Attached files
| file | filename |
|---|---|
| 10-K - 10-K - Chatham Lodging Trust | cldt-20161231x10k.htm |
| EX-32.1 - EXHIBIT 32.1 - Chatham Lodging Trust | cldt-ex321_20161231x10k.htm |
| EX-31.2 - EXHIBIT 31.2 - Chatham Lodging Trust | cldt-ex312_20161231x10k.htm |
| EX-31.1 - EXHIBIT 31.1 - Chatham Lodging Trust | cldt-ex311_20161231x10k.htm |
| EX-23.3 - EXHIBIT 23.3 - Chatham Lodging Trust | cldt-ex234gtconsentxihp.htm |
| EX-23.2 - EXHIBIT 23.2 - Chatham Lodging Trust | cldt-ex233gtconsentxink.htm |
| EX-23.1 - EXHIBIT 23.1 - Chatham Lodging Trust | cldt-ex231_20161231consent.htm |
| EX-21.1 - EXHIBIT 21.1 - Chatham Lodging Trust | cldt-ex211_20161231listofs.htm |
Exhibit 12.1 | ||||
Chatham Lodging Trust
Computation of Ratio of Earnings to Combined Charges and Preferred Share Dividend(1)
2016 | 2015 | 2014 | 2013 | 2012 | ||||||
Calculation of Earnings | ||||||||||
Pretax income (loss) from continuing operations | 31,394 | 33,438 | 67,186 | 3,106 | (1,375 | ) | ||||
Plus: Fixed charges | 30,344 | 29,205 | 21,619 | 11,825 | 14,845 | |||||
Plus: Amortization of capitalized interest | — | — | — | — | ||||||
Plus: Distributed income of equity investees | 7,228 | 8,914 | 2,053 | 13,939 | 21,202 | |||||
Plus: Share of pre-tax losses of equity investees for which charges from guarantees are included in fixed charges | — | — | — | — | — | |||||
Less: Interest capitalized | — | — | — | — | — | |||||
Less: Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | — | |||||
Less: Minority interest in pre-tax income of subsidiaries that have not incurred fixed charges | — | — | — | — | — | |||||
Total Earnings | 68,966 | 71,557 | 90,858 | 28,870 | 34,672 | |||||
Fixed Charges | ||||||||||
Interest expense (including amortization of issuance costs) | 28,297 | 27,924 | 21,354 | 11,580 | 14,641 | |||||
Preferred dividends | — | — | — | — | — | |||||
Accruals for guarantees of other parties' obligations | — | — | — | — | — | |||||
Estimated interest component of rental expense | 2,047 | 1,281 | 265 | 245 | 204 | |||||
Total Combined Fixed Charges and Preferred Share Dividends | 30,344 | 29,205 | 21,619 | 11,825 | 14,845 | |||||
Ratio of Earnings to Combined Fixed Charges and Preferred Share Dividends | 2.27 | 2.45 | 4.20 | 2.44 | 2.34 | |||||
(1) | We have not issued preferred shares and, accordingly, no preferred share dividends were declared or paid for any of the periods presented. |