Attached files

file filename
8-K - 8-K - CATHAY GENERAL BANCORPv444557_8k.htm

Exhibit 99.1

Cathay General Bancorp Announces Second Quarter 2016 Results

LOS ANGELES, July 20, 2016 /PRNewswire/ -- Cathay General Bancorp (the "Company", NASDAQ: CATY), the holding company for Cathay Bank, today announced net income of $34.8 million, or $0.44 per share, for the second quarter of 2016.

FINANCIAL PERFORMANCE


Three months ended


June 30, 2016


March 31, 2016


June 30, 2015

Net income

$34.8 million


$46.2 million


$45.2 million

Basic earnings per common share

$0.44


$0.58


$0.57

Diluted earnings per common share

$0.44


$0.57


$0.56

Return on average assets

1.07%


1.43%


1.56%

Return on average total stockholders' equity

8.00%


10.66%


10.93%

Efficiency ratio

62.15%


46.92%


47.41%

SECOND QUARTER HIGHLIGHTS

  • On July 8, 2016, we signed a Stock Purchase Agreement to acquire SinoPac Bancorp, the U.S. holding company for Far East National Bank, for $340 million subject to certain adjustments.

"We are very excited about the transaction to acquire Far East National Bank and the additional scale it adds to our franchise in Los Angeles, our home market, as well as Orange County, San Francisco, and Silicon Valley and the opportunity to deploy a portion of our capital to generate strong returns. Cathay Bank and Far East National Bank share similar attributes and business values, and we look forward to servicing customers of Far East National Bank and hope they will enjoy the additional products and services that Cathay Bank has to offer," commented Dunson Cheng, Chairman of the Board, Chief Executive Officer, and President of the Company.

"Our loan growth continued to be solid. Total loans increased $162 million for the quarter, or 6% annualized, to $10.5 billion at June 30, 2016, compared to $10.4 billion at March 31, 2016. Our year to date loan growth was $356 million, or 7% annualized," concluded Dunson Cheng.

SECOND QUARTER INCOME STATEMENT REVIEW

Net income for the quarter ended June 30, 2016, was $34.8 million, a decrease of $10.4 million, or 22.9%, compared to net income of $45.2 million for the same quarter a year ago. Diluted earnings per share for the quarter ended June 30, 2016, was $0.44 compared to $0.56 for the same quarter a year ago.

Return on average stockholders' equity was 8.00% and return on average assets was 1.07% for the quarter ended June 30, 2016, compared to a return on average stockholders' equity of 10.93% and a return on average assets of 1.56% for the same quarter a year ago. The decrease is primarily due to the $20.8 million increase in amortization of investments in alternative energy partnerships.

Net interest income before provision for credit losses

Net interest income before provision for credit losses increased $7.0 million, or 7.4%, to $101.8 million during the second quarter of 2016 compared to $94.8 million during the same quarter a year ago. The increase was due primarily to the increase in interest income from loans, partially offset by the increase in interest expense from time deposits.

The net interest margin was 3.38% for the second quarter of 2016 compared to 3.51% for the second quarter of 2015. The decrease in the net interest margin was due to a combination of the impact of the special Federal Home Loan Bank dividend and higher interest recoveries in the prior year and higher interest bearing deposits at the Federal Reserve Bank this year. The decrease in the net interest margin for the second quarter of 2016 from 3.42% in the first quarter of 2016, was primarily due to the higher interest bearing deposits at the Federal Reserve Bank and higher interest recoveries and lower excess cash balances in the first quarter.

For the second quarter of 2016, the yield on average interest-earning assets was 4.05%, the cost of funds on average interest-bearing liabilities was 0.89%, and the cost of interest-bearing deposits was 0.70%. In comparison, for the second quarter of 2015, the yield on average interest-earning assets was 4.16%, the cost of funds on average interest-bearing liabilities was 0.87%, and the cost of interest-bearing deposits was 0.65%. The net interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, was 3.16% for the quarter ended June 30, 2016, compared to 3.29% for the same quarter a year ago.

Reversal for credit losses

Reversal for credit losses was $5.2 million for the second quarter of 2016 compared to $2.2 million for the second quarter of 2015. The reversal for credit losses was based on the review of the appropriateness of the allowance for loan losses at June 30, 2016. The provision or reversal for credit losses represents the charge against or benefit toward current earnings that is determined by management, through a credit review process, as the amount needed to establish an allowance that management believes to be sufficient to absorb credit losses inherent in the Company's loan portfolio, including unfunded commitments. The following table summarizes the charge-offs and recoveries for the periods indicated:


Three months ended


Six months ended June 30,


June 30, 2016


March 31, 2016


June 30, 2015


2016


2015


(In thousands)

Charge-offs:










  Commercial loans

$          6,688


$              2,069


$          2,580


$  8,757


$  3,444

  Real estate loans (1)

945


259


77


1,204


3,677

     Total charge-offs 

7,633


2,328


2,657


9,961


7,121

Recoveries:










  Commercial loans

$             727


987


231


1,714


2,478

  Construction loans

47


7,276


52


7,323


122

  Real estate loans (1)

405


155


1,873


560


3,688

     Total recoveries

1,179


8,418


2,156


9,597


6,288

Net charge-offs/(recoveries)

$          6,454


$            (6,090)


$             501


$     364


$     833











(1) Real estate loans include commercial mortgage loans, residential mortgage loans, and equity lines.

Non-interest income

Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), gains (losses) on loan sales, wire transfer fees, and other sources of fee income, was $9.1 million for the second quarter of 2016, an increase of $3.5 million, or 61.2%, compared to $5.6 million for the second quarter of 2015, which was primarily due to $3.3 million of net securities losses recorded in the second quarter of 2015.

Non-interest expense

Non-interest expense increased $21.3 million, or 44.7%, to $68.9 million in the second quarter of 2016 compared to $47.6 million in the same quarter a year ago. The increase in non-interest expense in the second quarter of 2016 was primarily due to increases of $20.8 million in amortization of investments in alternative energy partnerships as a result of rapid installation of solar systems from our investment made in March 2016. The efficiency ratio was 62.15% in the second quarter of 2016 compared to 47.41% for the same quarter a year ago.

Income taxes

The effective tax rate for the second quarter of 2016 was 26.1% compared to 17.7% for the second quarter of 2015. The effective tax rate includes the impact of the utilization of low income housing tax credits and alternative energy tax credits.

BALANCE SHEET REVIEW

Gross loans, excluding loans held for sale, were $10.5 billion at June 30, 2016, an increase of $359.6 million, or 3.5%, from $10.2 billion at December 31, 2015, primarily due to increases of $230.0 million, or 4.3%, in commercial mortgage loans, $214.5 million, or 11.1%, in residential mortgage loans, and $40.3 million, or 9.1%, in real estate construction loans partially offset by decreases of $128.8 million, or 5.6%, in commercial loans. The loan balances and composition at June 30, 2016, compared to December 31, 2015, and to June 30, 2015, are presented below:


June 30, 2016


December 31, 2015


June 30, 2015


(Dollars in thousands)

Commercial loans

$        2,188,047


$            2,316,863


$   2,387,450

Residential mortgage loans

2,146,895


1,932,355


1,713,312

Commercial mortgage loans

5,531,186


5,301,218


4,849,381

Equity lines

171,972


168,980


176,067

Real estate construction loans

481,820


441,543


370,828

Installment & other loans

3,180


2,493


4,970







Gross loans

$      10,523,100


$          10,163,452


$   9,502,008







Allowance for loan losses

(122,948)


(138,963)


(153,437)

Unamortized deferred loan fees

(6,679)


(8,262)


(10,207)







Total loans, net

$      10,393,473


$          10,016,227


$   9,338,364

Loans held for sale

$               2,925


$                   6,676


$               -

Total deposits were $10.5 billion at June 30, 2016, an increase of $1.2 billion, or 12.1%, from $9.3 billion at June 30, 2015, and remained relatively flat when compared to December 31, 2015. The deposit balances and composition at June 30, 2016, compared to December 31, 2015, and to June 30, 2015, are presented below:


June 30, 2016


December 31, 2015


June 30, 2015


(Dollars in thousands)

Non-interest-bearing demand deposits

$   2,188,072


$            2,033,048


$   1,671,970

NOW deposits

1,018,388


966,404


871,126

Money market deposits

2,066,349


1,905,719


1,682,999

Savings deposits

620,094


618,164


562,602

Time deposits

4,578,200


4,985,752


4,550,166

Total deposits

$ 10,471,103


$          10,509,087


$   9,338,863

ASSET QUALITY REVIEW

At June 30, 2016, total non-accrual loans were $53.1 million, a decrease of $13.0 million, or 19.6%, from $66.1 million at June 30, 2015, and an increase of $1.0 million, or 1.9%, from $52.1 million at December 31, 2015.

The allowance for loan losses was $122.9 million and the allowance for off-balance sheet unfunded credit commitments was $2.1 million at June 30, 2016, which represented the amount believed by management to be appropriate to absorb credit losses inherent in the loan portfolio, including unfunded commitments. The $122.9 million allowance for loan losses at June 30, 2016, decreased $16.1 million, or 11.5%, from $139.0 million at December 31, 2015. The allowance for loan losses represented 1.17% of period-end gross loans, excluding loans held for sale, and 231.4% of non-performing loans at June 30, 2016. The comparable ratios were 1.37% of period-end gross loans, excluding loans held for sale, and 266.6% of non-performing loans at December 31, 2015. The changes in non-performing assets and troubled debt restructurings at June 30, 2016, compared to December 31, 2015, and to June 30, 2015, are highlighted below:

(Dollars in thousands)

June 30, 2016


December 31, 2015


%
Change


June 30, 2015


%
Change

Non-performing assets










Accruing loans past due 90 days or more

$                 -


$                          -


-


$                -


-

Non-accrual loans:










  Construction loans

6,081


16,306


(63)


16,856


(64)

  Commercial real estate loans

30,725


25,231


22


33,271


(8)

  Commercial loans

8,251


3,545


133


7,878


5

  Residential mortgage loans

8,081


7,048


15


8,047


0

Total non-accrual loans:

$         53,138


$                  52,130


2


$         66,052


(20)

  Total non-performing loans

53,138


52,130


2


66,052


(20)

 Other real estate owned

26,417


24,701


7


23,839


11

  Total non-performing assets

$         79,555


$                  76,831


4


$         89,891


(11)

Accruing  troubled  debt  restructurings (TDRs)

$         74,708


$                  81,680


(9)


$       100,012


(25)

Non-accrual loans held for sale

$           2,925


$                    5,944


(51)


$                -


100











Allowance for loan losses

$       122,948


$                138,963


(12)


$       153,437


(20)











Total gross loans outstanding, at period-end (1)

$  10,523,100


$           10,163,452


4


$    9,502,008


11











Allowance for loan losses to non-performing loans, at period-end (2)

231.37%


266.57%




232.30%



Allowance for loan losses to gross loans, at period-end (1)

1.17%


1.37%




1.61%













(1) Excludes loans held for sale at period-end.

(2) Excludes non-accrual loans held for sale at period-end.

Troubled debt restructurings on accrual status totaled $74.7 million at June 30, 2016, compared to $81.7 million at December 31, 2015. These loans are classified as troubled debt restructurings as a result of granting a concession to borrowers. Although these loan modifications are considered troubled debt restructurings under Accounting Standard Codification 310-40 and Accounting Standard Update 2011-02, these loans have demonstrated sustained performance under the modified terms. The sustained performance considered by management includes the periods prior to the modification if the prior performance met or exceeded the modified terms as well as cash paid to set up interest reserves.

The ratio of non-performing assets, excluding non-accrual loans held for sale, to total assets was 0.6% at June 30, 2016, compared to 0.6% at December 31, 2015. Total non-performing assets increased $2.8 million, or 3.5%, to $79.6 million at June 30, 2016, compared to $76.8 million at December 31, 2015, primarily due to an increase of $1.0 million, or 1.9%, in non-accrual loans and a $1.7 million increase, or 6.9%, in other real estate owned.

CAPITAL ADEQUACY REVIEW

At June 30, 2016, the Company's common equity Tier 1 capital ratio of 12.77%, Tier 1 risk-based capital ratio of 13.84%, total risk-based capital ratio of 15.02%, and Tier 1 leverage capital ratio of 11.80%, calculated under the Basel III capital rules, continue to place the Company in the "well capitalized" category for regulatory purposes, which is defined as institutions with a common equity tier 1 capital ratio equal to or greater than 6.5%, a Tier 1 risk-based capital ratio equal to or greater than 8%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%. At December 31, 2015, the Company's common equity Tier 1 capital ratio was 12.95%, Tier 1 risk-based capital ratio was 14.03%, total risk-based capital ratio was 15.30%, and Tier 1 leverage capital ratio was 11.95%.

YEAR-TO-DATE REVIEW

Net income for the six months ended June 30, 2016, was $81.0 million, a decrease of $186,000, or 0.2%, compared to net income of $81.2 million for the same period a year ago. Diluted earnings per share was $1.01 compared to $1.01 per share for the same period a year ago. The net interest margin for the six months ended June 30, 2016, was 3.40% compared to 3.46% for the same period a year ago.

Return on average stockholders' equity was 9.33% and return on average assets was 1.25% for the six months ended June 30, 2016, compared to a return on average stockholders' equity of 9.96% and a return on average assets of 1.43% for the same period of 2015. The efficiency ratio for the six months ended June 30, 2016, was 54.57% compared to 46.59% for the same period a year ago.

CONFERENCE CALL

Cathay General Bancorp will host a conference call this afternoon to discuss its second quarter 2016 financial results. The call will begin at 3:00 p.m., Pacific Time. Analysts and investors may dial in and participate in the question-and-answer session. To access the call, please dial 1-855-761-3186 and enter Conference ID 46464340. A listen-only live Webcast of the call will be available at www.cathaygeneralbancorp.com and a recorded version is scheduled to be available for replay for 12 months after the call.

ABOUT CATHAY GENERAL BANCORP

Cathay General Bancorp is the holding company for Cathay Bank, a California state-chartered bank. Founded in 1962, Cathay Bank offers a wide range of financial services. Cathay Bank currently operates 34 branches in California, 12 branches in New York State, three in the Chicago, Illinois area, three in Washington State, two in Texas, one in Maryland, one in Massachusetts, one in Nevada, one in New Jersey, one in Hong Kong, and a representative office in Shanghai and in Taipei. Cathay Bank's website is found at http://www.cathaybank.com. Cathay General Bancorp's website is found at http://www.cathaygeneralbancorp.com. Information set forth on such websites is not incorporated into this press release.

FORWARD-LOOKING STATEMENTS

Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management's beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as "aims," "anticipates," "believes," "can," "continue," "could," "estimates," "expects," "hopes," "intends," "may," "plans," "projects," "predicts," "potential," "possible," "optimistic," "seeks," "shall," "should," "will," and variations of these words and similar expressions. Forward-looking statements are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from U.S. and international business and economic conditions; possible additional provisions for loan losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to including potential future supervisory action by bank supervisory authorities; increased costs of compliance and other risks associated with changes in regulation including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"); higher capital requirements from the implementation of the Basel III capital standards; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; natural disasters and geopolitical events; general economic or business conditions in Asia, and other regions where Cathay Bank has operations; failures, interruptions, or security breaches of our information systems; our ability to adapt our systems to technological changes; risk management processes and strategies; adverse results in legal proceedings; certain provisions in our charter and bylaws that may affect acquisition of the Company; changes in accounting standards or tax laws and regulations; market disruption and volatility; restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; issuance of preferred stock; successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; the soundness of other financial institutions: our pending acquisition of SinoPac Bancorp, including the possibility that any of the anticipated benefits of the proposed acquisition will not be realized or will not be realized within the expected time period; the failure to satisfy conditions to completion of the proposed acquisition or the merger of Cathay Bank and Far East National Bank, including receipt of required regulatory approvals; the failure of the proposed acquisition or the merger of Cathay Bank and Far East National Bank to be completed for any reason; the inability to complete the proposed acquisition or the merger of Cathay Bank and Far East National Bank in a timely manner; the risk that integration of SinoPac Bancorp's and Far East National Bank's operations with those of the Company and Cathay Bank will be materially delayed or will be more costly or difficult than expected; the diversion of management's attention from ongoing business operations and opportunities; the challenges of integrating and retaining key employees; the effect of the announcement of the proposed acquisition on the Company's, SinoPac Bancorp's, Far East National Bank's or the combined companies' respective customer relationships and operating results; the possibility that the proposed acquisition may be more expensive to complete than anticipated, including as a result of unexpected factors or events; and general competitive, economic political, and market conditions and fluctuations.

These and other factors are further described in Cathay General Bancorp's Annual Report on Form 10-K for the year ended December 31, 2015 (Item 1A in particular), other reports filed with the Securities and Exchange Commission ("SEC"), and other filings Cathay General Bancorp makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this press release. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this press release. Cathay General Bancorp has no intention and undertakes no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.

CATHAY GENERAL BANCORP

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)




Three months ended


Six months ended June 30,

(Dollars in thousands, except per share data)


June 30, 2016


March 31, 2016


June 30, 2015


2016


2015












FINANCIAL PERFORMANCE











Net interest income before provision for credit losses    


$          101,776


$            102,368


$           94,754


$    204,144


$    182,680

Reversal for credit losses


(5,150)


(10,500)


(2,150)


(15,650)


(7,150)

Net interest income after reversal for credit losses


106,926


112,868


96,904


219,794


189,830

Non-interest income


9,057


7,541


5,619


16,598


14,168

Non-interest expense


68,879


51,571


47,585


120,450


91,716

Income before income tax expense


47,104


68,838


54,938


115,942


112,282

Income tax expense


12,273


22,675


9,738


34,948


31,102

Net income


$            34,831


$              46,163


$           45,200


80,994


81,180












Net income per common share











Basic


$                0.44


$                  0.58


$               0.57


$          1.02


$          1.02

Diluted


$                0.44


$                  0.57


$               0.56


$          1.01


$          1.01












 Cash dividends paid per common share  


$                0.18


$                  0.18


$               0.14


$          0.36


$          0.24























SELECTED RATIOS











Return on average assets


1.07%


1.43%


1.56%


1.25%


1.43%

Return on average total stockholders' equity


8.00%


10.66%


10.93%


9.33%


9.96%

Efficiency ratio


62.15%


46.92%


47.41%


54.57%


46.59%

Dividend payout ratio


40.75%


30.72%


24.75%


35.03%


23.61%























YIELD ANALYSIS (Fully taxable equivalent)











Total interest-earning assets


4.05%


4.09%


4.16%


4.07%


4.12%

Total interest-bearing liabilities


0.89%


0.89%


0.87%


0.89%


0.88%

Net interest spread


3.16%


3.20%


3.29%


3.18%


3.24%

Net interest margin


3.38%


3.42%


3.51%


3.40%


3.46%













































CAPITAL RATIOS


June 30, 2016


December 31, 2015


June 30, 2015





Common Equity Tier 1 capital ratio


12.77%


12.95%


13.38%





Tier 1 risk-based capital ratio


13.84%


14.03%


14.52%





Total risk-based capital ratio


15.02%


15.30%


15.80%





Tier 1 leverage capital ratio


11.80%


11.95%


12.99%







.









CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


(In thousands, except share and per share data)


June 30, 2016


December 31, 2015


June 30, 2015








Assets







Cash and due from banks


$             229,411


$            180,130


$            166,933

Short-term investments and interest bearing deposits


706,927


536,880


48,711

Securities available-for-sale (amortized cost of $1,227,169 at June 30, 2016, $1,595,723 at December 31, 2015, and $1,547,642 at June 30, 2015)


 

1,241,904


 

1,586,352


 

1,545,699

Loans held for sale


2,925


6,676


-

Loans


10,523,100


10,163,452


9,502,008

Less:  Allowance for loan losses


(122,948)


(138,963)


(153,437)

 Unamortized deferred loan fees, net


(6,679)


(8,262)


(10,207)

 Loans, net


10,393,473


10,016,227


9,338,364

Federal Home Loan Bank stock


17,250


17,250


17,250

Other real estate owned, net


26,417


24,701


23,839

Affordable housing investments and alternative energy partnerships, net


199,210


182,943


160,419

Premises and equipment, net


107,236


108,924


97,616

Customers' liability on acceptances


26,096


40,335


26,378

Accrued interest receivable


30,941


30,558


27,747

Goodwill


372,189


372,189


316,340

Other intangible assets, net


3,310


3,677


2,948

Other assets


135,888


147,284


146,072








Total assets


$        13,493,177


$       13,254,126


$       11,918,316








Liabilities and Stockholders' Equity







Deposits







Non-interest-bearing demand deposits


$          2,188,072


$         2,033,048


$         1,671,970

Interest-bearing deposits:







NOW deposits


1,018,388


966,404


871,126

Money market deposits


2,066,349


1,905,719


1,682,999

Savings deposits


620,094


618,164


562,602

Time deposits 


4,578,200


4,985,752


4,550,166

Total deposits


10,471,103


10,509,087


9,338,863








Securities sold under agreements to repurchase


400,000


400,000


400,000

Advances from the Federal Home Loan Bank


555,000


275,000


210,000

Other borrowings for affordable housing investments


17,748


18,593


20,261

Long-term debt


119,136


119,136


119,136

Acceptances outstanding


26,096


40,335


26,378

Other liabilities


145,039


144,197


134,613

Total liabilities


11,734,122


11,506,348


10,249,251

     Commitments and contingencies


-


-


-

Stockholders' Equity







Common stock, $0.01 par value, 100,000,000 shares authorized, 87,072,749 issued and 78,862,106 outstanding at June 30, 2016, 87,002,931 issued and 80,806,116 outstanding at December 31, 2015, and 84,232,727 issued and 80,025,162 outstanding at June 30, 2015


 

871


 

870


 

842

Additional paid-in-capital


884,352


880,822


790,897

Accumulated other comprehensive income/(loss), net


1,142


(8,426)


(2,782)

Retained earnings


1,112,279


1,059,660


1,005,844

Treasury stock, at cost (8,210,643 shares at June 30, 2016, 6,196,815 at December 31, 2015, and 4,207,565 at June 30, 2015)


 

(239,589)


 

(185,148)


 

(125,736)








Total equity


1,759,055


1,747,778


1,669,065

Total liabilities and equity


$        13,493,177


$       13,254,126


$       11,918,316








Book value per common share


$22.15


$21.46


$20.71

Number of common shares outstanding


78,862,106


80,806,116


80,025,162

CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)




Three months ended


Six months ended June 30,



June 30, 2016

March 31, 2016

June 30, 2015


2016

2015



(In thousands, except share and per share data)

INTEREST AND  DIVIDEND INCOME








Loan receivable, including loan fees


$       115,822

$         114,890

$       104,995


$    230,712

$    205,095

Investment securities


5,265

6,859

5,346


12,124

9,120

Federal Home Loan Bank stock


382

347

1,677


729

2,258

Deposits with banks


433

249

368


682

847









Total interest and dividend income


121,902

122,345

112,386


244,247

217,320









INTEREST EXPENSE








Time deposits 


10,619

10,857

6,801


21,476

13,574

Other deposits


3,931

3,640

5,340


7,571

10,133

Securities sold under agreements to repurchase


3,934

3,934

3,934


7,868

7,859

Advances from Federal Home Loan Bank


202

106

117


308

210

Long-term debt


1,440

1,440

1,440


2,880

2,864









Total interest expense


20,126

19,977

17,632


40,103

34,640









Net interest income before reversal for credit losses


101,776

102,368

94,754


204,144

182,680

Reversal for credit losses


(5,150)

(10,500)

(2,150)


(15,650)

(7,150)









Net interest income after reversal for credit losses


106,926

112,868

96,904


219,794

189,830









NON-INTEREST INCOME








Securities gains/(losses), net


1,655

(206)

(3,332)


1,449

(3,353)

Letters of credit commissions


1,205

1,281

1,391


2,486

2,659

Depository service fees


1,385

1,323

1,293


2,708

2,594

Other operating income


4,812

5,143

6,267


9,955

12,268









Total non-interest income


9,057

7,541

5,619


16,598

14,168









NON-INTEREST EXPENSE








Salaries and employee benefits


21,501

26,931

24,463


48,432

47,079

Occupancy expense


4,484

4,369

3,986


8,853

8,007

Computer and equipment expense


2,443

2,580

2,292


5,023

4,794

Professional services expense


4,614

4,368

4,342


8,982

7,712

Data processing service expense


2,027

2,250

1,945


4,277

3,927

FDIC and State assessments


2,763

2,589

2,244


5,352

4,504

Marketing expense


1,002

796

1,321


1,798

2,141

Other real estate owned expense/(income)


493

295

(1,786)


788

(1,303)

Amortization of investments in low income housing and alternative energy partnerships


27,400

2,794

5,467


30,194

7,850

Amortization of core deposit intangibles


173

172

147


345

324

Other operating expense


1,979

4,427

3,164


6,406

6,681









Total non-interest expense


68,879

51,571

47,585


120,450

91,716









Income before income tax expense


47,104

68,838

54,938


115,942

112,282

Income tax expense


12,273

22,675

9,738


34,948

31,102

Net income


$         34,831

$           46,163

$         45,200


80,994

81,180









Net income per common share:








Basic


$             0.44

$               0.58

$             0.57


$          1.02

$          1.02

Diluted


$             0.44

$               0.57

$             0.56


$          1.01

$          1.01









Cash dividends paid per common share


$             0.18

$               0.18

$             0.14


$          0.36

$          0.24

Basic average common shares outstanding


78,846,237

79,734,519

79,939,197


79,290,378

79,887,699

Diluted average common shares outstanding


79,619,883

80,393,849

80,698,994


80,006,866

80,505,265

CATHAY GENERAL BANCORP

AVERAGE BALANCES – SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Unaudited)



Three months ended


(In thousands)

June 30, 2016


March 31, 2016


June 30, 2015










Interest-earning assets

Average Balance

Average
Yield/Rate (1)


Average Balance

Average
Yield/Rate (1)


Average Balance

Average
Yield/Rate (1) 

Loans (1)

$          10,441,941

4.46%


$          10,290,571

4.49%


$            9,334,945

4.51%

Taxable investment securities 

1,293,490

1.64%


1,555,849

1.77%


1,357,118

1.58%

FHLB stock

17,250

8.91%


17,250

8.09%


21,338

31.52%

Deposits with banks

358,944

0.49%


164,598

0.61%


123,058

1.20%










Total interest-earning assets

$          12,111,625

4.05%


$          12,028,268

4.09%


$          10,836,459

4.16%










Interest-bearing liabilities









Interest-bearing demand deposits

$            1,013,028

0.17%


$               965,779

0.16%


$               836,840

0.16%

Money market deposits

2,017,867

0.65%


1,925,410

0.63%


1,642,420

0.60%

Savings deposits

630,042

0.17%


620,627

0.16%


581,959

0.15%

Time deposits

4,707,847

0.91%


4,900,488

0.89%


4,444,150

0.82%

Total interest-bearing deposits

$            8,368,784

0.70%


$            8,412,304

0.69%


$            7,505,369

0.65%

Securities sold under agreements to repurchase

400,000

3.96%


400,000

3.96%


400,000

3.94%

Other borrowed funds

166,191

0.49%


84,784

0.50%


139,039

0.34%

Long-term debt

119,136

4.86%


119,136

4.86%


119,136

4.85%

Total interest-bearing liabilities

9,054,111

0.89%


9,016,224

0.89%


8,163,544

0.87%










Non-interest-bearing demand deposits

2,106,062



2,033,694



1,669,310











Total deposits and other borrowed funds

$          11,160,173



$          11,049,918



$            9,832,854











Total average assets

$          13,090,024



$          12,972,572



$          11,644,117


Total average equity

$            1,750,936



$            1,741,744



$            1,658,204





















Six months ended,




(In thousands)

June 30, 2016


June 30, 2015












Interest-earning assets

Average Balance

Average
Yield/Rate (1)


Average Balance

Average
Yield/Rate (1)




Loans (1)

$          10,366,256

4.48%


$            9,207,271

4.49%




Taxable investment securities 

1,424,671

1.71%


1,261,108

1.46%




FHLB stock

17,250

8.50%


25,780

17.66%




Deposits with banks

261,771

0.52%


146,217

1.17%













Total interest-earning assets

$          12,069,948

4.07%


$          10,640,376

4.12%













Interest-bearing liabilities









Interest-bearing demand deposits

$               989,404

0.17%


$               818,017

0.16%




Money market deposits

1,971,638

0.64%


1,590,857

0.60%




Savings deposits

625,335

0.16%


557,302

0.15%




Time deposits

4,804,167

0.90%


4,374,896

0.83%




Total interest-bearing deposits

$            8,390,544

0.70%


$            7,341,072

0.65%




Securities sold under agreements to repurchase

400,000

3.96%


401,657

3.95%




Other borrowed funds

125,488

0.49%


119,663

0.35%




Long-term debt

119,136

4.86%


119,136

4.85%




Total interest-bearing liabilities

9,035,168

0.89%


7,981,528

0.88%













Non-interest-bearing demand deposits

2,069,878



1,667,561














Total deposits and other borrowed funds

$          11,105,046



$            9,649,089














Total average assets

$          13,031,297



$          11,424,708





Total average equity

$            1,746,339



$            1,642,856














(1) Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance.

Logo: http://photos.prnewswire.com/prnh/20140822/138939



CONTACT: Heng W. Chen, (626) 279-3652