Attached files

file filename
8-K - 8-K - C & F FINANCIAL CORPcffi-20170126x8k.htm

EXHIBIT 99.1

 

 

 

Thursday,  January  26, 2017

 

 

Contact:

Tom Cherry, President

Jason Long, Chief Financial Officer 

 

(804) 843-2360

 

C&F Financial Corporation

Announces Net Income for 2016

 

West Point, Va., January  26, 2017—C&F Financial Corporation (the Corporation) (NASDAQ:CFFI), the one-bank holding company for C&F Bank (the Bank),  today reported net income of $13.5 million for the year ended December 31, 2016, or $3.89 per common share assuming dilution, compared with $12.5 million, or $3.68 per common share assuming dilution, for the year ended December 31, 2015.  The Corporation reported net income of $3.1 million for the fourth quarter of 2016, or $0.89 per common share assuming dilution, compared with $2.3 million, or $0.68 per common share assuming dilution, for the fourth quarter of 2015.   

 

For the year ended December 31, 2016, the Corporation’s return on average common equity (ROE) and return on average assets (ROA) were 9.90 percent and 0.96 percent, respectively, compared to 9.87 percent ROE and 0.92 percent ROA for the year ended December 31, 2015.  For the fourth quarter of 2016, on an annualized basis, the Corporation’s ROE and ROA were 8.87 percent and 0.86 percent, respectively, compared to 7.07 percent and 0.67 percent, respectively, for the fourth quarter of 2015.

 

 “2016 was a year of growth and expansion for the Corporation as we prepare to celebrate C&F Bank’s 90th anniversary,” said Larry Dillon, Chairman and Chief Executive Officer of C&F Financial Corporation. “Loan growth has been a significant contributor to the 46 percent earnings improvement at the retail banking segment from 2015 to 2016.  During 2016, we continued strengthening our commercial lending teams and expanded into the Charlottesville, Virginia market. The mortgage banking segment experienced increases in residential loan originations and sales in excess of 20 percent from 2015 to 2016, which contributed to earnings growth during 2016. The mortgage banking segment also began an expansion into Chesapeake, Virginia and the Outer Banks of North Carolina with the hiring of a team of experienced mortgage lenders and processors. While this expansion is still in the early stages, the outlook for these locations is very encouraging. In addition, in November 2016, our wealth management subsidiary hired an experienced team of financial advisors, which expanded its business to serve a growing base of clients in the Williamsburg and Newport News, Virginia markets.”

 

“We are pleased with the Corporation’s financial results for 2016, which represent the third highest annual earnings ever reported by the Corporation,” said Tom Cherry, President of C&F Financial Corporation.  “We achieved diversified loan growth at the retail banking segment, especially in the commercial loan sector, and implemented an interest rate swap program that provides more flexible pricing structures for our larger borrowers while protecting the Bank from exposure to rising interest rates. As expected, it has been challenging to maintain the retail banking segment’s net interest margin given the competition for both loans and deposits in our markets.  The mortgage banking segment benefited from higher loan originations and sales during 2016 and we believe expansion into new markets will provide the best opportunity for generating higher production in future periods and leveraging this segment’s infrastructure, notwithstanding the inherent upfront costs. The consumer finance segment experienced organic loan growth during 2016. We believe the implementation in 2016 of a scorecard model contributed to this growth through underwriting and pricing efficiencies. Despite loan growth, however, earnings at the consumer finance segment were negatively affected by lower loan yields and a higher provision for loan losses in 2016. The lower yields and higher provision for loan losses were in part attributable to loan pricing and underwriting strategies of our competitors over which we have limited control, higher loan charge-off activity, and a strategic decision in 2016 to increase the purchase of loans with higher credit quality metrics, which generally have lower interest rates. However, we anticipate that loans with higher credit quality metrics should help reduce future loan charge-offs.”

 

1


 

Retail Banking Segment.    C&F Bank, which comprises the retail banking segment, reported net income of  $8.2 million for the year ended December 31, 2016, compared to net income of $5.6 million for the year ended December 31, 2015.  For the fourth quarter of 2016, the Bank reported net income of $2.2 million, compared to $1.5 million for the fourth quarter of 2015.

 

Positive factors influencing net income of the retail banking segment for both the year and quarter ended December 31, 2016 include: (1) the effect of loan growth on interest income, as average loans at C&F Bank increased $72.9 million or 12.6 percent during 2016 over 2015, (2) an increase in non-interest income due to fees collected on loans closed under a new loan interest rate swap program initiated in 2016, (3) an increase in check card interchange income, and (4) a lower cost of borrowings resulting from the maturity and restructuring of the Bank’s higher-rate FHLB advances. Also contributing to the increase in earnings during 2016 were one-time revenue items in the second quarter of 2016 associated with a contract amendment for one of the Bank’s debit card programs ($237,000 after tax), the Bank’s bank-owned life insurance program ($493,000 after tax) and a gain on the sale of a Bank-owned property ($92,000 after tax).  Partially offsetting these positive factors were (1) a decline in the yield on the investment portfolio due to replacing matured and called securities with lower-yielding securities, (2) a decline in the yield on loans due to the effects of the low interest rate and competitive loan environment, and (3) higher operating expenses associated with strengthening C&F Bank’s technology infrastructure, growing its commercial lending teams, expanding its product offerings and promoting brand awareness.

 

The annual and fourth quarter results of both 2016 and 2015 for the retail banking segment included the acquisition accounting adjustments recorded in connection with the 2013 acquisition of Central Virginia Bank. The net accretion attributable to these adjustments was $1.2 million and $345,000, net of taxes, for the year and quarter ended December 31, 2016, respectively, compared to $1.3 million and $240,000, net of taxes, for the year and quarter ended December 31, 2015, respectively.

 

C&F Bank’s total nonperforming assets were $4.4 million at December  31, 2016, compared to $7.1 million at December 31, 2015. Nonperforming assets at December  31, 2016 included $4.2 million in nonaccrual loans, compared to $6.2 million at December 31, 2015, and $195,000 in other real estate owned (OREO), compared to $942,000 at December 31, 2015.  The decrease in nonaccrual loans during 2016 was primarily due to loan payoffs and transfers to OREO. The OREO decrease during 2016 was primarily due to the sale of several OREO properties and a shorter holding period for properties transferred to OREO during 2016.

 

Mortgage Banking Segment.    C&F Mortgage Corporation, which comprises the mortgage banking segment, reported net income of $1.7 million for the year ended December 31, 2016, compared to net income of $677,000 for the year ended December 31, 2015. For the fourth quarter of 2016, C&F Mortgage Corporation reported net income of $110,000, compared to net income of $178,000 for the fourth quarter of 2015.

 

The improvement in net income of the mortgage banking segment for the year resulted from an increase in the volume of mortgage loans originated and sold during 2016, compared to 2015. Loan volume increased because of favorable housing markets for both resale and new construction, which resulted in higher gains on sales of loans and higher ancillary loan origination fees. These revenue increases were partially offset by higher employee compensation and loan production expenses, as well as costs associated with the mortgage banking segment’s expansion into Chesapeake, Virginia and the Outer Banks of North Carolina, which began in the fourth quarter of 2016 and contributed to the decline in net income for the fourth quarter of 2016, compared to the same period in 2015.  

 

Consumer Finance Segment.    C&F Finance Company, which comprises the consumer finance segment, reported net income of $4.5 million for the year ended December 31, 2016, compared to net income of $7.2 million for the year ended December 31, 2015.    For the fourth quarter of 2016, C&F Finance Company reported net income of $888,000, compared to net income of $887,000 for the fourth quarter of 2015.

 

The decline in net income for the year ended December 31, 2016, compared to 2015, was principally due to an increase in the provision for loan losses from $15.5 million in 2015 to $18.0 million in 2016 because of higher net charge-offs, as discussed below, and loan growth. Partially offsetting the effect of the higher provision for loan losses was the effect on net interest income of the $13.7 million increase in average loans during 2016, as compared to 2015. The increase in

2


 

average loans was attributable to the purchase of a consumer finance loan portfolio at the end of the second quarter of 2015, along with organic loan growth during 2016. C&F Finance has implemented a scorecard model that is providing underwriting efficiencies and generating more competitive pricing, which, along with personnel additions in certain major markets, led to an increase in loan originations during 2016.

 

The results of the consumer finance segment included an increase of $2.6 million in the provision for loan losses from 2015 to 2016. The net charge-off ratio for 2016 was 5.59 percent, compared to 5.50 percent for 2015. Loans charged  off increased during 2016 because of economic and competitive factors affecting non-prime consumer finance customers. The allowance for loan losses to total loans increased to 8.40 percent at December 31, 2016, compared to 8.21 percent at December 31, 2015. While loans charged off during 2016 increased over 2015, there was a decline in net charge-offs during the fourth quarter of 2016 and the annualized charge-off ratio declined from 7.93% for the fourth quarter of 2015 to 6.49% for the fourth quarter of 2016.  At December 31, 2016, total delinquent loans as a percentage of total loans declined to 5.15 percent from 6.22 percent at December 31, 2015.

 

Other Segments. Other segments, which principally includes the Corporation’s holding company operations and wealth management subsidiary, reported an aggregate net loss of $975,000 for the year ended December 31, 2016, compared to a net loss of $955,000 for the year ended December 31, 2015.  For the fourth quarter of 2016, other segments reported an aggregate net loss of $145,000, compared to a net loss of $214,000 for the fourth quarter of 2015.  The higher annual and fourth quarter net losses during 2016, compared to the same periods in 2015, included lower earnings at the Corporation’s wealth management subsidiary due to stock market volatility during 2016, as well as costs associated with the wealth management subsidiary’s expansion initiatives in Williamsburg and Newport News, Virginia beginning in the fourth quarter of 2016. Other segments also included a $229,000 and $163,000 tax benefit during the year and the fourth quarter of 2016, respectively, associated with the adoption of a new accounting standard, as described below.

 

Capital and Dividends.    The Corporation declared dividends during the year ended December 31, 2016 totaling $1.29 per share.  The Corporation declared a quarterly cash dividend of 33 cents per share during the fourth quarter of 2016, which represented a 3.1 percent increase over the prior quarter’s dividend amount of 32 cents per common share.  These dividends equate to a payout ratio of 33.1 percent and 37.1 percent of earnings per share for the year and quarter ended December 31, 2016, respectively.  The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital requirements,  and expected future earnings. 

 

During the second quarter of 2016, the Corporation qualified for inclusion in the Russell 2000® Index, which serves as a benchmark for small-cap stocks in the United States. Management believes that inclusion in the Russell 2000® has the potential to raise the Corporation’s profile and generate greater interest in the Corporation’s stock at an institutional investor level.

 

About C&F Financial Corporation.    C&F Financial Corporation’s common stock is listed for trading on The Nasdaq Stock Market under the symbol CFFI.  The common stock closed at a price of $44.90 per share on January 25, 2017.  At December 31, 2016, the book value of the Corporation was $40.50 per common share.

 

C&F Bank operates 25 retail bank branches and three commercial loan offices located throughout the Hampton to Charlottesville corridor in Virginia and offers full investment services through its subsidiary C&F Wealth Management, Inc. C&F Mortgage Corporation provides mortgage loan origination services through offices located in Virginia, Maryland, and North Carolina. C&F Finance Company provides automobile loans through indirect lending programs offered in Virginia, Tennessee, Maryland, North Carolina, Georgia, Ohio, Kentucky, Indiana, Alabama, Missouri, Illinois, Texas, Florida, New Jersey, Pennsylvania, and West Virginia through its offices in Richmond and Hampton, Virginia, in Nashville, Tennessee and in Hunt Valley, Maryland.

 

Additional information regarding the Corporation’s products and services, as well as access to its filings with the Securities and Exchange Commission, are available on the Corporation’s web site at http://www.cffc.com.

 

Adoption of New Accounting Standards. During the fourth quarter of 2016, the Corporation adopted Accounting Standards Update (ASU) 2016-09-Compensation-Stock Compensation (Topic 718): Improvements to Employer Share-Based Payment Accounting.  The ASU simplifies several aspects of the accounting for share-based payment award

3


 

transactions, one of which is the recognition of excess tax benefits and deficiencies related to share-based payments, including tax benefits of dividends on share-based payment awards. Prior to the adoption of ASU 2016-09, such tax consequences were recognized as components of additional paid-in capital. With the adoption of this ASU, tax benefits and deficiencies are recognized within income tax expense.  In accordance with the adoption provisions of ASU 2016-09, the results for the fourth quarter of 2016 include only the excess tax benefits attributable to the fourth quarter of 2016 and the annual results of 2016 include the excess tax benefits for the entire year.  These amounts were $163,000 and $229,000 for the fourth quarter and year ended December 31, 2016, respectively.  

 

Use of Certain Non-GAAP Financial Measures. The accounting and reporting policies of the Corporation conform to generally accepted accounting principles (GAAP) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE.

 

Management believes that FTE measures provide users of the Corporation’s financial information a presentation of the performance of interest earning assets on a basis that is comparable within the banking industry. Management reviews interest income of the Corporation on an FTE basis. In this non-GAAP presentation, interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures the comparability of net interest income arising from both taxable and tax-exempt sources.

 

These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently. A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.

 

Forward-Looking Statements.    Statements in this press release which express “belief,” “intention,” “expectation,” “potential” and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of the Corporation’s management, as well as assumptions made by, and information currently available to, the Corporation’s management. These statements are inherently uncertain, and there can be no assurance that the underlying assumptions will prove to be accurate. Actual results could differ materially from those anticipated or implied by such statements. Forward-looking statements in this release include, without limitation, statements regarding expected future financial performance, strategic business initiatives including personnel additions, expansion into new markets and the utilization of scorecard models, asset quality, adequacy of allowances for loan losses and level of future charge-offs, capital levels, the effect of future market and industry trends, including competitive trends in the non-prime consumer finance markets, the effects of future interest rate levels and fluctuations, and the effect of the inclusion of the Corporation’s stock in the Russell 2000®  Index. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in: (1) interest rates, such as volatility in yields on U.S. Treasury bonds and increases or volatility in mortgage rates, (2) general business conditions, as well as conditions within the financial markets, (3) general economic conditions, including unemployment levels, (4) the legislative/regulatory climate, regulatory initiatives with respect to financial institutions, products and services, the Consumer Financial Protection Bureau (CFPB) and the regulatory and enforcement activities of the CFPB, and the application of the Basel III capital standards to the Corporation and the Bank, (5) monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, including the effect of these policies on interest rates and business in our markets, (6) the value of securities held in the Corporation’s investment portfolios, (7) the quality or composition of the loan portfolios and the value of the collateral securing those loans, (8) the inventory level and pricing of used automobiles, including sales prices of repossessed vehicles, (9) the level of net charge-offs on loans and the adequacy of our allowance for loan losses, (10) the level of indemnification losses related to mortgage loans sold, (11) demand for loan products, (12) deposit flows, (13) the strength of the Corporation’s counterparties and the economy in general, (14) competition from both banks and non-banks, including competition in the non-prime automobile finance markets, (15) demand for financial services in the Corporation’s market area, (16) reliance on third parties for key services, (17) the commercial and residential real estate markets, (18) demand in the secondary residential mortgage loan markets, (19) the Corporation’s expansion and technology initiatives, and (20) accounting principles, policies and guidelines and elections by the Corporation thereunder. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on any forward-looking statements,

4


 

which speak only as of the date of this release.  For additional information on risk factors that could affect the forward-looking statements contained herein, see the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015 and other reports filed with the Securities and Exchange Commission.

5


 

C&F Financial Corporation

Selected Financial Information

(in thousands, except for share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Financial Condition

  

12/31/2016

  

12/31/2015

  

 

 

(unaudited)

 

 

*

 

Interest-bearing deposits in other banks

 

$

90,309

 

$

143,264

 

Investment securities - available for sale, at fair value

 

 

210,026

 

 

219,476

 

Loans held for sale, at fair value

 

 

52,027

 

 

44,000

 

Loans, net:

 

 

 

 

 

 

 

Retail Banking segment

 

 

680,993

 

 

595,196

 

Mortgage Banking segment

 

 

2,677

 

 

2,895

 

Consumer Finance segment

 

 

276,492

 

 

267,801

 

Restricted stocks, at cost

 

 

3,403

 

 

3,345

 

Total assets

 

 

1,451,992

 

 

1,405,076

 

Deposits

 

 

1,119,921

 

 

1,073,633

 

Repurchase agreements

 

 

17,363

 

 

17,093

 

Borrowings

 

 

147,204

 

 

160,168

 

Shareholders' equity

 

 

139,214

 

 

131,059

 

 

 


*Derived from audited consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Year Ended

 

Results of Operations

    

12/31/2016

  

    

12/31/2015

  

    

12/31/2016

    

12/31/2015

 

 

 

(unaudited)

 

 

(unaudited)

 

*

 

Interest income

 

$

22,493

 

 

$

22,118

 

 

$

89,439

 

$

87,049

 

Interest expense

 

 

2,256

 

 

 

2,228

 

 

 

8,968

 

 

8,694

 

Provision for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking segment

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 -

 

Mortgage Banking segment

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

45

 

Consumer Finance segment

 

 

4,915

 

 

 

5,700

 

 

 

18,040

 

 

15,467

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on sales of loans

 

 

1,539

 

 

 

1,533

 

 

 

8,120

 

 

6,336

 

Other

 

 

4,475

 

 

 

3,760

 

 

 

17,507

 

 

14,378

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,433

 

 

 

9,717

 

 

 

41,925

 

 

38,926

 

Other

 

 

7,037

 

 

 

6,792

 

 

 

28,215

 

 

27,248

 

Income tax expense

 

 

784

 

 

 

667

 

 

 

4,459

 

 

4,853

 

Net income

 

 

3,082

 

 

 

2,307

 

 

 

13,459

 

 

12,530

 

Earnings per common share - assuming dilution

 

 

0.89

 

 

 

0.68

 

 

 

3.89

 

 

3.68

 

Earnings per common share - basic

 

 

0.89

 

 

 

0.68

 

 

 

3.90

 

 

3.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully-taxable equivalent (FTE) amounts**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on loans-FTE

 

 

20,980

 

 

 

20,441

 

 

 

83,036

 

 

80,177

 

Interest income on securities-FTE

 

 

1,888

 

 

 

2,128

 

 

 

7,907

 

 

8,727

 

Total interest income-FTE

 

 

22,968

 

 

 

22,663

 

 

 

91,452

 

 

89,268

 

Net interest income-FTE

 

 

20,712

 

 

 

20,435

 

 

 

82,484

 

 

80,574

 

 

 


*Derived from audited consolidated financial statements.

6


 

 

**Assuming a tax rate of 34%. For more information about these non-GAAP financial measures, please see “Use of Certain Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures.”

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Year Ended

 

Segment Information

    

12/31/2016

  

    

12/31/2015

  

  

12/31/2016

    

12/31/2015

 

 

 

(unaudited)

 

 

(unaudited)

 

*

 

Net income - Retail Banking

 

$

2,229

 

 

$

1,456

 

 

$

8,210

 

$

5,629

 

Net income - Mortgage Banking

 

 

110

 

 

 

178

 

 

 

1,687

 

 

677

 

Net income - Consumer Finance

 

 

888

 

 

 

887

 

 

 

4,537

 

 

7,179

 

Net loss - Other and Eliminations

 

 

(145)

 

 

 

(214)

 

 

 

(975)

 

 

(955)

 

Mortgage loan originations - Mortgage Banking

 

 

188,956

 

 

 

125,289

 

 

 

674,317

 

 

549,287

 

Mortgage loans sold - Mortgage Banking

 

 

203,618

 

 

 

125,171

 

 

 

666,290

 

 

533,566

 

 


*Derived from audited consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Year Ended

 

Average Balances

    

12/31/2016

  

    

12/31/2015

  

  

12/31/2016

    

12/31/2015

 

 

 

(unaudited)

 

 

(unaudited)

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other banks

 

$

85,404

 

 

$

141,842

 

 

$

105,293

 

$

146,622

 

Investment securities - available for sale, at amortized cost

 

 

203,407

 

 

 

211,902

 

 

 

206,171

 

 

212,669

 

Loans held for sale

 

 

50,985

 

 

 

37,333

 

 

 

43,834

 

 

41,269

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking segment

 

 

678,723

 

 

 

600,145

 

 

 

649,885

 

 

576,978

 

Mortgage Banking segment

 

 

3,366

 

 

 

3,468

 

 

 

3,456

 

 

3,403

 

Consumer Finance segment

 

 

305,243

 

 

 

289,660

 

 

 

297,633

 

 

283,966

 

Restricted stocks, at cost

 

 

3,403

 

 

 

3,345

 

 

 

3,372

 

 

3,356

 

Total earning assets

 

 

1,330,531

 

 

 

1,287,695

 

 

 

1,309,644

 

 

1,268,263

 

Total assets

 

 

1,433,382

 

 

 

1,386,932

 

 

 

1,409,067

 

 

1,365,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time, checking and savings deposits

 

 

882,333

 

 

 

858,125

 

 

 

868,309

 

 

857,583

 

Borrowings

 

 

166,242

 

 

 

179,012

 

 

 

170,490

 

 

173,187

 

Total interest-bearing liabilities

 

 

1,048,575

 

 

 

1,037,137

 

 

 

1,038,799

 

 

1,030,770

 

Demand deposits

 

 

219,767

 

 

 

196,057

 

 

 

210,520

 

 

185,774

 

Shareholders' equity

 

 

138,990

 

 

 

130,453

 

 

 

135,906

 

 

126,909

 

 


*Derived from audited consolidated financial statements.

 

7


 

 

 

 

 

 

 

 

 

 

Asset Quality

    

12/31/2016

    

12/31/2015

    

 

 

(unaudited)

 

*

 

Retail Banking

 

 

 

 

 

 

 

Loans, excluding purchased loans

 

$

629,522

 

$

525,283

 

Purchased performing loans1

 

 

53,330

 

 

67,022

 

Purchased credit impaired loans1

 

 

9,256

 

 

13,908

 

Total loans

 

$

692,108

 

$

606,213

 

 

 

 

 

 

 

 

 

Nonaccrual loans2

 

$

4,039

 

$

5,615

 

Purchased performing-nonaccrual loans3

 

 

196

 

 

542

 

Total nonaccrual loans

 

 

4,235

 

 

6,157

 

Other real estate owned (OREO)4

 

 

195

 

 

942

 

Total nonperforming assets5 

 

$

4,430

 

$

7,099

 

 

 

 

 

 

 

 

 

Accruing loans past due for 90 days or more6 

 

$

6

 

$

761

 

 

 

 

 

 

 

 

 

Troubled debt restructurings (TDRs), excluding purchased loans2

 

$

4,964

 

$

5,080

 

Purchased performing TDRs7

 

 

861

 

 

264

 

Total TDRs

 

$

5,825

 

$

5,344

 

 

 

 

 

 

 

 

 

Allowance for loan losses (ALL)

 

$

11,115

 

$

11,017

 

Nonperforming assets to loans and OREO

 

 

0.64

%  

 

1.17

%  

ALL to total loans, excluding purchased credit impaired loans

 

 

1.63

%  

 

1.86

%  

ALL to total nonaccrual loans

 

 

262.46

%  

 

178.93

%  

Net recoveries to average loans

 

 

(0.02)

%  

 

(0.01)

%  

 

 

 

 

 

 

 

 

Mortgage Banking

 

 

 

 

 

 

 

Nonaccrual loans

 

$

41

 

$

 -

 

Total Loans

 

$

3,275

 

$

3,493

 

ALL

 

$

598

 

$

598

 

Nonperforming loans to total loans

 

 

1.25

%  

 

n/a

 

ALL to loans

 

 

18.26

%  

 

17.12

%  

 

 

 

 

 

 

 

 

Consumer Finance

 

 

 

 

 

 

 

Nonaccrual loans

 

$

565

 

$

830

 

Accruing loans past due for 90 days or more

 

$

 -

 

$

 -

 

Total loans

 

$

301,845

 

$

291,755

 

ALL

 

$

25,353

 

$

23,954

 

Nonaccrual loans to total loans

 

 

0.19

%  

 

0.28

%  

ALL to total loans8

 

 

8.40

%  

 

8.21

%  

Net charge-offs to average total loans9

 

 

5.59

%  

 

5.50

%  

 


*  Derived from audited consolidated financial statements.

1

The loans acquired from CVB are tracked in two separate categories: “purchased performing” and “purchased credit impaired.” The remaining discount for the purchased performing loans was $2.9 million at 12/31/16 and $4.0 million at 12/31/15. The remaining discount for the purchased credit impaired loans was $10.5 million at 12/31/16 and $11.8 million at 12/31/15.

2

Nonaccrual loans include nonaccrual TDRs of $2.0 million at 12/31/16 and $2.5 million at 12/31/15.

3

Purchased performing-nonaccrual loans are presented net of the remaining interest and credit marks totaling $137,000 at 12/31/16 and $247,000 at 12/31/15.

4

OREO is recorded at its estimated fair value less cost to sell.

8


 

5

As required by acquisition accounting, purchased credit impaired loans that were considered nonaccrual and TDRs prior to the acquisition lose these designations and are not included in post-acquisition nonperforming assets as presented in the Asset Quality section of the Selected Financial Information.

6

Accruing loans past due for 90 days or more includes purchased credit impaired loans of zero at 12/31/16 and $172,000 at 12/31/15.

7

Purchased performing TDRs are accruing and are presented net of the remaining interest and credit marks totaling $11,300 at 12/31/16 and $8,300 at 12/31/15.

8

The consumer finance loan portfolio purchased during the second quarter of 2015 had the effect of decreasing the allowance to total loans ratio by 14 basis points at 12/31/16 and 32 basis points at 12/31/15.

9

The consumer finance loan portfolio purchased during the second quarter of 2015 had the effect of increasing the net charge-off ratio by 38 basis points for the year ended 12/31/16 and 56 basis points for the year ended 12/31/15.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Of and For The

 

 

As Of and For The

 

 

 

 

Quarter Ended

 

 

Year Ended

 

Other Data and Ratios

    

 

12/31/2016

  

    

12/31/2015

  

12/31/2016

    

12/31/2015

 

 

 

(unaudited)

 

 

(unaudited)

 

*

 

Annualized return on average assets

 

 

0.86

%

 

 

0.67

%

 

 

0.96

%  

 

0.92

%

Annualized return on average common equity

 

 

8.87

%

 

 

7.07

%

 

 

9.90

%  

 

9.87

%

Annualized net interest margin

 

 

6.20

%

 

 

6.31

%

 

 

6.30

%  

 

6.35

%

Dividends declared per common share

 

$

0.33

 

 

$

0.32

 

 

$

1.29

 

$

1.22

 

Weighted average common shares outstanding - assuming dilution

 

 

3,461,857

 

 

 

3,406,024

 

 

 

3,455,883

 

 

3,401,834

 

Weighted average common shares outstanding - basic

 

 

3,459,851

 

 

 

3,404,817

 

 

 

3,454,282

 

 

3,401,426

 

Market value per common share at period end

 

$

49.85

 

 

$

39.00

 

 

$

49.85

 

$

39.00

 

Book value per common share at period end

 

$

40.50

 

 

$

38.12

 

 

$

40.50

 

$

38.12

 

Price to book value ratio at period end

 

 

1.23

 

 

 

1.02

 

 

 

1.23

 

 

1.02

 

Price to earnings ratio at period end (ttm)

 

 

12.81

 

 

 

10.60

 

 

 

12.81

 

 

10.60

 

 

9


 

C&F Financial Corporation

Reconciliation of Certain Non-GAAP Financial Measures

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Quarter Ended

 

 

 

 

 

12/31/2016

 

 

12/31/2015

 

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

  

Reported

  

FTE Adj.*

  

FTE

  

Reported

  

FTE Adj.*

  

FTE

 

Interest income on loans

 

 

 

$

20,964

 

$

16

 

$

20,980

 

$

20,414

 

$

27

 

$

20,441

 

Interest income on securities

 

 

 

 

1,429

 

 

459

 

 

1,888

 

 

1,610

 

 

518

 

 

2,128

 

Total interest income

 

 

 

 

22,493

 

 

475

 

 

22,968

 

 

22,118

 

 

545

 

 

22,663

 

Net interest income

 

 

 

 

20,237

 

 

475

 

 

20,712

 

 

19,890

 

 

545

 

 

20,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Year Ended

 

 

 

 

 

12/31/2016

 

12/31/2015

 

 

 

 

 

(unaudited)

 

(unaudited)

 

 

    

 

  

Reported

  

FTE Adj.*

  

FTE

  

Reported

  

FTE Adj.*

  

FTE

 

Interest income on loans

 

 

 

$

82,951

 

$

85

 

$

83,036

 

$

80,102

 

$

75

 

$

80,177

 

Interest income on securities

 

 

 

 

5,979

 

 

1,928

 

 

7,907

 

 

6,583

 

 

2,144

 

 

8,727

 

Total interest income

 

 

 

 

89,439

 

 

2,013

 

 

91,452

 

 

87,049

 

 

2,219

 

 

89,268

 

Net interest income

 

 

 

 

80,471

 

 

2,013

 

 

82,484

 

 

78,355

 

 

2,219

 

 

80,574

 

 

 

*Assuming a tax rate of 34%. For more information about these non-GAAP financial measures, please see “Use of Certain Non-GAAP Financial Measures.”

10