Attached files

file filename
8-K - 8-K - KENTUCKY BANCSHARES INC /KY/ktyb_currentfolio8k.htm

Exhibit 99.1

 

October 31, 2016

 

Earnings Report

September 30, 2016

 

Dear Shareholders:

 

We are pleased to announce continued growth for your company.  Year-to-date net income was $6.3 million for the period ending September 30, 2016 compared to $5.2 million for the period ending September 30, 2015, reflecting an increase of 21.4%.  Year-to-date diluted earnings per share was $2.10 for the period ending September 30, 2016 compared to $1.85 for the same period last year, a 13.5% increase over the same period of 2015.  Total assets were $991.1 million as of September 30, 2016 compared to $933.5 million as of September 30, 2015, reflecting growth of 6.2%.

 

The increase in total assets of $57.6 million from prior year reflects growth from our existing branches.  The components of the change include an increase in net loans of $46.2 million, an increase in investment securities of $17.0 million, an increase in total deposits of $23.2 million, and an increase in other borrowed funds of $20.6 million.

 

The increase in year-to-date net income of $1.1 million from prior year was driven by an increase in net interest income after provision of $3.1 million, offset by an increase in other expenses of $2.1 million.  The rise in net interest income was due to increased loans and securities associated with the growth in those asset classes, as well as improving asset quality.  The rise in other expenses was due to, among other things, an increase in compensation expense associated with the increase in employees year-over-year and an increase in professional consulting expenses.

 

We are pleased with the results of the first nine months of 2016 but recognize the banking industry continues to face challenges, including heightened competition and enhanced supervisory oversight.  Increased competition is putting pressure on margins while banking regulators are becoming increasingly concerned about growth, capital levels, and cyber security, among other things.  This cumulative environment exerts downward pressure on revenues and upward pressure on costs.  In response to these challenges, we will be pursuing opportunities for profitable growth and improved efficiency to accomplish what is in the long term best interest of our shareholders, customers, and employees.

 

Thank you for your continued support and we look forward to the remainder of the year.

 

 

 

/s/Louis Prichard

 

Louis Prichard

 

President, CEO

 

 


 

UNAUDITED

CONSOLIDATED BALANCE SHEET

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

 

    

9/30/2016

    

9/30/2015

    

Change

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Cash & Due From Banks

 

$

16,558

 

$

19,752

 

(16.2)

%

Interest Bearing Time Deposits

 

 

5,029

 

 

4,874

 

3.2

 

Securities

 

 

255,618

 

 

238,600

 

7.1

 

Trading Assets

 

 

5,696

 

 

5,480

 

3.9

 

Loans Held for Sale

 

 

2,899

 

 

1,520

 

90.7

 

Loans

 

 

659,970

 

 

612,504

 

7.7

 

Reserve for Loan Losses

 

 

7,405

 

 

6,142

 

20.6

 

Net Loans

 

 

652,565

 

 

606,362

 

7.6

 

Federal Funds Sold

 

 

551

 

 

3,129

 

(82.4)

 

Other Assets

 

 

52,226

 

 

53,825

 

(3.0)

 

Total Assets

 

$

991,142

 

$

933,542

 

6.2

%

 

 

 

 

 

 

 

 

 

 

Liabilities & Stockholders' Equity

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Demand

 

$

217,869

 

$

201,644

 

8.0

%

Savings & Interest Checking

 

 

319,101

 

 

305,273

 

4.5

 

Certificates of Deposit

 

 

197,228

 

 

204,088

 

(3.4)

 

Total Deposits

 

 

734,198

 

 

711,005

 

3.3

 

Repurchase Agreements

 

 

23,551

 

 

19,918

 

18.2

 

Other Borrowed Funds

 

 

128,101

 

 

107,508

 

19.2

 

Other Liabilities

 

 

8,908

 

 

6,522

 

36.6

 

Total Liabilities

 

 

894,758

 

 

844,953

 

5.9

 

Stockholders' Equity

 

 

96,384

 

 

88,589

 

8.8

 

Total Liabilities & Stockholders' Equity

 

$

991,142

 

$

933,542

 

6.2

%

 


 

CONSOLIDATED INCOME STATEMENT

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ending

 

Three Months Ending

 

 

    

 

    

 

    

Percentage

    

 

    

 

    

Percentage

 

 

 

9/30/2016

 

9/30/2015

 

Change

 

9/30/2016

 

9/30/2015

 

Change

 

Interest Income

 

$

27,390

 

$

24,207

 

13.1

%  

$

9,206

 

$

8,641

 

6.5

%

Interest Expense

 

 

3,330

 

 

2,983

 

11.6

 

 

1,140

 

 

1,043

 

9.3

 

Net Interest Income

 

 

24,060

 

 

21,224

 

13.4

 

 

8,066

 

 

7,598

 

6.2

 

Loan Loss Provision

 

 

775

 

 

1,025

 

(24.4)

 

 

175

 

 

375

 

(53.3)

 

Net Interest Income After Provision

 

 

23,285

 

 

20,199

 

15.3

 

 

7,891

 

 

7,223

 

9.2

 

Other Income

 

 

9,132

 

 

8,882

 

2.8

 

 

3,099

 

 

2,990

 

3.6

 

Other Expenses

 

 

25,553

 

 

23,494

 

8.8

 

 

8,617

 

 

8,569

 

0.6

 

Income Before Taxes

 

 

6,864

 

 

5,587

 

22.9

 

 

2,373

 

 

1,644

 

44.3

 

Income Taxes

 

 

580

 

 

409

 

41.8

 

 

8

 

 

103

 

(92.2)

 

Net Income

 

$

6,284

 

$

5,178

 

21.4

%  

$

2,365

 

$

1,541

 

53.5

%

Net Change in Unrealized Gain (Loss) on Securities

 

 

3,243

 

 

766

 

323.4

 

 

(800)

 

 

1,988

 

(140.2)

 

Comprehensive Income (Loss)

 

$

9,527

 

$

5,944

 

60.3

%  

$

1,565

 

$

3,529

 

(55.7)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

 

0.84

%  

 

0.78

%  

 

 

 

0.94

%  

 

0.66

%  

 

 

Return on Average Equity

 

 

8.94

 

 

8.47

 

 

 

 

9.83

 

 

7.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

$

2.10

 

$

1.85

 

 

 

$

0.79

 

$

0.52

 

 

 

Earnings Per Share - assuming dilution

 

 

2.10

 

 

1.85

 

 

 

 

0.79

 

 

0.52

 

 

 

Cash Dividends Per Share

 

 

0.81

 

 

0.78

 

 

 

 

0.27

 

 

0.26

 

 

 

Book Value Per Share

 

 

32.28

 

 

29.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Price

    

High

    

Low

    

Close

 

Third Quarter '16

 

$

31.00

 

$

27.00

 

$

31.00

 

Second Quarter '16

 

 

28.00

 

 

26.41

 

 

27.00