Attached files

file filename
8-K - 8-K - Xenith Bankshares, Inc.a8k-2q2016xearningsrelease.htm

August 9, 2016

Contact:    Thomas W. Osgood
Chief Financial Officer
(804) 433-2200

Xenith Bankshares, Inc. (formerly known as Hampton Roads Bankshares, Inc.)
Reports Second Quarter and First Half 2016 Financial Results

Richmond, Virginia, August 9, 2016 - Xenith Bankshares, Inc. (formerly known as Hampton Roads Bankshares, Inc.) (NASDAQ: XBKS), parent company of Xenith Bank (formerly known as The Bank of Hampton Roads), today announced financial results for the three and six months ended June 30, 2016.
Results for Pre-Merger Company:
As previously announced, on July 29, 2016, Xenith Bankshares, Inc. ("Legacy Xenith") merged with and into Hampton Roads Bankshares, Inc. ("HMPR"), with HMPR as the surviving corporation. Immediately following the merger, Legacy Xenith’s wholly owned banking subsidiary, Xenith Bank, merged with and into HMPR's wholly owned banking subsidiary, The Bank of Hampton Roads ("BOHR"), with BOHR as the surviving entity. In connection with the merger, the combined company assumed the “Xenith Bankshares, Inc.” name for the holding company and the “Xenith Bank” name for all banking operations. The surviving corporation's headquarters has been moved to Legacy Xenith's current headquarters in Richmond, Virginia, and is trading on the NASDAQ under the symbol "XBKS".
All information contained herein is for HMPR (referred to herein as the “Company”) and BOHR for the three and six months ended June 30, 2016, and does not include any information related to Legacy Xenith, which separately released its second-quarter and year-to-date financial results on July 27, 2016.
Highlights:
Net income attributable to common shareholders of $2.6 million and $4.0 million for the three and six months ended June 30, 2016, respectively, compared to $2.7 million and $4.1 million for the three and six months



ended June 30, 2015, respectively. Included in the operating results for the three and six months ended June 30, 2016, were before tax merger-related expenses of $0.8 million and $2.4 million, respectively. Net income in the three and six months ended June 30, 2016 included an increase in provision for income taxes of $1.3 million and $2.0 million, respectively.
Non-performing assets decreased by $13.9 million, or 29.0%, from December 31, 2015 to $34.0 million at June 30, 2016, resulting in a non-performing asset ratio of 2.09%.
Non-interest expenses, excluding merger-related expenses, declined $2.9 million, or 14.0% for the three months ended June 30, 2016, and declined $4.5 million, or 11.1%, for the six months ended June 30, 2016, compared to the same periods in 2015.
Mortgage banking revenue grew 5.3% during the second quarter 2016 compared to the same period in 2015, as favorable market conditions continued to drive mortgage financing demand.

Net Interest Income
Interest income declined $800 thousand, or 4.2%, in the quarter ended June 30, 2016, compared to the same period in 2015, due mainly to declining average yields earned on the Company's loan portfolio, as market-based interest rates continue to remain low. Interest expense declined $176 thousand, or 5.3%, in the quarter ended June 30, 2016, compared to the same period in 2015, mainly due to the Company replacing maturing long term FHLB advances with lower cost overnight FHLB funds, as well as a decline in higher cost time deposits. Net interest margin was 3.29% for the three and six months ended June 30, 2016 compared to 3.32% and 3.23% for the three and six months ended June 30, 2015, respectively.

Credit Quality
Total non-performing assets were $34.0 million and $47.9 million at June 30, 2016 and December 31, 2015, respectively. The Company's non-performing assets ratio, defined as the ratio of non-performing assets to gross loans, loans held for sale, and other real estate owned and repossessed assets, was 2.09% and 2.98% at June 30, 2016 and December 31, 2015, respectively. At June 30, 2016 and December 31, 2015 there were no loans categorized as 90 days or more past due and still accruing interest. Loans in nonaccrual status totaled $29.9 million and $35.5 million at June 30, 2016 and December 31, 2015, respectively. Other real estate owned and repossessed assets at June 30, 2016 and December 31, 2015 was $4.1 million and $12.4 million, respectively. This decline was mainly due to sales of real estate owned outpacing foreclosure and repossession activity during the six months ended June 30, 2016. The allowance for loan losses was $22.9 million or 1.47% of outstanding loans as of June 30, 2016 compared with $23.2 million or 1.50% of outstanding loans as of December 31, 2015. The consolidated regulatory Classified Assets Ratio, defined as the sum of classified loans and other real estate owned and repossessed assets as a percentage of the sum of the allowance of loan losses and Tier 1 capital, has improved to 17.69% at June 30, 2016 from 29.14% and 34.75% at the end of June 2015 and 2014, respectively.

Noninterest Income




Noninterest income for the three and six months ended June 30, 2016 was $8.4 million and $15.4 million, respectively, compared to $8.4 million and $15.7 million, respectively, for the same periods in 2015. Mortgage banking revenue continued to see healthy growth during the second quarter of 2016, as favorable market interest rates continued to drive demand for mortgage financing. Offsetting this growth was declines in non-sufficient fund ("NSF") fee revenue, rental income, and trading income.

Noninterest Expense

Noninterest expense for the three and six months ended June 30, 2016 was $19.0 million and $38.5 million, respectively, compared to $20.9 million and $40.4 million, respectively, for the same periods in 2015. As the Company's credit and risk profile improves, and legacy legal issues are resolved, professional and consultant fees, FDIC insurance, and problem loan and repossessed asset costs have declined. The improvement in impairments and gains and losses on sales of other real estate owned and repossessed assets was driven mainly by the year-over-year decline in these assets and the timing of the Company recording impairments. Offsetting these declines in operating expenses were $2.6 million of merger-related expenses the Company incurred during the first six months of 2016.

Balance Sheet Trends

As of June 30, 2016, assets have increased $26.5 million, or 1.3%, from December 31, 2015. A major contributor to this growth in assets was driven by new loan originations in the Company's marine financing division. While certain loan categories experienced some level of decline, installment loans grew $39.0 million or 24.1%, as marine financing continues to grow at a robust pace. While benefiting from seasonal purchase patterns, growth in marine lending has been fueled by developing the Company's wholesale network and enhancing customer service to retail buyers. Deposits declined $61.4 million, or 3.6%, from December 31, 2015 to June 30, 2016. The majority of this decline was due to seasonal outflow of interest-bearing demand deposits and a decrease in time deposits due in part to the maturing of a portion of national and brokered certificates of deposit. Borrowings with the FHLB increased during the first half of 2016 in order to fund loan demand, maintain sufficient liquidity, and offset the decline in deposits.

Capitalization
Total shareholders’ equity increased $7.3 million or 2.5% to $297.9 million at June 30, 2016, from $290.6 million at December 31, 2015. The Company and BOHR are subject to regulatory capital guidelines that measure capital relative to risk-weighted assets and off-balance sheet financial instruments. As of June 30, 2016, the Company's consolidated regulatory capital ratios were Common Equity Tier 1 Capital Ratio of 14.54%, Tier 1 Risk-Based Capital Ratio of 14.94%, Total Risk-Based Capital Ratio of 16.21%, and Tier 1 Leverage Ratio of 13.09%. As of June 30, 2016, the Company exceeded the regulatory capital minimums, and BOHR was considered “well capitalized” under the risk-based capital standards. BOHR's Common Equity Tier 1 Capital Ratio, Tier 1 Risk-Based Capital Ratio, Total Risk-Based Capital Ratio, and Tier 1 Leverage Ratio were as follows: 14.60%, 14.60%, 15.87%, and 12.76%, respectively.




Caution About Forward-Looking Statements
All statements other than statements of historical facts contained in this press release are forward-looking statements. Forward-looking statements made in this press release reflect beliefs, assumptions and expectations of future events or results, taking into account the information currently available to Xenith Bankshares, Inc. (“XBKS”). These beliefs, assumptions and expectations may change as a result of many possible events, circumstances or factors, not all of which are currently known to XBKS. If a change occurs, XBKS’s business, financial condition, liquidity, results of operations and prospects may vary materially from those expressed in, or implied by, the forward-looking statements. Accordingly, you should not place undue reliance on these forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by these forward-looking statements include among others: difficulties and delays in integrating the HMPR and Legacy Xenith businesses or fully realizing cost savings and other benefits; business disruptions following the proposed transaction; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates and capital markets; inflation; customer borrowing, repayment, investment and deposit practices; customer disintermediation; the introduction, withdrawal, success and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions and divestitures; economic conditions; the inability to realize deferred tax assets within expected time frames or at all; and the impact, extent and timing of technological changes, capital management activities and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms; and the risks discussed in XBKS’s public filings with the Securities and Exchange Commission, including those outlined under “Risk Factors” in the registration statement on Form S-4 (Registration Statement No: 333-210643). Except as required by applicable law or regulations, XBKS does not undertake, and specifically disclaims any obligation, to update or revise any forward-looking statement.





About Xenith Bankshares
Xenith Bankshares, Inc. (f/k/a/ Hampton Roads Bankshares, Inc., the “combined company”), is the holding company for Xenith Bank, a full-service commercial bank headquartered in Richmond, Virginia. The combined company is the fifth largest community bank by deposits headquartered in the Commonwealth of Virginia. Xenith Bank specifically targets the banking needs of middle market and small businesses, local real estate developers and investors, private banking clients and individuals, and retail banking clients.  Through various divisions, the combined company also offers mortgage banking services and marine finance. Xenith Bank’s  regional area of operations spans from Baltimore, Maryland and Rehoboth Beach, Delaware, to Raleigh and eastern North Carolina, complementing its significant presence in Greater Washington, D.C., Greater Richmond, Virginia, Greater Hampton Roads, Virginia and on the Eastern Shore of Maryland and Virginia.  Xenith Bank has 42 full-service branches and four loan production offices located across these areas with its headquarters centrally-located in Richmond. The combined company’s common stock trades on The NASDAQ Stock Market under the symbol “XBKS.”
Additional information about the Company and its subsidiaries can be found at www.xenithbank.com.





 
 
 
 
 
 
 
Xenith Bankshares, Inc. (f/k/a Hampton Roads Bankshares, Inc.)
 
 
 
 
 
 
Financial Highlights
 
 
 
 
 
 
(unaudited)
 
 
June 30,
 
 
December 31,
(in thousands)
 
 
2016
 
 
2015
Assets:
 
 
 
 
 
 
Cash and due from banks
 
$
16,166

 
$
17,031

Interest-bearing deposits in other banks
 
 
705

 
 
691

Overnight funds sold and due from Federal Reserve Bank
 
 
47,613

 
 
46,024

Investment securities available for sale, at fair value
 
 
200,427

 
 
198,174

Restricted equity securities, at cost
 
 
15,693

 
 
9,830

 
 
 
 
 
 
 
Loans held for sale
 
 
61,713

 
 
56,486

 
 
 
 
 
 
 
Loans
 
 
1,562,155

 
 
1,541,502

Allowance for loan losses
 
 
(22,911)

 
 
(23,184)

Net loans
 
 
1,539,244

 
 
1,518,318

Premises and equipment, net
 
 
50,941

 
 
52,245

Interest receivable
 
 
3,846

 
 
4,116

Other real estate owned and repossessed assets,
 
 
 
 
 
 
net of valuation allowance
 
 
4,086

 
 
12,409

Net deferred tax assets, net of valuation allowance
 
 
88,760

 
 
92,142

Bank-owned life insurance
 
 
51,346

 
 
50,695

Other assets
 
 
11,908

 
 
7,779

Totals assets
 
$
2,092,448

 
$
2,065,940

Liabilities and Shareholders' Equity:
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest-bearing demand
 
$
306,627

 
$
298,351

Interest-bearing:
 
 
 
 
 
 
Demand
 
 
662,780

 
 
693,413

Savings
 
 
68,281

 
 
61,023

Time deposits:
 
 
 
 
 
 
Less than $100
 
 
322,272

 
 
343,031

$100 or more
 
 
283,799

 
 
309,327

Total deposits
 
 
1,643,759

 
 
1,705,145

Federal Home Loan Bank borrowings
 
 
98,000

 
 
25,000

Other borrowings
 
 
29,936

 
 
29,689

Interest payable
 
 
495

 
 
463

Other liabilities
 
 
22,358

 
 
15,022

Total liabilities
 
 
1,794,548

 
 
1,775,319

Shareholders' equity:
 
 
 
 
 
 
Common stock
 
 
1,715

 
 
1,711

Capital surplus
 
 
590,982

 
 
590,417

Accumulated deficit
 
 
(298,575)

 
 
(302,580)

Accumulated other comprehensive income, net of tax
 
 
2,913

 
 
560

Total shareholders' equity before non-controlling interest
 
 
297,035

 
 
290,108

Non-controlling interest
 
 
865

 
 
513

Total shareholders' equity
 
 
297,900

 
 
290,621

Total liabilities and shareholders' equity
 
$
2,092,448

 
$
2,065,940

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing Assets at Period-End:
 
 
 
 
 
 
Loans 90 days past due and still accruing interest
 
$

 
$

Nonaccrual loans, including nonaccrual impaired loans
 
 
29,938

 
 
35,512

Other real estate owned and repossessed assets
 
 
4,086

 
 
12,409

Total non-performing assets
 
$
34,024

 
$
47,921

 
 
 
 
 
 
 
Composition of Loan Portfolio at Period-End:
 
 
 
 
 
 
Commercial and Industrial
 
$
226,072

 
$
233,319

Construction
 
 
140,387

 
 
141,208

Real estate - commercial mortgage
 
 
652,684

 
 
655,895

Real estate - residential mortgage
 
 
341,606

 
 
349,758

Installment
 
 
200,896

 
 
161,918

Deferred loan fees and related costs
 
 
510

 
 
(596)

Total loans
 
$
1,562,155

 
$
1,541,502






Xenith Bankshares, Inc. (f/k/a Hampton Roads Bankshares, Inc.)
 
 
 
 
 
 
 
 
 
 
 
 
Financial Highlights
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
Three Months Ended
 
 
Six Months Ended
(in thousands, except share and per share data)
 
 
June 30,
 
 
June 30,
 
 
June 30,
 
 
June 30,
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
Interest Income:
 
 
 
 
 
 
 
 
 
 
 
 
Loans, including fees
 
$
16,845

 
$
17,452

 
$
33,577

 
$
33,612

Investment securities
 
 
1,364

 
 
1,555

 
 
2,713

 
 
3,297

Overnight funds sold and due from FRB
 
 
38

 
 
40

 
 
83

 
 
99

Total interest income
 
 
18,247

 
 
19,047

 
 
36,373

 
 
37,008
Interest Expense:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Demand
 
 
831

 
 
670

 
 
1,669

 
 
1,344

Savings
 
 
24

 
 
13

 
 
40

 
 
23

Time deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Less than $100
 
 
890

 
 
943

 
 
1,844

 
 
1,853

$100 or more
 
 
822

 
 
1,007

 
 
1,733

 
 
1,941

Interest on deposits
 
 
2,567

 
 
2,633

 
 
5,286

 
 
5,161

Federal Home Loan Bank borrowings
 
 
66

 
 
251

 
 
84

 
 
574

Other borrowings
 
 
499

 
 
424

 
 
972

 
 
842

Total interest expense
 
 
3,132

 
 
3,308

 
 
6,342

 
 
6,577

Net interest income
 
 
15,115

 
 
15,739

 
 
30,031

 
 
30,431

Provision for loan losses
 
 

 
 

 
 

 
 
600

Net interest income after provision for loan losses
 
 
15,115

 
 
15,739

 
 
30,031

 
 
29,831

Noninterest Income:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking revenue
 
 
5,789

 
 
5,500

 
 
10,228

 
 
9,722

Service charges on deposit accounts
 
 
1,118

 
 
1,298

 
 
2,256

 
 
2,440

Income from bank-owned life insurance
 
 
302

 
 
305

 
 
651

 
 
655

Gain on sale of investment securities available for sale
 
 
15

 
 
126

 
 
15

 
 
238

Visa check card income
 
 
707

 
 
676

 
 
1,348

 
 
1,317

Other
 
 
468

 
 
506

 
 
853

 
 
1,364

Total noninterest income
 
 
8,399

 
 
8,411

 
 
15,351

 
 
15,736

Noninterest Expense:
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
10,797

 
 
11,249

 
 
21,577

 
 
21,916

Professional and consultant fees
 
 
621

 
 
1,459

 
 
1,254

 
 
2,267

Occupancy
 
 
1,624

 
 
1,626

 
 
3,248

 
 
3,255

FDIC insurance
 
 
431

 
 
399

 
 
845

 
 
1,023

Data processing
 
 
1,456

 
 
1,606

 
 
2,763

 
 
3,037

Problem loan and repossessed asset costs
 
 
101

 
 
492

 
 
202

 
 
612

Impairments and gains and losses on sales of other real estate owned and repossessed assets, net
 
 
(396)

 
 
387

 
 
(573)

 
 
1,245

Impairments and gains and losses on sale of premises and equipment, net
 
 
(1)

 
 

 
 
(1)

 
 
14

Equipment
 
 
242

 
 
335

 
 
546

 
 
685

Directors' and regional board fees
 
 
394

 
 
293

 
 
640

 
 
594

Advertising and marketing
 
 
266

 
 
445

 
 
536

 
 
705

Merger-related expenses
 
 
1,077

 
 

 
 
2,646

 
 

Other
 
 
2,403

 
 
2,570

 
 
4,862

 
 
5,016

Total noninterest expense
 
 
19,015

 
 
20,861

 
 
38,545

 
 
40,369

Income before provision for income taxes
 
 
4,499

 
 
3,289

 
 
6,837

 
 
5,198

Provision for income taxes - current
 
 
21

 
 
35

 
 
36

 
 
75

Provision for income taxes - deferred
 
 
1,311

 
 

 
 
2,046

 
 

Net income
 
 
3,167

 
 
3,254

 
 
4,755

 
 
5,123

Net income attributable to non-controlling interest
 
 
544

 
 
528

 
 
750

 
 
1,062

Net income attributable to Xenith Bankshares, Inc.
 
$
2,623

 
$
2,726

 
$
4,005

 
$
4,061

 
 
 
 
 
 
 
 
 
 
 
 
 
Per Share:
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted income per share
 
$
0.02

 
$
0.02

 
$
0.02

 
$
0.02

Basic weighted average shares outstanding
 
 
171,809,356

 
 
171,505,172

 
 
171,855,588

 
 
171,447,138

Effect of dilutive shares and warrant
 
 
924,888

 
 
1,170,106

 
 
883,741

 
 
1,095,593

Diluted weighted average shares outstanding
 
 
172,734,244

 
 
172,675,278

 
 
172,739,329

 
 
172,542,731




Xenith Bankshares, Inc. (f/k/a Hampton Roads Bankshares, Inc.)
Financial Highlights












(unaudited)

Three Months Ended


Six Months Ended
(in thousands, except share and per share data)


June 30,


June 30,


June 30,


June 30,
Daily Averages:


2016


2015


2016


2015
Total assets

$
2,053,285


$
2,035,901


$
2,044,117


$
2,035,178

Gross loans (excludes loans held for sale)


1,544,553



1,536,988



1,532,306



1,513,132

Investment and restricted equity securities


211,592



238,979



210,762



253,063

Total deposits


1,670,289



1,673,718



1,676,017



1,651,635

Total borrowings


71,462



141,700



56,467



161,651

Shareholders' equity *


296,377



204,099



295,308



202,205

Interest-earning assets


1,849,152



1,903,614



1,834,864



1,901,060

Interest-bearing liabilities


1,441,260



1,521,933



1,438,319



1,532,768














Financial Ratios:












Return on average assets


0.51
 %


0.54
%


0.39
%


0.40
 %
Return on average equity *


3.56
 %


5.36
%


2.73
%


4.05
 %
Net interest margin


3.29
 %


3.32
%


3.29
%


3.23
 %
Efficiency ratio


80.92
 %


86.83
%


84.96
%


87.89
 %













Allowance for Loan Losses:












Beginning balance

$
21,228


$
28,177


$
23,184


$
27,050

Provision for losses











600

Charge-offs


(1,608)



(1,246)



(4,373)



(1,697)

Recoveries


3,291



805



4,100



1,783

Ending balance

$
22,911


$
27,736


$
22,911


$
27,736














Asset Quality Ratios:












Annualized net charge-offs to average loans


(0.43
)%


0.11
%


0.03
%


(0.01
)%
Non-performing loans to total loans


1.92
 %


2.67
%


1.92
%


2.67
 %
Non-performing assets ratio


2.09
 %


3.36
%


2.09
%


3.36
 %
Allowance for loan losses to total loans


1.47
 %


1.81
%


1.47
%


1.81
 %













* Equity amounts exclude non-controlling interest