Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - Macquarie Equipment Leasing Fund, LLCv458945_ex32-2.htm
EX-32.1 - EXHIBIT 32.1 - Macquarie Equipment Leasing Fund, LLCv458945_ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - Macquarie Equipment Leasing Fund, LLCv458945_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - Macquarie Equipment Leasing Fund, LLCv458945_ex31-1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

(Mark One)

  x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Fiscal Year Ended December 31, 2016

or

  ¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to _______

 

Commission file number: 000-53904

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

(Exact name of registrant as specified in its charter)

 

Delaware 26-3291543
(Jurisdiction of Incorporation (IRS Employer
or Organization) Identification No.)

 

225 Franklin St, 17th Floor, Suite 1740

Boston, Massachusetts 02110

(Address of principal executive offices) (Zip Code)

(617) 457-0645

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Shares of Limited Liability Company Interest

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x

 

Note - Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act from their obligations under those Sections.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants’ knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer  ¨ Accelerated Filer  ¨ Non-Accelerated Filer  ¨ Smaller Reporting Company  x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter: Not applicable.

 

There were 9,171,660 shares of limited liability company membership interests outstanding as of February 24, 2017.

 

 

 

 

TABLE OF CONTENTS

 

  PART I  
Item 1. Business 4
Item 1A. Risk Factors 8
Item 1B. Unresolved Staff Comments 8
Item 2. Properties 8
Item 3. Legal Proceedings 8
Item 4. Mine Safety Disclosures 8
     
  PART II  
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 9
Item 6. Selected Financial Data 10
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
Item 7A. Quantitative and Qualitative Disclosures About Market Risk 15
Item 8. Financial Statements and Supplementary Data 16
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 37
Item 9A. Controls and Procedures 37
Item 9B. Other Information 37
     
  PART III  
Item 10. Directors, Executive Officers and Corporate Governance 38
Item 11. Executive Compensation 40
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 40
Item 13. Certain Relationships and Related Transactions, and Director Independence 41
Item 14. Principal Accountant Fees and Services 41
     
  PART IV  
Item 15. Exhibits and Financial Statement Schedules 42
Item 16. Form 10-K Summary 42
  Signatures 43

 

 2 

 

 

FORWARD-LOOKING STATEMENTS

 

Certain statements within this Annual Report on Form 10-K may constitute forward-looking statements within the meaning of Section 27A of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), with respect to our expectations for future periods. Forward-looking statements are those that do not relate solely to historical fact. They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events. You can identify these statements by the use of words such as “may,” “will,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “continue,” “further,” “plan,” “seek,” “intend,” “predict” or “project” and variations of these words or comparable words or phrases of similar meaning. These forward-looking statements reflect our current beliefs and expectations with respect to future events and are based on assumptions and are subject to risks and uncertainties and other factors outside our control that may cause actual results to differ materially from those projected. In particular, changes in general economic conditions, including fluctuations in demand for equipment, lease rates, and interest rates, may result in delays in investment and reinvestment, delays in leasing, re-leasing, and disposition of equipment, and reduced returns on invested capital. The Fund’s performance is also subject to risks relating to the value of its equipment at the end of its leases, which may be affected by the condition of the equipment, technological obsolescence and the markets for new and used equipment at the end of lease terms. Investors are cautioned not to attribute undue certainty to these forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K. Unless required by law, we undertake no obligation to update publicly or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

 

In addition, this Annual Report on Form 10-K also contains estimates and other statistical data made by independent parties and by us relating to market size and growth and other industry data. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. We have not independently verified the statistical and other industry data generated by independent parties and contained in this Annual Report on Form 10-K and, accordingly, we cannot guarantee their accuracy or completeness, though we do generally believe the data to be reliable.

 

Macquarie Equipment Leasing Fund, LLC is not an authorized deposit-taking institution for the purposes of the Banking Act 1959 (Commonwealth of Australia) and its obligations do not represent deposits or other liabilities of Macquarie Bank Limited ABN 46 008 583 542 (MBL). MBL does not guarantee or otherwise provide assurance in respect of the obligations of Macquarie Equipment Leasing Fund, LLC.

 

 3 

 

 

PART I

 

Item 1.Business

 

Except as otherwise specified, the “Fund,” “we,” “us,” and “our” refer to Macquarie Equipment Leasing Fund, LLC (the “Fund”), a Delaware limited liability company. “Manager” refers to our manager, Macquarie Asset Management Inc., a Delaware limited liability company.

 

Macquarie Equipment Leasing Fund, LLC

 

The Fund was formed on August 21, 2008 for the purpose of being an equipment leasing program that acquired or originated a diversified portfolio of equipment, equipment leases and loans, and other equipment-related investments. The majority of the Fund’s equipment is leased to corporate clients. The Fund’s objective was to generate income through the collection of lease rentals, interest income, and other revenues, as well as through the sale of leased and off lease equipment and other portfolio investments. The Fund’s fiscal year end is December 31.

 

The manager of the Fund is Macquarie Asset Management Inc. (the “Manager”), a member of the Macquarie Group of Companies which is comprised of Macquarie Group Limited and its subsidiaries and affiliates worldwide (the “Macquarie Group”). Macquarie Group Limited is headquartered in Australia and is listed on the Australian Stock Exchange. The Manager has made a total of $1,505,000 in capital contributions to the Fund. The Manager and its affiliates earn fees by providing or arranging all services necessary and desirable for the operations of the Fund, including those relating to equipment acquisitions and disposals, equipment loans, asset management and administrative, reporting and regulatory services. The Fund reimburses the Manager for costs incurred for managing the Fund and the Fund’s portfolio of equipment, equipment lease and loans, and other equipment-related investments. The Fund has one reportable segment; all information and disclosures herein are related to that segment.

 

The initial closing date for the Fund was March 5, 2010, the date at which the Fund raised over $2,500,000 and reached the minimum offering amount. The Fund’s offering period ceased on March 19, 2012. The Fund’s operating period commenced on that date and ceased on June 30, 2016. The Fund’s liquidation period commenced on July 1, 2016 and may last for up to three years. To coincide with the beginning of the Fund’s liquidation period, the Manager suspended the Fund’s share redemption plan. However, the Manager reserved the right to approve member requests for redemptions in cases of death or proof of disability (as the term is defined in the Americans with Disabilities Act of 1990, as amended). During the liquidation period, the Fund will not pursue any new equipment lease and loan investment opportunities and will continue to manage end of lease options and investigate divestment opportunities for its portfolio.

 

Investment Objectives

 

The Fund’s principal investment objectives were to:

 

•   Preserve, protect and return invested capital. The Fund built a portfolio of equipment, equipment leases and loans, and other equipment-related investments with the objective of preserving, protecting and returning invested capital.

 

•   Generate regular monthly cash distributions. The Fund developed a portfolio of varied equipment types, transaction types and clients, with a variety of long and short term transaction periods, with the objective of receiving regular cash from its investments. The Fund has generated cash through rental and interest payments from its clients, from the sale of equipment, from the sale of leases, and from other investments. In turn, the Fund made regular monthly cash distributions since the initial closing date of its offering and throughout its operating period and liquidation period to date.

 

•   Reduce the Fund’s overall risk through diversification of its portfolio. The Fund diversified its portfolio by acquiring, directly or indirectly, different types of assets, by entering into or acquiring leases of different durations and by acquiring equipment and investing in other equipment-related transactions in different geographies and industries. Diversification of the Fund’s portfolio has reduced its risk of changes in any particular market sector or of any particular client’s willingness or ability to make payments under a lease. As the Fund divests its leased assets over the liquidation period, the composition of its portfolio will change and diversification may decrease.

 

•   Generate investment returns that are not correlated to returns from listed stock and bond markets. The Fund has generated investment returns for its members that are not correlated to listed stock and bond markets. The Fund’s shares are not traded on any listed exchange and the value of the shares are not subject to fluctuations on those exchanges.   

 

 4 

 

 

•   Generate a favorable total return on investments. The Fund’s portfolio is structured with the objective of providing its members with a favorable total return on their investment.

 

The Fund has invested in equipment classes which include aviation equipment such as commercial jet engines and general and commercial aircraft, manufacturing equipment such as machine tools, technological equipment such as smart safes, and/or other types of equipment that the Manager determines may meet the Fund’s investment objectives. The Fund invested in equipment located both within and outside the U.S., and all equipment purchased by the Fund has been leased to corporate clients.

 

When contemplating investments in equipment, the Manager considered a range of factors including the remaining economic useful life of the equipment, the anticipated residual value of the equipment, whether the equipment was new or used and the condition of the equipment, equipment registration and regulatory considerations, portfolio diversification, client considerations such as available financial information about the client and how essential the equipment was to the operations of the client, the cash flow profile of the equipment and the depth of the equipment market and exit mechanisms.

 

The Manager

 

The Fund’s manager is Macquarie Asset Management Inc. The Fund’s investment decisions are made by the Manager’s board of directors.

 

The Manager is a member of the Macquarie Group. Macquarie Group is a global financial services provider. It acts primarily as an investment intermediary for institutional, corporate and retail clients and counterparties around the world. Macquarie Group has built a uniquely diversified business. It has established leading market positions as a global specialist in a wide range of sectors, including resources, agriculture and commodities, energy and infrastructure, with a deep knowledge of Asia-Pacific financial markets.

 

Alignment of interests is a longstanding feature of Macquarie Group’s client-focused business, demonstrated by its willingness to both invest alongside clients and closely align the interests of shareholders and staff. Macquarie Group’s diverse range of services includes corporate finance and advisory, equities research and broking, funds and asset management, foreign exchange, fixed income and commodities trading, lending and leasing and private wealth management.

 

Macquarie Group Limited is listed on the Australia Stock Exchange (ASX:MQG; ADR:MQBKY) and is regulated by the Australian Prudential Regulation Authority, the Australian banking regulator, as the owner of Macquarie Bank Limited, an authorized deposit taker. Macquarie Group also owns a bank in the UK, Macquarie Bank International Limited, which is regulated by the Financial Conduct Authority and the Prudential Regulation Authority.

 

Founded in 1969, Macquarie employs more than 13,800 people in over 27 countries as of September 30, 2016 and had assets under management of $A493 billion.

 

The Manager forms part of Macquarie Group’s Corporate and Asset Finance Group, which consists of an asset finance business which provides specialist finance and asset management solutions globally, and a lending business which provides primary financing to clients and invests in credit assets in secondary markets. As of September 30, 2016, the Corporate and Asset Finance Group had approximately $A38.1 billion of equipment leases and loans and over 1,350 employees located in North America, Europe, Asia and Australia/New Zealand.

 

 

 5 

 

 

Examples of equipment currently or previously financed by the Macquarie Group under various lease structures include railcars, locomotives and trams, railway infrastructure, commercial jet aircraft engines, aircraft, semiconductor manufacturing equipment, maritime vessels, information technology equipment, utility equipment, telecommunications equipment, medical equipment, road transportation equipment, power stations, electricity grids, marshalling yards, handling equipment, environmental and energy equipment and construction equipment.

 

In managing the Fund, the Manager has access to the experienced leasing, funds management, and other resources of the Macquarie Group.

 

Industry

 

Both in the U.S. and abroad, the equipment leasing industry is large, segmented and highly competitive across products and geographic regions. The Fund carries on business in the U.S. and in foreign jurisdictions. The following figures (in U.S. Dollars) from the White Clarke Group 2016 Global Leasing Report provide an overview of the size of the global equipment leasing industry:

 

•   Top 50 countries reported modest growth in new business volume of 6.8% to $944 billion.

 

•   North America comprises approximately 39% of annual world market volume, Europe 34.7% and Asia 20.6%.

 

•   The top 10 countries, measured by way of annual volume (in parentheses), are as follows: U.S. ($337 billion), China ($115 billion), United Kingdom ($78 billion), Germany ($68 billion), Japan ($56 billion), Australia ($35 billion), France ($32 billion), Canada ($31 billion), Sweden ($19 billion) and Italy ($18 billion).

 

The Fund operates across a number of segments within the equipment leasing industry. The Fund has operated primarily as a global equipment leasing company with a focus on providing primarily non-full payout (operating) leases to mainly corporate clients across a range of equipment classes, although it also entered into small ticket lease transactions and full payout loans and leases during its operating period. Its returns have been influenced by competitive conditions existing within the equipment leasing industry, including general economic conditions and the Fund’s ability to provide lease pricing and terms and structures which were attractive versus competitors.

 

For further information regarding the Fund’s geographic revenues and assets, and major customers, see Item 8 of this report under the caption “Financial Statements and Supplementary Data – Notes to the Financial Statements,” at Notes 2 through 5 thereof, which information is hereby incorporated by reference.

 

Competition

 

The commercial leasing and financing industry is highly competitive and is characterized by competitive factors that vary based upon product and geographic region. The Fund’s competitors are varied and include other equipment leasing and finance funds, hedge funds, private equity funds, captive and independent finance companies, commercial and industrial banks, manufacturers and vendors.

 

Other equipment finance companies or their affiliated financing companies may be in a position to offer equipment to prospective customers on financial terms that are more favorable than those that we have offered. There are numerous other potential entities, including entities organized and managed similarly to us, seeking to make investments in leased equipment. Many of these potential competitors are larger and have greater financial resources than us.

 

Existing Portfolio – Status Report

 

As of December 31, 2016, our portfolio is represented by the investments as described below, aggregating to a total investment amount of $57,978,387 (net of disposals). The Fund disposed of one GA8-TC320 Airvan aircraft, a portfolio of flatbed rail cars, a portfolio of racetrack equipment and a Bombardier CRJ 700 ER aircraft during the year ended December 31, 2016. The Fund acquired bus manufacturing equipment and disposed of self-serve checkout equipment during the year ended December 31, 2015. As of December 31, 2016 and 2015, there were concentrations (greater than 10% as a percentage of total equipment cost) of equipment in certain sectors as follows:

 

 6 

 

 

      Percentage of Total
Equipment Cost
 
Sector  Asset Type  2016   2015 
            
Aviation  Aircraft engines (2 x CFM56-7B jet engines)   44%   31%
Aviation  Bombardier CRJ 700 ER aircraft   **    12%
Railcars  Flat bed rail cars   **    * 
Technology/Transportation  Racetrack equipment   **    * 
Technology  Smart safes   *    * 
Manufacturing Equipment  Machine tool equipment   *    * 
Aviation  Aircraft (Airbus model A320-200)   34%   24%
Retirement Community/Assisted Living  Furniture   *    * 
Aviation  GA8-TC320 Airvan Aircraft   *    * 
Manufacturing Equipment  Bus manufacturing equipment   *    * 

 

* Less than 10%

** Not in Existence  

 

In addition, the Fund has a portfolio of loan receivables, including a $15,000,000 facility entered in January 2016 with a U.S. drilling company and two facilities with an Australian aircraft manufacturer, entered in 2014 and 2015, for a total amount of $1,119,503, net of fees received.

  

The Fund entered into a limited recourse loan agreement with a credit limit of $16,750,000 in 2015, the full amount of which was drawn down in October 2015, with the Fund’s leased CFM56-7B jet engines pledged as collateral.

 

Equipment Leasing Activities

 

The Fund has a diversified portfolio of equipment. The Fund did not complete any acquisitions during the year ended December 31, 2016.

 

The following table sets forth the transactions entered into by the Fund during the year ended December 31, 2015 and the types of asset financed:

 

Sector  Asset Type  Purchase Price   Percentage
of Total
Acquisitions
 
            
Manufacturing Equipment  Bus manufacturing equipment  $856,751    100%
              
      $856,751      

 

The following table sets forth the sales of the Fund’s leased equipment during the years ended December 31, 2016 and 2015, and the types of assets disposed of:

 

      2016   2015 
            
Sector  Asset Type  Sale Price   Sale Price 
              
Technology  Self-serve checkout equipment   -    225,500 
Aviation  Bombardier CRJ 700 ER Aircraft   7,300,000    - 
Railcars  Flat bed rail cars   9,626,000    - 
Aviation  GA8-TC320 Airvan Aircraft   553,025    - 
Transportation  Racetrack equipment   1,502,635    - 
              
      $18,981,660   $225,500 

 

 7 

 

  

During the years ended December 31, 2016 and 2015, certain leases generated significant portions (defined as 10% or more) of the Fund’s total leasing revenues. Each asset type listed below relates to one lessee. Concentrations were as follows:   

 

      Percentage of Total
Leasing Revenues
 
Sector  Asset Type  2016   2015 
            
Aviation  Aircraft engines (2 x CFM56-7B jet engines)   21%   19%
Aviation  Aircraft (CRJ 700 ER aircraft and 2 x CF 34 jet engines)   19%   15%
Technology  Self-serve checkout equipment   **    * 
Railcars  Flat bed rail cars   *    12%
Technology/Transportation  Racetrack equipment   *    * 
Manufacturing Equipment  Machine tool equipment   13%   12%
Aviation  Aircraft (Airbus model A320-200)   22%   21%
Technology  Smart safes   *    * 
Retirement Community/Assisted Living  Furniture   *    * 
Aviation  GA8-TC320 Airvan Aircraft   *    * 
Manufacturing Equipment  Bus manufacturing equipment   *    * 

 

* Less than 10%

** Not in Existence

 

These percentages are not expected to be comparable in future periods, as the Fund is now in its liquidation period.

 

Employees

 

The Fund has no direct employees. The Manager has full and exclusive control over the Fund’s management and operations.

 

Available Information 

 

Our Annual Report on Form 10-K, our most recent Quarterly Reports on Form 10-Q and any amendments to those reports and our Current Reports on Form 8-K and any amendments to those reports are available free of charge on our Manager’s internet website at http://www.macquarie.com/mami following their electronic filing with the Securities and Exchange Commission (the “SEC”). The information contained on our Manager’s website is not deemed part of this Annual Report on Form 10-K. The public may read and copy any materials we have filed with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington DC, 20549, on official business days during the hours of 10.00am to 3.00pm. Our reports are also available on the SEC’s website at http://www.sec.gov.

 

Item 1A. Risk Factors

 

Risk factors have been omitted as permitted under rules applicable to smaller reporting companies.

 

Item 1B. Unresolved Staff Comments

 

None.

 

Item 2. Properties

 

The Fund does not own or lease any real property, plant or material physical properties other than the equipment that may be held for lease or resale from time to time as contemplated in Item 1 of this Annual Report on Form 10-K.

 

Item 3. Legal Proceedings

 

In the ordinary course of conducting our business, there may be certain claims, suits and complaints filed against us. In the opinion of management, the outcome of such matters, if any, will not have a material impact on our financial position. No material legal proceedings are currently pending or threatened, to our knowledge, against us or against any of our assets.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

 8 

 

 

PART II

 

  Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Market Information

 

There are certain material conditions and restrictions on the transfer of shares imposed by the terms of the Fund’s operating agreement between the Fund and the Manager. Consequently, there is no public market for shares and it is not anticipated that a public market for shares will develop.

 

Members

 

As of December 31, 2016, the Fund had a total of 2,506 members.

 

Share Valuation

 

In order for Financial Industry Regulatory Authority, Inc. (“FINRA”) members to include an estimate of a per share value on a customer account statement, we are required pursuant to NASD Rule 2340(c) to disclose in each annual report distributed to our members a “per share” estimated value, the method by which we developed the estimated value, and the date of the financial reports used to develop the estimated value. The initial report related to the Fund’s estimated per share valuation was filed with the SEC on June 17, 2016 for the period ended December 31, 2015. Our Manager has prepared the estimated per share values and confirmed certain of the values with the assistance of third party valuation experts, or valuation services. The estimate of our per share value is based on the orderly liquidation of our assets and liabilities and is more fully described below. In addition, our Manager prepares a statement of our estimated per share value to assist fiduciaries of retirement plans subject to the annual reporting requirements of Employee Retirement Income Security Act (“ERISA”) in the preparation of their reports relating to an investment in our shares.  This estimated value is provided to assist plan fiduciaries in fulfilling their annual valuation and reporting responsibilities and should not be used for any other purpose. 

 

During the offering of our shares, and for a period of up to 18 months after the end of our offering period, the value of our shares was estimated to be the offering price of $10.00 per share (without regard to purchase price discounts for certain categories of purchasers), as adjusted for any special distribution of net sales proceeds. Our offering period ended on March 19, 2012.

 

Following the termination of the offering period, the estimated value of our shares has been based on the estimated amount that a holder of a share would receive if all of our assets were sold in an orderly liquidation as of the close of our fiscal year and all proceeds from such sales, without reduction for transaction costs and expenses, together with any cash held by us, were distributed to the members upon liquidation. To estimate the amount that our members would receive upon such liquidation, we calculate the sum of: (i) the fair market value of our leases, equipment held for sale or lease, and other assets; and (ii) our cash on hand. From this amount, we subtract our total debt outstanding and then divide that sum by the total number of shares outstanding. This methodology conforms to industry standards for equipment leasing investment programs. The value of our shares as of December 31, 2016 is estimated to be $5.55 per share. Total distributions to shareholders on a per share basis in 2016 had a cumulative value of approximately $4.21 per share. The reduction in the estimated per share value of the Fund from $9.33 (being the estimated per share value of the Fund as of December 31, 2015) to $5.55 is primarily due to these liquidating distributions. 

 

The foregoing valuation is an estimate only, and we may subsequently revise this valuation. The methodology utilized by our management in estimating our per share value is subject to various limitations and is based on a number of assumptions and estimates that may or may not be accurate or complete. No liquidity discounts or discounts relating to the fact that we are currently externally managed were applied to our estimated per share valuation, and no attempt was made to value us as an enterprise. Further information related to the development of the per share valuation is available from the Form 8-K report filed by the Fund with the SEC on February 16, 2017.

 

As noted above, the foregoing valuation was performed solely for the ERISA and FINRA purposes described above and was based solely on our Manager’s perception of market conditions. The types and amounts of our assets as of the reference date for such valuation has been confirmed through third party services, and should not be viewed as an independent assessment of the value of our shares or our assets. In addition, as stated above, as there is no significant public trading market for our shares at this time and none is expected to develop, there can be no assurance that limited partners could receive $5.55 per share if such a market did exist and they sold their shares or that they will be able to receive such amount for their shares in the future. Furthermore, there can be no assurance: 

 

 9 

 

 

·as to the amount investors may actually receive if and when we seek to liquidate our assets or the amount of lease payments and asset disposition proceeds we will actually receive over our remaining term; the total amount of distributions our members may receive may be less than $5.55 per share.

 

·that the foregoing valuation, or the method used to establish value, will satisfy the technical requirements imposed on plan fiduciaries under ERISA; or

 

·that the foregoing valuation, or the method used to establish value, will not be subject to challenge by the Internal Revenue Service if used for any tax (income, estate, gift or otherwise) valuation purposes as an indicator of the current value of the Interests.

 

The repurchase price we offer in our redemption plan utilizes a different methodology than that which we use to determine the current value of our shares for the ERISA and FINRA purposes described above and, therefore, the $5.55 per share does not reflect the amount that a member would receive under our repurchase plan. In addition, there can be no assurance that a member will be able to redeem their shares under our redemption plan if the plan were presently active. To coincide with the beginning of the Fund’s liquidation period which commenced on July 1, 2016, the Manager suspended the Fund’s redemption plan. However, the Manager reserved the right to approve member requests for redemptions in cases of death or proof of disability (as the term is defined in the Americans with Disabilities Act of 1990, as amended).

 

Distributions

 

The Fund declared distributions to its members totaling $38,696,115 and $7,476,254 during the years ended December 31, 2016 and 2015, respectively.

 

While the Fund anticipates that it will continue to make monthly cash distributions, it may vary the amount of, or completely suspend making, distributions at any time and without notice.

 

Equity Compensation Plans

 

We do not have any securities authorized for issuance under any equity compensation plan.

 

Share Repurchases

 

We repurchased 113,995 shares during the year ended December 31, 2016 compared to repurchases of 98,828 shares during the year ended December 31, 2015. The repurchase amounts are calculated according to a specified repurchase formula pursuant to our operating agreement. Repurchased shares have no voting rights and do not share in distributions with other members. Our operating agreement limits the number of shares that can be repurchased in any one year and repurchased shares may not be reissued.

 

There were no shares repurchased during the quarter ended December 31, 2016.

 

   Total Number of
Shares Purchased
   Average Price Paid
per Share
   Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
   Maximum Number
(or Approximate
Dollar Value) of
Shares that May
Yet be Purchased
Under the Plans or
Programs
 
October 1 to October 31, 2016   -   $-    -    - 
November 1 to November 30, 2016   -    -    -    - 
December 1 to December 31, 2016   -    -    -    - 
Total   -   $-    -    - 

 

Item 6. Selected Financial Data

 

Not applicable.

   

 10 

 

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following is a discussion of our current financial position and results of operations as of and for the year ended December 31, 2016. This discussion should be read together with the Fund’s financial statements contained under Item 8 of this Annual Report on Form 10-K. This discussion should also be read in conjunction with the disclosures above regarding “Forward-Looking Statements.”

 

Overview

 

Macquarie Equipment Leasing Fund, LLC, a Delaware limited liability company, was formed on August 21, 2008 for the purpose of being an equipment leasing program that acquired or originated a diversified portfolio of equipment and equipment leases and loans, and other equipment-related investments. The majority of the Fund’s equipment is leased to corporate clients. The Fund’s objective was to generate income through the collection of lease rentals, interest income, and other revenues, as well as through the sale of leased and off lease equipment and other portfolio investments. The Fund’s fiscal year end is December 31.

 

The initial closing date for the Fund was March 5, 2010, the date at which the Fund raised over $2,500,000 and reached the minimum offering amount. The Fund’s offering was for a total of 15,000,000 shares at a price of $10.00 per share, subject to certain reductions. The Fund also offered up to 800,000 shares pursuant to its Distribution Reinvestment Plan (“DRP”) at a public offering price of $9.00 per share. The Manager made capital contributions to the Fund totaling $1,505,000.

 

The Fund’s offering period ended on March 19, 2012. The Fund’s operating period commenced on that date. The Fund acquired and disposed of equipment, entered into equipment lease and other equipment-related transactions and made loans secured by equipment collateral during the operating period. During the operating period, the Fund generated cash from equipment leases and loans. In addition, as owned equipment has come off lease, the Fund has either sold or re-leased that equipment. Thus, the Fund has also generated cash through the sale of owned equipment. The Fund reinvested equipment sale proceeds and cash generated from equipment investments into additional equipment during the operating period to the extent that the cash was not required to pay distributions and expenses or be set aside as reserves. The Fund’s revenue has been impacted by the timing of when sales proceeds can be invested in new equipment transactions. During any fiscal period, the Fund’s revenue may have been higher or lower depending on when equipment came off lease and the time it took to re-lease or sell the equipment.

 

The Fund’s operating period ceased on June 30, 2016 and its liquidation period commenced on July 1, 2016, and may last for a period of up to three years. To coincide with the beginning of the Fund’s liquidation period, the Manager suspended the Fund’s redemption program. However, the Manager reserved the right to approve member requests for redemptions in cases of death or proof of disability (as the term is defined in the Americans with Disabilities Act of 1990, as amended). During the liquidation period, the Fund will not pursue any new equipment lease and loan investment opportunities and will continue to manage end of lease options and investigate divestment opportunities for its portfolio.

 

Equipment leasing activity levels are impacted by general economic conditions in global and local economies including the level of interest rates in various jurisdictions and more specifically business appetite for investment in new and used equipment. The availability of liquidity to finance equipment for counterparties on satisfactory terms as well as business confidence to invest in equipment throughout the cycles impacts on the equipment leasing volumes and pricing in the marketplace. Pricing in the global equipment finance market has become more competitive in recent years due to the reduction in interest rates in the U.S. and Europe and entry into the market of investors seeking income or yield.

 

Recent Transactions

 

We engaged in the following transactions during 2016:

 

Loan Receivables

 

In January 2016, the Fund entered into an agreement with a U.S. drilling company to provide a finance facility of up to $15,000,000. The finance facility has a term of two years and an interest rate of 10% per year. The loan is secured by one of the drilling company’s land-based rigs and a three year drilling rig operating contract. The loan is recorded as a loan receivable and carried at amortized cost on the Fund’s Balance Sheet. The Fund recognizes interest income

using the effective interest method.

 

 11 

 

 

The drilling company paid commitment fees and other upfront payments of $330,000 to the Fund. $140,000 of the fees were paid upon execution of the term sheet, and the remaining $190,000 in fees were paid from the amount funded by the Fund under the terms of the finance facility at closing. The commitment and upfront fees are included as a reduction to the carrying value of the loan and are amortized to interest income using the effective interest rate method. The Fund capitalized other costs of $237,740 which were directly related to the origination of the facility. These costs are included as an increase to the amount due under the facility and are recognized to income using the effective interest method.

 

GA8-TC320 Airvan Aircraft

 

In January 2016, the lessee of the Fund’s GA8-TC320 Airvan aircraft exercised the early buyout option on its lease and repurchased one of the aircraft it had been leasing from the Fund. The lessee paid a purchase price of $553,025 and the Fund recognized a gain on the sale in the first quarter of 2016.

 

Railcar Portfolio

 

In April 2016, the Fund committed to a plan to sell its railcar portfolio and received a deposit of $250,000 from a U.S. purchaser in May 2016. The sale was completed in July 2016 and the Fund received an additional payment of sale proceeds of $9,376,000 from the buyer. As a result of the completion of the sale of the railcar portfolio, the Fund recognized a gain on sale in July 2016.

 

Bombardier CRJ 700 ER Aircraft

 

In March 2016, the Fund entered into a purchase and sales agreement (“PSA”) to sell its Bombardier CRJ 700 ER aircraft. Under the terms of the PSA, the Fund received a payment of $7,050,000 for the sale in addition to a $250,000 deposit, which was received in October 2015. Upon execution of the PSA, beneficial interest in the aircraft passed to the buyer. However, the aircraft was not delivered and legal title was not transferred to the buyer until September 2016. The Fund recognized a gain on sale in September 2016.

 

The Fund also recognized additional finance and rental income in September 2016 due to the release of the maintenance reserves relating to this aircraft, as management assessed that no further reimbursements from such reserves were required to be paid to the lessee.

 

Racetrack Equipment

 

On August 23, 2016, the Fund signed an agreement with the lessee of its racetrack equipment which amended the original lease agreement to allow the lessee to acquire the racetrack equipment from the Fund at the end of the lease in November 2016. Total proceeds were $1,502,635, comprised of sale proceeds of $1,275,000 received in the third quarter of 2016 and the initial deposit of $227,635 received at lease inception. The Fund recognized a gain on sale in August 2016 upon the amendment of the lease, as a result of the sale of the racetrack equipment.

  

Results of Operations for the Year Ended December 31, 2016

 

The Fund entered its liquidation period on July 1, 2016. During the liquidation period, the Fund will continue to manage end of lease options and investigate divestment opportunities for its portfolio. These activities are reflected in the results of operations, balance sheet movements and liquidity analysis below.

 

Total revenue for the year ended December 31, 2016 increased by $5,393,419 to $17,949,114 primarily due to;

·Gains of $5,115,704 on the sales of leased equipment;
·Higher interest income of $1,499,410 mainly due to the Fund’s loan to the U.S. drilling company, the full amount of which was drawn down in January 2016; and
·Lower finance and rental income of $1,378,862 due to the aforementioned sales of the leased assets, net of the release of maintenance reserves for the aforementioned Bombardier CRJ 700ER aircraft.

 

Total expenses for the year ended December 31, 2016 decreased by $212,826 to $6,372,531 primarily due to;

·Lower depreciation expense of $866,583 due to the aforementioned sales of operating lease assets; and
·The year ended December 31, 2015 included an impairment charge of $165,556 which did not recur in 2016; partially offset by,
·An increase in interest expense of $392,072 as 2016 included a full year of interest while 2015 only included 3 months (as the loan from the Japanese bank was drawn in October 2015); and

 

 12 

 

 

·The fees to the Manager increased by $312,209 as a result of higher distributions declared during 2016, for which the Manager receives a 1% fee.

 

As a result, the Fund’s net income for the year ended December 31, 2016 increased by $5,606,245 to $11,576,583 as compared to $5,970,338 for the year ended December 31, 2015.

 

Inflation and changing prices have not had a material impact on the Fund’s leasing and interest revenue, net sales and income from continuing operations for the years ended December 31, 2016 and 2015, respectively.

 

Financial Condition

 

This section discusses the major balance sheet movements from 2016 compared to 2015.

 

Total Assets

 

Total assets decreased by $32,006,702 to $62,200,779 as of December 31, 2016 primarily as a result of:

·Depreciation expense relating to operating lease assets of $3,814,615 along with a decrease of $14,203,698 from the sales of the aforementioned lease assets, offset by $18,504,025 in sale proceeds;
·A reduction in cash of $38,703,860 from the payment of distributions, offset by $9,655,223 from routine cash flows from operations such as lease rental income and operating expense payments;
·Loan receivables increased by $11,522,588 primarily as a result of the new loan issued to the U.S. drilling company (offset by a corresponding decrease in cash); and
·Participating interest – loan receivables (related party) decreased by $7,575,953 due to the net receipt of outstanding balances from the prior year end (offset by a corresponding increase in cash).

 

The decrease in total assets reflects the Fund’s divestment of its leased assets during the liquidation period as well as cash payments made by the Fund for distributions to members.

 

Total Liabilities

 

Total liabilities decreased by $4,044,299 to $16,919,958 as of December 31, 2016 primarily as a result of:

·The release of the maintenance reserve liability into income;
·A reduction in our loan with the Japanese bank of $1,710,753 due to normal monthly repayments of principal and interest; and
·A $250,000 reduction in deposits for the sale of equipment received in 2015, relating to the completion of asset sales in 2016.

 

Members’ Equity

 

Members’ equity decreased by $27,962,403 to $45,280,821 as of December 31, 2016. The decrease in members’ equity is primarily due to distributions declared to investors of $38,696,115, of which $623,976 remains payable as of December 31, 2016. Additionally, 113,995 shares were redeemed for $842,871 during the year ended December 31, 2016. This decrease was offset by net income of $11,576,583 for the same period.

 

Liquidity and Capital Resources

 

Cash Flows Summary

 

The following table sets forth summary cash flow data for the years ended December 31, 2016 and 2015:

 

   December 31, 2016   December 31, 2015 
Net cash provided by/(used in) :          
Operating activities  $9,663,702   $11,765,953 
Investing activities   16,459,904    (6,051,003)
Financing activities   (41,128,315)   8,345,636 
Net (decrease)/increase in cash and cash equivalents  $(15,004,709)  $14,060,586 

 

 13 

 

 

See Statements of Cash Flows included in “Item 8. Financial Statements” of this Annual Report on Form 10-K for additional information.

 

As of December 31, 2016, the Fund had cash and cash equivalents of $4,762,948. Cash provided by operating activities consisted primarily of rentals and interest from equipment leases and loans, partially offset by cash paid for ongoing expenses. The decrease of $2,102,251 from the prior year is a result of the sales of assets throughout the year, resulting in lower lease rentals received.

 

The cash provided by investing activities for the year ended December 31, 2016 was comprised of $18,504,025 in proceeds received from the sale of leased assets and $7,975,953 net receipts on participating interest – loan receivables (related party), partially offset by $11,465,344 in advances made to borrowers (net of repayments). The prior year included net outgoing advances made on participating interest – loan receivables (related party) of $4,685,734 and $856,751 paid for investments in capital equipment.

 

The cash used in financing activities for the year ended December 31, 2016 was mainly comprised of $38,703,860 in distributions and $1,710,754 in loan repayments. The cash provided by financing activities for the year ended December 31, 2015 was primarily attributable to new loan facility drawn down by the Fund in October 2015, net of distributions to members and share repurchases.

 

Cash and cash equivalents include cash in banks and highly liquid investments with original maturities of three months or less and are held in operating and money market accounts at Wells Fargo Bank, N.A.

 

Sources and Uses of Cash

 

The Fund’s main activities and our main use of cash during the offering and operating periods was to acquire a diversified portfolio of equipment, equipment leases and other equipment-related investments which are denominated in U.S. dollars and leased to corporate clients around the world. We have also made investments in other equipment-related transactions which has allowed us to directly or indirectly participate in the benefits and risks of equipment ownership or usage and make loans collateralized by equipment.   

 

As of February 24, 2017 we have used approximately $188,173,701 of the offering and equipment sale proceeds to acquire the following assets and enter into the following loan facilities:

 

   Purchase Price 
     
Participation interest in Commercial jet aircraft engines (sold in March 2012)  $6,500,000 
Bombardier CRJ 700 ER aircraft (sold in September 2016)   9,786,555 
Self-serve checkout equipment (sold in September 2015)   2,097,353 
ETS-364B semiconductor test system (sold in May 2012)   383,898 
Furniture, office and other related equipments   669,010 
Furniture, office and other related equipments (sold in November 2013, March 2014 and September 2014)   1,012,843 
Semiconductor manufacturing tools (sold in June 2012)   6,400,800 
Aircraft engines (2 x CFM56-7B jet engines)   25,338,321 
Flat bed rail cars (sold in July 2016)   7,777,356 
Racetrack equipment (sold in August 2016)   5,311,507 
Smart safes   3,294,695 
Smart safes (sold in July 2013)   68,989 
Machine tool equipment   5,768,966 
Aircraft (Airbus model A320-200)   19,551,352 
GA8-TC320 Airvan Aircraft   2,499,292 
GA8-TC320 Airvan Aircraft (sold in May 2014, August 2014, December 2014 and January 2016)   2,184,398 
Financing provided to aircraft lessor   1,128,328 
Financing provided to the US drilling company   15,000,000 
Financing provided under participating loan arrangements (fully repaid)   72,545,705 
Bus manufacturing equipment   854,333 
   $188,173,701 

 

 14 

 

 

Sources of Liquidity

 

We believe that cash generated from our operating activities and from debt borrowings will be sufficient to finance our liquidity requirements for the foreseeable future, and throughout the liquidation period, including distributions to our members, payment of management fees, equipment maintenance events, and administrative expense reimbursements. Our ability to generate cash in the future is subject to general economic, financial, competitive, regulatory and other factors that affect us and our lessees’ businesses that are beyond our control.

 

The Fund’s liquidity may be adversely affected by unanticipated or greater than anticipated operating costs or losses, including the inability of a client of the Fund to make timely lease payments or costs associated with off lease assets or assets available for sale. The Fund anticipates that it will fund its operations from cash flow generated by operating activities and investing activities, including the sale of leased assets throughout the liquidation period. The Manager has no intent to permanently fund any cash flow deficit of the Fund or provide other financial assistance to the Fund.

 

Distributions

 

The Fund paid total cash distributions of $38,703,860 and $7,482,968 to its members during the years ended December 31, 2016 and 2015, respectively.

 

While the Fund anticipates making monthly cash distributions, it may vary the amount of, or completely suspend making distributions at any time and without notice.   

 

Commitments, Contingencies and Off-Balance Sheet Arrangements

 

Other than obligations associated with our investing activities or as set forth in our operating agreement, we have no contractual obligations and commitments, contingencies or off-balance sheet arrangements as of December 31, 2016.

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of our assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the financial statements. Actual results may differ from these estimates under different assumptions or conditions. A summary of our significant accounting policies is presented in Note 2, “Significant Accounting Policies”, in our consolidated financial statements in “Financial Statements and Supplementary Data” in Part II, Item 8, of this Annual Report on Form 10-K for a summary of the Fund’s significant accounting policies, including a discussion of recently adopted and issued accounting pronouncements.

 

We believe the following critical accounting policies could have a significant impact on our results of operations, financial position and financial statement disclosures, and may require subjective and complex estimates and judgments.

 

Leased Equipment at Cost

 

Leased equipment at cost represents our largest asset class. We depreciate leased equipment using the straight-line method over an asset’s lease term to its estimated residual value. Any change in the residual value changes the depreciation expense and could have a significant impact on our results for any one period. The Fund’s significant assets and their residual values are reviewed at least annually for impairment.

 

  Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 

The Fund commenced making investments in equipment, equipment leases and other equipment-related transactions in 2010. Since that time, the Fund has been, and will continue to be, exposed to certain risks. Among these are the risks that equipment the Fund purchases will be worth less than anticipated at the end of the term of the lease and the risk that the Fund’s clients will fail to pay rent as required under its leases or make interest and principal loan repayments. In addition, during the Fund’s operating period, the Fund was exposed to the risk that the Fund would not be able to source appropriate or attractive investments given the highly competitive nature of the equipment leasing industry. Now that the Fund has entered its liquidation period, the Fund will not pursue any new equipment lease and loan investment opportunities and will continue to manage end of lease options and investigate divestment opportunities for its portfolio. As such, the Fund may be exposed to the risk that it is unable to secure suitable exit strategies for its asset portfolio or obtain sale prices in accordance with the value of the equipment.

 

To date, all of the Fund’s investments are subject to fixed interest rates and all are denominated in U.S. dollars. We believe that our exposure to foreign currency exchange rate risk, commodity risk (other than our residual value investments in equipment) and equity price risk are insignificant at this time to both our financial position and our results of operations. As of December 31, 2016, the Fund has no exposure to derivative financial instruments.

 

 15 

 

 

Item 8. Financial Statements and Supplementary Data

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

 

INDEX TO THE FINANCIAL STATEMENTS

 

  Page Number
   
Balance Sheets as of December 31, 2016 and December 31, 2015 18
   
Statements of Operations for the years ended December 31, 2016 and December 31, 2015 19
   
Statements of Cash Flows for the years ended December 31, 2016 and December 31, 2015 20
   
Statements of Changes in Members’ Equity for the years ended December 31, 2016 and December 31, 2015 21
   
Notes to Financial Statements 22

 

 16 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Members of

Macquarie Equipment Leasing Fund, LLC

 

In our opinion, the accompanying balance sheets and the related statements of operations, of changes in members’ equity and of cash flows present fairly, in all material respects, the financial position of Macquarie Equipment Leasing Fund, LLC as of December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2016 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ PricewaterhouseCoopers LLP

 

New York, New York

February 24, 2017

 

 17 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

 

BALANCE SHEETS

 

   December 31, 2016   December 31, 2015 
         
ASSETS          
Current Assets          
Cash and cash equivalents  $4,762,948   $19,767,657 
Restricted cash   -    1,445,270 
Leased equipment held for sale   19,046,393    - 
Net investment in finance lease   537,382    1,246,922 
Loan receivables (less: unamortized deferred loan origination fees and costs of $45,858 and $8,376 as of December 31, 2016 and 2015, respectively)   12,593,290    1,070,702 
Participating interest - loan receivables (related party)   -    7,975,953 
Accrued interest receivable   114,231    53,429 
Lease receivables   -    315,800 
Maintenance reserve and other receivables   28,479    54,156 
Other assets   -    3,572 
Total Current Assets   37,082,723    31,933,461 
           
Non-current Assets          
Net investment in finance lease   1,890,442    2,955,863 
Leased equipment at cost (net of accumulated depreciation of  $5,384,317 and $15,941,614 as of December 31, 2016 and 2015, respectively)   23,227,614    59,318,157 
Total Non-current Assets   25,118,056    62,274,020 
           
Total Assets  $62,200,779   $94,207,481 
           
LIABILITIES AND MEMBERS’ EQUITY          
Current Liabilities          
Fees payable (related party)  $42,364   $23,913 
Deferred finance and rental income   951,429    1,132,749 
Distribution payable   623,976    631,721 
Other payables   124,624    838,340 
Maintenance reserve   -    1,445,621 
Accrued interest payable   30,896    34,491 
Current portion of long-term debt   1,770,199    1,710,754 
Total Current Liabilities   3,543,488    5,817,589 
           
Non-current Liabilities          
Other payables   444,645    444,645 
Long-term debt, less current portion ($16,750,000 face value, less: unamortized debt discount and issuance costs of $50,746 and $56,651 as of December 31, 2016 and 2015, respectively)   12,931,825    14,702,023 
Total Non-current Liabilities   13,376,470    15,146,668 
           
Total Liabilities   16,919,958    20,964,257 
           
Commitments and Contingencies          
           
Members' Equity          
Shares of membership interests, $10.00 par value as may be reduced (i) under a distribution reinvestment plan, (ii) for volume discounts, or (iii) for reductions in selling commissions          
Authorized: 15,800,500 shares;          
Issued and outstanding: 9,183,494 and 9,297,489 shares as of December 31, 2016          
and 2015, respectively, net of repurchases of 474,623 and 360,628, respectively   45,280,821    62,581,865 
Accumulated surplus   -    10,661,359 
Total Members’ Equity   45,280,821    73,243,224 
           
Total Liabilities and Members’ Equity  $62,200,779   $94,207,481 

 

See accompanying notes to Financial Statements

 

 18 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

 

STATEMENTS OF OPERATIONS

 

   Year ended 
   December 31, 2016   December 31, 2015 
REVENUE          
           
Finance and rental income  $10,646,123   $12,024,985 
Gain on sale of leased equipment   5,115,704    11,275 
Interest income   1,992,600    493,190 
Other income   194,687    26,245 
           
Total revenue   17,949,114    12,555,695 
           
EXPENSES          
           
Operating expenses (related party)   373,074    458,743 
Management fees (related party)   568,133    635,393 
Depreciation   3,814,615    4,681,198 
Interest expense   519,217    127,145 
Impairment loss   -    165,556 
Other expenses (including related party expenses of $387,039 and $74,830 for the years ended December 31, 2016 and 2015, respectively)   1,097,492    517,322 
           
Total expenses   6,372,531    6,585,357 
           
Net income  $11,576,583   $5,970,338 
           
Basic and diluted earnings per share  $1.26   $0.64 
           
Weighted average number of shares outstanding: basic and diluted   9,220,361    9,345,330 

 

See accompanying notes to Financial Statements

 

 19 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

 

STATEMENTS OF CASH FLOWS

 

   Year Ended 
   December 31, 2016   December 31, 2015 
Cash flow from operating activities:          
Net income  $11,576,583   $5,970,338 
           
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation   3,814,615    4,681,198 
Impairment loss   -    165,556 
Gain on sale of leased equipment   (5,115,704)   (11,275)
Recognition of maintenance reserves in finance and rental income   (1,582,919)   - 
Amortization of loan origination fees   (50,408)   - 
Amortization of debt issuance costs   5,905    965 
Changes in operating assets and liabilities:          
Fees payable (related party)   5,711    16,480 
Lease receivables   315,800    (315,800)
Accrued interest receivable   (60,802)   (30,683)
Net investment in finance lease   800,797    882,498 
Net investment in sales type lease   337,743    - 
Other receivables   33,808    (5,342)
Other payables   (236,084)   374,902 
Accrued interest payable   (3,595)   34,491 
Deferred finance and rental income   (181,320)   1,159 
Other assets   3,572    1,466 
Net cash provided by operating activities   9,663,702    11,765,953 
           
Cash flow from investing activities:          
Investment in capital leased equipment   -    (856,751)
Proceeds from sale of leased equipment   18,504,025    225,500 
Participating interest - loan receivables (related party)   (28,345,392)   (39,200,313)
Repayment of participating interest - loan receivables (related party)   36,321,345    34,514,579 
Loan to others   (14,470,905)   (579,503)
Repayment of loan by others   3,005,561    41,788 
Restricted cash   1,445,270    (196,303)
Net cash provided by/(used in) investing activities   16,459,904    (6,051,003)
           
Cash flow from financing activities:          
Distributions paid to members   (38,703,860)   (7,482,968)
Repurchase of shares   (842,871)   (779,511)
Proceeds from long-term debt   -    16,692,384 
Repayment of principal on long-term debt   (1,710,754)   (280,572)
Maintenance reserve received   129,170    196,303 
Net cash (used in)/provided by financing activities   (41,128,315)   8,345,636 
           
Net (decrease) increase in cash and cash equivalents   (15,004,709)   14,060,586 
           
Cash and cash equivalents, beginning of the year   19,767,657    5,707,071 
           
Cash and cash equivalents, end of the year  $4,762,948   $19,767,657 
           
Supplemental disclosures of cash flow information          
Non cash investing and financing activities          
Transfer of maintenance reserves into income  $1,582,919   $(43,573)
Operating expenses from Manager capitalized into loan to others  $12,740   $- 
Loan to others  $620,000   $- 
Repayment of loan by others  $430,000   $- 
Distribution payable  $623,976   $631,721 
Interest and taxes paid          
Cash paid during the year for interest  $509,269   $79,892 

 

See accompanying notes to Financial Statements

 

 20 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

 

STATEMENT OF CHANGES IN MEMBERS’ EQUITY

 

       Membership interests   Accumulated surplus     
   Members'
shares
   Additional
members (1)
   Managing
member
   Additional
members (1)
   Managing
member
   Total 
Balance at December 31, 2014   9,396,317   $62,410,244   $951,132   $12,047,939   $119,336   $75,528,651 
Repurchase of shares   (98,828)   (779,511)   -    -    -    (779,511)
Distribution to members ($0.80 per share)   -    -    -    (7,346,822)   (129,432)   (7,476,254)
Net income   -    -    -    5,866,997    103,341    5,970,338 
Balance at December 31, 2015   9,297,489   $61,630,733   $951,132   $10,568,114   $93,245   $73,243,224 
Repurchase of shares   (113,995)   (842,871)   -    -    -    (842,871)
Distribution to members ($2.42 per share)   -    -    -    (21,941,184)   (296,758)   (22,237,942)
Partial-liquidating distribution ($1.79 per share)   -    (16,074,161)   (384,012)             (16,458,173)
Net income   -    -    -    11,373,070    203,513    11,576,583 
Balance at December 31, 2016   9,183,494   $44,713,701   $567,120   $-   $-   $45,280,821 

 

  (1) Additional members represent all members other than the Managing member.

 

See accompanying notes to Financial Statements

   

 21 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

1. ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Macquarie Equipment Leasing Fund, LLC, a Delaware limited liability company (the “Fund”), was formed on August 21, 2008 for the purpose of being an equipment leasing program that acquired or originated a diversified portfolio of equipment, equipment leases and loans, and other equipment-related investments. The majority of the equipment is leased to corporate clients. The Fund’s objective was to generate income through the collection of lease rentals, interest income, and other revenues, as well as through the sale of leased and off lease equipment and other portfolio investments. The Fund’s fiscal year end is December 31.

 

The manager of the Fund is Macquarie Asset Management Inc. (the “Manager”), a member of the Macquarie Group of Companies which is comprised of Macquarie Group Limited and its subsidiaries and affiliates worldwide (the “Macquarie Group”). Macquarie Group Limited is headquartered in Australia and is listed on the Australian Stock Exchange. The Manager made a total of $1,505,000 in capital contributions to the Fund. The Manager and its affiliates earn fees by providing or arranging all services necessary and desirable for the operations of the Fund, including those relating to equipment acquisitions and disposals, equipment loans, asset management and administrative, reporting and regulatory services. The Fund reimburses the Manager for costs incurred for managing the Fund and the Fund’s portfolio of equipment, equipment lease and loans, and other equipment-related investments. The Fund has one reportable segment; all information and disclosures herein are related to that segment.

 

The initial closing date for the Fund was March 5, 2010, the date at which the Fund raised over $2,500,000 and reached the minimum offering amount. The Fund’s offering period ceased on March 19, 2012. The Fund’s operating period commenced on that date and ceased on June 30, 2016. The Fund’s liquidation period commenced on July 1, 2016 and may last for up to three years. To coincide with the beginning of the Fund’s liquidation period, the Manager suspended the Fund’s share redemption program. However, the Manager reserved the right to approve member requests for redemptions in cases of death or proof of disability (as the term is defined in the Americans with Disabilities Act of 1990, as amended).

 

These financial statements cover the years ended December 31, 2016 and 2015, respectively.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Accounting and Use of Estimates

 

The accompanying financial statements were prepared in accordance with U.S. GAAP. This requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Fund considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. Cash and cash equivalents are maintained with one U.S. financial institution, which at times may be in excess of the federal insurance limit of $250,000 per depositer, per FDIC-insured bank.

 

Restricted Cash

 

Restricted cash consisted of cash collected from the lessee of the CRJ 700 ER aircraft for maintenance costs. As management is satisfied that there remains no ongoing liability to pay out amounts under the maintenance reserve, the restricted cash was released into cash and cash equivalents. See Note 3 for more details.

 

Income Taxes

 

The Fund is treated as a partnership for federal and state income tax purposes. As a partnership, the Fund is not subject to federal and state income taxes, while each member will be individually liable for income taxes, if any, on their share of net taxable income from the Fund. Interest, dividends and other income realized by the Fund may be subject to withholding tax in the jurisdiction in which the income is sourced.

 

 22 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

Leased Equipment at Cost

 

If a lease met certain requirements under ASC 840 at its inception, such that the Fund retained ownership in the underlying equipment, the lease has been accounted for as an operating lease. Investment in leased equipment is stated at cost less accumulated depreciation. Leased equipment is depreciated on a straight-line basis over the lease term to the assets’ residual value. Initial direct costs (such as freight, installation, acquisition fees and expenses, legal fees and inspection fees) associated with the leases are capitalized as part of the cost of the leased equipment and depreciated over the lease term.

 

The lease term from the acquisition date or most recent lease renewal date by the Fund of each item of equipment is as follows:

 

   Lease
   term (in years)
Aircraft engines (2 x CFM56-7B jet engines)  9
Aircraft (Airbus model A320-200)  2.9
Smart safes  5
Machine tool equipment  5

 

The residual value and useful life are determined by the Manager and are calculated using information from both internal (i.e. from affiliates) and external sources, such as trade publications, industry valuers, auction data, internal and external sales data, equipment dealers, wholesalers and industry experts, as well as inspection of the physical assets. Once an asset comes off lease or is re-leased, the Fund reassesses its useful life and residual value.

 

Costs incurred in extending the useful life and/or increasing the resale value of leased equipment are capitalized into the cost of an asset. No such costs have been incurred to date.

 

If the equipment is returned at the end of a lease term and the lessee has not met the return conditions as set out in the lease, the Fund is entitled, in certain cases, to additional compensation from the lessee. The Fund’s accounting policy for recording such payments is to treat the payments as revenue. No such payments were received for the years ended December 31, 2016 and 2015, respectively.

 

The lessee is generally responsible for the ongoing maintenance costs of the equipment under net lease arrangements.

 

The significant operating lease assets in the Fund’s portfolio are reviewed for impairment at least annually or when indicators of impairment exist. An impairment loss will be recognized only if the carrying value of a long-lived asset is not recoverable and exceeds its fair market value. The Manager’s assessment for impairment (being undiscounted cash flows used in the recoverability assessment) includes review of residual values based on published values for similar assets, recent transactions for similar assets, lease terms, asset condition, adverse changes in market conditions for specific asset types and the occurrence of significant adverse changes in general industry and market conditions that could affect the fair value of the asset.

 

If no impairment is deemed to exist and if the current assessment of the residual value is determined to be lower than the current value, the Fund adjusts the residual value downward and prospectively adjusts depreciation expense over the remaining life of the lease. There were no impairment charges recorded for the year ended December 31, 2016.

 

In June 2015, the Fund reassessed the residual value of its operating lease for self-service checkout equipment. Due to a decline in the market value of this type of equipment, the residual value was adjusted downward. The adjustment of the self-service checkout equipment’s residual value resulted in the recoverable amount being lower than the assets’ carrying amount and an impairment charge of $165,556 was recognized for the year ended December 31, 2015. The Fund sold the self-service checkout equipment in September 2015.

 

 23 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

Net Investment in Finance Lease

 

If a lease met specific criteria under ASC 840 at its inception, such that ownership of the underlying asset was effectively transferred to the lessee, the Fund recognized the lease as a net investment in finance lease on its Balance Sheet. Net investment in finance leases consist of lease receivables plus the estimated unguaranteed residual value of the leased equipment on the lease termination date, less the unearned income.

 

The residual values of the Fund’s significant finance lease assets are reviewed at least annually. If the review results in a lower estimate than had been previously established, the Fund will determine whether the decline in the estimated residual value is other than temporary. If the decline in estimated residual value is judged to be other than temporary, the accounting for the transaction shall be revised using the changed estimate and the resulting reduction in the net investment shall be recognized as a loss in the period in which the estimate is changed. An upward adjustment of a leased asset’s estimated residual value shall not be made.

 

Lease Modifications

 

If a lease is modified, ASC 840 requires the lease to be re-evaluated as if the revised terms were in place at inception of the lease. If the revised terms result in a different classification of the lease than what existed at inception (for example, an operating lease with the revised terms qualifies as a sales type lease), then the revised lease and corresponding investment is reclassified (to either an operating lease, financing lease or sales type lease).

 

Net Investment in Sales Type Lease

 

If a lease meets specific criteria under ASC 840 at its inception, such that ownership of the underlying asset is effectively transferred to the lessee and the lease gives rise to a manufacturer’s or dealers profit or loss to the lessor (that is, the fair value of the lease property at lease inception is greater than or less than its cost or carrying amount), the Fund recognizes the lease as a net investment in sales type lease on its Balance Sheet and the corresponding profit or loss as a net gain on sale. While the Fund is not a manufacturer or dealer, sales type lease accounting may apply when existing lease agreements are modified and are required to be accounted for as new leases.

 

Net investment in sales type lease consists of lease receivables plus the estimated unguaranteed residual value of the leased equipment on the lease termination date, less unearned income.

 

The residual values of the Fund’s significant sales type lease assets are reviewed at least annually. If the review results in a lower estimate than had been previously established, the Fund will determine whether the decline in the estimated residual value is other than temporary. If the decline in estimated residual value is judged to be other than temporary, the accounting for the transaction shall be revised using the changed estimate and the resulting reduction in the net investment shall be recognized as a loss in the period in which the estimate is changed. An upward adjustment of a leased asset’s estimated residual value shall not be made.

 

Loan Receivables and Participating Interest – Loan Receivables (Related Party)

 

Loan receivables are reported on the Fund’s Balance Sheet at the outstanding principal balance, plus costs incurred to originate the loans. Deferred origination fees and costs, discounts and premiums are amortized to interest income in the Statement of Operations using the effective interest method. Upon the repayment of a loan receivable, any prepayment penalties and unamortized loan origination, closing and commitment fees are recorded as part of interest income in the Fund’s Statement of Operations.

 

Participating interests – loan receivables (related party) are arranged by related parties and are disclosed separately in the Fund’s financial statements. See Note 6 for disclosures relating the Fund’s participating interests in loan receivables.

 

Assets Held for Sale

 

If any of the Fund’s assets held under operating leases meet the requirements under ASC 360-10-45-9, the asset is reclassified as Leased equipment held for sale on the Fund’s Balance Sheet at the lower of its carrying amount or fair value less cost to sell.

 

 24 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

If the Fund’s net investment in finance leases or loan receivables meet specific criteria under ASC 310-10-35, such that the Fund no longer has the intent or ability to hold the finance lease or loan for the foreseeable future, the loan or finance lease is reclassified as held for sale and recorded at the lower of cost or fair value, with any difference being recognized in the Statements of Operations.

 

Maintenance Reserve

 

Under the lease agreement for the Fund’s Bombardier CRJ 700 ER aircraft, the lessee was responsible for the costs of major maintenance on the components of the aircraft, including the engines, airframe, auxiliary power unit and landing gear at an approved maintenance facility in accordance with the manufacturer’s recommended maintenance guidelines. The lessee was required to pay reserves to the Fund for maintenance, calculated monthly, and based on the prior month’s flight hours and flight cycles. These payments were set aside for future maintenance costs and were recognized as restricted cash on the Fund’s Balance Sheet when paid by lessee. As maintenance was performed, and to the extent that the lessee had met all of its obligations under the lease, the lessee was reimbursed for costs incurred up to, but not exceeding, the related payments the Fund received from the lessee for maintenance. At the completion of each major maintenance event, the difference between the liability for the cost of the aircraft’s maintenance and the reimbursement paid to the lessee was recorded as revenue if management was satisfied that the remaining reserve was considered sufficient to cover future maintenance or repairs. In addition, if management is satisfied that there remains no ongoing liability to pay out amounts under the maintenance reserve, the accumulated net proceeds in the maintenance reserve are recorded into finance and rental income. See Note 3 for more details.

 

Revenue Recognition

 

At inception of a finance lease, the Fund records the total minimum lease payments receivable from the lessee, the estimated unguaranteed residual value of the equipment at lease termination, the initial direct costs related to the lease, and the related unearned income. Unearned income represents the total minimum lease payments receivable plus the estimated unguaranteed residual value minus the cost of the leased equipment. Unearned income is recognized as finance income over the term of the lease using the effective interest rate method.

 

For operating leases, rental income is recognized on a straight-line basis over the lease term. From time to time, the Fund receives rental payments in advance. These advance payments are recorded on the Fund's Balance Sheet as deferred finance and rental income and recognized as income in the month they are earned.

 

Gains or losses from sales of leased and off lease equipment are recorded on a net basis in the Fund’s Statements of Operations. The Fund recognized a gain on the sale of leased equipment of $5,115,704 and $11,275 during the years ended December 31, 2016 and 2015, respectively.

 

Certain of the Fund’s leases contain provisions for late fees on past due rent. The Fund recognizes late fees as income when they become chargeable and collection is reasonably assured.

 

The Fund recognizes maintenance reserve releases into income, under conditions as described above in Maintenance Reserve.

 

During 2015, the Fund developed a vendor finance program for an Australian aircraft manufacturer. Under the program, the Australian aircraft manufacture will refer the Fund to potential customers seeking aircraft finance. In consideration for the Fund’s time and expense incurred developing the vendor finance program, the Australian aircraft manufacturer agreed to pay a program development fee of $150,000 to the Fund in installments. The Fund will recognize the program development fee as income over the life of the agreement. The Fund recognized $75,000 and $8,958 as income for the years ended December 31, 2016 and 2015, respectively.

 

In January 2015, the Fund received a shortfall fee of $20,253 from MBL UK related to its finance facility entered in the fourth quarter of 2014 (see Note 6). The fee was recognized as revenue when received and classified as interest income in the Fund’s Statement of Operations.

 

The Fund recognizes interest income on its loans receivable using the effective interest method.

 

 25 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

Credit Quality of Loan Receivables and Finance Leases

 

The Fund monitors the ongoing credit quality of its financing receivables by (i) reviewing and analyzing a borrower’s financial performance on a regular basis, including reviewing financial statements as frequently as prescribed in the loan or lease agreement; (ii) tracking the relevant credit metrics of each loan receivable and a borrower’s compliance with financial and non-financial covenants; and (iii) monitoring a borrower’s payment history and public credit rating, if available. The Fund may require collateral to support financial instruments subject to credit risk. As part of the monitoring process, the Fund may physically inspect the collateral and meet with a borrower’s management to better understand the borrower’s financial performance and its future plans on an as-needed basis.

 

Allowance for Doubtful Accounts and Provision for Credit Losses

 

The Fund is exposed to risks under its leasing transactions, including risk associated with a lessee’s creditworthiness, repossession and remarketing and the future market value of the equipment. The Fund evaluates the collectability of its lease receivables by analyzing its counterparties’ payment history, general credit worthiness and current economic trends. Although the Fund currently has no reason to believe that the lessees will fail to meet their contractual obligations, a risk of loss to the Fund exists should a lessee fail to meet its payment obligations under a lease. The Fund records an allowance when the analysis indicates that the probability of full collection is unlikely. No allowance was recorded or reversed in the Fund’s Statements of Operations during the years ended December 31, 2016 and 2015, respectively.

 

An allowance or provision for credit losses is established if there is evidence that the Fund will be unable to collect all amounts due according to the original contractual terms of the loan or finance lease receivable. The allowance for credit losses is reported as a reduction of the loan receivable’s carrying value on the Fund’s Balance Sheet. Additions to the allowance and provision for credit losses are recorded in the Statements of Operations. Allowances and provisions for credit losses are evaluated periodically and on an individual asset and customer level. Loan receivables are considered impaired when the Fund determines that it is probable that it will not be able to collect all amounts due according to the original contractual terms. Individual credit exposures are evaluated based on the realizable value of any collateral, and payment history. The estimated recoverable amount is the value of the expected future cash flows, including amounts that may be realized with the repossession of the collateral.

 

The accrual of interest income based on the original terms of the loan receivable may be discontinued based on the facts and circumstances of the individual credit exposure, and any future interest income is recorded based on cash receipts. Any subsequent changes to the amounts and timing of the expected future cash flows compared with the prior estimates result in a change in the allowance for credit losses and are charged or credited to the Statements of Operations. An allowance is generally reversed only when cash is received in accordance with the original contractual terms of the note.

 

The Fund does not provision for credit losses on a collective basis.

 

All loans are performing and there are no delinquent loans on the Fund’s Balance Sheet. Due to the credit rating of the counterparties, the short-term nature of loans, and payment history, the Fund has not recorded a provision for credit losses on its loan receivables as of December 31, 2016 or 2015, respectively.

 

Long-Term Debt

 

Long-term debt is reported on the Fund’s Balance Sheet at cost. Interest expense is recognized using the effective interest method. Expenses associated with the incurrence of debt are capitalized and amortized to interest expense over the term of the debt instrument using the effective interest rate method. These costs are included in the carrying value of long-term debt.

 

Write Offs

 

The Fund takes write offs when it determines that a receivable is uncollectible and when all economically sensible means of recovery have been exhausted. No write offs were recorded for the years ended December 31, 2016 and 2015, respectively.

 

 26 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

Operating Expenses and Management Fees

 

The Manager charges the Fund management fees and the Fund reimburses the Manager for certain operating expenses directly related to the Fund. These fees are recognized on an accrual basis. See Note 8 for further details.

 

Comprehensive Income

 

The Fund follows the requirements of ASC 220 - Comprehensive Income, for the reporting and presentation of comprehensive income and its components. The Fund does not have any components of other comprehensive income, thus it is not presented separately in the Fund’s financial statements.

 

Distributions

 

The Manager has sole discretion to determine what portion, if any, of cash on hand will be distributed to the members. Distributions are made on a monthly basis and accrued at the end of each month. Cash distributions are paid on the 15th day of the following month and reflected in the Fund’s Statement of Changes in Members’ Equity. Distributions accrued but not paid are recorded as a distribution payable on the Fund’s Balance Sheet. With the commencement of the Fund’s liquidation period and disposal of assets, the Manager has made a number of periodic additional distributions as disclosed in Note 9.

 

New Accounting Pronouncements

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers, requiring revenue to be recognized in an amount that reflects the consideration expected to be received in exchange for goods and services. Various amendments to ASU No. 2014-09 have been issued, including;

·ASU No. 2016-08 (issued in March 2016) which amends principal versus agent guidance by reframing the indicators in the guidance to focus on evidence that an entity is acting as a principal rather than as an agent;
·ASU No. 2016-10 (issued in April 2016) which amends criteria around licensing and performance obligations;
·ASU No. 2016-12 (issued in May 2016); which provides guidance on assessing collectability, presentation of sales taxes, noncash consideration and completed contracts and contract modifications at transition; and
·ASU No. 2016-20 (issued in December 2016) which contains various technical corrections and improvements to ASU No. 2014-09.

 

The original effective date for ASU 2014-09 would have required the Fund to adopt it beginning in its first quarter of 2018. In August 2015, the FASB issued ASU 2015-14 to amend ASU 2014-09 by approving a one-year deferral of the effective date as well as providing the option to early adopt the standard on the original effective date. Accordingly, the Fund may adopt the standard in either its first quarter of 2018 or 2019. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Fund is currently evaluating the timing of its adoption of ASU 2104-09. The adoption of this standard is not expected to have an impact on the Fund’s financial statements.

 

In August 2014, FASB issued ASU No. 2014-15, Preparation of Financial Statements – Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. This standard provides guidance about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. The adoption of this standard becomes effective for the fiscal year ended December 31, 2016, and all subsequent annual and interim periods. Early adoption is permitted. The Fund has implemented this standard and there was no impact on its financial statements.

 

In January 2016, FASB issued ASU No. 2016-01, Financial Instruments – Recognition and Measurement of Financial Assets and Financial Liabilities, to address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The adoption of this standard is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. The Fund is currently evaluating the impact on the Fund’s financial statements, but does not expect the adoption of the standard to have material impact.

 

 27 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

In February 2016, FASB issued ASU No. 2016-2, Leases, to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The guidance primarily affects lessees and requires that all leases create an asset and a liability for a leasing arrangement greater than 12 months; although there are some modifications to lessor accounting. The adoption of this standard becomes effective for fiscal years beginning after December 15, 2018. The Fund is evaluating the implications of the adoption of this standard.

 

In June 2016, FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses, to provide financial statement users with more information about the expected credit losses on financial instruments and other commitments to extend credit. The adoption of this standard is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. The adoption of this standard is not expected to have a material impact on the Fund’s financial statements.

 

In August 2016, FASB issued ASU No. 2016-15, Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments, to provide guidance on the presentation and classification of certain cash receipts and cash payments in the Statements of Cash Flows. The adoption of this standard is effective for fiscal years beginning after December 15, 2017. The adoption of this standard is not expected to have a material impact on the Fund’s financial statements.

 

In November 2016, FASB issued ASB No. 2016-18, Statement of Cash Flows – Restricted Cash, to provide guidance on the presentation and classification of restricted cash in the Statements of Cash Flows. The adoption of this standard is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. The Fund is currently evaluating the impact on the Fund’s financial statements, which may include the reclassification of cash flows relating to restricted cash on the Statements of Cash Flows for prior periods. The Fund does not expect the adoption of the standard to have material impact on its financial statements for future reporting periods.

 

3. LEASED EQUIPMENT AT COST AND HELD FOR SALE

 

The Fund entered into the following transactions during the years ended December 31, 2016 and 2015:

 

Sale of Railcar Portfolio

 

In April 2016, the Fund committed to a plan to sell its railcar portfolio and received a deposit of $250,000 from a U.S. purchaser in May 2016. The sale was completed in July 2016 and the Fund received an additional payment of sale proceeds of $9,376,000 from the buyer. As a result of the completion of the sale of the railcar portfolio, the Fund recognized a gain on sale in July 2016.

 

Sale of Bombardier CRJ 700 ER Aircraft

 

In March 2016, the Fund entered into a purchase and sales agreement (“PSA”) to sell its Bombardier CRJ 700 ER aircraft. Under the terms of the PSA, the Fund received a payment of $7,050,000 for the sale in addition to a $250,000 deposit, which was received in October 2015. Upon execution of the PSA, beneficial interest in the aircraft passed to the buyer. However, the aircraft was not delivered, and legal title was not transferred to the buyer, until September 2016. The Fund recognized a gain on sale in September 2016.

 

The Fund recognized additional finance and rental income in September 2016 due to the release of the maintenance reserves as management assessed that no further reimbursements from the reserves were required to be paid to the lessee. In addition, the maintenance reserve balance previously reported as restricted cash on the Balance Sheet has been included in cash and cash equivalents as of December 31, 2016.

 

Sale of Racetrack Equipment

 

In August 2016, the Fund signed an agreement with the lessee of its racetrack equipment which amended the original lease agreement to allow the lessee to acquire the racetrack equipment from the Fund at the end of the lease in November 2016. Sale proceeds were $1,502,635, comprising proceeds of $1,275,000 received in the third quarter of 2016 and the initial deposit of $227,635 received at lease inception. The Fund recognized a gain on sale in August 2016 upon the amendment of the lease, as a result of the sale of the racetrack equipment.

 

 28 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

Sale of Self-Service Checkout Equipment

 

At the expiration of its lease for self-service checkout equipment in September 2015, the lessee exercised its purchase option for the equipment and the Fund sold the equipment to the lessee for $225,500. The Fund recognized a gain on sale during the year ended December 31, 2015.

 

Leased equipment at cost net of accumulated depreciation consists of the following:

 

   December 31, 2016   December 31, 2015 
Aircraft engines (2 x CFM56-7B jet engines)  $25,338,321   $25,338,321 
Bombardier CRJ 700 ER aircraft   -    9,786,555 
Flat bed rail cars   -    7,777,356 
Racetrack equipment   -    3,763,611 
Smart safes   3,273,610    3,273,610 
Machine tool equipment   -    5,768,966 
Aircraft (Airbus model A320-200)   -    19,551,352 
Less: Accumulated depreciation   (5,384,317)   (15,941,614)
   $23,227,614   $59,318,157 

 

Extensions of Airbus A320-200 Aircraft Lease and Classification as Leased Equipment Held for Sale

 

In June 2015, the Fund extended the lease for its Airbus A320-200 aircraft which was initially acquired in May 2013. The aircraft is leased to an airline based in Oceania that operates internationally. The lease was extended for a period of 30 months from June 2015. In addition, in December 2016, the Fund extended the lease for a further five months through May 2018.

 

At inception of the lease, the aircraft was recorded as an operating lease in “Leased equipment at cost” on the Fund’s Balance Sheet, with rental income recognized on a straight-line basis over the lease term. In December 2016, the Fund began seeking buyers for the aircraft, and in January 2017, the Fund signed a non-binding letter of intent with a U.S. counterparty regarding the sale. As a result, the aircraft has been reported as “Leased equipment held for sale” on the Fund’s Balance Sheet as of December 31, 2016. The Fund’s accounting for depreciation on the aircraft ceased on December 31, 2016.

 

Classification of Machine Tool Equipment as Leased Equipment Held for Sale

 

The Fund’s lease of machine tool equipment was recorded at lease inception as an operating lease in “Leased equipment at cost” on the Fund’s Balance Sheet, with rental income recognized on a straight-line basis over the lease term. In December 2016, the Fund began discussions with the lessee regarding the purchase of the equipment at the end of the lease (in October 2017). In January 2017, the Fund entered an agreement to sell its machine tool equipment to the lessee upon expiration of the lease. The equipment has been reported as “Leased equipment held for sale” on the Fund’s Balance Sheet as of December 31, 2016. The Fund’s accounting for the depreciation on the equipment ceased on December 31, 2016.

 

Leased equipment held for sale consists of the following:

 

   December 31, 2016   December 31, 2015 
Aircraft (Airbus model A320-200)  $19,551,352   $- 
Machine tool equipment   5,768,966    - 
Less: Accumulated depreciation   (6,273,925)   - 
   $19,046,393   $- 

 

 29 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

Annual minimum future rentals receivable related to the Fund’s operating leases over the next five years consist of the following:

 

For the year ending December 31, 2017  $5,597,744 
For the year ending December 31, 2018   3,279,228 
For the year ending December 31, 2019   2,233,572 
For the year ending December 31, 2020   1,861,641 
Thereafter   - 
   $12,972,185 

 

Although there is a portion of future rentals receivable expected beyond the Fund’s liquidation period end date of July 1, 2019, the Fund expects to divest these operating leases, or the underlying operating leased assets, during the liquidation period.

 

A risk of loss or lower than expected returns exists if the market value of the equipment at the end of the lease term is lower than anticipated.

 

4. NET INVESTMENT IN FINANCE LEASE

 

The Fund’s net investments in finance leases primarily relate to furniture, eight-seater aircrafts, manufacturing equipment, and smart safes. The following transactions were entered by the Fund during the years ended December 31, 2016 and 2015:

 

Sale of GA8-TC320 Airvan Aircraft

 

In January 2016, the lessee of the Fund’s GA8-TC320 Airvan aircraft exercised the early buyout option on its lease and repurchased one of the aircraft it had been leasing from the Fund. The lessee paid a purchase price of $553,025 and the Fund recognized a gain on the sale in the first quarter of 2016.

 

Sale of Racetrack Equipment

 

As discussed in Note 3, the Fund disposed of its racetrack equipment (some of which were leased under operating leases and some of which were finance leases) in the third quarter of 2016.

 

New Lease of Manufacturing Equipment

 

In April 2015, the Fund entered into a lease for manufacturing equipment with a leading bus manufacturing company based in Australia for $854,333. The lease consists of $613,813 of equipment which was on an existing lease to the bus manufacturing company and $240,520 acquired through a sale and leaseback arrangement with the bus manufacturing company. At the end of the lease term of 36 months all of the Fund’s right, title and interest in the equipment will be transferred to the lessee. The lease was classified as a finance lease on the Fund’s Balance Sheet. No leverage was used to finance this acquisition.

 

Net investment in finance lease (current and non-current) consists of the following:

 

   December 31, 2016   December 31, 2015 
Minimum lease payments receivable  $981,182   $2,414,051 
Estimated residual values of leased property   1,688,048    2,436,311 
Less: Unearned income   (241,406)   (647,577)
Net investment in finance lease  $2,427,824   $4,202,785 

 

 30 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

Annual minimum future rentals receivable related to the Fund’s finance leases over the next 5 years consist of the following:

 

For the year ending December 31, 2017  $762,876 
For the year ending December 31, 2018   218,306 
For the year ending December 31, 2019   - 
For the year ending December 31, 2020   - 
Thereafter   - 
   $981,182 

 

A risk of loss or lower than expected returns exists if the market value of the equipment at the end of the lease term is lower than the asset’s residual value.

   

5. LOAN RECEIVABLES

 

The Fund carries loan receivables at amortized cost on its Balance Sheet. The Fund recognizes interest income using the effective interest method.

 

In January 2016, the Fund entered into an agreement with a U.S. drilling company to provide a finance facility of up to $15,000,000. The finance facility has a term of two years and an interest rate of 10% per year.

 

The loan is secured by one of the drilling company’s land-based rigs and a three year drilling rig operating contract. The drilling company paid commitment fees and other upfront payments of $330,000 to the Fund. Of those fees, $140,000 was paid upon execution of the term sheet, and the remaining $190,000 in fees were paid from the amount funded by the Fund under the terms of the finance facility at closing. The commitment and upfront fees are included as a reduction to the carrying value of the loan and are amortized to interest income using the effective interest rate method. The Fund capitalized other costs of $237,740 which were directly related to the origination of the facility. These costs are included as an increase to the amount due under the facility and are recognized to income using the effective interest method.

 

In October 2014, the Fund entered into an agreement with an Australian aircraft manufacturer to provide a finance facility of $540,000 for a period of 12 months with an interest rate of 9.25%. The loan is secured by a GA8-TC320 aircraft. In October 2015, the Fund extended the facility for an additional 24 months. The loan is carried at amortized cost on the Fund’s Balance Sheet. The Fund recognizes interest income using the effective interest method.

 

In November 2015, the Fund entered into an agreement with the Australian aircraft manufacturer described above to provide an additional finance facility of $579,503, net of fees received, for a period of 24 months with an interest rate of 9.95%. The loan is secured by a GA8-TC320 aircraft. The loan is carried at amortized cost on the Fund’s Balance Sheet. The Fund recognizes interest income using the effective interest method.

 

For the years ended December 31, 2016 and 2015, the Fund recognized interest income on its portfolio of loan receivables of $1,471,535 and $53,033, respectively.

 

6. PARTICIPATING INTEREST – LOAN RECEIVABLES (RELATED PARTIES)

  

In June 2015, the Fund entered into a participation agreement with Macquarie Bank Limited London Branch (“MBL UK”), a member of the Macquarie Group of companies, to provide financing of $3,745,028 to participate in an existing facility previously provided by MBL UK to a UAE information technology distribution company. The loan had a term of 60 days from disbursement. The Fund’s advance was paid to MBL UK and the Fund received principal and interest payments from MBL UK. Repayment was predicated on MBL UK receiving principal and interest payments from the underlying counterparty. The transaction was recorded as a participating interest – loan receivables (related party) on the Fund’s Balance Sheet and carried at amortized cost. The Fund recognized interest income using the effective interest method. The loan was unsecured with the Fund being entitled to a pro-rata portion of MBL UK’s credit insurance in the event of a default. The loan was fully repaid in August 2015. During the second half of 2015, the Fund provided additional aggregate financing of $16,039,857 to participate in the existing agreement, of which $8,063,904 was repaid as of December 31, 2015. The outstanding balance on the Fund’s Balance Sheet as of December 31, 2015 was $7,975,953 which was repaid in January and February 2016.

 

 31 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

The Fund made additional advances to MBL UK under this participation agreement in 2016 of $28,345,392, the entire balance of which was repaid in full before the end of the year. There was no outstanding balance on the Fund’s Balance Sheet as of December 31, 2016.

 

In March 2015, the Fund entered into a participation agreement with Macquarie Equipment Capital, Inc. (“MECI”), a member of the Macquarie Group of companies, to provide financing of $4,995,979 to participate in an existing facility previously provided by MECI to a U.S. information technology distribution company. The loan had a term of 44 days from disbursement. The Fund’s advance was paid to MECI and the Fund received principal and interest payments from MECI. Repayment was predicated on MECI receiving principal and interest payments from the underlying counterparty. The transaction was recorded as a participating interest – loan receivables (related party) on the Fund’s Balance Sheet and carried at amortized cost. The Fund recognized interest income using the effective interest method. The loan was unsecured with the Fund being entitled to a pro-rata portion of MECI’s credit insurance in the event of a default. The loan was fully repaid in May 2015, after which, the Fund provided additional aggregate financing of $14,419,450 to MECI to participate in the existing facility under the same agreement. The outstanding facility was fully repaid as of December 31, 2015.

 

The Fund recognized interest income on participating interest – loan receivables (related party) of $521,065 and $440,157 for the years ended December 31, 2016 and 2015, respectively.

 

7. LONG-TERM DEBT

 

In September 2015, the Fund entered into a limited recourse loan agreement with a Japanese bank. The loan has a credit limit of $16,750,000 and an interest rate of 3.192% per year. The full amount of the loan was drawn down in October 2015. The Fund’s leased CFM56-7B jet engines, which had a net carrying value of $21,817,988 on the Fund’s Balance Sheet as of December 31, 2016, are pledged as collateral. The loan matures in October 2019 and can be repaid prior to maturity. The loan is recorded as long-term debt and carried at amortized cost on the Fund’s Balance Sheet. The Fund recognizes interest expense using the effective interest method.

 

The Fund paid an upfront fee to the lender of $50,750 and incurred legal fees of $6,866 directly related to obtaining the loan. These costs are included as a reduction to the carrying value of the loan and are amortized to interest expense using the effective interest rate method.

 

The Fund recognized interest expense, including the amortization of debt financing costs, of $519,217 and $127,415 for the years ended December 31, 2016 and 2015, respectively.

 

As of December 31, 2016, the scheduled maturities of long-term debt, including accretion of the debt discount, over the next five years are detailed below. The maturity of the current drawdowns in 2019 are within the Fund’s liquidation period and coincide with the Fund’s intended wind-down period:

 

For the year ending December 31, 2017   1,770,199 
For the year ending December 31, 2018   1,830,145 
For the year ending December 31, 2019   11,101,680 
   $14,702,024 

 

 32 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

8. TRANSACTIONS WITH AFFILIATES

 

As discussed in Note 1, the Fund is required to pay fees to the Manager and its affiliates for providing or arranging all services necessary for its operations, including those relating to equipment acquisitions and disposals, asset management and administrative, reporting and regulatory services. As discussed in Note 6, the Fund entered into participation agreements with MBL UK and MECI, members of the Macquarie Group of companies and affiliates of the Manager.

 

The Fund pays the Manager and its affiliates’ fees for operating services performed including:

 

  · Acquisition fees of 3% of the purchase price that the Fund pays for each item of equipment or direct or indirect interest in equipment acquired, including under lease agreements, trading transactions, residual value guarantees, pay per use agreements, forward purchase agreements, total lease return swaps, participation agreements, equipment purchase options, other equipment-related transactions, joint ventures, special purpose vehicles and other Fund arrangements. Since the Fund has entered its liquidation period on July 1, 2016, the Fund does not expect to incur any more acquisition fees from this date going forward;

 

  · Asset management fees equal to the lesser of: (a) (i) 5% of gross rental payments from non-full payout leases (except that 1% of gross rental payments shall be payable with respect to non-full payout leases for which management services are performed by non-affiliates under the Manager’s supervision); (ii) 2% of gross rental payments from full payout leases which contain net lease provisions; and (iii) 7% of gross rental payments from equipment for which the Fund provides services in addition to equipment management relating to the continued and active operation of the Fund’s equipment such as, but not limited to, ongoing marketing and re-leasing of equipment and hiring or arranging for the hiring of crews or operating personnel for the Fund’s equipment and similar services; or (b) the amount of fees which are competitive for similar services;

 

  · Remarketing fees equal to the lesser of (i) 3% of the purchase price paid to the Fund by the purchaser of the investment, or (ii) one-half of reasonable, customary and competitive brokerage fees paid for services rendered in connection with the sale of equipment of similar size, type and location. Payment of remarketing fees shall be subordinated until such time when investor return has been achieved. “Investor Return” means such time when the aggregate amount of distributions to the members equals, as of any determination date, an amount equal to a pre-tax 8.0% per annum internal rate of return compounded daily on all capital contributions of members;

 

  ·

Outperformance fees depending upon the extent to which Investor Return has been achieved. Prior to the time that Investor Return is achieved, cash distributions will be made 99.0% to the Fund’s members and 1.0% to the Manager. After the time that Investor Return is achieved, cash distributions will be made 81.0% to the Fund’s members and 19.0% to the Manager; and

 

  · Reimbursement of operating expenses depending up on the scope and volume of services the Manager provides to the Fund.

 

For the years ended December 31, 2016 and 2015, the Fund paid management fees to Macquarie Aircraft Leasing Services (“MALS”), an affiliate of the Manager, for management services related to the aircraft lease for the Airbus model A320-200. The fees paid by the Fund to MALS are 3% of gross rental receipts and are expensed as incurred and included in the Fund’s Statements of Operations.

  

Related party fees are invoiced as the work is performed and settled monthly. Operating expense reimbursement is generally invoiced and settled annually.

 

 33 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

For the years ended December 31, 2016 and 2015, the Fund has accrued, in fees payable (related party) on the Fund’s Balance Sheet, or paid to the Manager or its affiliates the following amounts:

 

         Year ended 
Entity  Capacity  Description  December 31, 2016   December 31, 2015 
               
Macquarie Asset Management Inc.  Manager  Acquisition fees (1)  $225,000   $- 
Macquarie Asset Management Inc.  Manager  Management fees (2)   500,093    550,793 
Macquarie Asset Management Inc.  Manager  Operating expenses (3)   385,814    458,743 
Macquarie Asset Management Inc.  Manager  Outperformance fees (2)   387,039    74,830 
Macquarie Aircraft Leasing Services  Affiliate  Management fees (2)   68,040    84,600 

 

 

(1)Amount is capitalized into the carrying value of loan receivables.
(2)Amount charged directly to operations.
(3)Amount for the year ended December 31, 2016 includes $12,740 allocated to the carrying amount of loan receivables and the remaining amount charged directly to operations.

 

9. MEMBERS’ EQUITY

 

As of December 31, 2016 and 2015, the Fund had 9,183,494 and 9,297,489 shares of limited liability company membership interests outstanding, respectively (including DRP shares and net of repurchased shares). As of December 31, 2016 and December 31, 2015, the cumulative number of shares repurchased since inception was 474,623 and 360,628, respectively.

 

The Fund declared distributions of $38,696,115 during the year ended December 31, 2016, of which $38,072,139 was paid and $623,976 was payable as of December 31, 2016.

 

The $38,696,115 in distributions declared during the year ended December 31, 2016 was approximately $4.21 per share of $10.00 par value membership interest ($9.00 par value for DRP shares) of which approximately $1.79 represented a partial liquidating distribution paid from members’ equity.

 

10. FAIR VALUE MEASUREMENTS

 

The Fund is required to disclose the fair value of financial instruments, as defined below. None of the Fund’s assets and liabilities are carried at fair value on the Fund’s Balance Sheet on a recurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are not adjusted for transaction costs. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, generally on a national exchange.

 

Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuations in which all significant inputs are observable in the market.

 

Level 3 – Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Fund’s own estimates of assumptions that market participants would use in pricing the asset or liability.

 

 34 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

 

Non-Recurring Fair Value Measurements

 

As of December 31, 2016 and 2015, there were no assets or liabilities measured using non-recurring fair value measurements.

 

Fair Value of Financial Instruments

 

The Fund’s financial instruments, which are not carried on the Fund’s Balance Sheet at fair value on a recurring basis, are carried at contracted amounts which approximate fair value. As of December 31, 2016 and 2015, the Fund’s financial instruments included cash and cash equivalents and restricted cash, which are classified as Level 1 under the hierarchy defined above. The Fund’s participating interest - loan receivables (related party), accrued interest receivable, other receivables, fees payable (related party), distributions payable, other payables and accrued interest payable are classified as Level 3, based on the fact that they were valued using inputs that are generally unobservable and are supported by little or no market data. The Fund uses projected cash flows to estimate the fair value of these financial assets and liabilities.

 

The fair value of the Fund’s fixed rate loan receivables was estimated by discounting the future cash flows related to the loans. The discount rate was derived by adjusting the margin at inception for material changes in the counterparty’s risk and adding the applicable fixed rate based on the current interest rate curve. The fair value of the Fund’s fixed-rate non-recourse long-term debt was estimated by discounting the future cash flows related to the debt. The discount rate was derived by adjusting the margin at inception for material changes in the Fund’s risk and adding the applicable fixed rate based on the current interest rate curve. The Fund’s fixed rate loan receivables and long-term debt are classified as Level 3, based on the fact that they were valued using inputs that are generally unobservable and are supported by little or no market data.

 

   December 31, 2016 
   Carrying Value   Fair Value 
         
Fixed rate loan receivables  $12,593,290   $12,817,348 
           
Fixed rate long-term debt  $14,702,024   $14,597,506 

 

Fair value information with respect to certain financial instruments which are not carried on the Fund’s Balance Sheet at fair value is not separately provided given that fair value disclosures of certain kinds of lease arrangements are not required under U.S. GAAP and the carrying value of the Fund’s other financial instruments approximates fair value due to the fact that they have short term maturities (all less than one year) and credit risk is deemed low.

 

11. COMMITMENTS AND CONTINGENCIES

 

Other than obligations associated with investing activities or as set forth in the Fund’s operating agreement, there were no contractual obligations, commitments or contingencies as of December 31, 2016 and 2015, respectively.

 

12. SUBSEQUENT EVENTS

 

As discussed in Note 3, in January 2017, the Fund signed a non-binding letter of intent with a U.S. counterparty regarding the sale of the Airbus model A320-200 aircraft. The leased asset has been reported as “Leased equipment held for sale” on the Fund’s Balance Sheet as of December 31, 2016. The Fund expects to sell the aircraft at a gain over the carrying value.

 

 35 

 

 

MACQUARIE EQUIPMENT LEASING FUND, LLC

NOTES TO FINANCIAL STATEMENTS

 

As discussed in Note 3, in January 2017, the Fund reached an agreement to sell its machine tool equipment to the lessee upon lease maturity in October 2017 for an agreed-upon sales price, and modified the lease agreement accordingly. The leased asset has been reported as “Leased equipment held for sale” on the Fund’s Balance Sheet as of December 31, 2016. The Fund expects to recognize a gain on sale in the quarter ending March 31, 2017 as a result of this lease modification.

 

In January 2017, the Fund declared a distribution of $623,172 which was paid to its members in February 2017. In addition, in January 2017, the Fund paid the distribution of $623,976 that was outstanding on the Fund’s Balance Sheet as “Distribution payable” as of December 31, 2016.

 

 36 

 

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Under the direction and with the participation of the Manager’s President and Principal Financial Officer, the Fund evaluated its disclosure controls and procedures (as such term is defined under Rule 13a-15(e) or 15d-15(e) of the Exchange Act) as of the end of the period covered by this report to ensure that the information required to be disclosed by the Fund in reports filed with the SEC is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Fund in the reports filed with or submitted under the Exchange Act is accumulated and communicated to the Manager to allow timely decisions regarding required disclosure. Based on that evaluation, our Manager’s President and Principal Financial Officer concluded that the Fund’s disclosure controls and procedures were effective as of December 31, 2016.

 

Management’s Annual Report on Internal Controls over Financial Reporting

 

The management of the Manager is responsible for establishing and maintaining adequate internal control over financial reporting as that term is defined in Exchange Act Rule 13a-15(f) for the Fund, and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2016. All internal control processes, no matter how well designed, have inherent limitations. Therefore, even those processes determined to be effective can provide only reasonable assurance with respect to the reliability of financial statement preparation and presentation. Further, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

 

Management of the Manager assessed the effectiveness of the Fund’s internal control over financial reporting as of December 31, 2016. In making this assessment; management of the Manager used the criteria set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 2013. Based on its assessment, management of the Manager concluded that the Fund’s internal control over financial reporting was effective as of December 31, 2016.

 

This Annual Report does not include an attestation report of the Fund’s independent registered public accounting firm regarding internal control over financial reporting. Management’s assessment was not subject to attestation by the Fund’s independent registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Fund to provide only management’s assessment in this Annual Report.

 

Changes in Internal Control

 

There has been no change in the Fund’s internal control over financial reporting during the year ended December 31, 2016 that has materially affected, or is reasonably likely to materially affect, the Fund’s internal control over financial reporting.

 

Item 9B. Other Information

 

None.

 

 37 

 

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

The Fund is a manager-managed limited liability company and has no directors or executive officers. The Fund’s Manager is Macquarie Asset Management Inc. The Fund’s investment decisions will be made by the Manager’s board of directors, which at the date of this Annual Report on Form 10-K is comprised of David Fahy, Tom O’Neill and James A. Pitts. The Manager and the persons making the Fund’s investment decisions can be contacted at:

 

•   the Manager’s principal office at 225 Franklin St, 17th Floor, Suite 1740, Boston, Massachusetts, 02110; or

 

•   the Manager’s telephone number, (617) 457-0645.

 

The Manager is a member of the Macquarie Group. In managing the Fund, the Manager will have access to the experienced leasing, funds management and other resources of the Macquarie Group. The Manager was formed in 2008 and this is the first public equipment leasing fund that it has managed.

 

The following table provides information regarding the members of the board of directors and the executive officers of the Manager.

 

Name   Age   Title
David Fahy   54   Director and President
Tom O’Neill   55   Director and Vice President
Brett Beldner*   46   Principal Financial Officer
James A. Pitts   76   Independent Director

  

*Brett Beldner replaced John Papatsos on June 13, 2016.

 

David Fahy has been a Director and President of the Manager since its inception on August 21, 2008. Mr. Fahy has been with the Macquarie Group since joining its equipment leasing division in September 1998. Since June 2006, Mr. Fahy has been responsible for global equipment leasing investment and co-investment opportunities for both institutional and retail investors with a particular focus on origination, management and remarketing of equipment loans and leases. From July 2001 to June 2006, Mr. Fahy was responsible for the Macquarie Group’s structured technology syndication investments business. Prior to joining Macquarie, Mr. Fahy was employed at Coopers and Lybrand in Sydney, Australia from January 1987 to September 1998 in a number of roles, including that of Tax Director, and at Ernst & Young in Dublin, Ireland from September 1982 to December 1986 in a number of roles, including that of chartered accountant. Mr. Fahy holds a Bachelor of Commerce from University College Galway, Ireland and is a Fellow of the Institute of Chartered Accountants in Ireland and a member of the Institute of Chartered Accountants in Australia.

 

Tom O’Neill, Director and Vice President of the Manager, joined the Macquarie Group in July 2008 as a Senior Vice President, and acted as head of distribution for the Macquarie Equipment Leasing Fund. As of September 5, 2011, Mr. O’ Neill was appointed as an officer and director of the Manager. Prior to joining the Macquarie Group, Mr. O’Neill was employed as Senior Vice President of Operations at Realty Capital Securities, LLC, from October 2007 until July 2008, where he was responsible for overseeing operations, due diligence and product management. Prior to that position, Mr. O’Neill was employed at Boston Capital Securities, from August 2003 until June 2007 in a number of roles including Sales Desk Manager, Assistant Vice President, and Vice President, Director of Sales and Operations. From January 1998 until August 2003 he was employed as a Financial Advisor at Merrill Lynch & Co. He earned a Diploma in Business Studies from the Institute of Technology, Carlow, in Ireland, and holds FINRA securities licenses series 7, 63, and 24. 

 

Brett Beldner has served as the Principal Financial Officer of the Manager and Principal Accounting Officer of the Registrant since June 13, 2016. Mr. Beldner joined the Macquarie Group in September 2014 as an Associate Director in Finance for the Americas, as the head of Accounting Policy for the Northern Hemisphere, where he was responsible for reviewing and establishing accounting policy. Since joining the Macquarie Group, he has taken on additional responsibilities as the head of finance for two divisions within the Americas: Corporate and Asset Finance and Macquarie Capital. Prior to joining the Macquarie Group, Mr. Beldner worked at Barclays from September 2009 to September 2014 as both the Head of Americas Technical Accounting Team and a member of the Americas Financial Control Management team. Mr. Beldner also spent five years working at Lehman Brothers and seven years at PricewaterhouseCoopers. Mr. Beldner currently resides in Westchester, New York. He earned an undergraduate degree in Economics from Duke University, Master of Business Administration degree in Finance from the University of Maryland, and is licensed as a Certified Public Accountant in the State of New York.

 

 38 

 

 

James A. Pitts, Independent Director of our Manager, joined the board of directors of our Manager in March 2009. From June 2013 until June 2015, Mr. Pitts was a member of the board of directors of Laboure College, which is a 120 year old Catholic college that focuses on nursing and health care education, located in Milton, MA. He served on the Nominating and Governance Committee and on the Finance and Risk Committee at Laboure. Mr. Pitts was a Director of Wainwright Bank & Trust Company, a NASDAQ-listed community bank, from May 2005 until November 2010, when the bank was sold. Mr. Pitts served as the Chair of Wainwright Bank & Trust Company’s Audit Committee from January 2008 until November 2010, and had been a rotating member of its Executive Committee since April 2006. Mr. Pitts served as a Director of the National Association of Corporate Directors New England Chapter and the Chair of its Audit Committee from June of 2005 until June of 2011 at which time he was elected to the organization’s newly formed Senior Advisory Board. During the period of March 2009 until October 2010, Mr. Pitts was the sole independent member of the Advisory Board of Boston Coach, Fidelity Company. From 1996 to May 2004, Mr. Pitts served as the Chief Financial Officer and Treasurer of The Boston Foundation, a $650 million community foundation, and from June 2004 to August 2004, Mr. Pitts served as the Chief Investment Officer and Treasurer of The Boston Foundation. From 1988 to 1996, Mr. Pitts held positions including Executive Vice President and Chief Financial Officer of Clean Harbors, Inc., a NASDAQ-listed environmental disposal and service firm, as well as Chief Financial Officer of Bain and Company, an international consulting firm. Prior to that time, Mr. Pitts also held senior financial roles in publicly traded multinational corporations where he held wide responsibilities for SEC reporting, financial statement preparation, internal audit, risk management and compliance and regulatory matters. In his roles as Chief Financial Officer, Mr. Pitts has reviewed and overseen various equipment leasing transactions. Mr. Pitts holds a Master of Business Administration from the University of Connecticut and a Bachelor of Business Administration from Niagara University, New York. Mr. Pitts is a Certified Public Accountant and holds a Certificate of Director Education from the National Association of Corporate Directors, a public company director education and credentialing organization.

 

Under the Fund’s operating agreement, the board of directors of the Manager must consist of at least one independent director, except for a period of 90 days after the death, removal or resignation of an independent director. An independent director may not, directly or indirectly (including through a member of his or her immediate family), be associated with the Manager or its affiliates within the last two years before becoming a director and at such time an independent director may not own any interest in, be employed by, have any material business or professional relationship with, serve as an officer or director of the Manager’s affiliates or perform services (other than as an independent director) for the Fund.

 

Because we are not listed on any national securities exchange or inter-dealer quotation system, our definition of “independent director”, as used in evaluating whether any of our Manager’s directors are independent, may be found in our Amended and Restated Operating Agreement dated as of June 19, 2009, which is available (and any amendments thereto) free of charge on our Manager’s internet website at http://www.macquarie.com/mgl/com/mami/leasing-funds.  The information contained on our Manager’s website is not deemed part of this Annual Report on Form 10-K.

 

Under this definition, the board of directors of our Manager has determined that Mr. Pitts is an independent director.  However, we have not established any committees, including an Audit Committee, a Compensation Committee or a Nominating Committee, or any committees performing similar functions. The functions of those committees are currently undertaken by the Manager's board of directors as a whole. Because we have only one independent director, we believe that the creation of these committees, at this time, would be cumbersome and constitute more form over substance.  Notwithstanding the foregoing, Mr. Fahy, the Manager's President and a Director, is an “audit committee financial expert” within the meaning of Item 407(d)(5) of Regulation S-K.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Based solely on a review of Forms 3, 4 and 5, the Fund is not aware of any failures to file reports of beneficial ownership required to be filed during or for the year ended December 31, 2016.

 

Code of Ethics

 

The Manager of the Fund has adopted a code of ethics that applies to the Manager’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. The code of ethics contains written standards that are reasonably designed to deter wrongdoing and to promote: (1) honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships; (2) full, fair, accurate, timely, and understandable disclosure in reports and documents that the Fund files with, or submits to, the SEC and in other public communications made by the Fund; (3) compliance with applicable governmental laws, rules and regulations; (4) the prompt internal reporting of violations of the code to an appropriate person or persons identified in the code; and (5) accountability for adherence to the code. The code of ethics is available without charge upon request from our Manager, 225 Franklin St., 17th Floor, Suite 1740, Boston, Massachusetts, 02110. The Manager’s code of ethics is also posted on its website at www.macquarie.com/mgl/com/mami/leasing-funds. We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding an amendment to, or waiver from, a provision of our Code of Business Conduct and Ethics, or waivers of such provisions, applicable to any principal executive officer, principal financial officer, principal accounting officer or controller, persons performing similar functions or our directors on our Manager’s website identified above. The inclusion of the Manager’s website address in this Annual Report on Form 10-K does not include or incorporate by reference the information on the Manager’s website into this Annual Report on Form 10-K.

 

 39 

 

 

Family Relationships

 

There are no family relationships among our Manager’s executive officers and directors.

 

Involvement in Certain Legal Proceedings

 

During the past ten years, none of our Manager’s directors, executive officers, control persons or director nominees has been:

 

·the subject of any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

 

·convicted in a criminal proceeding or is subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

 

·subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or any Federal or State authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities;

 

·found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law;

 

·the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of: (i) any Federal or State securities or commodities law or regulation; (ii) any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order; or (iii) any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

 

·the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

 

Item 11. Executive Compensation

 

The Fund is a manager-managed limited liability company and has no directors or executive officers. Our Manager and its affiliates were paid compensation and reimbursement for costs and expenses. The amount of such expenses for the year ended December 31, 2016 is set forth in Item 8 of this report under the caption “Financial Statements and Supplementary Data—Notes to Financial Statements—Transactions with Affiliates,” at Note 8 thereof, which information is hereby incorporated by reference.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

(a) We do not have any securities authorized for issuance under any equity compensation plan.

 

(b) As of December 31, 2016, our Manager owned approximately 2% of our shares. No person of record owns, or is known by us to own, beneficially more than 5% of any class of our securities.

 

 40 

 

 

(c) As of December 31, 2016, no directors or officers of our Manager own any of our equity securities.

 

(d) Neither we nor our Manager are aware of any arrangements with respect to our securities, the operation of which may at a subsequent date result in a change of control of us.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

See Item 11 to this Annual Report on Form 10-K for a discussion of compensation and reimbursement to the Manager. See Item 8 of this report under the caption "Financial Statements and Supplementary Data - Notes to Financial Statements - Transactions with Affiliates," at Note 8 thereof, which information is hereby incorporated by reference.

 

Item 14. Principal Accountant Fees and Services

 

During the years ended December 31, 2016 and 2015, the Manager incurred audit, audit-related and other fees with its principal auditors, PricewaterhouseCoopers LLP, as follows:

 

   For the year ended
December 31, 2016
   For the year ended
December 31, 2015
 
         
Audit Fees  $122,904   $111,119 
Audit Related Fees   -    - 
Tax Fees   -    - 
All Other Fees   -    - 
   $122,904   $111,119 

 

Audit fees consist of the aggregate fees and expenses billed in connection with the audit of the Fund’s annual financial statements and the review of the financial statements included in the Fund’s Annual Reports on Form 10-K and the review of the financial statements included in the Fund’s quarterly reports on Form 10-Q.

 

 41 

 

 

PART IV

 

Item 15. Exhibits and Financial Statement Schedules

 

(a) Financial Statements and Schedules

 

The index of financial statements and schedules are set forth in Item 8 of this Annual Report on Form 10-K.

 

(b) Exhibits

 

Exhibit No.   Description
3.1   Certificate of Formation(1)
     
3.2   Amended and Restated Limited Liability Company Agreement(1)
     
31.1   Rule 13a-14(a)/15d-14(a) Certification of President of the Manager †
     
31.2   Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer of the Manager †
     
32.1   Section 1350 Certification of President of the Manager and Principal Executive Officer ††
     
32.2   Section 1350 Certification of Principal Financial Officer of the Manager and Principal Accounting Officer ††
     
101.0   The following materials from the Annual Report on Form 10-K of Macquarie Equipment Leasing Fund, LLC for the year ended December 31, 2016, filed on February 24, 2017, formatted in Extensible Business Reporting Language (XBRL): (i) the Balance Sheets as of December 31, 2016 and December 31, 2015, (ii) the Statement of Operations for the year ended December 31, 2016 and December 31, 2015, (iii) the Statements of Cash Flows for the year ended December 31, 2016 and December 31, 2015, (iv) the Statements of Changes in Members’ Equity for the year ended December 31, 2016 and December 31, 2015 and (v) the Notes to Financial Statements. †

 

(1) Incorporated by reference to the Fund’s Registration Statement on Form S-1 (No. 333-154278), as amended.
Filed herewith.
†† Furnished herewith.

 

Item 16. Form 10-K Summary

 

The Fund has elected not to include summary information.

 

 42 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MACQUARIE EQUIPMENT LEASING FUND, LLC

 

  By: /S/ DAVID FAHY
    David Fahy
    President of the Manager and Principal Executive
    Officer of Registrant

 

  By: /S/ BRETT BELDNER
    Brett Beldner
    Principal Financial Officer of the Manager and Principal
    Accounting Officer of Registrant
     
    Date: February 24, 2017

 

Pursuant to the requirements of the Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 43