Attached files

file filename
EX-5.1 - EX-5.1 - VALERO ENERGY CORP/TXd255994dex51.htm
8-K - 8-K - VALERO ENERGY CORP/TXd255994d8k.htm
EX-4.2 - EX-4.2 - VALERO ENERGY CORP/TXd255994dex42.htm
EX-1.1 - EX-1.1 - VALERO ENERGY CORP/TXd255994dex11.htm

Exhibit 12.1

VALERO ENERGY CORPORATION

STATEMENTS OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Millions of Dollars)

 

     Six Months Ended
June 30, 2016
 

Earnings:

  

Income from continuing operations before income tax expense, excluding income from equity investees

   $ 1,859   

Add:

  

Fixed charges

     401   

Amortization of capitalized interest

     20   

Distributions from equity investees

     4   

Less:

  

Interest capitalized

     (39
  

 

 

 

Total earnings

   $ 2,245   
  

 

 

 

Fixed charges:

  

Interest and debt expense, net of capitalized interest

   $ 219   

Interest capitalized

     39   

Rental expense interest factor (a)

     143   
  

 

 

 

Total fixed charges

   $ 401   
  

 

 

 

Ratio of earnings to fixed charges

     5.6x   

 

(a) The interest portion of rental expense represents one-third of rents, which is deemed representative of the interest portion of rental expense.