Attached files
| file | filename |
|---|---|
| EX-99.02 - PRESENTATION AT THE FOURTH QUARTER 2016 EARNINGS CONFERENCE CAL - EL PASO ELECTRIC CO /TX/ | exh990212312016.htm |
| 8-K - FORM 8-K - EL PASO ELECTRIC CO /TX/ | form8k12-31x16.htm |
Exhibit 99.01
 | |||
www.epelectric.com | |||
News Release | ||
For Immediate Release | ||
Date: February 23, 2017 | ||
El Paso Electric Announces Fourth Quarter and Annual 2016 Financial Results
Overview
• | For the fourth quarter of 2016, El Paso Electric Company ("EE" or the "Company") reported net income of $5.7 million, or $0.14 basic and diluted earnings per share. Net income in the fourth quarter of 2015 was $0.6 million, or $0.02 basic and diluted earnings per share. |
• | For the twelve months ended December 31, 2016, EE reported net income of $96.8 million, or $2.39 basic and diluted earnings per share. Net income for the twelve months ended December 31, 2015 was $81.9 million, or $2.03 basic and diluted earnings per share. |
"We have made significant investments to meet growth in our region and to replace aging infrastructure, some of which is almost 60 years old. This modern infrastructure will benefit our customers well into the future" said Mary Kipp, Chief Executive Officer. "We are pleased that we have started to recover and earn a return on some of those investments. Our improved overall financial results are largely due to the rate relief we received in 2016, which helped to partially mitigate regulatory lag. Including Montana Power Station Units 3 and 4 and other plant additions, we have now completed $444 million of capital projects since the end of the test year in our 2015 rate cases. As a result, we filed a new rate case in Texas on February 13, 2017 to allow us to begin to recover and earn a return on these most recent investments."
Page 1 of 17 | ||
El Paso Electric Ÿ P.O.Box 982 Ÿ El Paso, Texas 79960 | ||
Earnings Summary
The table and explanations below present the major factors affecting 2016 net income relative to 2015 net income (in thousands except per share data):
Quarter Ended | Twelve Months Ended | |||||||||||||||||||||||
Pre-Tax Effect | After-Tax Effect | Basic EPS | Pre-Tax Effect | After-Tax Effect | Basic EPS | |||||||||||||||||||
December 31, 2015 | $ | 648 | $ | 0.02 | $ | 81,918 | $ | 2.03 | ||||||||||||||||
Changes in: | ||||||||||||||||||||||||
Retail non-fuel base revenues | $ | 7,743 | 5,032 | 0.12 | $ | 44,311 | 28,802 | 0.71 | ||||||||||||||||
Depreciation and amortization | 1,524 | 991 | 0.02 | 5,507 | 3,580 | 0.08 | ||||||||||||||||||
Effective tax rate | 559 | 0.02 | (5,343 | ) | (0.13 | ) | ||||||||||||||||||
Other revenues | 728 | 473 | 0.01 | 1,742 | 1,132 | 0.03 | ||||||||||||||||||
Allowance for funds used during construction | (1,819 | ) | (1,557 | ) | (0.04 | ) | (5,570 | ) | (4,887 | ) | (0.12 | ) | ||||||||||||
Interest on long-term debt | (1,915 | ) | (1,245 | ) | (0.03 | ) | (5,693 | ) | (3,700 | ) | (0.09 | ) | ||||||||||||
Investment and interest income | (1,154 | ) | (930 | ) | (0.02 | ) | (3,425 | ) | (2,784 | ) | (0.07 | ) | ||||||||||||
Taxes other than income taxes | (344 | ) | (223 | ) | — | (1,797 | ) | (1,168 | ) | (0.03 | ) | |||||||||||||
Other | 2,934 | 1,908 | 0.04 | (1,202 | ) | (782 | ) | (0.02 | ) | |||||||||||||||
December 31, 2016 | $ | 5,656 | $ | 0.14 | $ | 96,768 | $ | 2.39 | ||||||||||||||||
Financial Effect of the Public Utility Commission of Texas ("PUCT") Final Order
On August 25, 2016, the PUCT issued its final order in the Company's rate case in Docket No. 44941 (the "PUCT Final Order"). The PUCT Final Order had a significant effect on the Company's 2016 financial results, the impacts of which are reflected in the table above. See "Rate Cases- 2015 Texas Retail Rate Case Filing" for a discussion of the PUCT Final Order.
Fourth Quarter 2016
Income for the quarter ended December 31, 2016, when compared to the quarter ended December 31, 2015, was positively affected by (presented on a pre-tax basis):
• | Increased retail non-fuel base revenues primarily due to the recognition of $7.2 million related to the PUCT Final Order. |
• | Decreased depreciation and amortization primarily due to (i) reductions of approximately $3.1 million resulting from changes in depreciation rates as approved by the PUCT and the New Mexico Public Regulation Commission ("NMPRC") in the PUCT Final Order and the final order of the NMPRC in Case No. 15-00127-UT issued on June 8, 2016 (the "NMPRC Final Order"), respectively, and (ii) the sale of the Company's interest in Units 4 and 5 of the Four Corners Power Plant. These decreases were partially offset by an increase in plant, including Montana Power Station ("MPS") Units 3 and 4, which were placed in service in May and September 2016, respectively. |
• | Decrease in the effective tax rate due to the loss of the domestic production activities deduction in the fourth quarter of 2015 offset by an increase in the effective tax rate due to the change in 2016 to normalize state income taxes in accordance with the PUCT Final Order and the NMPRC Final Order. |
• | Increased other revenues primarily due to the recognition of miscellaneous service charges of $0.4 million related to the PUCT Final Order. |
Page 2 of 17 | ||
El Paso Electric Ÿ P.O.Box 982 Ÿ El Paso, Texas 79960 | ||
• | Other includes primarily decreases in (i) pension and benefit expenses and (ii) other operations and maintenance costs. |
Income for the quarter ended December 31, 2016, when compared to the quarter ended December 31, 2015, was negatively affected by (presented on a pre-tax basis):
• | Decreased allowance for funds used during construction ("AFUDC") due to lower balances of construction work in progress ("CWIP"), primarily due to MPS Units 3 and 4 being placed in service in May and September 2016, respectively. |
• | Increased interest on long-term debt due to the $150 million principal amount of senior notes issued in March 2016. |
• | Decreased investment and interest income primarily due to lower realized gains on securities sold from the Company’s Palo Verde decommissioning trust in the fourth quarter of 2016 compared to the fourth quarter of 2015. |
Year to Date 2016
Income for the twelve months ended December 31, 2016, when compared to the twelve months ended December 31, 2015, was positively affected by (presented on a pre-tax basis):
• | Increased retail non-fuel base revenues primarily due to the recognition of $40.9 million related to the PUCT Final Order. |
• | Decreased depreciation and amortization primarily due to (i) reductions of approximately $10.9 million resulting from changes in depreciation rates approved in the PUCT Final Order and the NMPRC Final Order, and (ii) the sale of the Company's interest in Units 4 and 5 of Four Corners. These decreases were partially offset by an increase in plant, primarily due to MPS Units 1 and 2 and the Eastside Operations Center ("EOC") being placed in service in March 2015, and MPS Units 3 and 4 being placed in service in May and September 2016, respectively. |
• | Increased other revenues primarily due to rate increases in miscellaneous service charges of $1.5 million related to the PUCT Final Order. |
Income for the twelve months ended December 31, 2016, when compared to the twelve months ended December 31, 2015, was negatively affected by (presented on a pre-tax basis):
• | Increase in the effective tax rate primarily due to the change to normalize state income taxes in accordance with the PUCT Final Order and the NMPRC Final Order. |
• | Decreased AFUDC due to lower balances of CWIP, primarily due to the MPS units and the EOC being placed in service in 2015 and 2016, and a reduction in the AFUDC rate effective January 2016 as a result of the PUCT Final Order. |
• | Increased interest on long-term debt due to the $150 million principal amount of senior notes issued in March 2016. |
• | Decreased investment and interest income primarily due to lower realized gains on securities sold from the Company’s Palo Verde decommissioning trust in 2016 compared to 2015. The net gains reported in 2016 and 2015 are primarily the result of the Company's efforts to re-balance and further diversify its Palo Verde decommissioning trust fund investments. |
• | Increased taxes other than income taxes primarily due to increased property tax rates and valuations in Texas as a result of MPS Units 1 and 2 and the EOC being placed in service during the first quarter of |
Page 3 of 17 | ||
El Paso Electric Ÿ P.O.Box 982 Ÿ El Paso, Texas 79960 | ||
2015 and increased billed revenues for Texas revenue related taxes. These increases were partially offset by decreased property taxes in Arizona due to decreased property values.
Retail Non-fuel Base Revenues
Excluding the $7.2 million PUCT Final Order impact, for the fourth quarter of 2016, retail non-fuel base revenues increased $0.6 million, pre-tax or 0.5% compared to the fourth quarter of 2015. This increase was primarily due to increased revenues from small commercial and industrial customers of $0.7 million due to a 1.0% increase in kWh sales which were driven by a 2.9% increase in the average number of customers. This increase was partially offset by a decrease of $0.1 million in revenues from residential customers due to a 0.2% decrease in kWh sales. While the Company experienced a 1.4% increase in the average number of residential customers served, milder weather particularly in the second half of the 2016 fourth quarter resulted in lower kWh sales compared to the 2015 fourth quarter. Non-fuel base revenues and kWh sales for the fourth quarter of 2016 and 2015 are provided by customer class on page 12 of this news release.
Excluding the $40.9 million PUCT Final Order impact, for the twelve months ended December 31, 2016, retail non-fuel base revenues increased $3.4 million, pre-tax or 0.6% compared to the twelve months ended December 31, 2015. This increase was primarily due to increased revenues from residential customers of $3.5 million due to a 1.3% increase in kWh sales and increased revenues from small commercial and industrial customers of $2.5 million due to a 0.8% increase in kWh sales. Increased kWh sales from residential customers and small commercial and industrial customers were driven by a 1.4% and 1.9% increase in the average number of customers, respectively, offset in part by milder weather during the twelve months ended December 31, 2016 compared to the twelve months ended December 31, 2015. Revenues decreased $2.4 million from large commercial and industrial customers during the twelve months ended December 31, 2016 compared to the twelve months ended December 31, 2015 due to a 3.0% decrease in kWh sales, due primarily to reduced demand by the steel manufacturing industry, and a decrease in surcharges billed to a large customer in 2016 compared to 2015. Non-fuel base revenues and kWh sales for the twelve months ended December 31, 2016 and 2015 are provided by customer class on page 14 of this news release.
Rate Cases
2015 Texas Retail Rate Case Filing
On August 10, 2015, the Company filed with the City of El Paso, other municipalities incorporated in its Texas service territory and the PUCT in Docket No. 44941, a request for an annual increase in non-fuel base revenues.
On August 25, 2016, the PUCT issued the PUCT Final Order, which provided for: (i) an annual non-fuel rate increase, lower annual depreciation expense, a revised return on equity for AFUDC purposes, and the inclusion of substantially all new plant in service in rate base, all as specified in the uncontested Stipulation and Agreement filed with the PUCT; (ii) an additional annual non-fuel base rate increase of $3.7 million related to Four Corners Generating Station costs, which will be collected through a surcharge terminating on July 12, 2017; (iii) removing the separate treatment for residential customers with solar systems; (iv) allowing the Company to recover $3.1 million in rate case expenses through a separate surcharge; and (v) allowing the Company to recover revenues associated with the relate back of rates to consumption on and after January 12, 2016 through March 31, 2016 through a separate surcharge.
Interim rates, associated with the annual non-fuel rate increase, became effective on April 1, 2016. The additional surcharges associated with the incremental Four Corners Generating Station costs, rate case expenses and the relate back of rates to consumption on and after January 12, 2016 through March 31, 2016 were implemented on October 1, 2016.
Page 4 of 17 | ||
El Paso Electric Ÿ P.O.Box 982 Ÿ El Paso, Texas 79960 | ||
For financial reporting purposes, the Company deferred any recognition of the Company's request in its 2015 Texas Retail Rate Case until it received the PUCT Final Order on August 25, 2016. Accordingly, it reported in the third quarter of 2016 the cumulative effect of the PUCT Final Order which related back to January 12, 2016. Details of the impacts of the PUCT Final Order are provided on page 17 of this news release.
2015 New Mexico Rate Case Filing
On May 11, 2015, the Company filed with the NMPRC in Case No. 15-00127-UT, for an annual increase in non-fuel base rates. On June 8, 2016, the NMPRC issued the NMPRC Final Order which provided for an annual increase in non-fuel base rates of approximately $0.6 million, an increase of approximately $0.5 million in other service fees, and a decrease in the Company's allowed return on equity to 9.48%. The NMPRC Final Order concluded that all of the Company's new plant in service was reasonable and necessary and therefore would be recoverable in rate base. The Company's rates were approved by the NMPRC effective July 1, 2016 and implemented at such time.
2017 Texas Retail Rate Case Filing
On February 13, 2017, the Company filed with the City of El Paso, other municipalities incorporated in the Company's Texas service territory and the PUCT in Docket No. 46831, a request for an increase in non-fuel base revenues of approximately $42.5 million. The Company invoked its statutory right to have its new rates relate back for consumption on and after July 18, 2017, which is the 155th day after the filing. The difference in rates that would have been billed will be surcharged or refunded to customers after the PUCT's final order in Docket No. 46831. The PUCT has the authority to require the Company to surcharge or refund such difference over a period not to exceed 18 months. The Company cannot predict the outcome or the timing of the rate case at this time.
Commercial Operation of Montana Power Station Unit 3 and Unit 4
The Company has completed construction of the MPS placing into service Units 3 and 4 on May 3, 2016 and September 15, 2016, respectively, and the related common facilities and transmission systems at a cost of approximately $160.5 million, including AFUDC, for the two units. Each unit is an 89-MW simple cycle aero-derivative combustion turbine, is powered by natural gas and has quick start capabilities which allows the unit to go from off-line to full output in less than 10 minutes, thus increasing overall power grid stability. Each of the four MPS units will work in concert with the Company's renewable energy sources and will generate enough energy to power more than 40,000 homes in the Company's growing service territory.
Completion of the Sale of Four Corners
On February 17, 2015, the Company and Arizona Public Service Company ("APS") entered into an asset purchase agreement, providing for the purchase by APS of the Company's interests in Units 4 and 5 of the Four Corners Power Plant. On July 6, 2016, the closing of the transaction occurred, after which the Company no longer owns any coal-fired generation. No significant gain or loss was recorded upon the closing of the sale.
Capital and Liquidity
In March 2016, we issued $150 million in aggregate principal amount of 5.00% Senior Notes due December 1, 2044 to repay outstanding short-term borrowings on our Revolving Credit Facility ("RCF") used for working capital and general corporate purposes, which may include funding capital expenditures. We continue to maintain a strong capital structure in which common stock equity represented 44.1% of our capitalization (common stock equity, long-term debt, current maturities of long-term debt and short-term borrowings under the RCF) as of December 31, 2016. At December 31, 2016, we had a balance of $8.4 million in cash and cash equivalents. Based on current projections, we believe that we will have adequate liquidity through our current cash balances, cash from operations and available borrowings under our RCF to meet all of our anticipated cash requirements for
Page 5 of 17 | ||
El Paso Electric Ÿ P.O.Box 982 Ÿ El Paso, Texas 79960 | ||
the next twelve months including the maturity of $50.0 million aggregate principal amount of our Series B 4.47% Senior Notes (due August 2017) and $33.3 million aggregate principal amount of 2012 Series A 1.875% Pollution Control Bonds which are subject to mandatory tender for purchase in September 2017.
Cash flows from operations for the twelve months ended December 31, 2016 were $231.2 million, compared to $246.7 million for the twelve months ended December 31, 2015. The primary factors contributing to the reduction in cash flows from operation were increases in net under-collection of fuel revenues and accounts receivable. Offsetting the decreases in cash flows were increased revenues due to the PUCT Final Order and the NMPRC Final Order and increases in deferred income taxes. A component of cash flows from operations is the change in net over-collection and under-collection of fuel revenues. The difference between fuel revenues collected and fuel expense incurred is deferred to be either refunded (over-recoveries) or surcharged (under-recoveries) to customers in the future. During the twelve months ended December 31, 2016, we had fuel under-recoveries of $14.9 million compared to over-recoveries of fuel costs of $13.3 million during the twelve months ended December 31, 2015. At December 31, 2016, we had a net fuel under-recovery balance of $10.9 million, including an under-recovery of $11.1 million in Texas offset by an over-recovery of $0.2 million in New Mexico. On November 30, 2016, we filed a request to increase our Texas fixed fuel factor by approximately 28.8% to reflect increasing natural gas costs. This requested increase was approved by the PUCT and was effective with our January 2017 billings.
During the twelve months ended December 31, 2016, our primary capital requirements were for the construction and purchase of electric utility plant, payment of common stock dividends, and purchases of nuclear fuel. Capital requirements for new electric utility plant were $225.4 million for the twelve months ended December 31, 2016 and $281.5 million for the twelve months ended December 31, 2015. Capital expenditures for 2017 are expected to be approximately $215 million. Capital requirements for purchases of nuclear fuel were $42.4 million for the twelve months ended December 31, 2016, and $42.0 million for the twelve months ended December 31, 2015.
On January 26, 2017, the Board of Directors declared a quarterly dividend of $0.31 per share payable on March 31, 2017 to shareholders of record as of the close of business on March 17, 2017. On December 30, 2016, we paid a quarterly cash dividend of $0.31 per share, or $12.6 million, to shareholders of record as of the close of business on December 14, 2016. We paid a total of $49.6 million in cash dividends during the twelve months ended December 31, 2016. We expect to continue paying quarterly cash dividends in 2017.
No shares of common stock were repurchased during the twelve months ended December 31, 2016. As of December 31, 2016, a total of 393,816 shares remain available for repurchase under our currently authorized stock repurchase program. We may in the future make purchases of its common stock in open market transactions at prevailing prices and may engage in private transactions where appropriate.
We maintain the RCF for working capital and general corporate purposes and financing of nuclear fuel through the Rio Grande Resources Trust (the "RGRT"). The RGRT, the trust through which we finance our portion of nuclear fuel for Palo Verde, is consolidated in our financial statements. On January 9, 2017, we exercised the option to extend the maturity of the RCF by one year to January 14, 2020 and to increase the size of the facility by $50 million to $350 million. We still have the option to extend the facility by one additional year to January 2021 and to increase the RCF by up to $50 million (up to a total of $400 million) upon the satisfaction of certain conditions, more fully set forth in the agreement, including obtaining commitments from lenders or third party financial institutions. The total amount borrowed for nuclear fuel by the RGRT, excluding debt issuance costs, was $132.6 million at December 31, 2016, of which $37.6 million had been borrowed under the RCF, and $95.0 million was borrowed through the issuance of senior notes. Borrowings by the RGRT for nuclear fuel, excluding debt issuance costs, were $128.7 million as of December 31, 2015, of which $33.7 million had been borrowed under the RCF and $95.0 million was borrowed through the issuance of senior notes. Interest costs on borrowings to finance nuclear fuel are accumulated by the RGRT and charged to us as fuel is consumed and recovered through fuel recovery charges. At December 31, 2016, $44.0 million was outstanding under the RCF for working
Page 6 of 17 | ||
El Paso Electric Ÿ P.O.Box 982 Ÿ El Paso, Texas 79960 | ||
capital and general corporate purposes, which may include funding capital expenditures. At December 31, 2015, $108.0 million was outstanding under the RCF for working capital and general corporate purposes. Total aggregate borrowings under the RCF at December 31, 2016 were $81.6 million with an additional $267.9 million available to borrow, after giving consideration to the $50 million increase on January 9, 2017.
We received approval from the NMPRC on October 7, 2015, and from the FERC on October 19, 2015, to issue up to $310 million in new long-term debt and to guarantee the issuance of up to $65 million of new debt by the RGRT to finance future purchases of nuclear fuel and to refinance existing nuclear fuel debt obligations. We also requested approval from the FERC to continue to utilize our existing RCF without change from the FERC’s previously approved authorization. The FERC authorization is effective from November 15, 2015 through November 15, 2017. The approvals granted in these cases supersede prior approvals. Under this authorization, on March 24, 2016, we issued $150 million in aggregate principal amount of 5.00% Senior Notes due December 1, 2044. The proceeds from the issuance of these senior notes, after deducting the underwriters' commission, were $158.1 million. These proceeds included accrued interest of $2.4 million and a $7.1 million premium before expenses. The effective interest rate for these senior notes is approximately 4.77%. The net proceeds from the sale of these senior notes were used to repay outstanding short-term borrowings under the RCF. These senior notes constitute an additional issuance of our 5.00% Senior Notes due 2044, of which $150 million was previously issued on December 1, 2014, for a total principal amount outstanding of $300 million.
2017 Earnings Guidance
On February 13, 2017, the Company filed a rate case in Texas as discussed above. The outcome of this case could have a significant impact on the Company's results of operations in 2017. Since we cannot predict the outcome of this rate case, the Company has decided not to provide earnings guidance at this time. However, we will provide management's outlook on key drivers on the Company's February 23, 2017 conference call.
Conference Call
A conference call to discuss 2016 financial results is scheduled for 10:30 A.M. Eastern Time, on February 23, 2017. The dial-in number is 888-503-8163 with a conference ID number of 1144948. The international dial-in number is 719-325-2405. The conference leader will be Lisa Budtke, Director Treasury Services and Investor Relations. A replay will run through March 9, 2017 with a dial-in number of 888-203-1112 and a conference ID number of 1144948. The replay international dial-in number is 719-457-0820. The conference call and presentation slides will be webcast live on the Company's website found at http://www.epelectric.com. A replay of the webcast will be available shortly after the call.
Safe Harbor
This news release includes statements that are forward-looking statements made pursuant to the safe harbor provisions of the Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. This information may involve risks and uncertainties that could cause actual results to differ materially from such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those expressed in forward-looking statements is contained in EE's most recently filed periodic reports and in other filings made by EE with the U.S. Securities and Exchange Commission (the "SEC"), and include, but is not limited to: (i) increased prices for fuel and purchased power and the possibility that regulators may not permit EE to pass through all such increased costs to customers or to recover previously incurred fuel costs in rates; (ii) full and timely recovery of capital investments and operating costs through rates in Texas and New Mexico; (iii) uncertainties and instability in the general economy and the resulting impact on EE's sales and profitability; (iv) changes in customers' demand for electricity as a result of energy efficiency initiatives and emerging competing services and technologies, including distributed generation; (v) unanticipated increased costs associated with scheduled and unscheduled outages of generating plant; (vi)
Page 7 of 17 | ||
El Paso Electric Ÿ P.O.Box 982 Ÿ El Paso, Texas 79960 | ||
unanticipated maintenance, repair, or replacement costs for generation, transmission, or distribution facilities and the recovery of proceeds from insurance policies providing coverage for such costs; (vii) the size of our construction program and our ability to complete construction on budget and on time; (viii) potential delays in our construction schedule due to legal challenges or other reasons; (ix) costs at Palo Verde; (x) deregulation and competition in the electric utility industry; (xi) possible increased costs of compliance with environmental or other laws, regulations and policies; (xii) possible income tax and interest payments as a result of audit adjustments proposed by the IRS or state taxing authorities; (xiii) uncertainties and instability in the financial markets and the resulting impact on EE's ability to access the capital and credit markets; (xiv) possible physical or cyber attacks, intrusions or other catastrophic events; and (xv) other factors of which we are currently unaware or deem immaterial. EE's filings are available from the SEC or may be obtained through EE's website, http://www.epelectric.com. Any such forward-looking statement is qualified by reference to these risks and factors. EE cautions that these risks and factors are not exclusive. Management cautions against putting undue reliance on forward-looking statements or projecting any future results based on such statements or present or prior earnings levels. Forward-looking statements speak only as of the date of this news release, and EE does not undertake to update any forward-looking statement contained herein.
Media Contacts | Investor Relations |
Eddie Gutierrez | Lisa Budtke |
915.543.5763 | 915.543.5947 |
eduardo.gutierrez@epelectric.com | lisa.budtke@epelectric.com |
Page 8 of 17 | ||
El Paso Electric Ÿ P.O.Box 982 Ÿ El Paso, Texas 79960 | ||
El Paso Electric Company | |||||||||||||
Statements of Operations | |||||||||||||
Quarter Ended December 31, 2016 and 2015 | |||||||||||||
(In thousands except for per share data) | |||||||||||||
(Unaudited) | |||||||||||||
2016 | 2015 | Variance | |||||||||||
Operating revenues | $ | 188,037 | $ | 176,902 | $ | 11,135 | |||||||
Energy expenses: | |||||||||||||
Fuel | 41,921 | 40,060 | 1,861 | ||||||||||
Purchased and interchanged power | 12,012 | 11,108 | 904 | ||||||||||
53,933 | 51,168 | 2,765 | |||||||||||
Operating revenues net of energy expenses | 134,104 | 125,734 | 8,370 | ||||||||||
Other operating expenses: | |||||||||||||
Other operations | 62,437 | 64,335 | (1,898 | ) | |||||||||
Maintenance | 14,741 | 15,451 | (710 | ) | |||||||||
Depreciation and amortization | 21,220 | 22,744 | (1,524 | ) | |||||||||
Taxes other than income taxes | 15,236 | 14,892 | 344 | ||||||||||
113,634 | 117,422 | (3,788 | ) | ||||||||||
Operating income | 20,470 | 8,312 | 12,158 | ||||||||||
Other income (deductions): | |||||||||||||
Allowance for equity funds used during construction | 1,156 | 2,222 | (1,066 | ) | |||||||||
Investment and interest income, net | 3,790 | 4,944 | (1,154 | ) | |||||||||
Miscellaneous non-operating income | 219 | 525 | (306 | ) | |||||||||
Miscellaneous non-operating deductions | (1,031 | ) | (1,551 | ) | 520 | ||||||||
4,134 | 6,140 | (2,006 | ) | ||||||||||
Interest charges (credits): | |||||||||||||
Interest on long-term debt and revolving credit facility | 18,323 | 16,408 | 1,915 | ||||||||||
Other interest | 201 | 372 | (171 | ) | |||||||||
Capitalized interest | (1,252 | ) | (1,210 | ) | (42 | ) | |||||||
Allowance for borrowed funds used during construction | (819 | ) | (1,572 | ) | 753 | ||||||||
16,453 | 13,998 | 2,455 | |||||||||||
Income before income taxes | 8,151 | 454 | 7,697 | ||||||||||
Income tax expense (benefit) | 2,495 | (194 | ) | 2,689 | |||||||||
Net income | $ | 5,656 | $ | 648 | $ | 5,008 | |||||||
Basic earnings per share | $ | 0.14 | $ | 0.02 | $ | 0.12 | |||||||
Diluted earnings per share | $ | 0.14 | $ | 0.02 | $ | 0.12 | |||||||
Dividends declared per share of common stock | $ | 0.310 | $ | 0.295 | $ | 0.015 | |||||||
Weighted average number of shares outstanding | 40,368 | 40,297 | 71 | ||||||||||
Weighted average number of shares and dilutive | |||||||||||||
potential shares outstanding | 40,445 | 40,335 | 110 | ||||||||||
Page 9 of 17
El Paso Electric Company | |||||||||||||
Statements of Operations | |||||||||||||
Twelve Months Ended December 31, 2016 and 2015 | |||||||||||||
(In thousands except for per share data) | |||||||||||||
(Unaudited) | |||||||||||||
2016 | 2015 | Variance | |||||||||||
Operating revenues | $ | 886,936 | $ | 849,869 | $ | 37,067 | |||||||
Energy expenses | |||||||||||||
Fuel | 173,738 | 188,400 | (14,662 | ) | |||||||||
Purchased and interchanged power | 59,727 | 53,545 | 6,182 | ||||||||||
233,465 | 241,945 | (8,480 | ) | ||||||||||
Operating revenues net of energy expenses | 653,471 | 607,924 | 45,547 | ||||||||||
Other operating expenses: | |||||||||||||
Other operations | 242,014 | 242,950 | (936 | ) | |||||||||
Maintenance | 66,746 | 65,223 | 1,523 | ||||||||||
Depreciation and amortization | 84,317 | 89,824 | (5,507 | ) | |||||||||
Taxes other than income taxes | 65,533 | 63,736 | 1,797 | ||||||||||
458,610 | 461,733 | (3,123 | ) | ||||||||||
Operating income | 194,861 | 146,191 | 48,670 | ||||||||||
Other income (deductions): | |||||||||||||
Allowance for equity funds used during construction | 7,023 | 10,639 | (3,616 | ) | |||||||||
Investment and interest income, net | 14,083 | 17,508 | (3,425 | ) | |||||||||
Miscellaneous non-operating income | 1,292 | 2,062 | (770 | ) | |||||||||
Miscellaneous non-operating deductions | (3,699 | ) | (4,328 | ) | 629 | ||||||||
18,699 | 25,881 | (7,182 | ) | ||||||||||
Interest charges (credits): | |||||||||||||
Interest on long-term debt and revolving credit facility | 71,544 | 65,851 | 5,693 | ||||||||||
Other interest | 1,303 | 1,313 | (10 | ) | |||||||||
Capitalized interest | (4,990 | ) | (4,968 | ) | (22 | ) | |||||||
Allowance for borrowed funds used during construction | (4,983 | ) | (6,937 | ) | 1,954 | ||||||||
62,874 | 55,259 | 7,615 | |||||||||||
Income before income taxes | 150,686 | 116,813 | 33,873 | ||||||||||
Income tax expense | 53,918 | 34,895 | 19,023 | ||||||||||
Net income | $ | 96,768 | $ | 81,918 | $ | 14,850 | |||||||
Basic earnings per share | $ | 2.39 | $ | 2.03 | $ | 0.36 | |||||||
Diluted earnings per share | $ | 2.39 | $ | 2.03 | $ | 0.36 | |||||||
Dividends declared per share of common stock | $ | 1.225 | $ | 1.165 | $ | 0.060 | |||||||
Weighted average number of shares outstanding | 40,351 | 40,275 | 76 | ||||||||||
Weighted average number of shares and dilutive | |||||||||||||
potential shares outstanding | 40,408 | 40,309 | 99 | ||||||||||
Page 10 of 17
El Paso Electric Company | |||||||||||
Cash Flow Summary | |||||||||||
Twelve Months Ended December 31, 2016 and 2015 | |||||||||||
(In thousands and Unaudited) | |||||||||||
2016 | 2015 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 96,768 | $ | 81,918 | |||||||
Adjustments to reconcile net income to net cash provided by operations: | |||||||||||
Depreciation and amortization of electric plant in service | 84,317 | 89,824 | |||||||||
Amortization of nuclear fuel | 43,748 | 43,099 | |||||||||
Deferred income taxes, net | 50,510 | 30,846 | |||||||||
Net gains on sale of decommissioning trust funds | (7,640 | ) | (11,114 | ) | |||||||
Other | 11,006 | 6,927 | |||||||||
Change in: | |||||||||||
Accounts receivable | (17,511 | ) | 4,839 | ||||||||
Net over-collection (under-collection) of fuel revenues | (14,891 | ) | 13,344 | ||||||||
Accounts payable | (2,140 | ) | (11,235 | ) | |||||||
Regulatory assets | (8,741 | ) | (3,303 | ) | |||||||
Other | (4,276 | ) | 1,526 | ||||||||
Net cash provided by operating activities | 231,150 | 246,671 | |||||||||
Cash flows from investing activities: | |||||||||||
Cash additions to utility property, plant and equipment | (225,361 | ) | (281,458 | ) | |||||||
Cash additions to nuclear fuel | (42,383 | ) | (41,966 | ) | |||||||
Decommissioning trust funds | (8,229 | ) | (7,656 | ) | |||||||
Other | 241 | (11,654 | ) | ||||||||
Net cash used for investing activities | (275,732 | ) | (342,734 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Dividends paid | (49,603 | ) | (47,059 | ) | |||||||
Borrowings (repayments) under the revolving credit facility, net | (60,164 | ) | 127,206 | ||||||||
Payment on maturing RGRT senior notes | — | (15,000 | ) | ||||||||
Proceeds from issuance of senior notes | 157,052 | — | |||||||||
Other | (2,432 | ) | (1,439 | ) | |||||||
Net cash provided by financing activities | 44,853 | 63,708 | |||||||||
Net increase (decrease) in cash and cash equivalents | 271 | (32,355 | ) | ||||||||
Cash and cash equivalents at beginning of period | 8,149 | 40,504 | |||||||||
Cash and cash equivalents at end of period | $ | 8,420 | $ | 8,149 | |||||||
Page 11 of 17
El Paso Electric Company | ||||||||||||||||||||
Quarter Ended December 31, 2016 and 2015 | ||||||||||||||||||||
Sales and Revenues Statistics | ||||||||||||||||||||
Increase (Decrease) | ||||||||||||||||||||
2016 | 2015 | Amount | Percentage | |||||||||||||||||
kWh sales (in thousands): | ||||||||||||||||||||
Retail: | ||||||||||||||||||||
Residential | 566,680 | 567,548 | (868 | ) | (0.2 | )% | ||||||||||||||
Commercial and industrial, small | 553,829 | 548,583 | 5,246 | 1.0 | % | |||||||||||||||
Commercial and industrial, large | 261,320 | 260,480 | 840 | 0.3 | % | |||||||||||||||
Public authorities | 372,643 | 363,381 | 9,262 | 2.5 | % | |||||||||||||||
Total retail sales | 1,754,472 | 1,739,992 | 14,480 | 0.8 | % | |||||||||||||||
Wholesale: | ||||||||||||||||||||
Sales for resale | 9,716 | 8,772 | 944 | 10.8 | % | |||||||||||||||
Off-system sales | 475,789 | 587,732 | (111,943 | ) | (19.0 | )% | ||||||||||||||
Total wholesale sales | 485,505 | 596,504 | (110,999 | ) | (18.6 | )% | ||||||||||||||
Total kWh sales | 2,239,977 | 2,336,496 | (96,519 | ) | (4.1 | )% | ||||||||||||||
Operating revenues (in thousands): | ||||||||||||||||||||
Non-fuel base revenues: | ||||||||||||||||||||
Retail: | ||||||||||||||||||||
Residential | $ | 54,756 | $ | 49,100 | $ | 5,656 | 11.5 | % | ||||||||||||
Commercial and industrial, small | 40,285 | 38,636 | 1,649 | 4.3 | % | |||||||||||||||
Commercial and industrial, large | 8,451 | 8,956 | (505 | ) | (5.6 | )% | ||||||||||||||
Public authorities | 20,024 | 19,081 | 943 | 4.9 | % | |||||||||||||||
Total retail non-fuel base revenues (a) | 123,516 | 115,773 | 7,743 | 6.7 | % | |||||||||||||||
Wholesale: | ||||||||||||||||||||
Sales for resale | 421 | 390 | 31 | 7.9 | % | |||||||||||||||
Total non-fuel base revenues | 123,937 | 116,163 | 7,774 | 6.7 | % | |||||||||||||||
Fuel revenues: | ||||||||||||||||||||
Recovered from customers during the period | 41,030 | 24,780 | 16,250 | 65.6 | % | |||||||||||||||
Under (over) collection of fuel | 3,125 | (2,409 | ) | 5,534 | — | |||||||||||||||
New Mexico fuel in base rates | — | 16,364 | (16,364 | ) | — | |||||||||||||||
Total fuel revenues (b) | 44,155 | 38,735 | 5,420 | 14.0 | % | |||||||||||||||
Off-system sales: | ||||||||||||||||||||
Fuel cost | 9,754 | 11,202 | (1,448 | ) | (12.9 | )% | ||||||||||||||
Shared margins | 1,952 | 2,350 | (398 | ) | (16.9 | )% | ||||||||||||||
Retained margins | 277 | 407 | (130 | ) | (31.9 | )% | ||||||||||||||
Total off-system sales | 11,983 | 13,959 | (1,976 | ) | (14.2 | )% | ||||||||||||||
Other (c) (d) | 7,962 | 8,045 | (83 | ) | (1.0 | )% | ||||||||||||||
Total operating revenues | $ | 188,037 | $ | 176,902 | $ | 11,135 | 6.3 | % | ||||||||||||
(a) | Includes $7.2 million increase resulting from the PUCT Final Order in 2016. | |||||||||||||||||||
(b) | Includes deregulated Palo Verde Unit 3 revenues for the New Mexico jurisdiction of $2.1 million in 2016 and 2015. | |||||||||||||||||||
(c) | Represents revenues with no related kWh sales and includes $0.4 million increase resulting from the PUCT Final Order in 2016. | |||||||||||||||||||
(d) | Includes energy efficiency bonus of $1.3 million in 2015. | |||||||||||||||||||
Page 12 of 17
El Paso Electric Company | |||||||||||||
Quarter Ended December 31, 2016 and 2015 | |||||||||||||
Other Statistical Data | |||||||||||||
Increase (Decrease) | |||||||||||||
2016 | 2015 | Amount | Percentage | ||||||||||
Average number of retail customers: (a) | |||||||||||||
Residential | 363,699 | 358,712 | 4,987 | 1.4 | % | ||||||||
Commercial and industrial, small | 41,567 | 40,380 | 1,187 | 2.9 | % | ||||||||
Commercial and industrial, large | 49 | 48 | 1 | 2.1 | % | ||||||||
Public authorities | 5,288 | 5,270 | 18 | 0.3 | % | ||||||||
Total | 410,603 | 404,410 | 6,193 | 1.5 | % | ||||||||
Number of retail customers (end of period): (a) | |||||||||||||
Residential | 363,987 | 358,819 | 5,168 | 1.4 | % | ||||||||
Commercial and industrial, small | 41,741 | 40,367 | 1,374 | 3.4 | % | ||||||||
Commercial and industrial, large | 49 | 49 | — | — | |||||||||
Public authorities | 5,285 | 5,261 | 24 | 0.5 | % | ||||||||
Total | 411,062 | 404,496 | 6,566 | 1.6 | % | ||||||||
Weather statistics: (b) | 10-Yr Average | ||||||||||||
Cooling degree days | 227 | 144 | 138 | ||||||||||
Heating degree days | 717 | 889 | 901 | ||||||||||
Generation and purchased power (kWh, in thousands): | Increase (Decrease) | ||||||||||||
2016 | 2015 | Amount | Percentage | ||||||||||
Palo Verde | 1,235,538 | 1,196,316 | 39,222 | 3.3 | % | ||||||||
Four Corners (c) | — | 184,328 | (184,328 | ) | — | ||||||||
Gas plants | 765,847 | 744,329 | 21,518 | 2.9 | % | ||||||||
Total generation | 2,001,385 | 2,124,973 | (123,588 | ) | (5.8 | )% | |||||||
Purchased power: | |||||||||||||
Photovoltaic | 54,859 | 53,423 | 1,436 | 2.7 | % | ||||||||
Other | 303,509 | 286,227 | 17,282 | 6.0 | % | ||||||||
Total purchased power | 358,368 | 339,650 | 18,718 | 5.5 | % | ||||||||
Total available energy | 2,359,753 | 2,464,623 | (104,870 | ) | (4.3 | )% | |||||||
Line losses and Company use | 119,776 | 128,127 | (8,351 | ) | (6.5 | )% | |||||||
Total kWh sold | 2,239,977 | 2,336,496 | (96,519 | ) | (4.1 | )% | |||||||
Palo Verde capacity factor | 90.0 | % | 87.0 | % | 3.0 | % | ||||||||||||
Palo Verde O&M expenses | $ | 29,400 | $ | 29,937 | $ | (537 | ) | |||||||||||
(a) | The number of retail customers is based on the number of service locations. | |||||||||||||||||
(b) | A degree day is recorded for each degree that the average outdoor temperature varies from a standard of 65 degrees Fahrenheit. | |||||||||||||||||
(c) | The Company sold its interest in Four Corners on July 6, 2016. | |||||||||||||||||
Page 13 of 17
El Paso Electric Company | ||||||||||||||||||||
Twelve Months Ended December 31, 2016 and 2015 | ||||||||||||||||||||
Sales and Revenues Statistics | ||||||||||||||||||||
Increase (Decrease) | ||||||||||||||||||||
2016 | 2015 | Amount | Percentage | |||||||||||||||||
kWh sales (in thousands): | ||||||||||||||||||||
Retail: | ||||||||||||||||||||
Residential | 2,805,789 | 2,771,138 | 34,651 | 1.3 | % | |||||||||||||||
Commercial and industrial, small | 2,403,447 | 2,384,514 | 18,933 | 0.8 | % | |||||||||||||||
Commercial and industrial, large | 1,030,745 | 1,062,662 | (31,917 | ) | (3.0 | )% | ||||||||||||||
Public authorities | 1,572,510 | 1,585,568 | (13,058 | ) | (0.8 | )% | ||||||||||||||
Total retail sales | 7,812,491 | 7,803,882 | 8,609 | 0.1 | % | |||||||||||||||
Wholesale: | ||||||||||||||||||||
Sales for resale | 62,086 | 63,347 | (1,261 | ) | (2.0 | )% | ||||||||||||||
Off-system sales | 1,927,508 | 2,500,947 | (573,439 | ) | (22.9 | )% | ||||||||||||||
Total wholesale sales | 1,989,594 | 2,564,294 | (574,700 | ) | (22.4 | )% | ||||||||||||||
Total kWh sales | 9,802,085 | 10,368,176 | (566,091 | ) | (5.5 | )% | ||||||||||||||
Operating revenues (in thousands): | ||||||||||||||||||||
Non-fuel base revenues: | ||||||||||||||||||||
Retail: | ||||||||||||||||||||
Residential | $ | 278,774 | $ | 246,265 | $ | 32,509 | 13.2 | % | ||||||||||||
Commercial and industrial, small | 194,942 | 187,436 | 7,506 | 4.0 | % | |||||||||||||||
Commercial and industrial, large | 39,070 | 40,411 | (1,341 | ) | (3.3 | )% | ||||||||||||||
Public authorities | 96,881 | 91,244 | 5,637 | 6.2 | % | |||||||||||||||
Total retail non-fuel base revenues (a) | 609,667 | 565,356 | 44,311 | 7.8 | % | |||||||||||||||
Wholesale: | ||||||||||||||||||||
Sales for resale | 2,407 | 2,455 | (48 | ) | (2.0 | )% | ||||||||||||||
Total non-fuel base revenues | 612,074 | 567,811 | 44,263 | 7.8 | % | |||||||||||||||
Fuel revenues: | ||||||||||||||||||||
Recovered from customers during the period | 148,397 | 127,765 | 20,632 | 16.1 | % | |||||||||||||||
Under (over) collection of fuel (b) | 14,893 | (13,342 | ) | 28,235 | — | |||||||||||||||
New Mexico fuel in base rates | 33,279 | 72,129 | (38,850 | ) | (53.9 | )% | ||||||||||||||
Total fuel revenues (c) | 196,569 | 186,552 | 10,017 | 5.4 | % | |||||||||||||||
Off-system sales: | ||||||||||||||||||||
Fuel cost | 38,933 | 52,406 | (13,473 | ) | (25.7 | )% | ||||||||||||||
Shared margins | 5,632 | 11,048 | (5,416 | ) | (49.0 | )% | ||||||||||||||
Retained margins | 1,137 | 1,362 | (225 | ) | (16.5 | )% | ||||||||||||||
Total off-system sales | 45,702 | 64,816 | (19,114 | ) | (29.5 | )% | ||||||||||||||
Other (d) (e) | 32,591 | 30,690 | 1,901 | 6.2 | % | |||||||||||||||
Total operating revenues | $ | 886,936 | $ | 849,869 | $ | 37,067 | 4.4 | % | ||||||||||||
(a) | Includes $40.9 million increase resulting from the PUCT Final Order in 2016. | |||||||||||||||||||
(b) | Includes Department of Energy refunds related to spent fuel storage of $1.6 million and $5.8 million in 2016 and 2015, respectively. | |||||||||||||||||||
(c) | Includes deregulated Palo Verde Unit 3 revenues for the New Mexico jurisdiction of $8.7 million and $9.7 million in 2016 and 2015, respectively. | |||||||||||||||||||
(d) | Represents revenues with no related kWh sales and includes $1.5 million increase resulting from the PUCT Final Order in 2016. | |||||||||||||||||||
(e) | Includes energy efficiency bonus of $0.5 million and $1.3 million in 2016 and 2015, respectively. | |||||||||||||||||||
Page 14 of 17
El Paso Electric Company | |||||||||||||
Twelve Months Ended December 31, 2016 and 2015 | |||||||||||||
Other Statistical Data | |||||||||||||
Increase (Decrease) | |||||||||||||
2016 | 2015 | Amount | Percentage | ||||||||||
Average number of retail customers: (a) | |||||||||||||
Residential | 362,138 | 356,969 | 5,169 | 1.4 | % | ||||||||
Commercial and industrial, small | 41,014 | 40,250 | 764 | 1.9 | % | ||||||||
Commercial and industrial, large | 49 | 49 | — | — | % | ||||||||
Public authorities | 5,303 | 5,250 | 53 | 1.0 | % | ||||||||
Total | 408,504 | 402,518 | 5,986 | 1.5 | % | ||||||||
Number of retail customers (end of period): (a) | |||||||||||||
Residential | 363,987 | 358,819 | 5,168 | 1.4 | % | ||||||||
Commercial and industrial, small | 41,741 | 40,367 | 1,374 | 3.4 | % | ||||||||
Commercial and industrial, large | 49 | 49 | — | — | |||||||||
Public authorities | 5,285 | 5,261 | 24 | 0.5 | % | ||||||||
Total | 411,062 | 404,496 | 6,566 | 1.6 | % | ||||||||
Weather statistics: (b) | 10-Year Average | ||||||||||||
Cooling degree days | 2,811 | 2,839 | 2,732 | ||||||||||
Heating degree days | 1,851 | 2,095 | 2,157 | ||||||||||
Generation and purchased power (kWh, in thousands): | Increase (Decrease) | ||||||||||||
2016 | 2015 | Amount | Percentage | ||||||||||
Palo Verde | 5,093,844 | 5,136,686 | (42,842 | ) | (0.8 | )% | |||||||
Four Corners (c) | 175,258 | 657,744 | (482,486 | ) | (73.4 | )% | |||||||
Gas plants | 3,550,904 | 3,790,659 | (239,755 | ) | (6.3 | )% | |||||||
Total generation | 8,820,006 | 9,585,089 | (765,083 | ) | (8.0 | )% | |||||||
Purchased power: | |||||||||||||
Photovoltaic | 289,800 | 277,241 | 12,559 | 4.5 | % | ||||||||
Other | 1,262,451 | 1,113,705 | 148,746 | 13.4 | % | ||||||||
Total purchased power | 1,552,251 | 1,390,946 | 161,305 | 11.6 | % | ||||||||
Total available energy | 10,372,257 | 10,976,035 | (603,778 | ) | (5.5 | )% | |||||||
Line losses and Company use | 570,172 | 607,859 | (37,687 | ) | (6.2 | )% | |||||||
Total kWh sold | 9,802,085 | 10,368,176 | (566,091 | ) | (5.5 | )% | |||||||
Palo Verde capacity factor | 93.2 | % | 94.3 | % | (1.1 | )% | |||||||||||||
Palo Verde O&M expenses | $ | 96,914 | $ | 97,639 | $ | (725 | ) | ||||||||||||
(a) | The number of retail customers presented is based on the number of service locations. | ||||||||||||||||||
(b) | A degree day is recorded for each degree that the average outdoor temperature varies from a standard of 65 degrees Fahrenheit. | ||||||||||||||||||
(c) | The Company sold its interest in Four Corners on July 6, 2016. | ||||||||||||||||||
Page 15 of 17
El Paso Electric Company | |||||||||
Financial Statistics | |||||||||
At December 31, 2016 and 2015 | |||||||||
(In thousands, except number of shares, book value per common share, and ratios) | |||||||||
Balance Sheet | 2016 | 2015 | |||||||
Cash and cash equivalents | $ | 8,420 | $ | 8,149 | |||||
Common stock equity | $ | 1,074,396 | $ | 1,016,538 | |||||
Long-term debt (a) | 1,195,513 | 1,122,660 | |||||||
Total capitalization | $ | 2,269,909 | $ | 2,139,198 | |||||
Current maturities of long-term debt | $ | 83,143 | $ | — | |||||
Short-term borrowings under the revolving credit facility | $ | 81,574 | $ | 141,738 | |||||
Number of shares - end of period | 40,517,718 | 40,443,819 | |||||||
Book value per common share | $ | 26.52 | $ | 25.13 | |||||
Common equity ratio (b) | 44.1 | % | 44.6 | % | |||||
Debt ratio | 55.9 | % | 55.4 | % | |||||
(a) | In accordance with ASU 2015-03 (Subtopic 835-30), Interest - Imputation of Interest, debt issuance costs related to a recognized debt liability are presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The Company implemented ASU 2015-03 in the first quarter of 2016, and retrospectively to all periods presented. | ||||||||
(b) | The capitalization component includes common stock equity, long-term debt and the current maturities of long-term debt, and short-term borrowings under the RCF. | ||||||||
Page 16 of 17
El Paso Electric Company | |||||||||||||||||||||||
Twelve Months Ended December 31, 2016 | |||||||||||||||||||||||
PUCT Final Order | |||||||||||||||||||||||
On August 25, 2016, the PUCT issued its final order in the Company's rate case in Docket No. 44941 (the "PUCT Final Order"). See "Rate Cases- 2015 Texas Retail Rate Case Filing" for a discussion of the PUCT Final Order. | |||||||||||||||||||||||
The increase (decrease) on operations resulting from the PUCT Final Order is categorized in the following periods based on consumption (in thousands): | |||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
Category | March 31, 2016 | June 30, 2016 | September 30, 2016 | December 31, 2016 | December 31, 2016 | ||||||||||||||||||
Retail non-fuel base rate increase: | |||||||||||||||||||||||
Relate back | $ | 4,782 | $ | — | $ | — | $ | — | $ | 4,782 | |||||||||||||
Interim rates | 457 | 10,417 | 15,138 | — | 26,012 | ||||||||||||||||||
Additional non-fuel base rate increase for Four Corners | 708 | 867 | 1,328 | 853 | 3,756 | ||||||||||||||||||
Base rate increase | — | — | — | 6,321 | 6,321 | ||||||||||||||||||
Retail non-fuel base rate increase, total | $ | 5,947 | $ | 11,284 | $ | 16,466 | $ | 7,174 | $ | 40,871 | |||||||||||||
Miscellaneous service revenues | 353 | 400 | 390 | 379 | 1,522 | ||||||||||||||||||
Revenue taxes | (19 | ) | (436 | ) | (643 | ) | (238 | ) | (1,336 | ) | |||||||||||||
Depreciation | 2,491 | 2,510 | 2,412 | 2,849 | 10,262 | ||||||||||||||||||
Rate case expense | — | — | (600 | ) | (395 | ) | (995 | ) | |||||||||||||||
AFUDC | (106 | ) | (87 | ) | (72 | ) | (52 | ) | (317 | ) | |||||||||||||
Pre-tax increase | $ | 8,666 | $ | 13,671 | $ | 17,953 | $ | 9,717 | $ | 50,007 | |||||||||||||
Income tax expense (a) | 4,104 | 7,221 | 5,677 | 7,221 | 5,714 | 22,716 | |||||||||||||||||
After-tax increase | $ | 4,562 | $ | 7,994 | $ | 10,732 | $ | 4,003 | $ | 27,291 | |||||||||||||
(a) | In the third quarter of 2016, the Company changed its accounting for state income taxes from the flow-through method to the normalization method in accordance with the PUCT Final Order and the NMPRC Final Order. The impact of the change was additional income tax expense of $5.1 million for the twelve months ended December 31, 2016. | ||||||||||||||||||||||
Page 17 of 17