Attached files

file filename
8-K - FIRST FINANCIAL NORTHWEST, INC. FORM 8-K FOR THE EVENT ON JULY 22, 2016 - First Financial Northwest, Inc.ffnw8k72216.htm
**For Immediate Release**
 
 
For more information, contact:
Joseph W. Kiley III, President and Chief Executive Officer
Rich Jacobson, Executive Vice President and Chief Financial Officer
(425) 255-4400
           
           CORRECTING and REPLACING – First Financial Northwest, Inc.
Reports Second Quarter Net Income of $1.4 Million or $0.11 per Diluted Share
Renton, Washington – July 22, 2016 - First Financial Northwest, Inc. (the "Company") (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the "Bank"), announced corrections to its press release issued earlier today, Friday, July 22, 2016.  Specifically, the loan portfolio table on page 10 of the press release included misstated numbers for commercial real estate and multi-family loans for the comparable quarter ended June 30, 2015.  The complete, corrected release follows:
 
First Financial Northwest, Inc. (the "Company") (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the "Bank"), today reported net income for the quarter ended June 30, 2016, of $1.4   million, or $0.11 per diluted share, compared to net income of $1.8 million, or $0.14 per diluted share, for the quarter ended March 31, 2016, and $2.4 million, or $0.17 per diluted share, for the quarter ended June 30, 2015. In the first six months of 2016, net income was $3.3 million, or $0.26 per diluted share, compared to net income of $4.6 million, or $0.33 per diluted share, for the comparable period in 2015. 
 
Changes in the provision for loan losses contributed significantly to the differences in net income between periods. Specifically, the Company recorded a $600,000 provision for loan losses in the quarter ended June 30, 2016, compared to a recapture of provision of $100,000 in the quarter ended March 31, 2016, and a recapture of provision of $500,000 in the quarter ended June 30, 2015. The provision in the quarter ended June 30, 2016 was related to growth in the Company's balances of net loans receivable. The recaptures in the prior periods were due primarily to the continued credit quality improvement of the Company's loan portfolio and recoveries of amounts previously charged off.

Net loans receivable increased $48.5 million to $766.0 million at June 30, 2016, compared to $717.5 million at March 31, 2016, and were $685.1 million at December 31, 2015, and $659.3 million at June 30, 2015.

"This is the first quarter in three years that we have recorded a provision for loan losses. This provision related solely to the growth in our loan portfolio and did not reflect a deterioration in asset quality, as our loan delinquencies and other asset quality metrics continued to remain low during the first half of the year. We are pleased with the year-to-date growth of $81.0 million in loans receivable and the provision for loan losses was deemed appropriate in conjunction with the loan growth," stated Joseph W. Kiley III, President and Chief Executive Officer. "This growth was achieved through internal loan origination channels and through external purchases of loans. Specifically, we supplemented our loan growth by purchasing $49.8 million in commercial real estate loans originated by others during the first two quarters of 2016, consisting of a $30.0 million purchase of eight loans in the quarter ended March 31, 2016, and $19.8 million purchase of five loans in the quarter ended June 30, 2016. A total of $40.2 million of these commercial real estate loan purchases were secured by properties located in Arizona, California, Colorado, Oregon, and Utah, in our efforts to geographically diversify our portfolio while meeting our investment and credit quality objectives," continued Kiley.
 
1

"In addition, I am pleased to update you on the success of our recent expansion efforts. Our Mill Creek office opened in September 2015 and its deposit base totaled $10.1 million at June 30, 2016. Our Edmonds office opened on March 21, 2016, and its deposit base had $8.6 million in deposits at June 30, 2016. An additional office in Renton opened on July 11, 2016, in the area known as The Landing, near the Boeing 737 plant at the south end of Lake Washington, utilizing the same successful design elements as our Mill Creek and Edmonds offices. I look forward to reporting on the growth of each of these offices in future quarters," concluded Kiley.

Highlights for the quarter ended June 30, 2016:
·
We repurchased 122,058 shares of our common stock during the quarter under the share repurchase plan approved by the Board of Directors in October 2015, at an average price of $13.38 per share. From October 29, 2015, through April 27, 2016, we repurchased a total of 800,199 shares under the plan at an average price of $13.02 per share. The share repurchase plan authorized the repurchase of 1.4 million shares and expired on April 27, 2016.
·
The Company's book value per share at June 30, 2016, increased to $12.71 from $12.52 at March 31, 2016, and $12.20 at June 30, 2015.
·
The Bank's Tier 1 leverage and total capital ratios at June 30, 2016, were 12.0% and 15.7%, respectively, compared to 11.8% and 16.8% at March 31, 2016, and 11.7% and 18.5% at June 30, 2015.
Based on management's evaluation of the adequacy of the Allowance for Loan and Lease Losses ("ALLL"), there was a $600,000 provision for loan losses for the quarter ended June 30, 2016. The following items contributed to this provision during the quarter:
·
The Company's net loans receivable increased $48.5 million during the quarter to $766.0 million at June 30, 2016, compared to $717.5 million at March 31, 2016, and $659.3 million at June 30, 2015.
·
Delinquent loans (loans over 30 days past due) decreased to $720,000 at June 30, 2016, compared to $1.4 million at March 31, 2016, and $3.6 million at June 30, 2015.
·
Nonperforming loans totaled $1.1 million at both June 30, 2016, and March 31, 2016, compared with $2.4 million at June 30, 2015.
·
Nonperforming loans as a percentage of total loans remained low at 0.14% at both June 30, 2016, and at March 31, 2016, compared to 0.36 % at June 30, 2015.
The ALLL represented 935% of nonperforming loans and 1.30% of total loans receivable, net of undisbursed funds, at June 30, 2016, compared to 899% and 1.30%, respectively, at March 31, 2016, and 439% and 1.58%, respectively, at June 30, 2015. 
Nonperforming assets totaled $3.4 million at June 30, 2016, compared to $4.5 million at March 31, 2016, and $6.8 million at June 30, 2015. The decline in the Company's nonperforming assets between periods was due primarily to sales and market value adjustments of Other Real Estate Owned ("OREO").

2


 
The following table presents a breakdown of our nonperforming assets:
 
   
Jun 30,
   
Mar 31,
   
Jun 30,
   
Three Month
   
One Year
 
   
2016
   
2016
   
2015
   
Change
   
Change
 
   
(Dollars in thousands)
 
Nonperforming loans:
                             
One-to-four family residential
 
$
1,019
   
$
985
   
$
252
   
$
34
   
$
767
 
Multifamily
   
-
     
-
     
1,683
     
-
     
(1,683
)
Commercial real estate
   
-
     
-
     
407
     
-
     
(407
)
Consumer
   
64
     
69
     
73
     
(5
)
   
(9
)
Total nonperforming loans
   
1,083
     
1,054
   
$
2,415
     
29
     
(1,332
)
                                         
OREO
   
2,331
     
3,405
     
4,416
     
(1,074
)
   
(2,085
)
                                         
Total nonperforming assets (1)
 
$
3,414
   
$
4,459
   
$
6,831
   
$
(1,045
)
 
$
(3,417
)
                                         
Nonperforming assets as a
                                       
percent of total assets
   
0.34
%
   
0.47
%
   
0.72
%
               

(1)   The difference between nonperforming assets reported above and the totals reported by other industry sources, is due to their inclusion of all Troubled Debt Restructured Loans ("TDRs") as nonperforming loans, although 99.5% of our TDRs were performing in accordance with their restructured terms at quarter end. The remaining 0.5% of TDRs that were nonperforming at quarter-end are reported above as nonperforming loans.

The following table presents a breakdown of our OREO by county and property type at June 30, 2016:
 
   
County
                   
   
Pierce
   
Kitsap
   
Mason
   
Total
OREO
   
Number of
Properties
   
Percent of
Total OREO
 
   
(Dollars in thousands)
             
OREO:
                                   
Commercial real estate (1)
 
$
1,320
   
$
506
   
$
505
   
$
2,331
     
5
     
100.0
%
                                                 
Total OREO
 
$
1,320
   
$
506
   
$
505
   
$
2,331
     
5
     
100.0
%

(1)
Of the five properties classified as commercial real estate, two are office/retail buildings and three are undeveloped lots.

OREO decreased to $2.3 million at June 30, 2016, compared to $3.4 million at March 31, 2016, and $4.4 million at June 30, 2015, due to sales and write-downs of OREO during the quarter and the preceding 12 months. We continue to actively market our OREO properties in an effort to minimize holding costs.

In circumstances where a customer is experiencing significant financial difficulties, the Company may elect to restructure the loan so the customer can continue to make payments while minimizing the potential loss to the Company. Such restructures must often be classified as TDRs.
3

The following table presents a breakdown of our TDRs:
   
Jun 30,
2016
   
Mar 31,
2016
   
Jun 30,
2015
   
Three Month Change
   
One Year
Change
 
   
(Dollars in thousands)
 
Nonperforming TDRs:
                             
One-to-four family residential
 
$
189
   
$
131
   
$
-
   
$
58
   
$
189
 
                                         
Performing TDRs:
                                       
One-to-four family residential
   
30,116
     
32,284
     
38,189
     
(2,168
)
   
(8,073
)
Multifamily
   
1,580
     
1,587
     
1,609
     
(7
)
   
(29
)
Commercial real estate
   
4,941
     
4,964
     
7,765
     
(23
)
   
(2,824
)
Consumer
   
43
     
43
     
43
     
-
     
-
 
                                         
Total performing TDRs
   
36,680
     
38,878
     
47,606
     
(2,198
)
   
(10,926
)
                                         
Total TDRs
 
$
36,869
   
$
39,009
   
$
47,606
   
$
(2,140
)
 
$
(10,737
)
                                         
% TDRs classified as performing
   
99.5
%
   
99.7
%
   
100.0
%
               

Net interest income for the second quarter of 2016 increased to $8.2 million, compared to $7.8 million for the first quarter of 2016, and $7.6 million in the second quarter of 2015, due primarily to increases in interest income.

Interest income totaled $9.9 million during the quarter ended June 30, 2016, compared to $9.6 million in the quarter ended March 31, 2016, and $9.2 million in the quarter ended June 30, 2015. These increases related primarily to growth in average balances in loans receivable, including continued growth in higher yielding construction and commercial real estate loans and an increase in balances in the Bank's investment securities portfolio.

Interest expense remained relatively stable at $1.7 million for the quarter ended June 30, 2016, compared to $1.8 million for the quarter ended March 31, 2016, and $1.7 million for the quarter ended June 30, 2015. The higher level in the quarter ended March 31, 2016, was primarily the result of costs associated with redemptions of certain brokered certificates of deposit ("CDs"). Specifically, we redeemed $14.6 million in callable brokered CDs in the quarter ended March 31, 2016, and issued $14.1 million in new brokered CDs at lower interest rates. These redemptions require that the remaining unamortized fees relating to the original acquisition of the deposits be recognized at the time of redemption. These redemptions had a favorable impact in the second quarter as these redemptions were executed to decrease future interest expense on these deposits. Balances of brokered certificates of deposit were little changed between periods, totaling $65.6 million at June 30, 2016, and at March 31, 2016, compared to $66.1 million at June 30, 2015. Advances from the Federal Home Loan Bank increased $70 million to $161.5 million at June 30, 2016, compared to $91.5 million at March 31, 2016, to fund the growth in loans receivable.

Our net interest margin was 3.63% for the quarter ended June 30, 2016, compared to 3.46% for the quarter ended March 31, 2016, and 3.42% for the quarter ended June 30, 2015. The increase in the most recent quarter was primarily attributable to a $49.2 million reduction in the average balances of low-yielding interest earning deposits outstanding during the quarter ended June 30, 2016, compared to the prior quarter. These funds shifted into higher yielding loans, including growth in multi-family loans, commercial real estate loans, and construction loans and recent purchases of higher yielding investment securities. These
 
4
investment security purchases increased the proportion of securities that have longer maturities and higher yields in order to enhance our interest income.

Noninterest income for the quarter ended June 30, 2016, totaled $708,000, compared to $480,000 in the quarter ended March 31, 2016, and $357,000 in the quarter ended June 30, 2015, due primarily to increased income from wealth management services and Bank Owned Life Insurance ("BOLI"). The increase in the quarter ended June 30, 2016, related to an increase in income from our wealth management services to $281,000 compared to $210,000 in the quarter ended March 31, 2016 and $23,000 in the quarter ended June 30, 2015, that represented the initial two months of offering wealth management services. During the quarter ended June 30, 2016, the Bank replaced one of its BOLI policies with a higher yielding policy that increased its income from BOLI during the quarter.

Noninterest expense for the quarter ended June 30, 2016, increased to $6.1 million from $5.8 million in the quarter ended March 31, 2016, and $4.9 million during the quarter ended June 30, 2015. For the quarter ended June 30, 2016, increases in salaries and employee benefits and occupancy and equipment expenses related to hiring staff for the new office in the Landing in Renton, and the recent opening of new offices in Edmonds and Mill Creek, along with increased professional fees, contributed to the increase in the current quarter. The quarter ended June 30, 2016, included $75,000 in OREO related expenses, compared to $237,000 in the quarter ended March 31, 2016, and a $7,000 gain in the quarter ended June 30, 2015. Changes to the Company's unfunded commitment reserve, which is included in other general and administrative expenses, also contributed significantly to the increase in noninterest expense, with an expense of $153,000 in the quarter ended June 30, 2016, compared to a $19,000 expense in the quarter ended March 31, 2016, and $75,000 in the quarter ended June 30, 2015. This unfunded commitment reserve expense can vary significantly each quarter, based on the amount believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities, and reflects changes in the amounts that the Company has committed to fund but has not yet disbursed. The increase in our construction lending activity was the primary reason for the increase in the quarter ended June 30, 2016.

First Financial Northwest, Inc. is the parent company of First Financial Northwest Bank; a Washington State chartered commercial bank headquartered in Renton, Washington, serving the Puget Sound Region through its four full-service banking offices. We are a part of the ABA NASDAQ Community Bank Index and the Russell 3000 Index. For additional information about us, please visit our website at ffnwb.com and click on the "Investor Relations" link at the bottom of the page.
 
 
 
5
Forward-looking statements:

When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the "SEC"), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "believe," "will," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "plans," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially from those currently expected or projected in these forward-looking statements. Factors that could cause our actual results to differ materially from those described in the forward-looking statements, include, but are not limited to, the following: increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in the Company's latest annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission – that are available on our website at www.ffnwb.com and on the SEC's website at www.sec.gov.

Any of the forward-looking statements that we make in this Press Release and in the other public statements are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2016 and beyond to differ materially from those expressed in any forward-looking statements made by, or on behalf of, us and could negatively affect our operating and stock performance.
 
 
 
 
 
 
 

 
6

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
 
Consolidated Balance Sheets
 
(Dollars in thousands, except share data)
 
(Unaudited)
 
                               
Assets
 
Jun 30,
2016
   
Mar 31,
2016
   
Jun 30,
2015
   
Three
Month
Change
   
One Year
Change
 
                               
Cash on hand and in banks
 
$
6,051
   
$
6,552
   
$
5,550
     
(7.6
)%
   
9.0
%
Interest-earning deposits
   
31,454
     
21,706
     
101,424
     
44.9
     
(69.0
)
Investments available-for-sale, at fair value
   
136,028
     
135,133
     
116,913
     
0.7
     
16.3
 
Loans receivable, net of allowance of $10,134, $9,471,
     and $10,603, respectively
   
766,046
     
717,483
     
659,273
     
6.8
     
16.2
 
Premises and equipment, net
   
18,206
     
18,166
     
16,934
     
0.2
     
7.5
 
Federal Home Loan Bank ("FHLB") stock, at cost
   
7,631
     
4,831
     
6,537
     
58.0
     
16.7
 
Accrued interest receivable
   
3,158
     
3,114
     
3,033
     
1.4
     
4.1
 
Deferred tax assets, net
   
3,438
     
3,917
     
6,195
     
(12.2
)
   
(44.5
)
Other real estate owned ("OREO")
   
2,331
     
3,405
     
4,416
     
(31.5
)
   
(47.2
)
Bank owned life insurance ("BOLI")
   
23,700
     
23,474
     
22,932
     
1.0
     
3.3
 
Prepaid expenses and other assets
   
1,193
     
1,462
     
1,225
     
(18.4
)
   
(2.6
)
Total assets
 
$
999,236
   
$
939,243
   
$
944,432
     
6.4
%
   
5.8
%
                                         
Liabilities and Stockholders' Equity
                                       
                                         
Deposits
                                       
Noninterest-bearing deposits
 
$
25,137
   
$
21,186
   
$
20,531
     
18.6
%
   
22.4
%
Interest-bearing deposits
   
635,073
     
647,370
     
603,177
     
(1.9
)
   
5.3
 
Total Deposits
   
660,210
     
668,556
     
623,708
     
(1.2
)
   
5.9
 
Advances from the FHLB
   
161,500
     
91,500
     
135,500
     
76.5
     
19.2
 
Advance payments from borrowers for taxes and
     insurance
   
2,144
     
3,624
     
1,581
     
(40.8
)
   
35.6
 
Accrued interest payable
   
114
     
106
     
145
     
7.5
     
(21.4
)
Investment trade payable
   
-
     
-
     
578
     
n/
a
   
(100.0
)
Other liabilities
   
5,813
     
6,279
     
5,349
     
(7.4
)
   
8.7
 
Total liabilities
 
$
829,781
   
$
770,065
   
$
766,861
     
7.8
%
   
8.2
%
                                         
Stockholders' Equity
                                       
Preferred stock, $0.01 par value; authorized
    10,000,000 shares; no shares issued or
    outstanding
 
$
-
   
$
-
   
$
-
     
n/
a
   
n/
a
Common stock, $0.01 par value; authorized
             90,000,000 shares; issued and outstanding
                                       
             13,327,916 shares at June 30, 2016
             13,510,400 shares at March 31, 2016
             14,552,324 shares at June 30, 2015
   
133
     
135
     
146
     
(1.5
)%
   
(8.9
)%
Additional paid-in capital
   
131,312
     
132,564
     
146,240
     
(0.9
)
   
(10.2
)
Retained earnings, substantially restricted
   
44,640
     
43,954
     
39,900
     
1.6
     
11.9
 
Accumulated other comprehensive income/(loss),
     net of tax
   
423
     
(140
)
   
(533
)
   
(402.1
)
   
(179.4
)
Unearned Employee Stock Ownership Plan
     ("ESOP") shares
   
(7,053
)
   
(7,335
)
   
(8,182
)
   
(3.8
)
   
(13.8
)
Total stockholders' equity
   
169,455
     
169,178
     
177,571
     
0.2
     
(4.6
)
Total liabilities and stockholders' equity
 
$
999,236
   
$
939,243
   
$
944,432
     
6.4
%
   
5.8
%
7

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
 
Consolidated Income Statements
 
(Dollars in thousands, except share data)
 
(Unaudited)
 
                               
   
Quarter Ended
             
   
Jun 30,
2016
   
Mar 31,
2016
   
Jun 30,
2015
   
Three
Month
Change
   
One Year
Change
 
Interest income
                             
Loans, including fees
 
$
9,048
   
$
8,727
   
$
8,658
     
3.7
%
   
4.5
%
Investments available-for-sale
   
757
     
675
     
495
     
12.1
     
52.9
 
Interest-earning deposits with banks
   
47
     
113
     
65
     
(58.4
)
   
(27.7
)
Dividends on FHLB Stock
   
44
     
47
     
3
     
(6.4
)
   
1,366.7
 
Total interest income
   
9,896
     
9,562
     
9,221
     
3.5
     
7.3
 
Interest expense
                                       
Deposits
   
1,441
     
1,483
     
1,333
     
(2.8
)
   
8.1
 
FHLB advances
   
272
     
298
     
320
     
(8.7
)
   
(15.0
)
Total interest expense
   
1,713
     
1,781
     
1,653
     
(3.8
)
   
3.6
 
Net interest income
   
8,183
     
7,781
     
7,568
     
5.2
     
8.1
 
Provision (recapture of provision) for loan losses
   
600
     
(100
)
   
(500
)
   
(700.0
)
   
(220.0
)
Net interest income after provision (recapture of
     provision) for loan losses
   
7,583
     
7,881
     
8,068
     
(3.8
)
   
(6.0
)
                                         
Noninterest income
                                       
BOLI income
   
225
     
165
     
136
     
36.4
     
65.4
 
Other
   
483
     
315
     
221
     
53.3
     
118.6
 
Total noninterest income
   
708
     
480
     
357
     
47.5
     
98.3
 
                                         
Noninterest expense
                                       
Salaries and employee benefits
   
3,841
     
3,774
     
3,251
     
1.8
     
18.1
 
Occupancy and equipment
   
488
     
508
     
314
     
(3.9
)
   
55.4
 
Professional fees
   
561
     
468
     
458
     
19.9
     
22.5
 
Data processing
   
251
     
190
     
188
     
32.1
     
33.5
 
Net loss (gain) on sale of OREO  property
   
89
     
(1
)
   
(2
)
   
(9,000.0
)
   
(4,550.0
)
OREO market value adjustments
   
-
     
258
     
(46
)
   
(100.0
)
   
(100.0
)
OREO related expenses, net
   
(14
)
   
(20
)
   
41
     
30.0
     
(134.1
)
Regulatory assessments
   
117
     
120
     
116
     
(2.5
)
   
0.9
 
Insurance and bond premiums
   
86
     
88
     
89
     
(2.3
)
   
(3.4
)
Marketing
   
40
     
36
     
54
     
11.1
     
(25.9
)
Other general and administrative
   
613
     
352
     
411
     
74.1
     
49.1
 
Total noninterest expense
   
6,072
     
5,773
     
4,874
     
5.2
     
24.6
 
Income before federal income tax provision
   
2,219
     
2,588
     
3,551
     
(14.3
)
   
(37.5
)
Federal income tax provision
   
779
     
763
     
1,183
     
2.1
     
(34.2
)
Net income
 
$
1,440
   
$
1,825
   
$
2,368
     
(21.1
)%
   
(39.2
)%
                                         
Basic earnings per share
 
$
0.12
   
$
0.14
   
$
0.17
                 
Diluted earnings per share
 
$
0.11
   
$
0.14
   
$
0.17
                 
Weighted average number of common shares
     outstanding
   
12,390,234
     
12,744,694
     
13,756,336
                 
Weighted average number of diluted shares
     outstanding
   
12,530,720
     
12,905,527
     
13,916,314
                 
 
8
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
 
Consolidated Income Statements
 
(Dollars in thousands, except share data)
 
(Unaudited)
 
                   
   
Six Months Ended
       
   
Jun 30,
       
   
2016
   
2015
   
One Year Change
 
Interest income
                 
Loans, including fees
 
$
17,775
   
$
17,234
     
3.1
%
Investments available-for-sale
   
1,432
     
1,007
     
42.2
 
Interest-earning deposits with banks
   
160
     
129
     
24.0
 
Dividends on FHLB Stock
   
91
     
5
     
1,720.0
 
Total interest income
   
19,458
     
18,375
     
5.9
 
Interest expense
                       
Deposits
   
2,924
     
2,647
     
10.5
 
FHLB advances
   
570
     
638
     
(10.7
)
Total interest expense
   
3,494
     
3,285
     
6.4
 
Net interest income
   
15,964
     
15,090
     
5.8
 
Provision (recapture of provision) for loan losses
   
500
     
(600
)
   
(183.3
)
Net interest income after  provision (recapture of provision) for
     loan losses
   
15,464
     
15,690
     
(1.4
)
                         
Noninterest income
                       
BOLI
   
390
     
156
     
150.0
 
Other
   
798
     
292
     
173.3
 
Total noninterest income
   
1,188
     
448
     
165.2
 
                         
Noninterest expense
                       
Salaries and employee benefits
   
7,615
     
6,665
     
14.3
 
Occupancy and equipment
   
996
     
652
     
52.8
 
Professional fees
   
1,029
     
812
     
26.7
 
Data processing
   
441
     
348
     
26.7
 
Loss (gain) on sale of OREO property, net
   
87
     
(531
)
   
(116.4
)
OREO market value adjustments
   
257
     
4
     
6,325.0
 
OREO related expenses, net
   
(34
)
   
(7
)
   
385.7
 
Regulatory assessments
   
237
     
232
     
2.2
 
Insurance and bond premiums
   
174
     
181
     
(3.9
)
Marketing
   
78
     
87
     
(10.3
)
Other general and administrative
   
965
     
721
     
33.8
 
Total noninterest expense
   
11,845
     
9,164
     
29.3
 
Income before federal income tax  provision
   
4,807
     
6,974
     
(31.1
)
Federal income tax provision
   
1,542
     
2,377
     
(35.1
)
Net income
 
$
3,265
   
$
4,597
     
(29.0
)%
                         
Basic earnings per share
 
$
0.26
   
$
0.33
         
Diluted earnings per share
 
$
0.26
   
$
0.33
         
Weighted average number of common shares outstanding
   
12,567,464
     
13,895,872
         
Weighted average number of diluted shares outstanding
   
12,718,155
     
14,057,198
         
9
The following table presents a breakdown of our loan portfolio (unaudited):


   
Jun 30, 2016
   
Mar 31, 2016
   
Jun 30, 2015
 
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
 
   
(Dollars in thousands)
 
One-to-four family residential:
                                   
Permanent owner occupied
 
$
146,762
     
17.3
%
 
$
147,912
     
18.8
%
 
$
152,764
     
21.9
%
Permanent non-owner occupied
   
104,970
     
12.4
     
108,905
     
13.8
     
105,046
     
15.1
 
     
251,732
     
29.7
     
256,817
     
32.6
     
257,810
     
37.0
 
                                                 
Multifamily:
                                               
Permanent
   
132,189
     
15.6
     
129,553
     
16.4
     
120,758
     
17.3
 
Construction
   
35,565
     
4.2
     
21,115
     
2.7
     
2,265
     
0.3
 
     
167,754
     
19.8
     
150,668
     
19.1
     
123,023
     
17.6
 
Commercial real estate:
                                               
Permanent
   
285,449
     
33.7
     
258,946
     
32.9
     
233,652
     
33.5
 
Land
   
16,822
     
2.0
     
14,700
     
1.9
     
7,598
     
1.1
 
     
302,271
     
35.7
     
273,646
     
34.8
     
241,250
     
34.6
 
Construction/land development: (1)
                                               
One-to-four family residential
   
64,312
     
7.6
     
50,770
     
6.4
     
30,448
     
4.4
 
Multifamily
   
41,716
     
4.9
     
35,436
     
4.5
     
19,438
     
2.8
 
Commercial
   
-
     
-
     
-
     
-
     
4,300
     
0.6
 
Land development
   
5,773
     
0.7
     
7,513
     
1.0
     
8,013
     
1.1
 
     
111,801
     
13.2
     
93,719
     
11.9
     
62,199
     
8.9
 
                                                 
Business
   
7,208
     
0.9
     
6,548
     
0.8
     
6,275
     
0.9
 
Consumer
   
6,333
     
0.7
     
5,972
     
0.8
     
7,051
     
1.0
 
Total loans
   
847,099
     
100.0
%
   
787,370
     
100.0
%
   
697,608
     
100.0
%
Less:
                                               
Loans in Process ("LIP")
   
68,979
             
58,172
             
25,182
         
Deferred loan fees, net
   
1,940
             
2,244
             
2,550
         
ALLL
   
10,134
             
9,471
             
10,603
         
Loans receivable, net
 
$
766,046
           
$
717,483
           
$
659,273
         

(1)
Excludes construction loans that will convert to permanent loans. The Company considers these loans to be "rollovers" in that one loan is originated for both the construction loan and permanent financing. These loans are classified according to the underlying collateral categories in the table above instead of being listed in the Construction/land development category. At June 30, 2016, March 31, 2016, and June 30, 2015, $16.8 million, $14.7 million, and $7.6 million respectively, of commercial real estate loans were not included in the construction/land development category because the Company classifies raw land or buildable lots (where it does not intend to finance the construction) as commercial real estate land loans.
10
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
 
Key Financial Measures
 
                               
   
At or For the Quarter Ended
 
   
Jun 30,
   
Mar 31,
   
Dec 31,
   
Sep 30,
   
Jun 30,
 
   
2016
   
2016
   
2015
   
2015
   
2015
 
   
(Dollars in thousands, except per share data)
 
Performance Ratios:
                             
Return on assets
   
0.60
%
   
0.76
%
   
0.86
%
   
1.01
%
   
1.00
%
Return on equity
   
3.41
     
4.34
     
4.87
     
5.50
     
5.28
 
Dividend payout ratio
   
51.81
     
42.04
     
36.86
     
33.33
     
35.29
 
Equity-to-assets ratio
   
16.96
     
18.01
     
17.42
     
17.78
     
18.80
 
Interest rate spread
   
3.49
     
3.31
     
3.18
     
3.22
     
3.26
 
Net interest margin
   
3.63
     
3.46
     
3.33
     
3.38
     
3.42
 
Average interest-earning assets to average
     interest-bearing liabilities
   
118.96
     
118.86
     
119.77
     
120.33
     
120.01
 
Efficiency ratio
   
68.29
     
69.88
     
66.04
     
66.34
     
61.50
 
Noninterest expense as a percent of average total assets
   
2.53
     
2.41
     
2.17
     
2.22
     
2.06
 
Book value per common share
 
$
12.71
   
$
12.52
   
$
12.40
   
$
12.32
   
$
12.20
 
                                         
Capital Ratios: (1)
                                       
Tier 1 leverage ratio
   
12.02
%
   
11.81
%
   
11.61
%
   
11.74
%
   
11.70
%
Common equity tier 1 capital ratio
   
14.42
     
15.55
     
16.36
     
16.57
     
17.26
 
Tier 1 capital ratio
   
14.42
     
15.55
     
16.36
     
16.57
     
17.26
 
Total capital ratio
   
15.67
     
16.80
     
17.62
     
17.83
     
18.52
 
                                         
Asset Quality Ratios: (2)
                                       
Nonperforming loans as a percent of total loans
   
0.14
     
0.14
     
0.16
     
0.35
     
0.36
 
Nonperforming assets as a percent of total assets
   
0.34
     
0.47
     
0.48
     
0.68
     
0.72
 
ALLL as a percent of total loans
   
1.30
     
1.30
     
1.36
     
1.48
     
1.58
 
ALLL as a percent of nonperforming loans
   
935.30
     
898.92
     
872.17
     
417.70
     
439.05
 
Net charge-offs (recoveries) to average loans
     receivable, net
   
(0.01
)
   
(0.02
)
   
(0.03
)
   
(0.04
)
   
(0.09
)
                                         
Allowance for Loan Losses:
                                       
ALLL, beginning of the quarter
 
$
9,471
   
$
9,463
   
$
10,146
   
$
10,603
   
$
10,508
 
Provision (Recapture of provision)
   
600
     
(100
)
   
(900
)
   
(700
)
   
(500
)
Charge-offs
   
-
     
(19
)
   
-
     
(22
)
   
-
 
Recoveries
   
63
     
127
     
217
     
265
     
595
 
ALLL, end of the quarter
 
$
10,134
   
$
9,471
   
$
9,463
   
$
10,146
   
$
10,603
 
                                         
Nonperforming Assets:
                                       
Nonperforming loans: (2) (3)
                                       
Nonaccrual loans
 
$
894
   
$
923
   
$
954
   
$
2,429
   
$
2,415
 
Nonaccrual TDRs
   
189
     
131
     
131
     
-
     
-
 
Total nonperforming loans
   
1,083
     
1,054
     
1,085
     
2,429
     
2,415
 
OREO
   
2,331
     
3,405
     
3,663
     
4,235
     
4,416
 
Total nonperforming assets
 
$
3,414
   
$
4,459
   
$
4,748
   
$
6,664
   
$
6,831
 
                                         
Performing TDRs
 
$
36,680
   
$
38,878
   
$
42,128
   
$
46,606
   
$
47,606
 
____________
                                       
(1) Capital ratios are for First Financial Northwest Bank only.
                                 
(2) Loans are reported net of undisbursed funds.
                                       
(3) There were no loans 90 days or more past due and still accruing interest.
                         

11