Attached files

file filename
8-K - 8-K - SEACOR HOLDINGS INC /NEW/seacorholdingsinc8-kq216ea.htm

PRESS RELEASE

SEACOR HOLDINGS ANNOUNCES RESULTS FOR ITS
SECOND QUARTER AND SIX MONTHS ENDED JUNE 30, 2016

Fort Lauderdale, Florida
August 1, 2016

FOR IMMEDIATE RELEASE - SEACOR Holdings Inc. (NYSE:CKH) (the “Company”) today announced its results for its second quarter and six months ended June 30, 2016.
For the quarter ended June 30, 2016, net loss attributable to SEACOR Holdings Inc. was $55.2 million ($3.26 per diluted share). For the six months ended June 30, 2016, net loss attributable to SEACOR Holdings Inc. was $82.3 million ($4.88 per diluted share). Results attributable to SEACOR Holdings Inc. for the six months ended June 30, 2016 included:
low utilization of equipment as a consequence of continuing difficult market conditions for Offshore Marine Services and, to a lesser extent, Inland River Services;
a net loss of $28.2 million ($1.67 per diluted share) as a result of a decline in the fair market value of the Company’s marketable security position in Dorian LPG Ltd (“Dorian”);
a net loss of $13.9 million ($0.82 per diluted share) as a result of Offshore Marine Services’ impairment charges primarily associated with its liftboat fleet;
a net loss of $4.2 million ($0.25 per diluted share) to reserve for one of the Company’s notes receivable from third parties following a decline in the underlying collateral value; and
a net loss of $3.0 million ($0.18 per diluted share) related to Offshore Marine Services’ proportionate share of impairment charges associated with its joint ventured fleet.
For the preceding quarter ended March 31, 2016, net loss attributable to SEACOR Holdings Inc. was $27.2 million ($1.62 per diluted share). A comparison of results for the quarter ended June 30, 2016 with the preceding quarter ended March 31, 2016 is included in the “Highlights for the Quarter” discussion below.
For the quarter ended June 30, 2015, net income attributable to SEACOR Holdings Inc. was $0.7 million ($0.04 per diluted share). For the six months ended June 30, 2015, net loss attributable to SEACOR Holdings Inc. was $18.9 million ($1.06 per diluted share).
Highlights for the Quarter
Offshore Marine Services - Operating loss was $34.5 million compared with $16.6 million in the preceding quarter. As a consequence of continuing difficult market conditions, the Company recognized impairment charges in the second quarter of $20.9 million primarily associated with its liftboat fleet. Operating income (loss) before depreciation and amortization (“OIBDA” - see disclosure related to Non-GAAP measures in the segment information tables herein), excluding impairment charges, was $1.7 million on operating revenues of $57.3 million compared with $(1.3) million on operating revenues of $59.9 million in the preceding quarter.
Excluding wind farm utility vessels but including cold-stacked vessels (those that are not currently available for active service), utilization of the fleet decreased from 52% to 50%. Average rates per day worked decreased by 2% from $10,545 to $10,354. Days available for charter during the second quarter were approximately the same as the preceding quarter. This release includes a table presenting time charter operating data by vessel class.
Operating results in the U.S. Gulf of Mexico, excluding losses on asset dispositions and impairments, were $0.6 million higher compared with the preceding quarter. Time charter revenues for the U.S. anchor handling towing supply vessels were $2.4 million lower primarily due to weaker market conditions. Time charter revenues for other vessel classes were approximately the same as the preceding quarter. Operating expenses were $2.1 million lower compared with the preceding quarter, primarily due to savings from cold-stacking vessels. Utilization was unchanged at 17% on a total fleet basis including cold-stacked vessels. Average rates per day worked decreased by 20% from $21,341 to

1


$17,109. As of June 30, 2016, the Company had 25 of 33 owned and leased-in vessels cold-stacked in the U.S. Gulf of Mexico compared with 21 of 32 as of March 31, 2016. Of the 25 vessels cold-stacked, 13 were liftboats.
Operating results from international regions, excluding losses on asset dispositions and impairments, were $1.5 million higher compared with the preceding quarter primarily due to a reduction in drydocking expenses. Utilization declined from 71% to 68% on a total fleet basis excluding wind farm utility vessels but including cold-stacked vessels. Average rates per day worked increased by 3% from $9,109 to $9,413. As of June 30, 2016, the Company had four of 100 owned and leased-in vessels cold-stacked in international regions compared with five of 101 vessels as of March 31, 2016.
Derivative gains of $2.9 million in the first quarter were primarily due to unrealized gains on equity options.
Foreign currency losses of $0.8 million in the second quarter and $1.6 million in the preceding quarter were primarily due to the weakening of the pound sterling in relation to the euro underlying certain of the Company’s debt balances.
Equity in losses of 50% or less owned companies of $3.3 million in the second quarter were primarily due to losses of $3.0 million for the Company’s proportionate share of impairment charges associated with its joint ventured fleet.
Inland River Services - Operating loss was $1.1 million compared with $0.9 million in the preceding quarter. OIBDA was $5.2 million on operating revenues of $33.8 million compared with $6.2 million on operating revenues of $39.6 million in the preceding quarter.
During the second quarter, the Company sold the owned equipment and the rights to leased-in equipment that comprised its liquid unit tow operation for net proceeds of $90.0 million and gains of $2.0 million, all of which were recognized currently. In addition the Company recognized previously deferred gains of $0.6 million.
Operating results, excluding gains on asset dispositions, were $2.1 million lower compared with the preceding quarter primarily due to lower seasonal activity levels for the dry-cargo barge pools and terminal operations. Lower export demand has reduced operating results in both the second and preceding quarter.
Foreign currency gains of $1.0 million in the second quarter and $1.4 million in the preceding quarter were primarily due to the strengthening of the Colombian peso in relation to the U.S. dollar underlying certain of the Company’s intercompany lease obligations.
During the second quarter, the Company recognized $1.8 million of equity losses from its 50% owned company operating on the Parana-Paraguay River Waterway as a consequence of continued weakness in the iron ore and grain markets. In addition, the Company recognized interest income (not a component of segment profit) of $0.8 million and deferred gains of $0.5 million on notes due from and equipment previously sold to this 50% or less owned company.
Shipping Services - Operating income was $10.6 million compared with $16.3 million in the preceding quarter. OIBDA was $18.0 million (of which $5.9 million was attributable to noncontrolling interests) on operating revenues of $55.6 million compared with $22.9 million (of which $8.0 million was attributable to noncontrolling interests) on operating revenues of $57.1 million in the preceding quarter.
Operating results were $5.7 million lower in the second quarter. Operating results were $2.8 million lower as a consequence of 45 out-of-service days for one U.S.-flag product tanker undergoing cargo tank modifications for chemical carriage, $1.6 million lower primarily due to a reduction in average yields for harbor towing resulting from changes in the mix of vessels calling at ports served, and $1.1 million lower as a result of a rate modification upon the Company’s election to keep a U.S.-flag product tanker on charter with an existing client.
Illinois Corn Processing - Segment profit was $3.3 million (of which $1.0 million was attributable to noncontrolling interests) on operating revenues of $40.6 million compared with $1.4 million (of which $0.4 million was attributable to noncontrolling interests) on operating revenues of $49.6 million in the preceding quarter. Segment profit was $1.9 million higher primarily due to an improvement in industry-wide fuel ethanol margins.
Debt Extinguishment Gains - During the second quarter, the Company purchased $8.7 million in principal amount of its 7.375% Senior Notes for $8.4 million resulting in gains on debt extinguishment of $0.3 million and purchased $55.8 million in principal amount of its 2.5% Convertible Senior Notes for $54.9 million resulting in gains on debt extinguishment of $1.3 million.
Marketable Security Transactions. - Unrealized marketable security losses on the Company’s investment in 9,177,135 shares of Dorian, a publicly traded company listed on the New York Stock Exchange under the symbol “LPG,” were $21.6 million in the second quarter and $21.7 million in the preceding quarter. Dorian’s closing share price was $11.77, $9.40, $7.05 and $5.83 as of December, 31, 2015, March 31, 2016, June 30, 2016 and August 1, 2016, respectively. The Company’s cost basis in Dorian is $13.66 per share.

2


Other, net. - During the second quarter, other losses include a $6.7 million reserve for one of the Company’s notes receivable from third parties following a decline in the underlying collateral value.
Capital Commitments - The Company’s capital commitments as of June 30, 2016 by year of expected payment were as follows (in thousands):
 
 
2016
 
2017
 
2018
 
2019
 
Total
Offshore Marine Services
 
$
33,033

 
$
41,683

 
$
41,603

 
$
10,124

 
$
126,443

Shipping Services
 
82,825

 
23,624

 

 

 
106,449

Inland River Services
 
24,723

 
28,022

 

 

 
52,745

Illinois Corn Processing
 
1,723

 

 

 

 
1,723

 
 
$
142,304

 
$
93,329

 
$
41,603

 
$
10,124

 
$
287,360

Offshore Marine Services’ capital commitments included nine fast support vessels, four supply vessels and one wind farm utility vessel. These commitments included $14.2 million for one supply vessel that may be assumed by a third party at their option. Shipping Services’ capital commitments included two U.S.-flag product tankers, one U.S.-flag chemical and petroleum articulated tug barge, two U.S.-flag harbor tugs and other equipment and upgrades. Inland River Services’ capital commitments included 50 dry-cargo barges, three inland river towboats and other equipment and improvements.
Liquidity and Debt - As of June 30, 2016, the Company’s balances of cash, cash equivalents, restricted cash, marketable securities and construction reserve funds totaled $809.2 million and its total outstanding debt was $1,039.0 million. In addition, the Company had $90.8 million of borrowing capacity under its subsidiary credit facilities. Subsequent to June 30, 2016, the Company’s subsidiaries borrowed $27.9 million under these credit facilities to fund their capital commitments.
* * * * *
SEACOR and its subsidiaries are in the business of owning, operating, investing in and marketing equipment, primarily in the offshore oil and gas, shipping and logistics industries. SEACOR offers customers a diversified suite of services and equipment, including offshore marine, inland river storage and handling, distribution of petroleum, chemical and agricultural commodities, and shipping. SEACOR is dedicated to building innovative, modern, “next generation,” efficient marine equipment while providing highly responsive service with the highest safety standards and dedicated professional employees. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.

3


Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including decreased demand and loss of revenues as a result of a decline in the price of oil and resulting decrease in capital spending by oil and gas companies, as well as an oversupply of newly built offshore support vessels, additional safety and certification requirements for drilling activities in the U.S. Gulf of Mexico and delayed approval of applications for such activities, the possibility of U.S. government implemented moratoriums directing operators to cease certain drilling activities in the U.S. Gulf of Mexico and any extension of such moratoriums (the “Moratoriums”), weakening demand for the Company’s services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels in response to a decline in the price of oil, an oversupply of newly built offshore support vessels and Moratoriums, increased government legislation and regulation of the Company’s businesses could increase cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, including the Company’s involvement in response to the oil spill as a result of the sinking of the Deepwater Horizon in April 2010, decreased demand for the Company’s services as a result of declines in the global economy, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, the cyclical nature of the oil and gas industry, activity in foreign countries and changes in foreign political, military and economic conditions, including as a result of the recent vote in the U.K. to leave the European Union, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Offshore Marine Services and Shipping Services, decreased demand for Shipping Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence of Offshore Marine Services, Inland River Services, Shipping Services and Illinois Corn Processing on several customers, consolidation of the Company’s customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company’s Common Stock, operational risks of Offshore Marine Services, Inland River Services and Shipping Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors on Inland River Services’ operations, the effect of the spread between the input costs of corn and natural gas compared with the price of alcohol and distillers grains on Illinois Corn Processing’s operations, adequacy of insurance coverage, the potential for a material weakness in the Company’s internal controls over financial reporting and the Company’s ability to remediate such potential material weakness, the attraction and retention of qualified personnel by the Company, and various other matters and factors, many of which are beyond the Company’s control as well as those discussed in Item 1A (Risk Factors) of the Company’s Annual report on Form 10-K and other reports filed by the Company with the SEC. It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.
For additional information, contact Molly Hottinger at (954) 627-5278 or visit SEACOR’s website at www.seacorholdings.com.

4


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except share data, unaudited)
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Operating Revenues
$
197,038

 
$
281,609

 
$
410,966

 
$
542,253

Costs and Expenses:
 
 
 
 
 
 
 
Operating
143,882

 
207,743

 
301,350

 
406,891

Administrative and general
34,175

 
38,674

 
69,879

 
77,561

Depreciation and amortization
31,361

 
32,079

 
62,350

 
63,509

 
209,418

 
278,496

 
433,579

 
547,961

Gains (Losses) on Asset Dispositions and Impairments, Net
(17,771
)
 
4,386

 
(17,554
)
 
(460
)
Operating Income (Loss)
(30,151
)
 
7,499

 
(40,167
)
 
(6,168
)
Other Income (Expense):
 
 
 
 
 
 
 
Interest income
5,020

 
4,474

 
10,613

 
9,053

Interest expense
(12,834
)
 
(10,391
)
 
(24,769
)
 
(20,903
)
Debt extinguishment gains (losses), net
1,615

 
(29,536
)
 
4,838

 
(29,536
)
Marketable security gains (losses), net
(23,951
)
 
10,249

 
(49,047
)
 
1,128

Derivative gains (losses), net
(1,555
)
 
1,426

 
1,065

 
(1,570
)
Foreign currency gains (losses), net
(22
)
 
2,436

 
15

 
443

Other, net
(7,652
)
 
4,433

 
(7,384
)
 
4,389

 
(39,379
)
 
(16,909
)
 
(64,669
)
 
(36,996
)
Loss Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies
(69,530
)
 
(9,410
)
 
(104,836
)
 
(43,164
)
Income Tax Expense (Benefit)
(25,759
)
 
155

 
(40,590
)
 
(11,799
)
Loss Before Equity in Earnings (Losses) of 50% or Less Owned Companies
(43,771
)
 
(9,565
)
 
(64,246
)
 
(31,365
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(7,162
)
 
1,064

 
(7,211
)
 
4,963

Net Loss
(50,933
)
 
(8,501
)

(71,457
)

(26,402
)
Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries
4,226

 
(9,188
)
 
10,888

 
(7,520
)
Net Income (Loss) attributable to SEACOR Holdings Inc.
$
(55,159
)
 
$
687

 
$
(82,345
)
 
$
(18,882
)
 
 
 
 
 
 
 
 
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
(3.26
)
 
$
0.04

 
$
(4.88
)
 
$
(1.06
)
 
 
 
 
 
 
 
 
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
(3.26
)
 
$
0.04

 
$
(4.88
)
 
$
(1.06
)
 
 
 
 
 
 
 
 
Weighted Average Common Shares Outstanding:
 
 
 
 
 
 
 
Basic
16,928,722

 
17,780,759

 
16,873,045

 
17,779,250

Diluted
16,928,722

 
18,082,464

 
16,873,045

 
17,779,250


5


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share data, unaudited)
 
 
Three Months Ended
 
 
Jun. 30, 2016
 
Mar. 31, 2016
 
Dec. 31, 2015
 
Sep. 30, 2015
 
Jun. 30, 2015
Operating Revenues
 
$
197,038

 
$
213,928

 
$
250,631

 
$
261,852

 
$
281,609

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
143,882

 
157,468

 
165,729

 
175,985

 
207,743

Administrative and general
 
34,175

 
35,704

 
41,158

 
37,892

 
38,674

Depreciation and amortization
 
31,361

 
30,989

 
31,460

 
31,018

 
32,079

 
 
209,418

 
224,161

 
238,347

 
244,895

 
278,496

Gains (Losses) on Asset Dispositions and Impairments, Net
 
(17,771
)
 
217

 
(13,212
)
 
11,264

 
4,386

Operating Income (Loss)
 
(30,151
)
 
(10,016
)
 
(928
)
 
28,221

 
7,499

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Interest income
 
5,020

 
5,593

 
5,902

 
5,065

 
4,474

Interest expense
 
(12,834
)
 
(11,935
)
 
(11,500
)
 
(10,894
)
 
(10,391
)
Debt extinguishment gains (losses), net
 
1,615

 
3,223

 
1,473

 
(434
)
 
(29,536
)
Marketable security gains (losses), net
 
(23,951
)
 
(25,096
)
 
3,402

 
(4,604
)
 
10,249

Derivative gains (losses), net
 
(1,555
)
 
2,620

 
199

 
(725
)
 
1,426

Foreign currency gains (losses), net
 
(22
)
 
37

 
(1,138
)
 
(4,057
)
 
2,436

Other, net
 
(7,652
)
 
268

 
611

 
1,773

 
4,433

 
 
(39,379
)
 
(25,290
)
 
(1,051
)
 
(13,876
)
 
(16,909
)
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies
 
(69,530
)
 
(35,306
)
 
(1,979
)
 
14,345

 
(9,410
)
Income Tax Expense (Benefit)
 
(25,759
)
 
(14,831
)
 
(2,626
)
 
3,063

 
155

Income (Loss) Before Equity in Earnings (Losses) of 50% or Less Owned Companies
 
(43,771
)
 
(20,475
)
 
647

 
11,282

 
(9,565
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
(7,162
)
 
(49
)
 
(50,500
)
 
5,123

 
1,064

Net Income (Loss)
 
(50,933
)
 
(20,524
)
 
(49,853
)
 
16,405

 
(8,501
)
Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries
 
4,226

 
6,662

 
7,012

 
9,440

 
(9,188
)
Net Income (Loss) attributable to SEACOR Holdings Inc.
 
$
(55,159
)
 
$
(27,186
)
 
$
(56,865
)
 
$
6,965

 
$
687

 
 
 
 
 
 
 
 
 
 
 
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
 
$
(3.26
)
 
$
(1.62
)
 
$
(3.36
)
 
$
0.40

 
$
0.04

 
 
 
 
 
 
 
 
 
 
 
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
 
$
(3.26
)
 
$
(1.62
)
 
$
(3.36
)
 
$
0.40

 
$
0.04

 
 
 
 
 
 
 
 
 
 
 
Weighted Average Common Shares of Outstanding:
 
 
 
 
 
 
 
 
 
 
Basic
 
16,929

 
16,817

 
16,942

 
17,295

 
17,781

Diluted
 
16,929

 
16,817

 
16,942

 
17,561

 
18,082

Common Shares Outstanding at Period End
 
17,321

 
17,295

 
17,155

 
17,354

 
18,012


6


SEACOR HOLDINGS INC.
SEGMENT INFORMATION
(in thousands, unaudited)
 
 
Three Months Ended
 
 
Jun. 30, 2016
 
Mar. 31, 2016
 
Dec. 31, 2015
 
Sep. 30, 2015
 
Jun. 30, 2015
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
57,271

 
$
59,879

 
$
83,166

 
$
95,531

 
$
96,715

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
44,245

 
48,850

 
59,223

 
70,221

 
72,173

Administrative and general
 
11,929

 
12,398

 
14,118

 
12,753

 
12,655

Depreciation and amortization
 
15,254

 
14,838

 
15,419

 
15,252

 
15,692

 
 
71,428

 
76,086

 
88,760

 
98,226

 
100,520

Gains (Losses) on Asset Dispositions and Impairments, Net
 
(20,357
)
 
(380
)
 
(13,577
)
 
(246
)
 
3,455

Operating Loss
 
(34,514
)
 
(16,587
)
 
(19,171
)
 
(2,941
)
 
(350
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
163

 
2,898

 
(2,751
)
 
(10
)
 
4

Foreign currency gains (losses), net
 
(819
)
 
(1,560
)
 
(350
)
 
(1,567
)
 
1,907

Other, net
 

 
265

 
373

 
(9
)
 
43

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
(3,315
)
 
2,161

 
1,248

 
1,708

 
2,826

Segment Profit (Loss)(1)
 
$
(38,485
)
 
$
(12,823
)
 
$
(20,651
)
 
$
(2,819
)
 
$
4,430

 
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
 
$
(19,260
)
 
$
(1,749
)
 
$
(3,752
)
 
$
12,311

 
$
15,342

Drydocking expenditures (included in operating costs and expenses)
 
$
1,964

 
$
3,703

 
$
3,485

 
$
1,483

 
$
5,932

Out-of-service days for drydockings
 
191

 
131

 
246

 
87

 
315

 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
33,814

 
$
39,614

 
$
58,415

 
$
54,310

 
$
61,150

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
27,446

 
30,118

 
38,459

 
39,487

 
48,556

Administrative and general
 
3,777

 
3,912

 
4,011

 
3,907

 
3,765

Depreciation and amortization
 
6,254

 
7,137

 
7,113

 
7,268

 
7,362

 
 
37,477

 
41,167

 
49,583

 
50,662

 
59,683

Gains on Asset Dispositions
 
2,580

 
605

 
389

 
11,510

 
1,166

Operating Income (Loss)
 
(1,083
)
 
(948
)
 
9,221

 
15,158

 
2,633

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 

 

 
(15
)
 
50

 
177

Foreign currency gains (losses), net
 
1,018

 
1,437

 
(640
)
 
(2,173
)
 
208

Other, net
 
(4
)
 

 

 

 

Equity in Losses of 50% or Less Owned Companies, Net of Tax
 
(1,677
)
 
(2,778
)
 
(25,092
)
 
(2,117
)
 
(3,717
)
Segment Profit (Loss)(1)
 
$
(1,746
)
 
$
(2,289
)
 
$
(16,526
)
 
$
10,918

 
$
(699
)
 
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
 
$
5,171

 
$
6,189

 
$
16,334

 
$
22,426

 
$
9,995


7


SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)
 
 
Three Months Ended
 
 
Jun. 30, 2016
 
Mar. 31, 2016
 
Dec. 31, 2015
 
Sep. 30, 2015
 
Jun. 30, 2015
Shipping Services
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
55,620

 
$
57,055

 
$
61,388

 
$
58,673

 
$
55,674

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
30,269

 
27,234

 
28,118

 
27,666

 
36,124

Administrative and general
 
7,337

 
6,918

 
7,014

 
6,236

 
6,676

Depreciation and amortization
 
7,415

 
6,562

 
6,474

 
6,476

 
6,611

 
 
45,021

 
40,714

 
41,606

 
40,378

 
49,411

Gains (Losses) on Asset Dispositions
 
6

 
(6
)
 

 

 

Operating Income
 
10,605

 
16,335

 
19,782

 
18,295

 
6,263

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Foreign currency gains (losses), net
 
(6
)
 
(3
)
 
(18
)
 
(9
)
 
9

Other, net
 
(928
)
 
1

 
1

 
1,836

 
187

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
(1,591
)
 
26

 
(27,578
)
 
5,292

 
2,363

Segment Profit (Loss)(1)
 
$
8,080

 
$
16,359

 
$
(7,813
)
 
$
25,414

 
$
8,822

 
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
 
$
18,020

 
$
22,897

 
$
26,256

 
$
24,771

 
$
12,874

Drydocking expenditures for U.S.-flag product tankers
(included in operating costs and expenses)
 
$
62

 
$
(73
)
 
$
207

 
$
66

 
$
7,171

Out-of-service days for drydockings of U.S.-flag product tankers
 

 

 

 

 
38

 
 
 
 
 
 
 
 
 
 
 
Illinois Corn Processing
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
40,576

 
$
49,609

 
$
38,654

 
$
40,282

 
$
48,371

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
36,153

 
46,289

 
36,747

 
33,514

 
40,588

Administrative and general
 
912

 
656

 
693

 
543

 
509

Depreciation and amortization
 
1,064

 
1,053

 
964

 
979

 
979

 
 
38,129

 
47,998

 
38,404

 
35,036

 
42,076

Operating Income
 
2,447

 
1,611

 
250

 
5,246

 
6,295

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
856

 
(187
)
 
(137
)
 
(336
)
 
50

Other, net
 

 

 

 

 
4,112

Segment Profit(1)
 
$
3,303

 
$
1,424

 
$
113

 
$
4,910

 
$
10,457


8


SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)
 
 
Three Months Ended
 
 
Jun. 30, 2016
 
Mar. 31, 2016
 
Dec. 31, 2015
 
Sep. 30, 2015
 
Jun. 30, 2015
Other
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
10,261

 
$
8,419

 
$
9,922

 
$
13,779

 
$
20,337

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
6,427

 
5,805

 
4,166

 
5,854

 
11,103

Administrative and general
 
3,649

 
4,223

 
6,231

 
6,658

 
6,617

Depreciation and amortization
 
448

 
455

 
575

 
152

 
489

 
 
10,524

 
10,483

 
10,972

 
12,664

 
18,209

Losses on Asset Dispositions
 

 
(2
)
 
(24
)
 

 
(235
)
Operating Income (Loss)
 
(263
)
 
(2,066
)
 
(1,074
)
 
1,115

 
1,893

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains, net
 

 

 

 

 
304

Foreign currency gains (losses), net
 
(73
)
 
(27
)
 
21

 
(64
)
 
36

Other, net
 
(6,723
)
 

 
5

 
(1
)
 
40

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
(579
)
 
542

 
922

 
240

 
(408
)
Segment Profit (Loss)(1)
 
$
(7,638
)
 
$
(1,551
)
 
$
(126
)
 
$
1,290

 
$
1,865

 
 
 
 
 
 
 
 
 
 
 
Corporate and Eliminations
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
(504
)
 
$
(648
)
 
$
(914
)
 
$
(723
)
 
$
(638
)
Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
(658
)
 
(828
)
 
(984
)
 
(757
)
 
(801
)
Administrative and general
 
6,571

 
7,597

 
9,091

 
7,795

 
8,452

Depreciation and amortization
 
926

 
944

 
915

 
891

 
946

 
 
6,839

 
7,713

 
9,022

 
7,929

 
8,597

Operating Loss
 
$
(7,343
)
 
$
(8,361
)
 
$
(9,936
)
 
$
(8,652
)
 
$
(9,235
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
$
(2,574
)
 
$
(91
)
 
$
3,102

 
$
(429
)
 
$
891

Foreign currency gains (losses), net
 
(142
)
 
190

 
(151
)
 
(244
)
 
276

Other, net
 
3

 
2

 
232

 
(53
)
 
51

______________________
(1)
Includes amounts attributable to both SEACOR and noncontrolling interests.
(2)
Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, for certain of its operating segments in its public releases and other filings with the Securities and Exchange Commission.  The Company defines OIBDA as operating income (loss) for the applicable segment plus depreciation and amortization. The Company’s measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. In addition, this measurement does not necessarily represent funds available for discretionary use and is not a measure of its ability to fund its cash needs. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company officers and other shore-based employees; and (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions.


9


SEACOR HOLDINGS INC.
OFFSHORE MARINE SERVICES
TIME CHARTER OPERATING DATA
(unaudited)
 
 
Three Months Ended
 
 
Jun. 30, 2016
 
Mar. 31, 2016
 
Dec. 31, 2015
 
Sep. 30, 2015
 
Jun. 30, 2015
Rates Per Day Worked:
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
$
20,828

 
$
21,719

 
$
30,871

 
$
29,978

 
$
28,463

Fast support
 
7,636

 
7,587

 
8,014

 
8,853

 
9,795

Mini-supply
 
5,592

 
5,689

 
5,345

 
5,858

 
5,861

Standby safety
 
9,632

 
9,564

 
10,229

 
10,487

 
10,303

Supply
 
7,151

 
9,010

 
14,375

 
14,459

 
15,112

Towing supply
 
4,171

 
7,200

 
8,872

 
7,912

 
8,579

Specialty
 
18,642

 
12,403

 
23,107

 
25,517

 
20,749

Liftboats
 
11,852

 
15,150

 
25,191

 
17,124

 
20,675

Overall Average Rates Per Day Worked
(excluding wind farm utility)
 
10,354

 
10,545

 
13,495

 
14,029

 
13,955

Wind farm utility
 
2,394

 
2,419

 
2,506

 
2,446

 
2,414

Overall Average Rates Per Day Worked
 
7,352

 
7,915

 
10,299

 
10,003

 
9,993

 
 
 
 
 
 
 
 
 
 
 
Utilization:
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
33
%
 
47
%
 
51
%
 
59
%
 
57
%
Fast support
 
69
%
 
68
%
 
58
%
 
64
%
 
67
%
Mini-supply
 
70
%
 
79
%
 
97
%
 
97
%
 
100
%
Standby safety
 
77
%
 
79
%
 
85
%
 
84
%
 
84
%
Supply
 
6
%
 
11
%
 
43
%
 
41
%
 
44
%
Towing supply
 
9
%
 
45
%
 
97
%
 
68
%
 
99
%
Specialty
 
81
%
 
45
%
 
80
%
 
88
%
 
45
%
Liftboats
 
6
%
 
5
%
 
13
%
 
31
%
 
42
%
Overall Fleet Utilization (excluding wind farm utility)
 
50
%
 
52
%
 
59
%
 
63
%
 
65
%
Wind farm utility
 
77
%
 
65
%
 
65
%
 
90
%
 
96
%
Overall Fleet Utilization
 
57
%
 
56
%
 
60
%
 
70
%
 
73
%
 
 
 
 
 
 
 
 
 
 
 
Available Days:
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
1,365

 
1,365

 
1,380

 
1,380

 
1,365

Fast support
 
2,174

 
2,093

 
2,173

 
2,072

 
2,086

Mini-supply
 
364

 
364

 
368

 
368

 
364

Standby safety
 
2,104

 
2,184

 
2,208

 
2,208

 
2,184

Supply
 
594

 
633

 
736

 
920

 
953

Towing supply
 
182

 
182

 
184

 
184

 
182

Specialty
 
273

 
273

 
276

 
276

 
273

Liftboats
 
1,365

 
1,365

 
1,380

 
1,380

 
1,365

Overall Fleet Available Days
(excluding wind farm utility)
 
8,421

 
8,459

 
8,705

 
8,788

 
8,772

Wind farm utility
 
3,276

 
3,245

 
3,222

 
3,262

 
3,094

Overall Fleet Available Days
 
11,697

 
11,704

 
11,927

 
12,050

 
11,866


10


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)
 
 
Jun. 30, 2016
 
Mar. 31, 2016
 
Dec. 31, 2015
 
Sep. 30, 2015
 
Jun. 30, 2015
ASSETS
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
552,840

 
$
496,473

 
$
530,009

 
$
456,805

 
$
433,827

Restricted cash
 
1,742

 

 

 

 

Marketable securities
 
87,701

 
110,894

 
138,200

 
31,632

 
29,411

Receivables:
 
 
 
 
 
 
 
 
 
 
Trade, net of allowance for doubtful accounts
 
125,987

 
130,731

 
159,076

 
175,968

 
181,733

Other
 
34,319

 
31,440

 
27,217

 
39,696

 
48,627

Inventories
 
16,798

 
18,431

 
24,768

 
23,274

 
19,736

Prepaid expenses and other
 
10,157

 
9,615

 
8,627

 
10,755

 
11,411

Total current assets
 
829,544

 
797,584

 
887,897

 
738,130

 
724,745

Property and Equipment:
 
 
 
 
 
 
 
 
 
 
Historical cost
 
2,158,826

 
2,015,205

 
2,123,201

 
2,099,483

 
2,100,309

Accumulated depreciation
 
(997,214
)
 
(986,048
)
 
(994,181
)
 
(967,721
)
 
(954,931
)
 
 
1,161,612

 
1,029,157

 
1,129,020

 
1,131,762

 
1,145,378

Construction in progress
 
402,090

 
484,472

 
454,605

 
413,572

 
399,033

Held for sale equipment
 

 
86,332

 

 

 

Net property and equipment
 
1,563,702

 
1,599,961

 
1,583,625

 
1,545,334

 
1,544,411

Investments, at Equity, and Advances to 50% or Less Owned Companies
 
325,386

 
334,370

 
331,103

 
490,818

 
482,302

Construction Reserve Funds
 
166,888

 
255,350

 
255,408

 
253,470

 
275,131

Goodwill
 
52,394

 
52,376

 
52,340

 
65,725

 
62,686

Intangible Assets, Net
 
24,116

 
25,750

 
26,392

 
27,179

 
30,742

Other Assets
 
39,287

 
46,496

 
48,654

 
46,371

 
44,850

 
 
$
3,001,317

 
$
3,111,887

 
$
3,185,419

 
$
3,167,027

 
$
3,164,867

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
24,409

 
$
35,688

 
$
35,531

 
$
35,452

 
$
35,270

Accounts payable and accrued expenses
 
55,971

 
50,660

 
71,952

 
64,997

 
68,832

Other current liabilities
 
98,706

 
107,811

 
92,677

 
113,271

 
108,100

Total current liabilities
 
179,086

 
194,159

 
200,160

 
213,720

 
212,202

Long-Term Debt
 
1,014,632

 
1,018,331

 
1,034,859

 
914,220

 
876,710

Exchange Option Liability on Subsidiary Convertible Senior Notes
 
8,171

 
5,747

 
5,611

 

 

Deferred Income Taxes
 
330,375

 
374,476

 
389,988

 
418,776

 
430,761

Deferred Gains and Other Liabilities
 
155,859

 
153,051

 
163,862

 
170,850

 
172,018

Total liabilities
 
1,688,123

 
1,745,764

 
1,794,480

 
1,717,566

 
1,691,691

Equity:
 
 
 
 
 
 
 
 
 
 
SEACOR Holdings Inc. stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
Preferred stock
 

 

 

 

 

Common stock
 
379

 
379

 
377

 
377

 
377

Additional paid-in capital
 
1,510,623

 
1,508,981

 
1,505,942

 
1,503,794

 
1,499,904

Retained earnings
 
1,044,275

 
1,099,434

 
1,126,620

 
1,183,485

 
1,176,520

Shares held in treasury, at cost
 
(1,357,876
)
 
(1,357,809
)
 
(1,356,499
)
 
(1,346,371
)
 
(1,305,104
)
Accumulated other comprehensive loss, net of tax
 
(10,810
)
 
(7,764
)
 
(5,620
)
 
(5,604
)
 
(3,172
)
 
 
1,186,591

 
1,243,221

 
1,270,820

 
1,335,681

 
1,368,525

Noncontrolling interests in subsidiaries
 
126,603

 
122,902

 
120,119

 
113,780

 
104,651

Total equity
 
1,313,194

 
1,366,123

 
1,390,939

 
1,449,461

 
1,473,176

 
 
$
3,001,317

 
$
3,111,887

 
$
3,185,419

 
$
3,167,027

 
$
3,164,867


11


SEACOR HOLDINGS INC.
FLEET COUNTS
(unaudited)
 
 
Jun. 30, 2016
 
Mar. 31, 2016
 
Dec. 31, 2015
 
Sep. 30, 2015
 
Jun. 30, 2015
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
27

 
18

 
18

 
18

 
18

Fast support(1)
 
39

 
38

 
38

 
38

 
37

Mini-supply
 
6

 
7

 
7

 
7

 
7

Standby safety
 
23

 
25

 
25

 
25

 
25

Supply
 
24

 
23

 
24

 
26

 
26

Towing supply
 
3

 
3

 
3

 
3

 
3

Specialty(1)
 
7

 
5

 
5

 
5

 
5

Liftboats
 
15

 
15

 
15

 
15

 
15

Wind farm utility
 
39

 
39

 
38

 
39

 
37

 
 
183

 
173

 
173

 
176

 
173

 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
Dry-cargo barges
 
1,393

 
1,426

 
1,430

 
1,431

 
1,435

Liquid tank barges:
 
 
 
 
 
 
 
 
 
 
10,000 barrel
 
18

 
18

 
18

 
18

 
45

30,000 barrel
 

 
27

 
27

 
27

 
27

Specialty barges(2)
 
11

 
11

 
11
 
11
 
7

Towboats:
 
 
 
 
 
 
 
 
 
 
4,000 hp - 6,600 hp
 
17

 
17

 
17

 
17

 
17

3,300 hp - 3,900 hp
 
1

 

 

 

 

Less than 3,200 hp
 
4

 
17

 
17

 
16

 
16

 
 
1,444

 
1,516

 
1,520

 
1,520

 
1,547

 
 
 
 
 
 
 
 
 
 
 
Shipping Services
 
 
 
 
 
 
 
 
 
 
Petroleum Transportation:
 
 
 
 
 
 
 
 
 
 
Product tankers - U.S.-flag
 
8

 
7

 
7

 
7

 
7

Crude oil tanker - U.S.-flag
 

 
1

 
1

 
1

 
1

Harbor Towing and Bunkering:
 
 
 
 
 
 
 
 
 
 
Harbor tugs - U.S.-flag
 
24

 
24

 
24

 
24

 
24

Harbor tugs - Foreign-flag
 
4

 
4

 
4

 
4

 
4

Offshore tug - U.S.-flag
 
1

 
1

 
1

 
1

 
1

Ocean liquid tank barges - U.S.-flag
 
5

 
5

 
5

 
5

 
5

Liner and Short-sea Transportation:
 
 
 
 
 
 
 
 
 
 
RORO/deck barges - U.S.-flag
 
7

 
7

 
7

 
7

 
7

Short-sea container/RORO - Foreign-flag
 
7

 
7

 
7

 
7

 
7

Other:
 
 
 
 
 
 
 
 
 
 
Dry bulk articulated tug-barge - U.S.-flag
 
1

 
1

 
1

 
1

 
1

 
 
57

 
57

 
57

 
57

 
57

______________________
(1)
Four joint ventured catamaran vessels primarily used to move cargo and personnel to and from offshore drilling rigs, platforms and other installations were reclassified to the fast support vessel class. All prior periods were restated to reflect the change.
(2)
Includes non-certificated 10,000 and 30,000 barrel inland river liquid tank barges.

12


SEACOR HOLDINGS INC.
EXPECTED FLEET DELIVERIES
AS OF JUNE 30, 2016
(unaudited)
 
2016
 
2017
 
2018
 
2019
 
 
 
Q3
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Q2
 
Total
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fast support

 
2

 
1

 
2

 

 
1

 

 
1

 

 

 
1

 
1

 
9

Supply(1)
1

 

 

 

 

 

 
1

 

 
1

 

 
1

 

 
4

Wind farm utility
1

 

 

 

 

 

 

 

 

 

 

 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shipping Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Product tankers - U.S.-flag

 
1

 
1

 

 

 

 

 

 

 

 

 

 
2

Articulated tug-barge - U.S.-flag

 
1

 

 

 

 

 

 

 

 

 

 

 
1

Harbor tugs - U.S.-flag

 
1

 
1

 

 

 

 

 

 

 

 

 

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dry-cargo barges
25

 
25

 

 

 

 

 

 

 

 

 

 

 
50

Towboats:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

4,000 hp - 6,600 hp

 

 
1

 

 
1

 
1

 

 

 

 

 

 

 
3

______________________
(1)
Includes one vessel that may be assumed by a third party at their option.

13