Attached files

file filename
EX-99.2 - EX-99.2 - STORE CAPITAL Corpa16-16081_2ex99d2.htm
8-K - 8-K - STORE CAPITAL Corpa16-16081_28k.htm

Exhibit 99.1

 

 

STORE Capital Announces Second Quarter 2016 Operating Results

 

Raises 2016 Acquisition Volume Guidance; Narrows 2016 AFFO Per Share Guidance Range

 

SCOTTSDALE, Ariz., August 4, 2016 — STORE Capital Corporation (NYSE: STOR), an internally managed net-lease real estate investment trust (REIT) that invests in Single Tenant Operational Real Estate, today announced operating results for the second quarter and six months ended June 30, 2016.

 

Highlights

 

For the quarter ended June 30, 2016:

 

·                  Total revenues of $92.0 million

 

·                  Net income per share of common stock of $0.21 (basic and diluted)

 

·                  AFFO of $59.0 million

 

·                  AFFO of $0.40 per common share (basic and diluted)

 

·                  Declared a regular quarterly cash dividend per common share of $0.27

 

·                  Invested $356.1 million in 115 properties at an initial weighted average cap rate of 7.8%

 

·                  In April 2016, closed second offering of investment-grade unsecured ten-year term notes in an aggregate principal amount of $200 million, closed a $100 million five-year unsecured bank term loan and expanded unsecured credit facility to $500 million

 

·                  Raised net equity proceeds of $304.6 million in a follow-on offering of 12.4 million common shares

 

For the six months ended June 30, 2016:

 

·                  Total revenues of $177.2 million

 

·                  Net income per share of common stock of $0.38 (basic and diluted)

 

·                  AFFO of $114.9 million

 

·                  AFFO of $0.80 per common share (basic and diluted)

 

·                  Declared regular cash dividends per common share aggregating $0.54

 

·                  Invested $640.7 million in 188 properties at an initial weighted average cap rate of 7.9%

 

Management Commentary

 

“We were really happy with our second quarter, which saw investment activity continue at a pace in excess of $100 million per month,” said Christopher H. Volk, President and Chief Executive Officer of STORE Capital.  “We grew our customer base to over 330 individual tenants and expanded our profit center assets by five new industries, serving to reinforce our diversification across customers, concepts and geographies.  At the same time, we took deliberate steps to maintain an even more conservative leverage profile, raising more than $300 million in new equity in May.

 



 

“Today we are raising our projected 2016 annual real estate acquisition volume, net of property sales, to $1 billion from $900 million based on acquisitions funded year-to-date.  We are also narrowing our 2016 AFFO guidance per share range to $1.61 to $1.63, from $1.60 to $1.63.  We continued apace with good progress in the first half of the year and are optimistic about our 2016 prospects and our ability to generate continued growth, realize greater capital efficiency and deliver returns to our stockholders.”

 

Financial Results

 

Total Revenues

 

Total revenues were $92.0 million for the second quarter of 2016, an increase of 33.5% from $68.9 million for the second quarter of 2015.

 

Total revenues for the first half of 2016 were $177.2 million, an increase of 35.9% from $130.4 million for the first half of 2015. The increase was driven primarily by the growth in the size of STORE Capital’s real estate investment portfolio, which grew from $3.5 billion in gross investment amount representing 1,175 property locations at June 30, 2015 to $4.6 billion in gross investment amount representing 1,508 property locations at June 30, 2016.

 

Net Income

 

Net income increased to $30.2 million, or $0.21 per basic and diluted share, for the second quarter of 2016 compared to $19.6 million in net income, or $0.17 per basic and diluted share, for the second quarter of 2015.  Net income for the second quarter of 2016 includes a $3.1 million gain on the sale of four properties; in comparison, the second quarter of 2015 included a $1.2 million gain on the sale of four properties.

 

Net income for the six months ended June 30, 2016 was $55.0 million, or $0.38 per basic and diluted share compared to $36.7 million, or $0.31 per basic and diluted share, for the six months ended June 30, 2015. The Company reported an aggregate gain of $2.8 million on the sale of five properties during the first half of 2016 versus $1.2 million in gains on the sale of four properties during the same period in 2015.

 

Adjusted Funds from Operations (AFFO)

 

AFFO increased 38.0% to $59.0 million, or $0.40 per basic and diluted share, for the second quarter of 2016, compared to AFFO of $42.8 million, or $0.36 per basic and diluted share, for the second quarter of 2015.  The increase in AFFO between years was primarily driven by additional rental revenues and interest income generated by the growth in the Company’s real estate investment portfolio.

 

AFFO for the six months ended June 30, 2016 was $114.9 million, or $0.80 per basic and diluted share, compared to $82.3 million, or $0.71 per basic and diluted share, for the six months ended June 30, 2015.

 

Dividend Information

 

As previously announced, STORE Capital declared a regular quarterly cash dividend per common share of $0.27 for the second quarter ended June 30, 2016. This dividend, totaling $41.4 million, was paid on July 15, 2016 to stockholders of record on June 30, 2016.

 

2



 

Real Estate Portfolio Highlights

 

Investment Activity

 

The Company originated $356.1 million of gross investments representing 115 property locations during the second quarter of 2016. These investments had an initial weighted average cap rate of 7.8%. Total investment activity for the first half of 2016 was $640.7 million representing 188 property locations with an initial weighted average cap rate of 7.9%.  The Company defines “initial cap rate” for property acquisitions as the initial annual cash rent divided by the purchase price of the property.

 

Portfolio

 

At June 30, 2016, STORE Capital’s real estate portfolio totaled $4.6 billion representing 1,508 property locations, substantially all of which are profit centers for the Company’s customers. Approximately 95% of the portfolio represents commercial real estate properties subject to long-term leases, 5% represents mortgage loans and direct financing receivables primarily on commercial real estate buildings (located on land the Company owns and leases to its customers) and a nominal amount represents other loans receivable secured by the tenants’ other assets.  As of June 30, 2016, the portfolio’s annualized base rent and interest (based on rates in effect on June 30, 2016 for all lease and loan contracts) totaled $382.1 million. The weighted average non-cancelable remaining term of the leases at June 30, 2016 was approximately 14 years.

 

3



 

The Company’s customers operate their businesses across more than 360 brand names, or concepts, and the largest single concept represented approximately 2.9% of the Company’s annualized base rent and interest as of June 30, 2016.

 

Portfolio At A Glance — As of June 30, 2016

 

Investment property locations

 

1,508

Customers

 

331

Industries in which customers operate

 

95

States

 

48

Proportion of portfolio from direct origination

 

~75%

% of investment portfolio subject to STORE preferred contract terms*

 

90%

Weighted average annual lease escalation(1)

 

1.7%

Weighted average remaining lease contract term

 

~14 years

Occupancy(2)

 

99.8%

# of properties not currently operating but subject to a lease(3)

 

7

# of investment locations subject to a ground lease

 

15

% of investment portfolio subject to NNN leases*

 

97%

% of investment portfolio subject to master leases*(4)

 

80%

Average investment amount/replacement cost (new)(5)

 

82%

% of investment locations with unit-level financial reporting requirements

 

97%

Median unit fixed charge coverage ratio (FCCR)/4-Wall coverage ratio(6)

 

2.15x/2.63x

Proportion of investment contracts rated investment grade(7)

 

~75%

 


* Based on annualized base rent and interest.

 

(1)         Represents the weighted average annual escalation rate of the entire portfolio as if all escalations occurred annually.  For escalations based on a formula including CPI, assumes the stated fixed percentage in the contract or assumes 1.5% if no fixed percentage is in the contract.  For contracts with no escalations remaining in the current lease term, assumes the escalation in the extension term.  Calculation excludes contracts representing less than 0.3% of annualized base rent and interest where there are no further escalations remaining in the current lease term and there are no extension options.

 

(2)         The Company defines occupancy as a property being subject to a lease or loan contract.  As of June 30, 2016, three of the Company’s properties were vacant and not subject to a contract.

 

(3)         Represents the number of the Company’s investment locations that have been closed by the tenant but remain subject to a lease.

 

(4)         Percentage of investment portfolio in multiple properties with a single customer subject to master leases. Based on annualized base rent and interest, 82% of the investment portfolio involves multiple properties with a single customer, whether or not subject to a master lease.

 

(5)         Represents the ratio of purchase price to replacement cost (new) at acquisition.

 

(6)         STORE Capital calculates a unit’s FCCR generally as the ratio of (i) the unit’s EBITDAR, less a standardized corporate overhead expense based on estimated industry standards, to (ii) the unit’s total fixed charges, which are its lease expense, interest expense and scheduled principal payments on indebtedness. The 4-Wall coverage ratio refers to a unit’s FCCR before taking into account standardized corporate overhead expense.

 

(7)         Represents the percentage of the Company’s contracts that have a STORE Score that is investment grade. The Company measures the credit quality of its portfolio on a contract-by-contract basis using the STORE Score, which is a risk measure reflective of both the credit risk of its tenants and the profitability of the operations at the properties.  As of June 30, 2016, STORE Capital’s tenants had a median tenant credit profile of approximately ‘Ba1’ as measured by Moody’s Analytics RiskCalc rating scale.  Considering the profitability of the operations at each of its properties and STORE’s assessment of the likelihood that each of the tenants will choose to continue to operate at the properties in the event of their insolvency, the credit quality of its contracts, or STORE Score, is enhanced to a median of ‘Baa1’.

 

4



 

Capital Transactions

 

During the second quarter, the Company completed a public offering of 12.4 million shares of its common stock sold at a price of $25.60 per share. The offering generated net proceeds to the Company of $304.6 million. The net proceeds from the offering were used to repay amounts outstanding under the Company’s credit facility and to fund real estate acquisitions.

 

Between February 1, 2016 and April 1, 2016, STORE Holding Company, LLC (“STORE Holding”), the Company’s founding stockholder, which was directly and indirectly owned by certain investment funds managed by Oaktree Capital Management, L.P., completed three public offerings of the Company’s common stock. With the completion of the last offering on April 1, 2016, STORE Holding no longer holds any shares of STORE Capital’s common stock. The Company did not receive any proceeds from these sales of shares of common stock sold by STORE Holding.  Pursuant to a registration rights agreement, the Company incurred approximately $0.8 million of expenses, primarily registration fees, legal and accounting costs, during the first quarter of 2016 on behalf of STORE Holding, the selling stockholder, related to its sale of all its holdings of STORE Capital common stock.

 

In April 2016, the Company incurred $300 million of additional indebtedness in the form of $200 million of unsecured, investment-grade rated 4.73% Senior Notes and a $100 million floating-rate, unsecured five-year term loan.  Concurrent with the closing of the floating-rate loan, the Company entered into interest rate swaps that effectively convert the floating rate to a fixed rate. The weighted average term of these borrowings was eight years with a blended interest rate at closing of 4.1%. Also in April, the Company increased the total commitment under its unsecured credit facility to $500 million by accessing $100 million of availability under the accordion feature of that facility.

 

2016 AFFO Guidance

 

The Company is increasing its expected 2016 annual real estate acquisition volume, net of projected property sales, to approximately $1.0 billion and expects that 2016 AFFO per share will be in the range of $1.61 to $1.63.  AFFO per share guidance equates to anticipated net income, excluding gains or losses on sales of property, of $0.73 to $0.74 per share, plus $0.78 to $0.79 per share of expected real estate depreciation and amortization, plus approximately $0.10 per share related to noncash items and real estate transaction costs. AFFO per share is sensitive to the timing and amount of real estate acquisitions and capital markets activities during the year, as well as to the spread achieved between the lease rates on new acquisitions and the interest rates on borrowings used to finance those acquisitions.

 

Conference Call and Webcast

 

A conference call and audio webcast with analysts and investors will be held later today at 12:00 p.m. Eastern Time / 9:00 a.m. Scottsdale, Arizona Time, to discuss second quarter ended June 30, 2016 operating results and answer questions.

 

·                  Live conference call: 855-656-0920 (domestic) or 412-542-4168 (international)

 

·                  Conference call replay available through August 18, 2016: 877-344-7529 (domestic) or 412-317-0088 (international)

 

·                  Replay access code: 10088751

 

·                  Live and archived webcast: http://ir.storecapital.com/webcasts

 

5



 

About STORE Capital

 

STORE Capital Corporation is an internally managed net-lease real estate investment trust, or REIT, that is the leader in the acquisition, investment and management of Single Tenant Operational Real Estate, which is its target market and the inspiration for its name. STORE Capital is one of the largest and fastest growing net-lease REITs and owns a large, well-diversified portfolio that consists of investments in 1,508 property locations, substantially all of which are profit centers, in 48 states. Additional information about STORE Capital can be found on its website at www.storecapital.com.

 

Forward-Looking Statements

 

Certain statements contained in this press release that are not historical facts contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, that are subject to the “safe harbor” created by those sections. Forward-looking statements can be identified by the use of words such as “estimate,” “anticipate,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “seek,” “approximate” or “plan,” or the negative of these words and phrases or similar words or phrases. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. For more information on risk factors for STORE Capital’s business, please refer to the periodic reports the Company files with the Securities and Exchange Commission from time to time. These forward-looking statements herein speak only as of the date of this press release and should not be relied upon as predictions of future events. STORE Capital expressly disclaims any obligation or undertaking to update or revise any forward-looking statements contained herein, to reflect any change in STORE Capital’s expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except as required by law.

 

Non-GAAP Financial Measures

 

FFO and AFFO

 

STORE Capital’s reported results are presented in accordance with U.S. generally accepted accounting principles, or GAAP. The Company also discloses Funds from Operations, or FFO, and Adjusted Funds from Operations, or AFFO, both of which are non-GAAP measures. Management believes these two non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs. FFO and AFFO do not represent cash generated from operating activities and are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or to cash flows from operations as reported on a statement of cash flows as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures.

 

The Company computes FFO in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as GAAP net income, excluding gains (or losses) from extraordinary items and sales of depreciable property, real estate impairment losses, and depreciation and amortization expense from real estate assets, including the pro rata share of such adjustments of unconsolidated subsidiaries.

 

6



 

To derive AFFO, the Company modifies the NAREIT computation of FFO to include other adjustments to GAAP net income related to non-cash revenues and expenses such as straight-line rents, amortization of deferred financing costs and stock-based compensation. In addition, in deriving AFFO, the Company excludes transaction costs associated with acquiring real estate subject to existing leases and certain other expenses not related to its ongoing operations.

 

FFO is used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among the Company’s peers primarily because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. Management believes that AFFO provides more useful information to investors and analysts because it modifies FFO to exclude additional non-cash revenues and expenses such as straight-line rents, amortization of deferred financing costs and stock-based compensation as such items may cause short-term fluctuations in net income but have no impact on operating cash flows or long-term operating performance. Additionally, in deriving AFFO, the Company excludes transaction costs associated with acquiring real estate subject to existing leases. The Company views transaction costs to be a part of the investment in the real estate it acquires, similar to the treatment of acquisition and closing costs on sale-leaseback transactions, which are capitalized as a part of the investment in the asset. The Company believes that transaction costs are not an ongoing cost of the portfolio in place at the end of each reporting period and, for these reasons, the portion expensed is added back when computing AFFO.  Similarly, in 2016 the Company excluded the offering expenses incurred on behalf of its selling stockholder, STORE Holding, when it exited all of its holdings in STORE Capital common stock, as those costs are not related to the Company’s ongoing operations.  As a result, the Company believes AFFO to be a more meaningful measurement of ongoing performance that allows for greater performance comparability.  Therefore, the Company discloses both FFO and AFFO and reconciles them to the most appropriate GAAP performance metric, which is net income.  STORE Capital’s FFO and AFFO may not be comparable to similarly titled measures employed by other companies.

 

Media and Investor Contacts:

 

Financial Profiles, Inc.

Moira Conlon, 310-622-8220

Paige Hart, 310-622-8244

STORECapital@finprofiles.com

 

7



 

STORE Capital Corporation
Condensed Consolidated Statements of Income
(In thousands, except share and per share data)

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(unaudited)

 

(unaudited)

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

87,140

 

$

65,662

 

$

167,907

 

$

124,500

 

Interest income on loans and direct financing receivables

 

4,663

 

3,217

 

9,078

 

5,815

 

Other income

 

167

 

21

 

219

 

44

 

Total revenues

 

91,970

 

68,900

 

177,204

 

130,359

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Interest

 

25,871

 

20,637

 

49,306

 

37,866

 

Transaction costs

 

101

 

607

 

335

 

866

 

Property costs

 

1,226

 

356

 

1,712

 

651

 

General and administrative

 

8,545

 

7,210

 

17,136

 

13,845

 

Selling stockholder costs

 

 

 

800

 

 

Depreciation and amortization

 

29,035

 

21,568

 

55,514

 

40,460

 

Provision for impairment of real estate

 

 

 

 

1,000

 

Total expenses

 

64,778

 

50,378

 

124,803

 

94,688

 

 

 

 

 

 

 

 

 

 

 

Income from operations before income taxes

 

27,192

 

18,522

 

52,401

 

35,671

 

Income tax expense

 

90

 

83

 

159

 

166

 

Income before gain on dispositions of real estate

 

27,102

 

18,439

 

52,242

 

35,505

 

Gain on dispositions of real estate

 

3,147

 

1,195

 

2,800

 

1,195

 

Net income

 

$

30,249

 

$

19,634

 

$

55,042

 

$

36,700

 

 

 

 

 

 

 

 

 

 

 

Net income per share of common stock - basic and diluted:

 

$

0.21

 

$

0.17

 

$

0.38

 

$

0.31

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:   Basic

 

145,903,881

 

117,507,861

 

143,129,012

 

116,078,522

 

                                                                                                                                                                                                                                                                        Diluted

 

146,116,422

 

117,507,861

 

143,348,134

 

116,078,522

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.27

 

$

0.25

 

$

0.54

 

$

0.50

 

 

8



 

STORE Capital Corporation
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)

 

 

 

June 30,
2016

 

December 31,
2015

 

 

 

(unaudited)

 

(audited)

 

Assets

 

 

 

 

 

Investments:

 

 

 

 

 

Real estate investments:

 

 

 

 

 

Land and improvements

 

$

1,382,852

 

$

1,187,482

 

Buildings and improvements

 

2,893,910

 

2,490,394

 

Intangible lease assets

 

90,530

 

88,724

 

Total real estate investments

 

4,367,292

 

3,766,600

 

Less accumulated depreciation and amortization

 

(238,846

)

(184,182

)

 

 

4,128,446

 

3,582,418

 

Loans and direct financing receivables

 

235,936

 

213,342

 

Net investments

 

4,364,382

 

3,795,760

 

Cash and cash equivalents

 

118,521

 

67,115

 

Other assets

 

62,187

 

48,513

 

Total assets

 

$

4,545,090

 

$

3,911,388

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Liabilities:

 

 

 

 

 

Credit facility

 

$

 

$

 

Unsecured notes and term loan payable, net

 

469,853

 

172,442

 

Non-recourse debt obligations of consolidated special purpose entities, net

 

1,650,532

 

1,597,505

 

Dividends payable

 

41,379

 

38,032

 

Accounts payable and accrued expenses

 

32,703

 

36,196

 

Other liabilities

 

10,896

 

7,420

 

Total liabilities

 

2,205,363

 

1,851,595

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.01 par value per share, 375,000,000 shares authorized, 153,254,710 and 140,858,765 shares issued and outstanding, respectively

 

1,533

 

1,409

 

Capital in excess of par value

 

2,469,038

 

2,162,130

 

Distributions in excess of retained earnings

 

(128,496

)

(103,453

)

Accumulated other comprehensive loss

 

(2,348

)

(293

)

Total stockholders’ equity

 

2,339,727

 

2,059,793

 

Total liabilities and stockholders’ equity

 

$

4,545,090

 

$

3,911,388

 

 

9



 

STORE Capital Corporation
Reconciliations of Non-GAAP Financial Measures

(In thousands, except per share data)

 

Funds from Operations and Adjusted Funds from Operations

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

30,249

 

$

19,634

 

$

55,042

 

$

36,700

 

Depreciation and amortization of real estate assets

 

28,908

 

21,483

 

55,280

 

40,293

 

Provision for impairment of real estate

 

 

 

 

1,000

 

Gain on dispositions of real estate

 

(3,147

)

(1,195

)

(2,800

)

(1,195

)

Funds from Operations

 

56,010

 

39,922

 

107,522

 

76,798

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

Straight-line rental revenue, net

 

(1,115

)

(991

)

(1,585

)

(1,099

)

Transaction costs

 

101

 

607

 

335

 

866

 

Non-cash equity-based compensation

 

1,762

 

1,263

 

3,423

 

2,160

 

Non-cash interest expense

 

1,791

 

1,654

 

3,487

 

3,051

 

Amortization of lease-related intangibles and costs

 

489

 

335

 

903

 

555

 

Selling stockholder costs

 

 

 

800

 

 

Adjusted Funds from Operations

 

$

59,038

 

$

42,790

 

$

114,885

 

$

82,331

 

 

 

 

 

 

 

 

 

 

 

Dividends declared to common stockholders

 

$

41,379

 

$

31,715

 

$

79,416

 

$

60,537

 

 

 

 

 

 

 

 

 

 

 

Net income per share of common stock:

 

 

 

 

 

 

 

 

 

Basic and Diluted (1)

 

$

0.21

 

$

0.17

 

$

0.38

 

$

0.31

 

FFO per share of common stock:

 

 

 

 

 

 

 

 

 

Basic and Diluted (1)

 

$

0.38

 

$

0.34

 

$

0.75

 

$

0.66

 

AFFO per share of common stock:

 

 

 

 

 

 

 

 

 

Basic and Diluted (1)

 

$

0.40

 

$

0.36

 

$

0.80

 

$

0.71

 

 


(1)         Under the two-class method, earnings attributable to unvested restricted stock are deducted from earnings in the computation of per share amounts where applicable.

 

10



 

STORE Capital Corporation

 

Investment Portfolio

 

June 30, 2016

 

Real Estate Portfolio Information

 

As of June 30, 2016, STORE Capital’s total investment in real estate and loans approximated $4.6 billion, representing investments in 1,508 property locations, substantially all of which are profit centers for its customers.  The Company’s real estate portfolio is highly diversified.  The following tables summarize the diversification of the real estate portfolio based on the percentage of base rent and interest, annualized based on rates in effect on June 30, 2016, for all leases, loans and direct financing receivables in place as of that date.

 

Diversification by Customer

 

STORE Capital has a diverse customer base. At June 30, 2016, the Company’s 1,508 property locations were operated by over 330 customers. No single customer represented more than 2.4% of annualized base rent and interest and the top ten customers totaled 16.6% of annualized base rent and interest. The following table identifies STORE Capital’s ten largest customers as of June 30, 2016:

 

Customer

 

% of
Annualized
Base Rent and
Interest

 

Number of
Properties

 

Gander Mountain Company

 

2.4

%

13

 

Cadence Education, Inc.

 

2.2

 

28

 

Mills Fleet Farm Group, LLC

 

2.1

 

5

 

American Multi-Cinema, Inc. (Starplex/Showplex/AMC)

 

1.8

 

10

 

RMH Franchise Holdings, Inc. (Applebee’s)

 

1.7

 

33

 

O’Charley’s LLC

 

1.5

 

30

 

At Home Stores LLC

 

1.3

 

5

 

FreedomRoads, LLC (Camping World)

 

1.2

 

8

 

Sailormen, Inc. (Popeyes Louisiana Kitchen)

 

1.2

 

41

 

Rainbow Early Education Holding, LLC

 

1.2

 

36

 

All other (321 customers)

 

83.4

 

1,299

 

Total

 

100.0

%

1,508

 

 

11



 

STORE Capital Corporation

 

Investment Portfolio

 

June 30, 2016

 

Diversification by Concept

 

STORE Capital’s customers operate their businesses under a wide range of brand names or business concepts. Of the more than 360 concepts represented in the Company’s investment portfolio as of June 30, 2016, the largest single concept represented approximately 2.9% of annualized base rent and interest and the top ten concepts totaled 18% of annualized base rent and interest. The following table identifies the top ten customer business concepts as of June 30, 2016:

 

Customer Business Concept

 

% of
Annualized
Base Rent and
Interest

 

Number of
Properties

 

Ashley Furniture HomeStore

 

2.9

%

20

 

Gander Mountain

 

2.4

 

13

 

Applebee’s

 

2.1

 

42

 

Mills Fleet Farm

 

2.1

 

5

 

Popeyes Louisiana Kitchen

 

1.7

 

64

 

Starplex Cinemas

 

1.6

 

8

 

O’Charley’s

 

1.5

 

30

 

At Home

 

1.3

 

5

 

Camping World

 

1.2

 

8

 

Captain D’s

 

1.2

 

67

 

All other (351 concepts)

 

82.0

 

1,246

 

 

 

100.0

%

1,508

 

 

12



 

STORE Capital Corporation

 

Investment Portfolio

 

June 30, 2016

 

Diversification by Industry

 

The business concepts of STORE Capital’s customers are diversified across 95 industries within the service, retail and industrial sectors of the U.S. economy.  The following table summarizes those industries as of June 30, 2016:

 

Customer Industry

 

% of
Annualized
Base Rent and
Interest

 

Number of
Properties

 

Building
Square
Footage
(in thousands)

 

Service:

 

 

 

 

 

 

 

Restaurants — full service

 

14.5

%

315

 

2,188

 

Restaurants — limited service

 

9.0

 

389

 

1,030

 

Early childhood education centers

 

7.6

 

159

 

1,724

 

Movie theaters

 

7.2

 

37

 

1,467

 

Health clubs

 

6.2

 

53

 

1,636

 

Automotive repair and maintenance facilities

 

2.2

 

59

 

230

 

Colleges and professional schools

 

2.1

 

6

 

488

 

All other service (40 industries)

 

20.8

 

232

 

7,106

 

Total service

 

69.6

 

1,250

 

15,869

 

Retail:

 

 

 

 

 

 

 

Furniture stores

 

4.0

 

28

 

1,665

 

Lawn and garden equipment and supply stores

 

3.3

 

20

 

1,799

 

Sporting goods and hobby stores

 

2.8

 

16

 

1,050

 

All other retail (11 industries)

 

6.8

 

72

 

3,268

 

Total retail

 

16.9

 

136

 

7,782

 

Industrial:

 

 

 

 

 

 

 

Total industrial (34 industries)

 

13.5

 

122

 

12,455

 

Total

 

100.0

%

1,508

 

36,106

 

 

13



 

STORE Capital Corporation

 

Investment Portfolio

 

June 30, 2016

 

Diversification by Geography

 

STORE Capital’s portfolio is also highly diversified by geography, as the Company’s property locations can be found in 48 of the 50 states (excluding Delaware and Rhode Island). The following table details the top ten geographical locations of the properties as of June 30, 2016:

 

State

 

% of
Annualized
Base Rent and
Interest

 

Number of
Properties

 

Texas

 

12.6

%

156

 

Illinois

 

8.2

 

119

 

Georgia

 

6.2

 

108

 

Tennessee

 

5.1

 

82

 

Ohio

 

5.1

 

88

 

Florida

 

4.8

 

73

 

California

 

4.4

 

23

 

Arizona

 

3.7

 

47

 

Pennsylvania

 

3.6

 

34

 

Colorado

 

3.4

 

25

 

All other (38 states) (1)

 

42.9

 

753

 

 

 

100.0

%

1,508

 

 


(1)         Includes one property in Ontario, Canada which represents 0.1% of annualized base rent and interest.

 

14



 

STORE Capital Corporation

 

Investment Portfolio

 

June 30, 2016

 

Contracts and Expirations

 

The Company focuses on long-term, triple-net leases with built-in lease escalators and uses master leases, where appropriate. As of June 30, 2016, 97% of the Company’s investment portfolio was subject to a triple-net lease. Where the Company owns multiple properties leased to a single customer, 80% of this portion of the investment portfolio was subject to a master lease. Leases and loans representing less than 11% of the annualized base rent and interest will expire in the next ten years (before 2026). The following table sets forth the schedule of lease, loan and direct financing receivable expirations as of June 30, 2016:

 

Year of Lease Expiration or Loan Maturity (1)

 

% of
Annualized
Base Rent and
Interest

 

Number of
Properties (2)

 

Remainder of 2016

 

%

 

2017

 

0.4

 

10

 

2018

 

0.3

 

2

 

2019

 

0.7

 

8

 

2020

 

0.6

 

5

 

2021

 

1.1

 

8

 

2022

 

0.4

 

5

 

2023

 

2.2

 

36

 

2024

 

2.0

 

23

 

2025

 

2.5

 

22

 

Thereafter

 

89.8

 

1,386

 

Total

 

100.0

%

1,505

 

 


(1)           Expiration year of contracts in place as of June 30, 2016 and excludes any tenant renewal option periods.

(2)           Excludes three properties which were vacant and not subject to a lease as of June 30, 2016.

 

15