Attached files

file filename
8-K - CURRENT REPORT - Vertex Energy Inc.vtnr-8k_030817.htm

 

Vertex Energy, Inc. 8-K

 

Exhibit 99.1

 

 

     
    Investor Relations Contact:
Marlon Nurse, DM
Senior VP – Investor Relations
212-564-4700

 

 

VERTEX ENERGY, INC. ANNOUNCES FOURTH QUARTER AND YEAR-END

2016 FINANCIAL RESULTS

 

Gross Profit of $5.3 Million and Gross Profit Margin of 17% in Fourth Quarter

Conference Call to Be Held March 8th, at 9:00 A.M. EDT

Houston, TX, March 8, 2017 - Vertex Energy, Inc. (NASDAQ:VTNR), a refiner and marketer of high-quality specialty hydrocarbon products, announced today its financial results for the fourth quarter and year ended December 31, 2016.

FINANCIAL HIGHLIGHTS FOR THREE MONTHS ENDED DECEMBER 31, 2016

    Revenues for the fourth quarter of 2016 were $31.1 million, a 49% improvement from a year ago
Gross profit was $5.3 million, a 1,301% increase from a year ago
  Gross profit margin was 17%, up from 2% during the same period a year ago
  Per-barrel margin improved over 1,000%, compared to the same period a year ago
  SG&A expense decreased 31%, compared to the same period a year ago

FINANCIAL HIGHLIGHTS FOR YEAR ENDED DECEMBER 31, 2016

  For the full-year, revenue was $98.1 million, compared to $146.9 million a year ago.
  Gross profit for the year was $16.3 million, compared to $10.7 million for 2015
  Gross profit margin was 17%, compared to 7% for 2015
  SG&A expense was $20 million, compared to $24 million reported for 2015

Benjamin P. Cowart, Chairman and CEO of Vertex Energy, Inc., commented, "During 2016, we took steps to stabilize our business and create a business model with the ability to manage spreads in any crude oil environment. Some of those steps included selling our Nevada facility, using some of the cash proceeds to reduce debt, and leading the initiative in charging for oil – a positive for the company and industry. With the improvements made at our facilities during 2016, we anticipate increased volume through our facilities during 2017."

 

Mr. Cowart added: "On February 1st of this year, we took another major step to clean up our balance sheet through our entry into a $30 million Senior Secured debt funding agreement with Encina Business Credit, LLC (EBC). With this funding, we were able to complete the acquisition of a strategic collection company in Louisiana. We remain committed to increasing our collection operations and working on our finished products strategy. We embrace 2017 with unwavering dedication and confidence in the company's future." 

 

 
 

 

DIVISION FINANCIAL HIGHLIGHTS FOR FOURTH QUARTER ENDED DECEMBER 31, 2016

 

Black Oil division, which includes our Thermal Chemical Extraction Process (TCEP), and our Marrero and Heartland business units, is a collector, aggregator, logistics manager, and re-refiner of used motor oil which posted:

  Revenue of $23.8 million, compared to $17 million a year ago
  Gross profit of $4.6 million, a 2,037% improvement from the same period a year ago
  Per barrel margins which increased over 1,000% over the same period a year ago

 

Refining and Marketing, which produces three distinct products from distressed hydrocarbon streams posted:

  Revenue of $3.2 million, compared to $2.7 million a year ago
  Gross profit which decreased 34%, compared to the same period a year ago
  Per-barrel margins which were down 46%, compared to the same period in 2015

 

Vertex Recovery, which is responsible for the proper recycling management of used oil and used oil-related products posted:

  Revenue of $4.1 million, an increase of 249% from the same period a year ago
  Gross profit which increased 94% from a year ago
  Per barrel margin which declined 5%, compared to same period in 2015

 

2016 FOURTH QUARTER AND YEAR-END CONFERENCE CALL DETAILS

Those who wish to participate in the conference call may telephone 877-869-3847 from the U.S. and International callers may telephone 201-689-8261, approximately 15 minutes before the call. A webcast will also be available under the Investor Relations section of our website at: www.vertexenergy.com.

A digital replay will be available by telephone approximately two hours after the completion of the call until June 30, 2017, and may be accessed by dialing 877-660-6853 from the U.S. or 201-612-7415 for international callers using conference ID #13656200.

ABOUT VERTEX ENERGY, INC.

Vertex Energy, Inc. (VTNR) is a specialty refiner and marketer of high-quality hydrocarbon products. Its business divisions include aggregation and transportation of refinery feedstocks such as used motor oil and other petroleum and chemical co-products to produce and commercialize a broad range of high purity intermediate and finished products such as fuel oils, marine grade distillates and high purity base oils used for lubrication. Vertex Energy employs a regional model with strategic hubs located in key geographic areas in the United States.

Vertex Energy is headquartered in Houston, Texas and has processing operations located in Houston and Port Arthur, Texas, Marrero, Louisiana, and Columbus, Ohio.

For more information on Vertex Energy please contact Porter, LeVay & Rose, Inc's investor relations representative Marlon Nurse, D.M. at 212-564-4700 or on our website at www.vertexenergy.com.

Forward-Looking Statements

This press release may contain forward-looking statements, including information about management’s view of Vertex Energy’s future expectations, plans and prospects, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995 (the “Act”). In particular, when used in the preceding discussion, the words “believes,” “hopes,” “expects,” “intends,” “plans,” “anticipates,” or “may,” and similar conditional expressions are intended to identify forward-looking statements within the meaning of the Act, and are subject to the safe harbor created by the Act. Any statements made in this news release other than those of historical fact, about an action, event or development, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause the results of Vertex Energy, its divisions and concepts to be materially different than those expressed or implied in such statements. These risk factors and others are included from time to time in documents Vertex Energy files with the Securities and Exchange Commission, including but not limited to, its Form 10-Ks, Form 10-Qs and Form 8-Ks. Other unknown or unpredictable factors also could have material adverse effects on Vertex Energy’s future results. The forward-looking statements included in this press release are made only as of the date hereof. Vertex Energy cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Vertex Energy undertakes no obligation to update these statements after the date of this release, except as required by law, and also takes no obligation to update or correct information prepared by third parties that is not paid for by Vertex Energy.

 
 

Vertex Energy, Inc.

Reconciliation of Net Income (Loss) to Earnings Before Interest Taxes

Depreciation and Amortization (EBITDA)*

 

   For the Three Months Ended December 31, 2016  For the Twelve Months Ended December 31, 2016
Net (loss) income  $(2,398,794)  $(3,952,821)
Add (deduct):          
Interest Expense  $373,900   $3,094,956 
Depreciation and amortization  $1,569,414   $6,277,215 
Tax (expense) benefit  $—     $(117,646)
           
EBITDA*  $(455,480)  $5,301,704 

* EBITDA is a non-GAAP financial measure. This measurement is not recognized in accordance with GAAP and

should not be viewed as an alternative to GAAP measures of performance.

 

EBITDA represents net income before interest, taxes, depreciation and amortization. EBITDA is presented because we believe it provides additional useful information to investors due to the various noncash items during the period. EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are:

 

    EBITDA does not reflect cash expenditures, or future requirements for capital expenditures, or contractual commitments;
     
  EBITDA does not reflect changes in, or cash requirements for, working capital needs;
     
  EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments;
     
  Although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and
     
Other companies in this industry may calculate EBITDA differently than Vertex Energy does, limiting its usefulness as a comparative measure.

 

 

 
 

 

VERTEX ENERGY, INC.

CONSOLIDATED BALANCE SHEETS

 

   December 31, 2016  December 31, 2015
ASSETS      
Current assets      
Cash and cash equivalents  $1,701,435   $765,364 
Escrow - current restricted cash   1,504,723    —   
Accounts receivable, net   10,952,219    6,315,414 
Inventory   4,357,958    3,548,311 
Prepaid expenses   2,669,117    1,367,442 
Assets being held for sale   —      11,170,243 
Total current assets   21,185,452    23,166,774 
           
Non-current assets          
Fixed assets, at cost   62,316,808    60,846,824 
Less accumulated depreciation   (12,286,874)   (7,818,217)
Net fixed assets   50,029,934    53,028,607 
Intangible assets, net   15,252,332    16,967,985 
Other assets   518,250    481,450 
Total non-current assets   65,800,516    70,478,042 
TOTAL ASSETS  $86,985,968   $93,644,816 
           
LIABILITIES, TEMPORARY EQUITY AND EQUITY          
Current liabilities          
Accounts payable and accrued expenses  $9,440,696   $13,244,388 
Dividends payable   504,474    376,571 
Capital leases   133,153    186,948 
Current portion of long-term debt, net of unamortized finance costs   9,649,282    17,789,491 
Revolving note   2,726,039    1,744,122 
Deferred revenue   —      323,891 
Total current liabilities   22,453,644    33,665,411 
Long-term liabilities          
Long-term debt, net of unamortized finance costs   1,848,111    5,539,659 
Derivative liability   4,365,992    1,548,604 
Total liabilities   28,667,747    40,753,674 
           
COMMITMENTS AND CONTINGENCIES (See Notes 5)   —      —   
           
TEMPORARY EQUITY          
Series B preferred stock, $0.001 par value per share;
10,000,000 shares authorized, 3,229,409 and 8,160,809 shares issued
and outstanding at December 31, 2016 and 2015, respectively with liquidation preference of $10,011,168 and $25,298,508 at December 31, 2016 and 2015, respectively.
   3,331,918    11,955,207 
           
Series B-1 preferred stock, $0.001 par value per share;
17,000,000 shares authorized, 12,282,638 and 0 shares issued
and outstanding at December 31, 2016 and 2015, respectively with liquidation preference of $19,160,915 and 0 at December 31, 2016 and 2015, respectively.
   13,756,184    —   
           
EQUITY          
50,000,000 of total Preferred shares authorized:          
Series A Convertible Preferred stock, $0.001 par value;
5,000,000 shares authorized and 492,716 and 612,943 shares issued
and outstanding at December 31, 2016 and 2015, respectively, with a liquidation preference of $734,147 and $913,285 at December 31, 2016 and December 31, 2015, respectively.
   493    613 
           
Series C Convertible Preferred stock, $0.001 par value per share;
44,000 shares designated in 2016; 31,568 and 0
issued and outstanding at December 31, 2016 and 2015, respectively with a liquidation preference of $3,156,800 and $0 at December 31, 2016 and December 31, 2015, respectively.
   32    —   
           
Common stock, $0.001 par value per share;
750,000,000 shares authorized; 33,151,391 and 28,239,276
issued and outstanding at December 31, 2016 and 2015, respectively, with 1,108,928 shares held in escrow at December 31, 2016.
   33,151    28,239 
Additional paid-in capital   69,051,124    53,014,054 
Accumulated deficit   (27,958,578)   (12,106,971)
           Total Vertex Energy, Inc. stockholders' equity   41,126,222    40,935,935 
Non-controlling interest  $103,897   $—   
        Total Equity  $41,230,119   $40,935,935 
TOTAL LIABILITIES, TEMPORARY EQUITY AND EQUITY  $86,985,968   $93,644,816 

 

 
 

 

 

VERTEX ENERGY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED DECEMBER 31, 2016 and 2015

 

   2016  2015
Revenues  $31,055,936   $20,875,827 
Cost of revenues   25,758,117    20,497,691 
Gross profit (loss)   5,297,819    378,136 
           
Reduction of contingent liability   —      (6,069,000)
Selling, general and administrative expenses (exclusive of merger related expenses)   4,804,400    6,982,422 
Depreciation and amortization   1,569,414    1,920,416 
Acquisition related expenses   64,857    11,584 
Total selling, general and administrative expenses   6,438,671    2,845,422 
Income (loss) from operations   (1,140,852)   (2,467,286)
Other income (expense):          
Provision for doubtful accounts   —      1,995,180 
Goodwill Impairment   —      (4,922,353)
Interest Income   1,522    (4,475)
Gain on bargain purchase   —      —   
Gain (loss) on sale of assets   (1,323)   92,261 
Gain on change in derivative liability   (674,309)   2,844,430 
Gain on futures liability   (196,560)   155,660 
Interest Expense   (373,900)   (728,780)
Total other income (expense)   (1,244,570)   (568,077)
Income (loss) before income tax   (2,385,422)   (3,035,363)
Income tax (expense) benefit   —      —   
Net Income (loss) attributable to non-controlling interest   13,372    —   
Net income (loss) attributable to Vertex Energy, Inc.  $(2,398,794)  $(3,035,363)

 

 

 
 

 

VERTEX ENERGY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2016 and 2015

 

   2016  2015
Revenues  $98,078,914   $146,942,461 
Cost of revenues (exclusive of depreciation shown separately below)   81,759,814    136,246,273 
Gross profit   16,319,100    10,696,188 
           
Reduction of contingent liability   —      (6,069,000)
Selling, general and administrative expenses   19,966,426    24,046,464 
Depreciation and amortization   6,277,215    6,636,593 
Acquisition related expenses   187,973    175,172 
Total selling, general and administrative expenses   26,431,614    24,789,229 
Loss from operations   (10,112,514)   (14,093,041)
Other income (expense):          
Provision for doubtful accounts   —      (654,820)
Goodwill impairment   —      (4,922,353)
Other income (expense)   5,974    (4,446)
Gain (loss) on sale of assets   9,631,712    13,944 
Gain on change in value of derivative liability   49,876    5,479,463 
Realized gain (loss) on futures contracts   (548,380)   551,090 
Interest expense   (3,094,956)   (3,580,726)
Total other income (expense)   6,044,226    (3,117,848)
Loss before income taxes   (4,068,288)   (17,210,889)
Income tax benefit (expense)   117,646    (5,306,000)
Net loss   (3,950,642)   (22,516,889)
Net income attributable to non-controlling interest   2,179    —   
Net loss attributable to Vertex Energy, Inc.  $(3,952,821)  $(22,516,889)
           
Accretion of discount on series B and B-1 Preferred Stock   (1,762,378)   (805,742)
Accrual of dividends on series B and B-1 Preferred Stock and retirement of a portion of Series B and B-1 Preferred discount   (9,822,196)   (780,069)
Net loss available to common shareholders  $(15,537,395)  $(24,102,700)
           
  Earnings per common share          
Basic  $(0.51)  $(0.86)
Diluted  $(0.51)  $(0.86)
Shares used in computing earnings per share          
Basic   30,520,820    28,181,096 
Diluted   30,520,820    28,181,096 

 

 
 

 

VERTEX ENERGY, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDING DECEMBER 31, 2016 AND 2015

 

   2016  2015
Cash flows from operating activities      
Net loss  $(3,952,821)  $(22,516,889)
Adjustments to reconcile net loss to cash used in operating activities:          
Stock-based compensation expense   527,869    423,911 
Depreciation and amortization   6,277,215    6,636,593 
Bad debt expense   —      654,820 
Rent paid by common stock   244,000    —   
Gain on sale of assets   (9,631,712)   —   
Deferred financing costs write off   1,390,727    —   
Deferred federal income tax   —      5,306,000 
Increase in fair value of derivative liability   (49,876)   (5,479,463)
Reduction in contingent consideration   —      (6,069,000)
Impairment of goodwill   —      4,922,353 
Changes in operating assets and liabilities:          
Accounts receivable   (4,636,805)   1,929,871 
Inventory   (809,647)   9,072,305 
Prepaid expenses   (1,250,496)   48,438 
Costs in excess of billings   —      779,285 
Accounts payable and accrued expenses   (1,893,370)   (8,539,803)
Deferred revenue   (323,891)   (139,319)
Other   (36,800)   —   
Net cash used in operating activities   (14,145,607)   (12,970,898)
Cash flows from investing activities          
 Note receivable   —      2,495,180 
 Payments on capital leases   —      (172,654)
Proceeds from sale of assets   29,788,114    —   
Costs related to sale of assets   (10,792,446)   —   
Establish escrow account - restricted cash   (1,504,723)   —   
Proceeds from the sale of assets   20,900    92,271 
 Acquisitions   —      (1,082,649)
 Purchase of fixed assets   (1,628,859)   (1,811,653)
Net cash provided by (used in) investing activities   15,882,986    (479,505)
Cash flows from financing activities          
 Line of credit proceeds (payments), net   981,918    1,744,122 
 Proceeds from exercise of common stock options and warrants   —      11,306 
 Proceeds from sale of Series C Preferred Stock   4,000,000    —   
 Purchase/buy back/sale/conversion Series B and B-1 Preferred Stock   (11,189,849)   —   
 Proceeds from issuance of Series B and B-1 Preferred Stock   21,865,902    23,557,553 
 Issuance costs of Series B and B-1 Preferred Stock   (3,124,035)   —   
 Proceeds from notes payable   7,650,819    2,305,277 
 Payments made on notes payable   (20,986,063)   (19,419,567)
   Net cash provided by (used in) financing activities   (801,308)   8,198,691 
Net change in cash and cash equivalents   936,071    (5,251,712)
Cash and cash equivalents at beginning of the period   765,364    6,017,076 
Cash and cash equivalents at end of period  $1,701,435   $765,364 
           
SUPPLEMENTAL INFORMATION          
Cash paid for interest during the year  $1,688,628   $3,563,145 
Cash paid for income taxes during the year  $—     $—   
           
NON-CASH INVESTING AND FINANCING TRANSACTIONS          
Conversion of Series A Preferred Stock into common stock  $120   $17 
Conversion of Series B and B1 Preferred Stock into common stock  $5,104,881   $100,795 
Dividends-in-Kind accrued on Series B and B-1 Preferred Stock and retirement of a portion of the Series B Preferred Stock  $9,822,196   $779,310 
Beneficial conversion feature for Series B and B-1 Preferred Stock  $4,887,252   $5,682,741 
Accretion of discount on Series B and B-1 Preferred Stock  $1,762,378   $1,585,843 
Fair value of warrants issued with Series B and B-1 Preferred Stock  $2,867,264   $—   
Common shares issued as payment  $244,000   $200,000