - COMMITMENTS AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (Continued)

 

The Bank leases its main office facility under a noncancelable fifteen-year operating lease that matures in 2022. The Bank leases its branch facility under a noncancelable ten -year operating lease that matures in 2027. 


 

 

 

 

 

 

  

December 31,

 

2017

  

$

267

  

2018

  

 

273

  

2019

  

 

278

  

2020

  

 

284

  

2021

  

 

289

  

Thereafter

  

 

615

  

 

  

$

2,006

  

Rent expense for the years ended December 31, 2016 and 2015 was $306 and $311


NOTE 13 - FAIR VALUE MEASURES

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Securities Available-for-Sale: The fair values of securities available-for-sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 13 - FAIR VALUE MEASURES (Continued)

 

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Repossessed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Other real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified appraisers whose qualifications and licenses have been reviewed and verified by the Company. Once received, management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Upon sale of collateral, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value for the remaining assets carried at fair value.

Assets Measured on a Recurring Basis

 

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Fair Value Measurements Using

 

 

  

Balance

 

  

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

December 31, 2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Securities available for sale

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. government-sponsored entities

  

$

6,873

  

  

$



$

6,873

  

  

$

  

Residential mortgaged-backed

  

 

1,367

  

  

 

  

  

 

1,367

  

  

 

  

 

  

$

8,240

  

  

$

  

  

$

8,240

  

  

$

  

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 13 - FAIR VALUE MEASURES (Continued)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Fair Value Measurements Using

 

 

  

Balance



Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

December 31, 2015

  

 

 

 

  

 

 

 

  

 

 




 

 

Assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Securities available for sale




 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. government-sponsored entities

  

$

9,939

  

  

$

  

  

$

9,939

  

  

$

  

Residential mortgaged-backed

  

 

545

  

  

 

  

  

 

545

  

  

 

  

 

  

$

10,484

  

  

$

  

  

$

10,484

  

  

$

  

There were no transfers between Level 1, Level 2, and Level 3 during the year ended December 31, 2016, or the year ended December 31, 2015.

Assets Measured on a Non-Recurring Basis

 

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Fair Value Measurements Using

 

 

  

Balance

 

  

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

December 31, 2016

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Impaired loans

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

725

  

  

$

  

  

$

  

  

$

725

  

Multi-family

  

 

979

  

  

 

  

  

 

  

  

 

979

  

Total impaired loans

  

$

1,704

  

  

$

  

  

$

  

  

$

1,704

  

Repossessed assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Commercial real estate

 

 

321

 

 

 

 

 

 

 

 

 

321

 

Land

  

$

87

  

  

 

  

  

 

  

  

$

87

  

Total repossessed assets

  

$

408

  

  

$

  

  

$

  

  

$

408

  

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 13 - FAIR VALUE MEASURES (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Fair Value Measurements Using

 

 

  

Balance

 

  

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

December 31, 2015

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Impaired loans

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

One-to-four-family

  

$

725

  

  

$

  

  

$

  

  

$

725

  

Multi-family

  

 

677

  

  

 

  

  

 

  

  

 

677

  

Total impaired loans

  

$

1,402

  

  

$

  

  

$

  

  

$

1,402

  

Repossessed assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Land

  

 

87

  

  

 

  

  

 

  

  

 

87

  

Total repossessed assets

  

$

87

  

  

$

  

  

$

  

  

$

87

  

Impaired loans, which are measured for impairment using the fair value of the collateral (less cost to sell) for collateral dependent loans, had an aggregate balance of $1,714 with a $10 valuation allowance at December 31, 2016. The impaired loans resulted in $0 provision for loan loss for the year ended December 31, 2016. At December 31, 2015, impaired loans had an aggregate balance of $1,454 with a $52 valuation allowance. The impaired loans resulted in $259 provision for loan loss for the year ended December 31, 2015.

Repossessed assets, consisting of other real estate owned, repossessed automobiles, and other repossessed assets are measured at the lower of cost or fair value less costs to sell. Repossessed assets were carried at $408 at December 31, 2016 consisting of the cost basis of $643 and a valuation allowance of $235. Repossessed assets were carried at $87 at December 31, 2015, consisting of the cost basis of $101 and a valuation allowance of $14. Write-downs on repossessed assets were $68 for the year ended December 31, 2016. Write-downs on repossessed assets were $14 for the year ended December 31, 2015.

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 13 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

 

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2016 and December 31, 2015:


 December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Inputs

 

 

Range

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four -family

 

$

725

  

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 


(17.04)% – 

8.70%

Multi-family

 

$

979

  

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

 

(7.69)% – 

10.77%

 

 

 

 

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate 

 

 

321

 

 

 Sales comparison approach

 

 Adjustment for differences between the comparable sales

 

 

(5.70)% – 

4.78%

Land

 

$

87

  

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

 

(6.67)% – 

6.67%  

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Inputs

 

 

Range

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

$

725

  

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

 

(9.90)% – 

14.10%

Multi-family

 

$

677

  

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

 

(6.70)% – 

13.20%

 

 

 

 

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

87

  

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

 

(11.60)% – 

31.0%


(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 13 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

 

The carrying amounts and estimated fair values of the Company’s financial instruments are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Fair Value Measurements at
December 31, 2016 Using:

 

 

  

Carrying Amount

 

  

Level 1

 

  

Level 2

 

  

Level 3

 

  

Total

 

Financial assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Cash and cash equivalents

  

$

8,232

  

  

$

8,232

  

  

$

  

  

$

  

  

$

8,232

  

Certificates of deposit in other financial institutions

  

 

3,675

  

  

 

  

  

 

3,675

  

  

 

  

  

 

3,675

  

Securities available-for-sale

  

 

8,240

  

  

 

  

  

 

8,240

  

  

 

  

  

 

8,240

  

Loans receivable, net

  

 

62,348

  

  

 

  

  

 

  

  

 

62,753

  

  

 

62,753

  

FHLB stock

  

 

921

  

  

 

N/A

  

  

 

N/A

  

  

 

N/A

  

  

 

N/A

  

Accrued interest receivable

  

 

176

  

  

 

  

  

 

18

  

  

 

160

  

  

 

178

  

 

 

 

 

 

 

Financial liabilities

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Demand, money market, and savings

  

$

38,736

  

  

$

38,736

  

  

$

  

  

$

  

  

$

38,736

  

Certificates of deposits

  

 

35,295

  

  

 

  

  

 

35,433

  

  

 

  

  

 

35,433

  

 Federal Home Loan Bank advances

 

 

2,000

 

 

 

 

 

 

2,001

 

 

 

 

 

 

2,001

 

Advances by borrowers for taxes and insurance

  

 

557

  

  

 

557

  

  

 

  

  

 

  

  

 

557

  

Accrued interest payable

  

 

1

  

  

 

  

  

 

1

  

  

 

  

  

 

1

  

 

 

 

 

  

 

 

  

Fair Value Measurements at
December 31, 2015 Using:

 

 

  

Carrying Amount

 

  

Level 1

 

  

Level 2

 

  

Level 3

 

  

Total

 

Financial assets

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Cash and cash equivalents

  

$

9,265

  


$

9,265

  

  

$

  


$



$

9,265

  

 Certificates of deposit in other financial institutions

 

 

4,635

 

 

 

 

 

 

4,635

 

 

 

 

 

 

4,635

 

Securities available-for-sale

  

 

10,484

  

  

 

  

  

 

10,484

  

  

 

  

  

 

10,484

  

Loans receivable, net

  

 

57,536

  

  

 

  

  

 

  

  

 

57,469

  

  

 

57,469

  

FHLB stock

  

 

921

  

  

 

N/A

  

  

 

N/A

  

  

 

N/A

  

  

 

N/A

  

Accrued interest receivable

  

 

185

  

  

 

3

  

  

 

20

  

  

 

162

  

  

 

185

  

Financial liabilities

  

 

 

 

  

 

 

 

  

 

 

 

  




  

 

 

 

Demand, money market, and savings

  

$

38,399


  

$

38,399

  

  

$

  

  

$

  

  

$

38,399

  

Certificates of deposits

  

 

35,024

  

  

 

  

  

 

35,024

  

  

 

  

  

 

35,024

  

Advances by borrowers for taxes and insurance

  

 

559



 

559

  

  

 

  

  

 

  

  

 

559

  

Accrued interest payable

  

 

  

  

 

  

  

 

  

  

 

  

  

 

  


The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

(a) Cash and Cash Equivalents

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.


(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 13 - FAIR VALUE MEASURES (Continued)

 

(b) Certificates of deposit in other financial institutions.

Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

(c) Loans receivable, net

Fair values of loans receivable, net are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

(d) FHLB Stock

It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

(e) Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value and is classified as Level 2 for securities and Level 3 for loans.

(f) Deposits

The fair values disclosed for demand deposits (e.g., interest and non-interest demand, savings, and certain types of money market accounts) and advances from borrowers for taxes and insurance are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) and are classified as Level 1. The carrying amounts of variable rate certificates of deposit approximate their fair values at the reporting date are classified as a Level 2. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

(g) Federal Home Loan Bank Advances

The fair value of Federal Home Loan Bank advances is estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resorting in a Level 2 classification.

(h) Accrued Interest Payable

The carrying amount of accrued interest payable approximates its fair value and is classified as Level 2.

 

 

(Continued)

 

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 


NOTE 14 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

 

Condensed financial information of Ben Franklin Financial, Inc. is as follows:                                                         

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

  

December 31

 

 

  

2016

 

  

2015

 

ASSETS

  

 

 

 

  

 

 

 

          Cash and cash equivalents

  

$

314

  

  

$

334

  

          Investment in bank subsidiary


 

7,368

  

  

 

8,586

  

ESOP loan

  

 

566

  

  

 

633

  

Other assets

  

 

3

  

  

 

6

  

Total assets

  

$

8,251

  

  

$

9,559

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

  

 

 

 

  

 

 

 

Liabilities

  

$

9

  

  

$

5

  

Common stock in ESOP subject to contingent purchase obligation

  

 

169

  

  

 

155

  

Stockholders’ equity

  

 

8,073

  

  

 

9,399

  

Total liabilities and stockholders’ equity

  

$

8,251

  

  

$

9,559

  

 

CONDENSED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

 

  

Year Ended
December 31,

 

 

  

2016

 

 

2015

 

Income

  

 

 

 

 

 

 

 

Interest on ESOP loan

  

$

22

  

 

$

22

  

Total income

  

 

22

  

 

 

22

  

 

 

 

Expense

  

 

 

 

 

 

 

 

Non-interest expense

  

 

131

  

 

 

116

  

Loss before income taxes and undistributed subsidiary loss

  

 

(109



 

(94

Income tax benefit

  

 

  

 

 

  

Equity in undistributed subsidiary loss

  

 

(1,151

 

 

(938

Net loss

  

$

(1,260

 

$

(1,032

 

(Continued)

 

BEN FRANKLIN FINANCIAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of and for the Years Ended December 31, 2016 and 2015

(Dollars in thousands except per share data)

 

 

NOTE 14 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued)

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

  

Year Ended
December 31,

 

 

  

2016

 

 

2015

 

Cash flows from operating activities

  

 

 

 

 

 

 

 

Net loss

  

$

(1,260

 

$

(1,032

Adjustments

  

 

 

 

 

 

 

 

Earned ESOP shares

  

 

36

  

 

 

35

  

Equity in undistributed subsidiary loss

  

 

1,151

  

 

 

938

  

Change in other assets

  

 

3

 

 

 

(1

)

Change in other liabilities

  

 

4

 

 

 

5


Net cash from operating activities

  

 

(66

 

 

(55

 

 

 

Cash flows from investing activities

  

 

 

 

 

 

 

 

Additional capital contribution to subsidiary bank

  

 

 

 

 

(2,000

Payments on ESOP loan

  

 

67

  

 

 

65

  

Net cash from investing activities

  

 

67

 

 

 

(1,935

Cash flows from financing activities

  

 

 

 

 

 

 

 

Net proceeds from common stock offering

  

 

  

 

 

2,231

  

 Repurchase ESOP shares subject to contingent repurchase obligation

 

 

(21

 

 

 

Funds from termination of MHC

  

 

  

 

 

50

  

Net cash from financing activities

  

 

(21

 

 

2,281

  

Net change in cash and cash equivalents

  

 

(20

 

 

291

  

 

 

 

Beginning cash and cash equivalents

  

 

334

  

 

 

43

  

Ending cash and cash equivalents

  

$

314

  

 

$

334

  

 

 

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not Applicable

 

Item 9A.

Controls and Procedures

 

 

(a)

Evaluation of disclosure controls and procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the President and Chief Executive Officer, and the Senior Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of December 31, 2016. Based on that evaluation, the Company’s management, including the President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

 

 

(b)

Management’s Report on Internal Control over Financial Reporting


Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Our system of internal control is designed under the supervision of management, including our Chief Executive Officer and Chief Financial Officer, to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of the Company’s financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles (“GAAP”).

 

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets, provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are made only in accordance with the authorization of management and the Boards of Directors of the Company and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on our financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that the controls may become inadequate because of changes in conditions or that the degree of compliance with policies and procedures may deteriorate.

 

As of December 31, 2016, management assessed the effectiveness of the Company’s internal control over financial reporting based upon the framework established in 2013 Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based upon its assessment, management believes that the Company’s internal control over financial reporting as of December 31, 2016 is effective using these criteria.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to provisions of the Dodd-Frank Act that permit the Company to provide only management’s report in this annual report.


 

(c)

Changes in internal controls

There were no significant changes made in our internal control over financial reporting during the Company’s fourth quarter of the year ended December 31, 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 9B.

Other Information

Not Applicable


PART III

 

Item 10.

Directors, Executive Officers and Corporate Governance

The “Proposal I—Election of Directors” section of the Company’s definitive proxy statement for the Company’s 2016 Annual Meeting of Shareholders (the “2016 Proxy Statement”) is incorporated herein by reference.

 

Item 11.

Executive Compensation

The “Proposal I—Election of Directors” section of the Company’s 2016 Proxy Statement is incorporated herein by reference.

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters

The “Proposal I—Election of Directors” section of the Company’s 2016 Proxy Statement is incorporated herein by reference.

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

The “Transactions with Certain Related Persons” section of the Company’s 2016 Proxy Statement is incorporated herein by reference.

 

Item 14.

Principal Accountant Fees and Services

The “Proposal II – Ratification of Appointment of Independent Registered Public Accounting Firm” Section of the Company’s 2016 Proxy Statement is incorporated herein by reference.

 

PART IV

Item 15.

Exhibits and Financial Statement Schedules

 

 

(a)(1)

Financial Statements

The following are filed as a part of this report by means of incorporation by reference to Ben Franklin Financial, Inc.’s 2016 Annual Report to Stockholders:

 

(A)

Report of Independent Registered Public Accounting Firm

 

 

(B)

Consolidated Statements of Financial Condition - at December 31, 2016 and 2015

 

 

(C)

Consolidated Statements of Operations - Years ended December 31, 2016 and 2015

 

 

(D)

Consolidated Statements of Comprehensive Loss – Years ended December 31, 2016 and 2015

 

 

(E)

Consolidated Statements of Cash Flows - Years ended December 31, 2016 and 2015

 

 

(F)

Notes to Consolidated Financial Statements.

 

 

(a)(2)

Financial Statement Schedules

None.

 

(a)(3)

Exhibits

 

 

3.1

Articles of Incorporation of Ben Franklin Financial, Inc. (1)

 

 

 

 

3.2

Bylaws of Ben Franklin Financial, Inc. (1)

 

 

 

 

4

Form of Common Stock Certificate of Ben Franklin Financial, Inc. (1)

 

 

 

 

10.1

Employment Agreement by and between Ben Franklin Bank of Illinois and Steven D. Olson

 

 

 

 

10.2

Employment Agreement by and between Ben Franklin Bank of Illinois and Glen A. Miller

 

 

 

 

10.3

Ben Franklin Bank of Illinois Employee Stock Ownership Plan (2)

 

 

 

 

10.4

Ben Franklin Financial, Inc. Equity Incentive Plan (3)

 

 

 

 

10.5

Form of Restricted Stock Agreement for Employees and Directors (4)

 

 

 

 

10.6

Form of Stock Option Agreement for Employees (4)

 

 

 

 

10.7

Form of Stock Option Agreement for Outside Directors (4)

 

 

 

 

10.8

Revised Formal Agreement with the Office of the Comptroller of the Currency dated November 25, 2015

 

 

 

 

10.9 

Ben Franklin Financial, Inc. 2016 Equity Incentive Plan (6)

 

 

 

 

10.10 

Form of Restrictive Stock Agreement for Employees and Directors for the 2016 Equity Incentive Plan

 

 

 

 

10.11

Form of Non-qualified Stock Option Agreement for the 2016 Equity Incentive Plan

 

 

 

 

10.12

Form of Incentive Stock Option Agreement for the 2016 Equity Incentive Plan

 

 

 

 

10.13

Employment Agreement by and between Ben Franklin Bank of Illinois and joseph E. Shultz

 

 

 

 

21

Subsidiaries of Registrant (1)

 

 

 


 

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

32

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

101

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of December 31, 2016 and 2015, (ii) the Consolidated Statements of Income for the years ended December 31, 2016 and 2015, (iii) the Consolidated Statements of Comprehensive Income for the years ended December 31, 2016 and 2015, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2016 and 2015, and (v) the notes to the Consolidated Financial Statements

 

 

 

 

101.INS

XBRL Instance Document

 

 

 

 

101.SCH

XBRL Taxonomy Extension Schema Document

 

 

 

 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document


 

(1)

Incorporated by reference to the Registration Statement on Form S-1 (Registration No. 333-198702), originally filed with the Securities and Exchange Commission on September 9, 2014, as amended.

(2)

Incorporated by reference to the Registration Statement on Form SB-2 (Registration No. 333-135562), originally filed with the Securities and Exchange Commission on June 30, 2006, as amended

(3)

Incorporated by reference to Appendix A to the Definitive Proxy Statement filed on February 6, 2008 (File No. 000-52240).

(4)

Incorporated by reference to the Current Report on Form 8-K filed on May 15, 2008 (File No. 000-52240).

(5)

Incorporated by reference to Appendix A to the Definitive Proxy Statement filed on April 11, 2016 (File No. 000-55352)

 

Item 16. Form 10-K Summary



None

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

BEN FRANKLIN FINANCIAL, INC.

 

 

 

 

Date: March 25, 2017

 

 

 

By:

 

/s/ C. Steven Sjogren

 

 

 

 

 

 

C. Steven Sjogren

 

 

 

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

(Duly Authorized Representative)

Pursuant to the requirements of the Securities Exchange of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

 

 

 

 

Signatures

  

Title

 

Date

 

 

 

/s/ C. Steven Sjogren

C. Steven Sjogren

  

President, Chief Executive Officer and Chairman

(Principal Executive Officer)

 

March 29, 2017

 

 

 

/s/ Glen A, Miller

Glen A. Miller

  

Senior Vice President and Chief Financial Officer

(Principal Accounting and Financial Officer)

 

March 29, 2017

 

 

 

/s/ Robert A. Kotecki

Robert A. Kotecki

  

Director

 

March 29, 2017

 

 

 

/s/ Nicholas J. Raino

Nicholas J. Raino

  

Director

 

March 29, 2017

 

 

 

/s/ James M. Reninger

James M. Reninger

  

Director

 

March 29, 2017

 

 

 

/s/ David R. Stafseth

David R. Stafseth


Director

 

March 29, 2017

 

103