Attached files

file filename
8-K - 8-K - CINTAS CORPctasform8-k7x16.htm


Exhibit 99
 
FOR IMMEDIATE RELEASE                             
July 19, 2016


Cintas Corporation Announces
Fiscal 2016 Fourth Quarter and Full Year Results


CINCINNATI, July 19, 2016 -- Cintas Corporation (Nasdaq: CTAS) today reported results for its fourth quarter and full fiscal year ended May 31, 2016.

Revenue for the fourth quarter of fiscal year 2016 was $1.27 billion, an increase of 11.3% over the prior year period. Organic growth, which adjusts for the impacts of acquisitions, foreign currency exchange rate fluctuations and workday differences, was 6.7%. Operating income for the fourth quarter of fiscal year 2016 of $202.9 million increased 14.2% from the prior year period. Operating income margin improved to 16.0% from 15.6% of revenue in last year’s fourth quarter.
 
Net income from continuing operations for the fourth quarter of fiscal 2016 was $118.0 million compared to $100.6 million in the prior year period, and earnings per diluted share (EPS) from continuing operations for the fourth quarter of fiscal 2016 were $1.08 compared to $0.86 for last year’s fourth quarter. Fourth quarter of fiscal 2016 net income and EPS from continuing operations increased 17.3% and 25.6%, respectively, compared to the prior year period. Net income from continuing operations as a percent of revenue improved to 9.3% from 8.8% in last fiscal year’s fourth quarter.
 
Scott D. Farmer, Cintas’ Chief Executive Officer, stated, “This year we initiated our first national branding campaign and introduced our new tagline, Ready for the WorkdayTM. This new tagline communicates the value we provide our customers by addressing their business needs with our broad range of products and services. Our fourth quarter results are a reflection of the success of our employees, whom we call partners, in being READYTM for our customers. I’d like to thank our partners for delivering industry-leading growth rates and operating income margins and a significant increase in EPS.”

For the fiscal year ended May 31, 2016, revenue was $4.90 billion, an increase of 9.6% over the prior fiscal year. Organic growth was 6.7%. Operating income for fiscal year 2016 of $781.7 million increased 12.3% from the prior fiscal year. Operating income margin improved to 15.9% from 15.6% of revenue last fiscal year. Net income from continuing operations was $456.9 million compared to $410.5 million in the prior year period, and EPS from continuing operations for fiscal 2016 were $4.09 compared to $3.46 for last fiscal year. Excluding a non-recurring gain in the first quarter of fiscal 2015 of $13.6 million or EPS of $0.11, fiscal 2016 net income and EPS from continuing operations increased 15.1% and 22.1%, respectively, compared to the prior year period. Net income from continuing operations as a percent of revenue improved to 9.3% from 8.9% last fiscal year, excluding the prior year non-recurring gain.
 
“I am proud to report that we achieved record revenue and EPS in fiscal year 2016,” added Mr. Farmer. “We have increased EPS by double-digits in six consecutive years. Our balance sheet and cash flow remain very strong. In addition, I am pleased with our continued ability to deploy cash to many priorities. In fiscal 2016, those priorities included capex and strategic investments like our SAP project and new branding campaign; acquisitions in our Uniform Rental and Facility Services, First Aid and Fire businesses; a 23.5% increase in the regular dividend; and the repurchase of shares under our buyback program at an aggregate cost of $759.2 million.”


FISCAL YEAR 2017 GUIDANCE

Mr. Farmer concluded, “We expect fiscal 2017 revenue to be in the range of $5.150 billion to $5.225 billion and fiscal 2017 EPS from continuing operations to be in the range of $4.35 to $4.45. This guidance does not include any potential deterioration in the U.S. economy or share buybacks. It does include our expectations for our continued SAP system implementation and the impact of one less workday in fiscal 2017 compared to fiscal 2016.”






The table below provides a comparison of fiscal 2016 revenue and EPS from continuing operations to our fiscal 2017 guidance. 
Guidance
 
Fiscal
2016
 
Fiscal 2017 Low End
of Range
 
Growth vs. Fiscal 2016
 
Fiscal 2017 High End
of Range
 
Growth vs. Fiscal 2016
 
 
 
 
 
 
 
 
 
 
 
Revenue
(dollar amounts in millions)
 
$
4,905.5

 
$
5,150.0

 
5.0%
 
$
5,225.0

 
6.5%
 
 
 
 
 
 
 
 
 
 
 
EPS from continuing operations
 
$
4.09

 
$
4.35

 
6.4%
 
$
4.45

 
8.8%


About Cintas

Cintas Corporation helps more than 900,000 businesses of all types and sizes get Ready™ to open their doors with confidence every day by providing a wide range of products and services that enhance our customers’ image and help keep their facilities and employees clean, safe and looking their best. With products and services including uniforms, floor care, restroom supplies, first aid and safety products, fire extinguishers and testing, and safety and compliance training, Cintas helps customers get Ready for the Workday™. Headquartered in Cincinnati, Cintas is a publicly held company traded over the Nasdaq Global Select Market under the symbol CTAS and is a component of the Standard & Poor’s 500 Index.
 
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release. Factors that might cause such a difference include, but are not limited to, our ability to promptly and effectively integrate acquisitions, including ZEE Medical; our ability to realize any synergies from acquisitions, including ZEE Medical; the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions, including the acquisition of ZEE Medical; fluctuations in costs of materials and labor including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; the effect on operations of exchange rate fluctuations, tariffs and other political, economic and regulatory risks; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; the cost, results and ongoing assessment of internal controls for financial reporting required by the Sarbanes-Oxley Act of 2002; costs of our SAP system implementation; disruptions caused by the inaccessibility of computer systems data, including cybersecurity risks; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events; the amount and timing of repurchases of our common stock, if any; changes in federal and state tax and labor laws; the reactions of competitors in terms of price and service; and the finalization of our financial statements for the year ended May 31, 2016. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2015 and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.


For additional information, contact:
J. Michael Hansen, Vice President-Finance and Chief Financial Officer - 513-701-2079
Paul F. Adler, Vice President and Treasurer - 513-573-4195





 Cintas Corporation
Consolidated Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
 
 
Three Months Ended
 
 
May 31, 2016
 
May 31, 2015
 
% Change
Revenue:
 
 

 
 

 
 
Uniform rental and facility services
 
$
965,124

 
$
891,269

 
8.3%
Other
 
306,281

 
251,314

 
21.9%
Total revenue
 
1,271,405

 
1,142,583

 
11.3%
 
 
 
 
 
 
 
Costs and expenses:
 
 

 
 

 
 
Cost of uniform rental and facility services
 
537,543

 
509,861

 
5.4%
Cost of other
 
180,144

 
146,062

 
23.3%
Selling and administrative expenses
 
350,778

 
308,941

 
13.5%
 
 
 
 
 
 
 
Operating income
 
202,940

 
177,719

 
14.2%
 
 
 
 
 
 
 
Interest income
 
(331
)
 
(171
)
 
93.6%
Interest expense
 
15,776

 
16,395

 
(3.8)%
 
 
 
 
 
 
 
Income before income taxes
 
187,495

 
161,495

 
16.1%
Income taxes
 
69,484

 
60,911

 
14.1%
Income from continuing operations
 
118,011

 
100,584

 
17.3%
Income from discontinued operations, net of tax
 
12,887

 
4,631

 
178.3%
Net income
 
$
130,898

 
$
105,215

 
24.4%
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
1.09

 
$
0.87

 
25.3%
Discontinued operations
 
0.12

 
0.04

 
200.0%
Basic earnings per share
 
$
1.21

 
$
0.91

 
33.0%
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
1.08

 
$
0.86

 
25.6%
Discontinued operations
 
0.12

 
0.04

 
200.0%
Diluted earnings per share
 
$
1.20

 
$
0.90

 
33.3%
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
106,136

 
113,666

 
 
Diluted average number of shares outstanding
 
107,797

 
115,383

 
 
 
 
 
 
 
 
 











 Cintas Corporation
Consolidated Condensed Statements of Income
(In thousands except per share data)
 
 
Twelve Months Ended
 
 
May 31, 2016
 
May 31, 2015
 
% Change
Revenue:
 
 

 
 

 
 
Uniform rental and facility services
 
$
3,777,801

 
$
3,539,843

 
6.7%
Other
 
1,127,657

 
937,043

 
20.3%
Total revenue
 
4,905,458

 
4,476,886

 
9.6%
 
 
 
 
 
 
 
Costs and expenses:
 
 

 
 

 
 
Cost of uniform rental and facility services
 
2,106,793

 
2,007,632

 
4.9%
Cost of other
 
668,795

 
547,917

 
22.1%
Selling and administrative expenses
 
1,348,122

 
1,224,930

 
10.1%
 
 
 
 
 
 
 
Operating income
 
781,748

 
696,407

 
12.3%
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment
 

 
21,739

 
(100.0)%
 
 
 
 
 
 
 
Interest income
 
(896
)
 
(339
)
 
164.3%
Interest expense
 
64,522

 
65,161

 
(1.0)%
 
 
 
 
 
 
 
Income before income taxes
 
718,122

 
653,324

 
9.9%
Income taxes
 
261,181

 
242,803

 
7.6%
Income from continuing operations
 
456,941

 
410,521

 
11.3%
Income from discontinued operations, net of tax
 
236,579

 
20,097

 
1,077.2%
Net income
 
$
693,520

 
$
430,618

 
61.1%
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
4.15

 
$
3.51

 
18.2%
Discontinued operations
 
2.15

 
0.17

 
1,164.7%
Basic earnings per share
 
$
6.30

 
$
3.68

 
71.2%
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
4.09

 
$
3.46

 
18.2%
Discontinued operations
 
2.12

 
0.17

 
1,147.1%
Diluted earnings per share
 
$
6.21

 
$
3.63

 
71.1%
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
108,221

 
115,900

 
 
Diluted average number of shares outstanding
 
109,956

 
117,543

 
 
 
 
 
 
 
 
 





CINTAS CORPORATION SUPPLEMENTAL DATA
 
 
Three Months Ended
 
 
May 31, 2016
 
May 31, 2015
Uniform rental and facility services gross margin
 
44.3
%
 
42.8
%
Other gross margin
 
41.2
%
 
41.9
%
Total gross margin
 
43.6
%
 
42.6
%
Net margin, continuing operations
 
9.3
%
 
8.8
%
 
 
 
 
 
 
 
Twelve Months Ended
 
 
May 31, 2016
 
May 31, 2015
Uniform rental and facility services gross margin
 
44.2
%
 
43.3
%
Other gross margin
 
40.7
%
 
41.5
%
Total gross margin
 
43.4
%
 
42.9
%
Net margin, continuing operations
 
9.3
%
 
9.2
%

Computation of Diluted Earnings Per Share from Continuing Operations
 
 
Three Months Ended
 
 
May 31, 2016
 
May 31, 2015
Income from continuing operations
 
$
118,011

 
$
100,584

Less: income from continuing operations allocated to participating securities
 
1,920

 
947

Income from continuing operations available to common shareholders
 
$
116,091

 
$
99,637

 
 
 
 
 
Basic weighted average common shares outstanding
 
106,136

 
113,666

Effect of dilutive securities - employee stock options
 
1,661

 
1,717

Diluted weighted average common shares outstanding
 
107,797

 
115,383

 
 
 
 
 
Diluted earnings per share from continuing operations
 
$
1.08

 
$
0.86

 
 
 
 
 
 
 
Twelve Months Ended
 
 
May 31, 2016
 
May 31, 2015
Income from continuing operations
 
$
456,941

 
$
410,521

Less: income from continuing operations allocated to participating securities
 
7,290

 
3,846

Income from continuing operations available to common shareholders
 
$
449,651

 
$
406,675

 
 
 
 
 
Basic weighted average common shares outstanding
 
108,221

 
115,900

Effect of dilutive securities - employee stock options
 
1,735

 
1,643

Diluted weighted average common shares outstanding
 
109,956

 
117,543

 
 
 
 
 
Diluted earnings per share from continuing operations
 
$
4.09

 
$
3.46

















Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

The press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. To supplement its consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides additional non-GAAP financial measures of revenue and related growth, net income, earnings per diluted share, and cash flow. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for future performance. Reconciliations of the differences between these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP are shown in the tables within the narrative of the press release or below.


Computation of Workday Adjusted Revenue Growth
 
 
Three Months Ended
 
Twelve Months Ended
 
 
May 31, 2016
 
May 31, 2015
 
Growth %
 
May 31, 2016
 
May 31, 2015
 
Growth %
 
 
A
 
B
 
G
 
I
 
J
 
O
Revenue
 
$1,271,405
 
$1,142,583
 
11.3%
 
$4,905,458
 
$4,476,886
 
9.6%
 
 
 
 
 
 
G=(A-B)/B
 
 
 
 
 
O=(I-J)/J
 
 
C
 
D
 
 
 
K
 
L
 
 
Workdays in the period
 
66
 
65
 
 
 
262
 
260
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
E
 
F
 
H
 
M
 
N
 
P
Revenue adjusted for workday difference
 
$1,252,141
 
$1,142,583
 
9.6%
 
$4,868,012
 
$4,476,886
 
8.7%
 
 
 
 
 
 
H=(E-F)/F
 
 
 
 
 
P=(M-N)/N
 
 
E=(A/C)*D
 
F=(B/D)*D
 
 
 
M=(I/K)*L
 
N=(J/L)*L
 
 
Management believes that workday adjusted revenue growth is valuable to investors because it reflects the revenue performance compared to a prior period with the same number of revenue generating days.


Computation of Free Cash Flow

Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.
 
 
Twelve Months Ended
 
 
May 31, 2016
 
May 31, 2015
Net cash provided by operations(1)
 
$
465,845

 
$
580,276

Capital expenditures
 
(275,385
)
 
(217,720
)
Free cash flow
 
$
190,460

 
$
362,556

(1) Net cash provided by operations in fiscal 2016 was negatively impacted by taxes paid on the gain on the sale of the investment in the Shred-it Partnership. During fiscal 2016, Cintas paid $229.5 million of taxes on the gain, which became due upon sale of the investment. Proceeds from the sale of this investment are included in investing activities. Excluding the impact of these tax payments, which do not relate to continuing operations, cash provided by operations and free cash flow is $695.3 million and $420.0 million, respectively.








Results from Continuing Operations as Reported and as Adjusted

The tables below present summary results for the twelve months ended May 31, 2016 and May 31, 2015, as reported and as adjusted. The adjustments between results as reported and as adjusted are explained below. We present net income from continuing operations and EPS from continuing operations, as adjusted, because we believe they are more representative of the ongoing performance of Cintas.
For the twelve months ended May 31, 2016
 
As Reported (see Note 1)
 
Adjustments
 
As Adjusted
 
Increase
 
 
 
 
 
 
 
 
 
Net income, continuing operations
 
$
456,941

 
$

 
$
456,941

 
15.1%
Net income margin, continuing operations
 
9.3
%
 
 
 
9.3
%
 

 
 
 
 
 
 
 
 

Diluted earnings per share, continuing operations
 
$
4.09

 
$

 
$
4.09

 
22.1%
For the twelve months ended May 31, 2015
 
As Reported (see Note 1)
 
Adjustments
(see Note 2)
 
As Adjusted
 
 
 
 
 
 
 
 
 
 
 
Net income, continuing operations
 
$
410,521

 
$
13,630

 
$
396,891

 
 
Net income margin, continuing operations
 
9.2
%
 
 
 
8.9
%
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share, continuing operations
 
$
3.46

 
$
0.11

 
$
3.35

 
 
Note 1 - The "As Reported" figures for both fiscal 2016 and 2015 reflect the change in classification of the Document Storage and Imaging business and the investment in the Shred-it Partnership to discontinued operations within the Consolidated Condensed Statements of Income.

Note 2 - During the fiscal 2015 first quarter, Cintas recognized a gain on the sale of stock in an equity method investment in the net amount of $13.6 million, equal to EPS of $0.11.





SUPPLEMENTAL SEGMENT DATA
The results below reflect the segments effective June 1, 2015 as previously disclosed. All prior fiscal year results presented below have been restated to reflect these new segments.
 
 
Uniform Rental and Facility Services
 
First Aid
 and Safety Services
 
All
Other
 
Corporate(1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
For the three months ended May 31, 2016
 
 
 
 
 
 
 
 
Revenue
 
$
965,124

 
$
122,793

 
$
183,488

 
$

 
$
1,271,405

Gross margin
 
$
427,581

 
$
52,631

 
$
73,506

 
$

 
$
553,718

Selling and administrative expenses
 
$
256,820

 
$
39,197

 
$
54,761

 
$

 
$
350,778

Interest income
 
$

 
$

 
$

 
$
(331
)
 
$
(331
)
Interest expense
 
$

 
$

 
$

 
$
15,776

 
$
15,776

Income (loss) before income taxes
 
$
170,761

 
$
13,434

 
$
18,745

 
$
(15,445
)
 
$
187,495

 
 
 
 
 
 
 
 
 
 
 
For the three months ended May 31, 2015
 
 
 
 
 
 
 
 
Revenue
 
$
891,269

 
$
84,927

 
$
166,387

 
$

 
$
1,142,583

Gross margin
 
$
381,408

 
$
39,704

 
$
65,548

 
$

 
$
486,660

Selling and administrative expenses
 
$
231,921

 
$
26,813

 
$
50,207

 
$

 
$
308,941

Interest income
 
$

 
$

 
$

 
$
(171
)
 
$
(171
)
Interest expense
 
$

 
$

 
$

 
$
16,395

 
$
16,395

Income (loss) before income taxes
 
$
149,487

 
$
12,891

 
$
15,341

 
$
(16,224
)
 
$
161,495

 
 
 
 
 
 
 
 
 
 
 
As of and for the twelve months ended May 31, 2016
 
 
 
 
 
 
 
 
Revenue
 
$
3,777,801

 
$
461,783

 
$
665,874

 
$

 
$
4,905,458

Gross margin
 
$
1,671,008

 
$
197,010

 
$
261,852

 
$

 
$
2,129,870

Selling and administrative expenses
 
$
998,069

 
$
147,503

 
$
202,550

 
$

 
$
1,348,122

Interest income
 
$

 
$

 
$

 
$
(896
)
 
$
(896
)
Interest expense
 
$

 
$

 
$

 
$
64,522

 
$
64,522

Income (loss) before income taxes
 
$
672,939

 
$
49,507

 
$
59,302

 
$
(63,626
)
 
$
718,122

Assets
 
$
3,114,159

 
$
421,789

 
$
358,683

 
$
209,762

 
$
4,104,393

 
 
 
 
 
 
 
 
 
 
 
As of and for the twelve months ended May 31, 2015
 
 
 
 
 
 
 
 
Revenue
 
$
3,539,843

 
$
326,593

 
$
610,450

 
$

 
$
4,476,886

Gross margin
 
$
1,532,211

 
$
152,339

 
$
236,787

 
$

 
$
1,921,337

Selling and administrative expenses
 
$
926,176

 
$
107,226

 
$
191,528

 
$

 
$
1,224,930

Gain on sale of stock of an equity method investment
 
$

 
$

 
$

 
$
21,739

 
$
21,739

Interest income
 
$

 
$

 
$

 
$
(339
)
 
$
(339
)
Interest expense
 
$

 
$

 
$

 
$
65,161

 
$
65,161

Income (loss) before income taxes
 
$
606,035

 
$
45,113

 
$
45,259

 
$
(43,083
)
 
$
653,324

Assets
 
$
2,845,326

 
$
255,202

 
$
345,201

 
$
746,731

 
$
4,192,460

(1) Corporate assets include cash and marketable securities in all periods. Corporate assets as of May 31, 2015 include the investment in the Shred-it Partnership and the Storage assets that were classified as assets held for sale.





Cintas Corporation
Consolidated Balance Sheets
(In thousands except share data)
 
 
May 31, 2016
 
May 31, 2015
ASSETS
 
 

 
 

Current assets:
 
 

 
 

Cash and cash equivalents
 
$
139,357

 
$
417,073

Marketable securities
 
70,405

 
16,081

Accounts receivable, net
 
563,178

 
496,130

Inventories, net
 
249,362

 
226,211

Uniforms and other rental items in service
 
539,956

 
534,005

Income taxes, current
 
1,712

 
936

Assets held for sale
 

 
21,341

Prepaid expenses and other current assets
 
26,065

 
24,030

Total current assets
 
1,590,035

 
1,735,807

 
 
 
 
 
Property and equipment, at cost, net
 
994,237

 
871,421

 
 
 
 
 
Investments
 
124,952

 
329,692

Goodwill
 
1,291,593

 
1,195,612

Service contracts, net
 
83,715

 
42,434

Other assets, net
 
19,861

 
17,494

 
 
$
4,104,393

 
$
4,192,460

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

Current liabilities:
 
 

 
 

Accounts payable
 
$
114,514

 
$
109,607

Accrued compensation and related liabilities
 
101,976

 
88,423

Accrued liabilities
 
349,065

 
309,935

Liabilities held for sale
 

 
704

Long-term debt due within one year
 
250,000

 

Total current liabilities
 
815,555

 
508,669

 
 
 
 
 
Long-term liabilities:
 
 

 
 

Long-term debt due after one year
 
1,050,000

 
1,300,000

Deferred income taxes
 
259,475

 
339,327

Accrued liabilities
 
136,704

 
112,009

Total long-term liabilities
 
1,446,179

 
1,751,336

 
 
 
 
 
Shareholders’ equity:
 
 

 
 

Preferred stock, no par value:
         100,000 shares authorized, none outstanding
 

 

Common stock, no par value:
425,000,000 shares authorized
FY16: 179,598,516 issued and 104,213,479 outstanding
FY15: 178,117,334 issued and 111,702,949 outstanding
 
409,682

 
329,248

Paid-in capital
 
205,260

 
157,183

Retained earnings
 
4,805,867

 
4,227,620

Treasury stock:
FY16: 75,385,037 shares
FY15: 66,414,385 shares
 
(3,553,276
)
 
(2,773,125
)
Accumulated other comprehensive loss
 
(24,874
)
 
(8,471
)
Total shareholders’ equity
 
1,842,659

 
1,932,455

 
 
 
 
 
 
 
$
4,104,393

 
$
4,192,460






Cintas Corporation
Consolidated Condensed Statements of Cash Flows
(In thousands)
 
 
Twelve Months Ended
 
 
May 31,
 2016
 
May 31,
 2015
Cash flows from operating activities:
 
 

 
 

Net income
 
$
693,520

 
$
430,618

 
 
 
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation
 
149,691

 
140,624

Amortization of intangible assets
 
15,588

 
14,458

Stock-based compensation
 
79,293

 
47,002

Gain on Storage Transactions
 
(15,786
)
 
(38,573
)
Loss on investment in Shred-it Partnership
 
24,288

 
3,851

Gain on sale of investment in Shred-it Partnership
 
(378,359
)
 

Gain on sale of stock of an equity method investment
 

 
(21,739
)
Deferred income taxes
 
(59,302
)
 
20,866

Change in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
Accounts receivable, net
 
(52,762
)
 
(1,443
)
Inventories, net
 
(17,917
)
 
23,785

Uniforms and other rental items in service
 
(6,306
)
 
(31,994
)
Prepaid expenses and other current assets
 
(965
)
 
(3,202
)
Accounts payable
 
(564
)
 
(33,445
)
Accrued compensation and related liabilities
 
13,512

 
3,234

Accrued liabilities and other
 
22,714

 
33,066

Income taxes, current
 
(800
)
 
(6,832
)
Net cash provided by operating activities
 
465,845

 
580,276

 
 
 
 
 
Cash flows from investing activities:
 
 

 
 

Capital expenditures
 
(275,385
)
 
(217,720
)
Proceeds from redemption of marketable securities
 
434,179

 
161,938

Purchase of marketable securities and investments
 
(494,146
)
 
(195,471
)
Proceeds from Storage Transactions, net of cash contributed
 
35,338

 
158,428

Proceeds from Shredding Transactions
 
580,837

 
3,344

Proceeds from sale of stock of an equity method investment
 

 
29,933

Dividends received on equity method investment
 

 
5,247

Dividends received on Shred-it Partnership investment
 

 
113,400

Acquisitions of businesses, net of cash acquired
 
(156,579
)
 
(15,495
)
Other, net
 
4,137

 
1,383

Net cash provided by investing activities
 
128,381

 
44,987

 
 
 
 
 
Cash flows from financing activities:
 
 
 
 

Repayment of debt
 
(16
)
 
(518
)
Proceeds from exercise of stock-based compensation awards
 
28,226

 
40,230

Dividends paid
 
(115,273
)
 
(201,891
)
Repurchase of common stock
 
(780,151
)
 
(551,970
)
Other, net
 
490

 
1,589

Net cash used in financing activities
 
(866,724
)
 
(712,560
)
 
 


 


Effect of exchange rate changes on cash and cash equivalents
 
(5,218
)
 
(8,918
)
 
 
 
 
 
Net decrease in cash and cash equivalents
 
(277,716
)
 
(96,215
)
Cash and cash equivalents at beginning of year
 
417,073

 
513,288

Cash and cash equivalents at end of year
 
$
139,357

 
$
417,073