Attached files

file filename
8-K - 8-K - XPLORE TECHNOLOGIES CORPxploretech8k020217.htm
Exhibit 99.1
 
Xplore Technologies Reports Profitable Fiscal Third Quarter 2017
Revenue Increases 22% Sequentially, $0.2 Million GAAP Net Income, $5.7 Million Positive Cash Flow
Strong Backlog at $5.6 Million

AUSTIN, Texas – February 2, 2017Xplore Technologies Corp. (NASDAQ: XPLR), a global leader in rugged computing, today reported results for its fiscal 2017 third quarter ended December 31, 2016.

Fiscal Third Quarter and Recent Highlights:
·
Reported revenue of $24.5 million, reflecting increased demand for multiple Xplore platforms, offset slightly by production capacity constraints caused by orders weighted heavily toward XSLATE D10 and Bobcat devices;
·
Achieved gross margin of 27.4% for the quarter, and 28.2% year to date, which is in line with expectations;
·
Held operating costs to $6.3 million, a decline of more than $1.3 million from the prior year quarter, in line with the company’s focus on increased operating efficiency;
·
Reported GAAP net income of $219,000, or $0.02 per share, and adjusted EBITDA of positive $770,000;
·
Announced multiple large follow-on orders, including a second follow on order in the past six months from a major telecommunications customer using Xplore’s XSLATE B10 platform and the second follow on order this year from a top-10 US electric utility provider;
·
Entered an OEM relationship with Strategic Robotic Systems exclusively using the XSLATE D10 in its new FUSION underwater vehicle;
·
Began fulfillment of an initial order for 1,000 units from OEM customer CLS America for the Thorium X, the first satellite communication enabled rugged tablet;
·
Celebrated Xplore’s 20th Anniversary as the rugged tablet authority;
·
Launched the industry leading XSLATE R12 designed for the needs of large and growing Xplore end markets; and
·
Strengthened the Board of Directors through the appointment of Thomas B. Pickens, III and Donald F. Neville as Independent Directors.

“We are pleased to report a profitable fiscal third quarter, including GAAP net income of $0.02 per share, on 22% sequential revenue growth and continued lower operating expenses,” said Philip Sassower, chairman and chief executive officer. “In addition to fulfillment of the largest purchase order in company history with a top US telecommunications customer, we also secured a number of follow-on orders from customers in multiple end markets. These include our second follow-on order in six months from another major telecommunications customer, our second follow-on order this year from a top-10 US electric utility customer, and an initial 1,000-unit OEM order from CLS America, among others.”

Mark Holleran, president and chief operating officer, stated: “We continued to closely manage our lean operating structure in the fiscal third quarter. Total operating expenses declined by $1.3 million, or 17%, compared to the year-ago quarter, leading to profitability as revenue ramped. We also maintained higher than typical backlog, at $5.6 million entering the fiscal fourth quarter, indicative of increased demand for a number of our platforms, such as the XSLATE B10 and our popular XSLATE D10 Android device, as well as certain global supply chain and ODM constraints affecting our industry and delaying order fulfillment. We are coordinating closely with our production partners to increase parts availability and production capacity to meet steadily increasing demand for several of our product families, a process which will be ongoing over the next two quarters.”


 
Fiscal 2017 Third Quarter Financial Results
Xplore reported revenue of $24.5 million for the fiscal third quarter ended December 31, 2016, an increase of 22.0% compared to revenue of $20.0 million in the fiscal second quarter of 2017 and compared to $27.0 million in the year-ago third quarter. The prior year quarter included notable shipments of one-time catch-up orders related to Motion Computing’s screen supply issue. Revenue reflected increased sales and completion of shipments against the company’s large telecommunications customer purchase orders, offset by continued softness in Europe.

Gross profit in the second quarter was $6.7 million, or 27.4% of revenue, compared to $5.6 million, or 28.2% of revenue, in the preceding quarter and $8.8 million, or 32.7% of revenue, in the prior year third quarter. The change in gross margin was primarily attributable to product mix related to fulfillment of a large customer order.

Xplore continued to maintain significantly reduced operating costs, at $6.3 million for the fiscal third quarter, compared to $6.1 million in the preceding quarter and down 17.1% from $7.6 million in the prior year third quarter. The decline in operating expenses reflects continued aggressive implementation of the company’s focus on profitability, including cost reductions begun in August 2016. A portion of the cost reduction benefit is being reinvested in sales, marketing and channel and distributor development to drive revenue growth into fiscal 2018 and beyond.

For the quarter, Xplore reported net income of $219,000, or $0.02 per basic share, compared to net loss of $536,000, or $0.05 per basic share, in the second quarter of fiscal 2017 and a net profit of $786,000, or $0.07 per share, in the prior year third quarter. Current period profitability improved through the increase in sales and continued operational efficiency, offset by lower gross margin due to fulfillment of large-volume orders for lower ASP platforms.

EBITDA adjusted for non-cash compensation and historical integration costs was positive $822,000 compared to positive adjusted EBITDA of $116,000 in the fiscal second quarter 2017, and a positive $2.0 million in the prior year third quarter. A reconciliation is provided in the tables included in this release.

“We maintained our focus on operating efficiency and low operating expenses, driving Xplore to profitability in the fiscal third quarter,” said Tom Wilkinson, CFO of Xplore. “As a result of our cost diligence, we have greatly reduced the breakeven point of the business compared to prior quarters. We also generated operating cash flows of $5.7 million in the third fiscal quarter, and anticipate further cash flows in the fourth quarter due to collection of accounts receivable and sales from inventory, as well as greater working capital efficiency.”

Cash Flow and Balance Sheet
Net cash provided by operating activities was $5.7 million, compared to net cash used in operating activities of $3.9 million for the three months ended September 30, 2016. At quarter end, cash was $4.1 million and short-term debt $5.1 million.  Inventory declined at the end of the quarter, which is reflected in the accounts receivable increases, and the company expects to continue to ship substantial goods from inventory in the fiscal fourth quarter, which will drive continued high accounts receivable and ultimately generate further cash flows from operating activities.


 
Outlook
For fiscal 2017, Xplore revised its revenue outlook to a range of $78 million and $82 million, reflecting continued high demand offset by production capacity constraints and continued softness in Europe. Gross margin for the fiscal year is still expected to be between 28% and 30%, and operating expenses are expected to be approximately $25-27 million, compared to $30.3 million in the prior year.

Xplore continues to anticipate sales growth beyond its fiscal year 2017 revenue targets, as well as continued reduced operating costs. As such, Xplore maintained its previously disclosed business operating targets as revenue scales to a $120 million run-rate, assuming both organic growth and cost reduction initiatives are achieved in future periods: gross margin 28-30%, operating margin 8-10%, profit margin 6-8% and EBITDA margin 9-11%.

Conference Call
The company will conduct a conference call and webcast to review the results on Thursday, February 2, 2017, at 4:30 p.m. ET.  Interested parties in the United States can access the call by dialing 866-777-2509; interested parties outside the United States can access the call by dialing +1-412-317-5413. Callers should dial in at least 5 minutes prior to the all start time. A live and archived webcast will be available online in the investor relations section of Xplore’s website at www.xploretech.com. A replay of the conference call will be available until 5 p.m. ET on February 16, 2017, by calling 877-344-7529 from the United States or +1-412-317-0088 from outside the United States and entering conference ID number 10100199.

About Xplore Technologies
Xplore is The Rugged Tablet Authority™, exclusively manufacturing powerful, long-lasting, and customer-defined rugged tablet PCs since 1996. Today, Xplore offers the broadest portfolio of genuinely rugged tablets – and the most complete lineup of rugged tablet accessories – on Earth. Its mobility solutions are purpose-built for the energy, utilities, telecommunications, military and defense, manufacturing, distribution, public safety, healthcare, government, and field service sectors. The company’s award-winning military-grade computers are also among the most powerful and longest lasting in their class, built to withstand nearly any hazardous condition or environmental extreme for years without fail. Visit www.xploretech.com for more information on how Xplore and its global channel partners engineer complete mobility solutions to meet specialized workflow demands. Follow us on Twitter, Facebook, LinkedIn, and YouTube.

Forward Looking Statements
This news release contains forward-looking statements that involve risks and uncertainties, which may cause actual results to differ materially from the statements made. When used in this document, the words “may”, “would”, “could”, “will”, “intend”, “plan”, “anticipate”, “believe”, “estimate”, “expect” and similar expressions are intended to identify forward-looking statements. Such statements reflect Xplore’s current views with respect to future events and are subject to such risks and uncertainties. Many factors could cause actual results to differ materially from the statements made including those factors detailed from time to time in filings made by Xplore with securities regulatory authorities. Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward looking statements prove incorrect, actual results may vary materially from those described herein as intended, planned, anticipated or expected. Xplore does not intend and does not assume any obligation to update these forward-looking statements. 
 
###


 
Contact Information:
Tom Wilkinson
Chief Financial Officer
(512) 637-1162
twilkinson@xploretech.com

Matt Kreps, Darrow Associates Investor Relations
(512) 696-6401
xplr@darrowir.com



XPLORE TECHNOLOGIES CORP.
Consolidated Balance Sheets
(in thousands)
 
 
 
December 31,
2016
   
March 31,
2016
 
ASSETS
 
(unaudited)
       
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
4,099
   
$
5,594
 
Accounts receivable, net
   
16,213
     
14,277
 
Inventory, net          
   
15,161
     
14,858
 
Prepaid expenses and other current assets 
   
475
     
800
 
Total current assets          
   
35,948
     
35,529
 
Fixed assets, net          
   
1,703
     
1,003
 
Intangible assets, net          
   
1,515
     
1,785
 
Goodwill          
   
15,159
     
14,872
 
 
 
$
54,325
   
$
53,189
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
LIABILITIES:
               
Short-term indebtedness with bank
 
$
5,096
   
$
 
Accounts payable
   
7,701
     
9,611
 
Accrued liabilities
   
4,359
     
3,409
 
Deferred revenue and current warranty liabilities
   
3,622
     
4,413
 
Total current liabilities
   
20,778
     
17,433
 
Deferred revenue and non-current warranty liabilities
   
3,898
     
4,568
 
Total liabilities
   
24,676
     
22,001
 
Commitments and contingencies 
   
     
 
STOCKHOLDERS’ EQUITY:
               
Preferred Stock, par value $0.001 per share; authorized 5,000; no shares issued
   
     
 
Common Stock, par value $0.001 per share; authorized 15,000; shares issued 10,947 and 10,908, respectively
   
11
     
11
 
Additional paid-in capital 
   
171,663
     
171,138
 
Accumulated deficit
   
(142,025
)
   
(139,961
)
 
   
29,649
     
31,188
 
 
 
$
54,325
   
$
53,189
 



 
XPLORE TECHNOLOGIES CORP.
Consolidated Statements of Profit and Loss—Unaudited
(in thousands of dollars, except share and per share amounts)
 
   
Three Months Ended
   
Nine Months Ended
 
   
December 31,2016
   
December 31,2015
   
December 31,2016
   
December 31,2015
 
                         
Revenue
 
$
24,499
   
$
27,023
   
$
60,979
   
$
79,919
 
Cost of revenue
   
17,784
     
18,181
     
43,764
     
54,818
 
Gross profit
   
6,715
     
8,842
     
17,215
     
25,101
 
                                 
Expenses:
                               
Sales, marketing and support
   
3,153
     
3,925
     
9,484
     
11,187
 
Product research, development and engineering
   
1,303
     
1,129
     
3,573
     
4,536
 
General administration
   
1,816
     
2,521
     
5,723
     
7,339
 
     
6,272
     
7,575
     
18,780
     
23,062
 
Income (loss) from operations
   
443
     
1,267
     
(1,565
)
   
2,039
 
                                 
Other income (expense):
                               
Other
   
(96
)
   
(317
)
   
(214
)
   
(385
)
Cost of integration
   
     
(95
)
   
     
(887
)
Interest expense
   
(79
)
   
     
(156
)
   
(58
)
     
(175
)
   
(412
)
   
(370
)
   
(1,330
)
Income (loss) before income taxes
   
268
     
855
     
(1,935
)
   
709
 
Income tax (expense) benefit
   
(49
)
   
(69
)
   
(129
)
   
(69
)
Net income (loss)
 
$
219
   
$
786
   
$
(2,064
)
 
$
640
 
Income (loss) per common share, primary
 
$
0.02
   
$
0.07
   
$
(0.19
)
 
$
0.06
 
Income (loss) per common share, fully diluted
 
$
0.02
   
$
0.07
   
$
   
$
0.06
 
Weighted average number of common shares outstanding, basic
   
10,947,329
     
10,883,933
     
10,927,477
     
10,828,375
 
Weighted average number of common shares outstanding, fully diluted
   
10,950,390
     
11,539,074
     
     
11,494,496
 

 
XPLORE TECHNOLOGIES CORP.
Consolidated Statements of Cash Flows—Unaudited
(in thousands)
 
 
 
Nine Months Ended
December 31,
 
 
 
2016
   
2015
 
 
           
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Cash (used in) provided by operations:
           
Net income (loss)
 
$
(2,064
)
 
$
640
 
Items not affecting cash:
               
Depreciation and amortization
   
1,168
     
1,313
 
Provision for doubtful accounts
   
(44
)
   
48
 
Loss on disposal of asset
   
28
     
 
Stock-based compensation expense
   
413
     
1,634
 
 
               
Changes in operating assets and liabilities:
               
Accounts receivable 
   
(1,892
)
   
(3,021
)
Inventory
   
(303
)
   
(110
)
Prepaid expenses and other current assets
   
325
     
(184
)
Accounts payable and accrued liabilities
   
(2,421
)
   
(5,234
)
Net cash used in operating activities
   
(4,790
)
   
(4,914
)
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Net cash received in purchase transaction
   
     
653
 
Change in liabilities assumed in purchase of business
   
(287
)
   
16
 
Additions to fixed assets
   
(1,626
)
   
(657
)
Net cash provided by (used in) investing activities
   
(1,913
)
   
12
 
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from short-term borrowings
   
44,976
     
18,000
 
Repayment of short-term indebtedness
   
(39,880
)
   
(27,098
)
Net proceeds from issuance of Common Stock
   
112
     
580
 
Net cash provided by (used in) financing activities
   
5,208
     
(8,518
)
 
               
CHANGE IN CASH AND CASH EQUIVALENTS
   
(1,495
)
   
(13,420
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
   
5,594
     
19,455
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$
4,099
   
$
6,035
 
 
               
NONCASH INVESTING AND FINANCING ACTIVITIES:
               
Net assets acquired with debt in purchase transaction
 
$
   
$
9,079
 
 
               
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS:
               
Payments for interest 
 
$
156
   
$
58
 
Payments for income taxes 
 
$
129
   
$
8
 
 


 
XPLORE TECHNOLOGIES CORP.
Adjusted EBITDA Reconciliation—Unaudited
(in thousands)
 
   
Three Months Ended
December 31,
 
   
2016
   
2015
 
             
Net income (loss) 
 
$
219
   
$
786
 
                 
Income taxes 
   
49
     
69
 
Interest expense 
   
79
     
 
Depreciation and amortization 
   
364
     
498
 
Stock-based compensation expense 
   
111
     
535
 
Cost of integration 
   
     
95
 
                 
ADJUSTED EBITDA 
 
$
822
   
$
1,983
 

 
   
Nine Months Ended
December 31,
 
   
2016
   
2015
 
             
Net income (loss) 
 
$
(2,064
)
 
$
640
 
                 
Income taxes 
   
129
     
69
 
Interest expense 
   
156
     
58
 
Depreciation and amortization 
   
1,168
     
1,313
 
Stock-based compensation expense 
   
413
     
1,634
 
Cost of integration 
   
     
887
 
                 
ADJUSTED EBITDA 
 
$
(198
)
 
$
4,601
 
 
 
XPLORE TECHNOLOGIES CORP.
Supplemental Three Months Consolidated Statements of Cash Flows—Unaudited
(in thousands)
 
   
Three Months Ended
December 31,
 
   
2016
   
2015
 
             
Net loss 
 
$
219
   
$
786
 
Items not affecting cash:
               
Depreciation and amortization 
   
364
     
498
 
Provision for doubtful accounts 
   
8
     
24
 
Loss on disposal of asset 
   
28
     
 
Stock based compensation expense 
   
111
     
535
 
Other adjustments to cash used in operations
   
4,968
     
118
 
Net cash provided by operating activities 
   
5,698
     
1,961
 
Net cash used in investing activities 
   
(974
)
   
(228
)
Net cash provided by (used in) financing activities
   
(4,080
)
   
415
 
                 
Change in cash and cash equivalents 
 
$
644
   
$
2,148
 



 
Xplore Technologies Quarterly Historical Information

   
FY 2017
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Revenue
 
$
16,473
   
$
20,007
   
$
24,499
   
$
-
   
$
60,979
 
Cost of revenue
   
11,609
     
14,31
     
17,784
     
-
     
43,764
 
Gross profit
   
4,864
     
5,636
     
6,715
     
-
     
17,215
 
                                         
Expenses
                                       
Sales, marketing and support
   
3,435
     
2,896
     
3,153
     
-
     
9,484
 
Product research, development & engineering
   
953
     
1,317
     
1,303
     
-
     
3,573
 
General administrative
   
2,039
     
1,868
     
1,816
     
-
     
5,723
 
Total expenses
   
6,427
     
6,081
     
6,272
     
-
     
18,780
 
                                         
Profit/(loss) from operations
   
(1,563
)
   
(445
)
   
443
     
-
     
(1,565
)
                                         
Other expenses
                                       
Interest expense
   
(8
)
   
(69
)
   
(79
)
   
-
     
(156
)
Other income/expenses
   
(96
)
   
(22
)
   
(96
)
   
-
     
(214
)
     
(104
)
   
(91
)
   
(175
)
   
-
     
(370
)
                                         
Income/(loss) before taxes
   
(1,667
)
   
(536
)
   
268
     
-
     
(1,935
)
Income taxes
   
(80
)
   
-
     
(49
)
   
-
     
(129
)
Net income
 
$
(1,747
)
 
$
(536
)
 
$
219
   
$
-
   
$
(2,064
)
                                         
Depreciation & amortization
   
348
     
456
     
364
     
-
     
1,168
 
Interest expense
   
8
     
69
     
79
     
-
     
156
 
Income taxes
   
80
     
-
     
49
     
-
     
129
 
EBITDA
   
(1,311
)
   
(11
)
   
711
     
-
     
(611
)
                             
-
         
Non-cash compensation
   
175
     
127
     
111
     
-
     
413
 
Adjusted EBITDA
 
$
(1,136
)
 
$
116
   
$
822
   
$
-
   
$
(198
)

   
FY 2016
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Revenue
 
$
24,043
   
$
28,853
   
$
27,023
   
$
20,611
   
$
100,530
 
Cost of revenue
   
15,893
     
20,744
     
18,181
     
14,365
     
69,183
 
Gross profit
   
8,150
     
8,109
     
8,842
     
6,246
     
31,347
 
                                         
Expenses
                                       
Sales, marketing and support
   
3,620
     
3,642
     
3,925
     
3,909
     
15,096
 
Product research, development & engineering
   
1,830
     
1,577
     
1,129
     
1,235
     
5,771
 
General administrative
   
2,331
     
2,487
     
2,521
     
2,088
     
9,427
 
Total operating expenses
   
7,781
     
7,706
     
7,575
     
7,232
     
30,294
 
                                         
Profit/(loss) from operations
   
369
     
403
     
1,267
     
(986
)
   
1,053
 
                                         
Other expenses
                                       
Interest expense
   
(6
)
   
(52
)
   
-
     
-
     
(58
)
Cost of integration
   
(670
)
   
(122
)
   
(95
)
   
(26
)
   
(913
)
Other income/expenses
   
63
     
(131
)
   
(317
)
   
(65
)
   
(450
)
     
(613
)
   
(305
)
   
(412
)
   
(91
)
   
(1,421
)
Income/(loss) before taxes
   
(244
)
   
98
     
855
     
(1,077
)
   
(368
)
Income taxes
   
-
     
-
     
(69
)
   
75
     
6
 
Net income
 
$
(244
)
 
$
98
   
$
786
   
$
(1,002
)
 
$
(362
)
                                         
Depreciation & amortization
   
358
     
457
     
498
     
417
     
1,730
 
Interest expense
   
6
     
52
     
-
     
-
     
58
 
Income taxes
   
-
     
-
     
69
     
(75
)
   
(6
)
EBITDA
   
120
     
607
     
1,353
     
(660
)
   
1,420
 
                                         
Non-cash compensation
   
607
     
492
     
535
     
522
     
2,156
 
Cost of integration
   
670
     
122
     
95
     
26
     
913
 
Adjusted EBITDA
 
$
1,397
   
$
1,221
   
$
1,983
   
$
(112
)
 
$
4,489
 

 
   
FY 2015
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Revenue
 
$
8,267
   
$
7,522
   
$
16,443
   
$
10,407
   
$
42,639
 
Cost of revenue
   
5,203
     
5,255
     
10,569
     
7,293
     
28,320
 
Gross profit
   
3,064
     
2,267
     
5,874
     
3,114
     
14,319
 
                                         
Expenses
                                       
Sales, marketing and support
   
1,598
     
1,714
     
1,630
     
1,410
     
6,352
 
Product research, development & engineering
   
991
     
739
     
815
     
992
     
3,537
 
General administrative
   
1,007
     
977
     
980
     
1,139
     
4,103
 
Total operating expenses
   
3,596
     
3,430
     
3,425
     
3,541
     
13,992
 
                                         
Profit/(loss) from operations
   
(532
)
   
(1,163
)
   
2,449
     
(427
)
   
327
 
                                         
Other expenses
                                       
Interest expense
           
(1
)
   
(2
)
   
-
     
(3
)
Cost of integration
   
-
     
-
     
-
     
-
     
-
 
Other income/expenses
   
(19
)
   
(3
)
   
(7
)
   
(7
)
   
(36
)
     
(19
)
   
(4
)
   
(9
)
   
(7
)
   
(39
)
                                         
Income/(loss) before taxes
   
(551
)
   
(1,167
)
   
2,440
     
(434
)
   
288
 
Income taxes
   
-
     
-
     
(39
)
   
-
     
(39
)
Net income
 
$
(551
)
 
$
(1,167
)
 
$
2,401
   
$
(434
)
 
$
249
 
                                         
Depreciation & amortization
   
172
     
264
     
253
     
230
     
919
 
Interest expense
   
-
     
1
     
2
     
-
     
3
 
Income taxes
   
-
     
-
     
39
     
-
     
39
 
EBITDA
   
(379
)
   
(902
)
   
2,695
     
(204
)
   
1,210
 
                                         
Non-cash compensation
   
159
     
166
     
152
     
207
     
684
 
Cost of integration
   
-
     
-
     
-
     
-
     
-
 
Adjusted EBITDA
 
$
(220
)
 
$
(736
)
 
$
2,847
   
$
3
   
$
1,894
 


Xplore Technologies Quarterly Key Statistics

   
FY 2017
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Gross margin
   
29.5
%
   
28.2
%
   
27.4
%
       
28.2
%
Operating margin
   
-9.5
%
   
-2.2
%
   
1.8
%
           
-2.6
%
Periodic revenue %
   
N/A
     
N/A
   
NA
             
100.0
%
Quarter over Quarter
                                       
Revenue Change %
   
-20.1
%
   
21.5
%
   
22.5
%
               
                                         

   
FY 2016
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Gross margin
   
33.9
%
   
28.1
%
   
32.7
%
   
30.3
%
   
31.2
%
Operating margin
   
1.5
%
   
1.4
%
   
4.7
%
   
-4.8
%
   
1.0
%
Periodic revenue %
   
23.9
%
   
28.7
%
   
26.9
%
   
20.5
%
   
100.0
%
Quarter over Quarter
                                       
Revenue Change %
   
131.0
%
   
20.0
%
   
-6.3
%
   
-23.7
%
       


   
FY 2015
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
                               
Gross margin
   
37.1
%
   
30.1
%
   
35.7
%
   
29.9
%
   
33.6
%
Operating margin
   
-6.4
%
   
-15.5
%
   
14.9
%
   
-4.1
%
   
0.8
%
Periodic revenue %
   
19.4
%
   
17.6
%
   
38.6
%
   
24.4
%
   
100.0
%
Quarter over Quarter
                                       
Revenue Change %
   
-0.9
%
   
-9.0
%
   
118.6
%
   
-36.7
%