Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - United Airlines Holdings, Inc. | d259980dex322.htm |
EX-32.1 - EX-32.1 - United Airlines Holdings, Inc. | d259980dex321.htm |
EX-31.4 - EX-31.4 - United Airlines Holdings, Inc. | d259980dex314.htm |
EX-31.3 - EX-31.3 - United Airlines Holdings, Inc. | d259980dex313.htm |
EX-31.2 - EX-31.2 - United Airlines Holdings, Inc. | d259980dex312.htm |
EX-31.1 - EX-31.1 - United Airlines Holdings, Inc. | d259980dex311.htm |
EX-12.2 - EX-12.2 - United Airlines Holdings, Inc. | d259980dex122.htm |
EX-10.2 - EX-10.2 - United Airlines Holdings, Inc. | d259980dex102.htm |
EX-10.1 - EX-10.1 - United Airlines Holdings, Inc. | d259980dex101.htm |
10-Q - 10-Q - United Airlines Holdings, Inc. | d259980d10q.htm |
Exhibit 12.1
United Continental Holdings, Inc. and Subsidiary Companies
Computation of Ratio of Earnings to Fixed Charges
(In millions, except ratios) | Nine Months Ended September 30, 2016 |
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||||
Earnings (losses): |
||||||||||||||||||||||||||||
Earnings (loss) before income taxes | $ | 2,935 | $ | 4,219 | $ | 1,128 | $ | 539 | $ | (724) | $ | 845 | ||||||||||||||||
Add (deduct): |
||||||||||||||||||||||||||||
Fixed charges, from below |
1,033 | 1,428 | 1,648 | 1,629 | 1,526 | 2,017 | ||||||||||||||||||||||
Amortization of capitalized interest |
9 | 12 | 12 | 11 | 9 | 7 | ||||||||||||||||||||||
Distributed earnings of affiliates |
| 1 | 1 | | | 1 | ||||||||||||||||||||||
Interest capitalized |
(48) | (49) | (52) | (49) | (37) | (32) | ||||||||||||||||||||||
Equity earnings in affiliates |
2 | (2) | (1) | (1) | (4) | (6) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings as adjusted |
$ | 3,931 | $ | 5,609 | $ | 2,736 | $ | 2,129 | $ | 770 | $ | 2,832 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Fixed charges: |
||||||||||||||||||||||||||||
Interest expense | $ | 466 | $ | 669 | $ | 735 | $ | 783 | $ | 835 | $ | 949 | ||||||||||||||||
Portion of rent expense representative of the interest factor (a) | 567 | 759 | 913 | 846 | 691 | 1,068 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Fixed charges |
$ | 1,033 | $ | 1,428 | $ | 1,648 | $ | 1,629 | $ | 1,526 | $ | 2,017 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ratio of earnings to fixed charges |
3.81 | 3.93 | 1.66 | 1.31 | (b) | 1.40 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Imputed interest applied to rent expense.
(b) Earnings were inadequate to cover fixed charges by $756 million in 2012.