Attached files
file | filename |
---|---|
EX-31.1 - EX-31.1 - EVERFLOW EASTERN PARTNERS LP | d144549dex311.htm |
EX-32.1 - EX-32.1 - EVERFLOW EASTERN PARTNERS LP | d144549dex321.htm |
EX-31.2 - EX-31.2 - EVERFLOW EASTERN PARTNERS LP | d144549dex312.htm |
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2016
OR
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to .
Commission File Number 0-19279
EVERFLOW EASTERN PARTNERS, L.P.
(Exact name of registrant as specified in its charter)
Delaware | 34-1659910 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
585 West Main Street | ||
P.O. Box 629 | ||
Canfield, Ohio | 44406 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (330) 533-2692
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
There were 5,587,616 Units of limited partnership interest of the registrant as of May 10, 2016. The Units generally do not have any voting rights, but, in certain circumstances, the Units are entitled to one vote per Unit.
Except as otherwise indicated, the information contained in this report is as of March 31, 2016.
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
2
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
CONSOLIDATED BALANCE SHEETS
March 31, 2016 and December 31, 2015
March 31, 2016 (Unaudited) |
December 31, 2015 (Audited) |
|||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and equivalents |
$ | 21,641,469 | $ | 22,734,047 | ||||
Accounts receivable: |
||||||||
Production |
541,402 | 572,502 | ||||||
Joint venture partners |
4,151 | 4,151 | ||||||
Employees notes receivable |
41,000 | 35,000 | ||||||
Other |
45,338 | 45,838 | ||||||
|
|
|
|
|||||
Total current assets |
22,273,360 | 23,391,538 | ||||||
PROPERTY AND EQUIPMENT |
||||||||
Proved properties (successful efforts accounting method) |
181,293,305 | 181,293,110 | ||||||
Pipeline and support equipment |
631,757 | 631,757 | ||||||
Corporate and other |
2,111,699 | 2,114,844 | ||||||
|
|
|
|
|||||
184,036,761 | 184,039,711 | |||||||
Less accumulated depreciation, depletion, amortization and write down |
170,182,581 | 169,093,931 | ||||||
|
|
|
|
|||||
13,854,180 | 14,945,780 | |||||||
OTHER ASSETS |
||||||||
Employees notes receivable |
48,340 | 89,437 | ||||||
Other |
176,442 | 176,442 | ||||||
|
|
|
|
|||||
224,782 | 265,879 | |||||||
|
|
|
|
|||||
$ | 36,352,322 | $ | 38,603,197 | |||||
|
|
|
|
See notes to unaudited consolidated financial statements.
F-1
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
CONSOLIDATED BALANCE SHEETS
March 31, 2016 and December 31, 2015
March 31, 2016 (Unaudited) |
December 31, 2015 (Audited) |
|||||||
LIABILITIES AND PARTNERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable |
$ | 1,800,386 | $ | 1,839,816 | ||||
Accrued expenses |
584,080 | 1,130,772 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,384,466 | 2,970,588 | ||||||
DEFERRED INCOME TAXES |
73,000 | 74,000 | ||||||
JOINT VENTURE PARTNER ADVANCES |
1,011,002 | 1,004,953 | ||||||
ASSET RETIREMENT OBLIGATIONS |
16,503,960 | 16,393,560 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
LIMITED PARTNERS EQUITY, SUBJECT TO REPURCHASE RIGHT |
||||||||
Authorized - 8,000,000 Units |
||||||||
Issued and outstanding - 5,587,616 Units |
16,185,533 | 17,944,611 | ||||||
GENERAL PARTNERS EQUITY |
194,361 | 215,485 | ||||||
|
|
|
|
|||||
Total partners equity |
16,379,894 | 18,160,096 | ||||||
|
|
|
|
|||||
$ | 36,352,322 | $ | 38,603,197 | |||||
|
|
|
|
See notes to unaudited consolidated financial statements.
F-2
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2016 and 2015
(Unaudited)
2016 | 2015 | |||||||
REVENUES |
||||||||
Crude oil and natural gas sales |
$ | 653,530 | $ | 1,957,347 | ||||
Well management and operating |
105,313 | 136,732 | ||||||
Other |
2,200 | 102,477 | ||||||
|
|
|
|
|||||
Total revenues |
761,043 | 2,196,556 | ||||||
DIRECT COST OF REVENUES |
||||||||
Production costs |
703,015 | 892,764 | ||||||
Well management and operating |
62,287 | 81,279 | ||||||
Depreciation, depletion and amortization |
1,069,895 | 1,121,454 | ||||||
Accretion expense |
110,400 | 148,100 | ||||||
|
|
|
|
|||||
Total direct cost of revenues |
1,945,597 | 2,243,597 | ||||||
GENERAL AND ADMINISTRATIVE EXPENSE |
608,211 | 671,420 | ||||||
|
|
|
|
|||||
Total cost of revenues |
2,553,808 | 2,915,017 | ||||||
|
|
|
|
|||||
LOSS FROM OPERATIONS |
(1,792,765 | ) | (718,461 | ) | ||||
INTEREST INCOME |
12,063 | 8,961 | ||||||
|
|
|
|
|||||
LOSS BEFORE INCOME TAXES |
(1,780,702 | ) | (709,500 | ) | ||||
INCOME TAX EXPENSE (BENEFIT) |
||||||||
Current |
500 | 4,000 | ||||||
Deferred |
(1,000 | ) | (5,000 | ) | ||||
|
|
|
|
|||||
Total income tax benefit |
(500 | ) | (1,000 | ) | ||||
|
|
|
|
|||||
NET LOSS |
$ | (1,780,202 | ) | $ | (708,500 | ) | ||
|
|
|
|
|||||
Allocation of Partnership Net Loss: |
||||||||
Limited Partners |
$ | (1,759,078 | ) | $ | (700,113 | ) | ||
General Partner |
(21,124 | ) | (8,387 | ) | ||||
|
|
|
|
|||||
$ | (1,780,202 | ) | $ | (708,500 | ) | |||
|
|
|
|
|||||
Net loss per Unit |
$ | (0.31 | ) | $ | (0.12 | ) | ||
|
|
|
|
See notes to unaudited consolidated financial statements.
F-3
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF PARTNERS EQUITY
Three Months Ended March 31, 2016 and 2015
(Unaudited)
2016 | 2015 | |||||||
PARTNERS EQUITY - JANUARY 1 |
$ | 18,160,096 | $ | 43,714,129 | ||||
Net loss |
(1,780,202 | ) | (708,500 | ) | ||||
Cash distributions ($0.25 per unit in 2015) |
| (1,417,025 | ) | |||||
|
|
|
|
|||||
PARTNERS EQUITY - MARCH 31 |
$ | 16,379,894 | $ | 41,588,604 | ||||
|
|
|
|
See notes to unaudited consolidated financial statements.
F-4
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended March 31, 2016 and 2015
(Unaudited)
2016 | 2015 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (1,780,202 | ) | $ | (708,500 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation, depletion and amortization |
1,091,795 | 1,143,754 | ||||||
Accretion expense |
110,400 | 148,100 | ||||||
Deferred income taxes |
(1,000 | ) | (5,000 | ) | ||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
31,100 | 258,112 | ||||||
Other current assets |
500 | 4,000 | ||||||
Other assets |
| (1,294 | ) | |||||
Accounts payable |
(39,430 | ) | (9,295 | ) | ||||
Accrued expenses |
(546,692 | ) | (858,259 | ) | ||||
Joint venture partner advances |
6,049 | (289 | ) | |||||
|
|
|
|
|||||
Total adjustments |
652,722 | 679,829 | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(1,127,480 | ) | (28,671 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Payments received on receivables from employees |
35,097 | 8,649 | ||||||
Advances disbursed to employees |
| (11,021 | ) | |||||
Purchase of property and equipment |
(195 | ) | (99,608 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
34,902 | (101,980 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Distributions |
| (1,417,025 | ) | |||||
|
|
|
|
|||||
Net cash used in financing activities |
| (1,417,025 | ) | |||||
|
|
|
|
|||||
NET CHANGE IN CASH AND EQUIVALENTS |
(1,092,578 | ) | (1,547,676 | ) | ||||
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
22,734,047 | 25,353,579 | ||||||
|
|
|
|
|||||
CASH AND EQUIVALENTS AT END OF PERIOD |
$ | 21,641,469 | $ | 23,805,903 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information and non-cash activities: |
||||||||
Cash paid during the period for: |
||||||||
Income taxes |
$ | 390 | $ | 12,270 |
See notes to unaudited consolidated financial statements.
F-5
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. | Organization and Summary of Significant Accounting Policies |
A. | Interim Financial Statements - The interim consolidated financial statements included herein have been prepared by the management of Everflow Eastern Partners, L.P., without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position and results of operations have been made. |
The accompanying condensed consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 8-03 of Regulation S-X. Accordingly, they do not include all of the disclosures normally required by GAAP, or those normally made in an Annual Report on Form 10-K, although the Company believes that the disclosures made are adequate to make the information not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto which are incorporated in Everflow Eastern Partners, L.P.s annual report on Form 10-K filed with the Securities and Exchange Commission (SEC) on March 25, 2016.
The results of operations for the interim periods may not necessarily be indicative of the results to be expected for the full year.
B. | Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates impacting the Companys financial statements include revenue and expense accruals and oil and gas reserve quantities. In the oil and gas industry, and especially as related to the Companys natural gas sales, the processing of actual transactions generally occurs 60-90 days after the month of delivery of its product. Consequently, accounts receivable from production and oil and gas sales are recorded using estimated production volumes and market or contract prices. Differences between estimated and actual amounts are recorded in subsequent periods financial results. As is typical in the oil and gas industry, a significant portion of the Companys accounts receivable from production and oil and gas sales consists of unbilled receivables. Oil and gas reserve quantities are utilized in the calculation of depreciation, depletion and amortization and the impairment of oil and gas wells and also impact the timing and costs associated with asset retirement obligations. The Companys estimates, especially those related to oil and gas reserves, could change in the near term and could significantly impact the Companys results of operations and financial position. |
F-6
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. | Organization and Summary of Significant Accounting Policies |
C. | Organization - Everflow Eastern Partners, L.P. (Everflow) is a Delaware limited partnership which was organized in September 1990 to engage in the business of oil and gas acquisition, exploration, development and production. Everflow was formed to consolidate the business and oil and gas properties of Everflow Eastern, Inc. (EEI) and subsidiaries and the oil and gas properties owned by certain limited partnership and working interest programs managed or sponsored by EEI (EEI Programs or the Programs). |
Everflow Management Limited, LLC (EML), an Ohio limited liability company, is the general partner of Everflow and, as such, is authorized to perform all acts necessary or desirable to carry out the purposes and conduct of the business of Everflow. The members of EML are Everflow Management Corporation (EMC); two individuals who are officers and directors of EEI and employees of Everflow; one individual who is the Chairman of the Board of EEI; one individual who is an employee of Everflow; and one private limited liability company founded by an individual who is a director of EEI. EMC is an Ohio corporation formed in September 1990 and is the managing member of EML. EML holds no assets other than its general partners interest in Everflow, nor does it have any liabilities. In addition, EML has no separate operations or role apart from its role as the Companys general partner.
D. | Principles of Consolidation - The consolidated financial statements include the accounts of Everflow, its wholly-owned subsidiaries, including EEI, and interests with joint venture partners (collectively, the Company), which are accounted for under the proportional consolidation method. All significant accounts and transactions between the consolidated entities have been eliminated. |
E. | Cash and Equivalents - The Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. The Company maintains, at various financial institutions, cash and equivalents which may exceed federally insured amounts and which may, at times, significantly exceed balance sheet amounts due to float. As of March 31, 2016 and December 31, 2015, cash and equivalents include $1,011,002 and $1,004,953, respectively, of joint venture partner advances, which are funds collected and held on behalf of joint venture partners for their anticipated share of future plugging and abandonment costs, including interest earned. |
F-7
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. | Organization and Summary of Significant Accounting Policies |
F. | Asset Retirement Obligations - GAAP requires the fair value of a liability for an asset retirement obligation to be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. For the Company, these obligations include dismantlement, plugging and abandonment of oil and gas wells and associated pipelines and equipment. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. The liability is accreted to its then present value each period, and the capitalized cost is depleted over the estimated useful life of the related asset. |
The estimated liability is based on historical experience in dismantling, plugging and abandoning wells, estimated remaining lives of those wells based on reserves estimates, estimates of the external cost to dismantle, plug and abandon the wells in the future and federal and state regulatory requirements. The liability is discounted using an assumed credit-adjusted, risk-free interest rate. Revisions to the liability will likely occur due to: changes in estimates of dismantlement, plugging and abandonment costs; changes in estimated remaining lives of the wells; changes in federal or state regulations regarding plugging and abandonment requirements; and other factors. At December 31, 2015, the Company made revisions in estimates of remaining lives of wells.
The Company has no assets legally restricted for purposes of settling its asset retirement obligations. The Company has determined that there are no other material retirement obligations associated with tangible long-lived assets.
The schedule below is a reconciliation of the Companys liability for the three months ended March 31, 2016 and 2015:
Asset Retirement Obligations | ||||||||
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Beginning of period |
$ | 16,736,560 | $ | 11,108,044 | ||||
Liabilities incurred |
| 1,000 | ||||||
Accretion expense |
110,400 | 148,100 | ||||||
|
|
|
|
|||||
End of period |
$ | 16,846,960 | $ | 11,257,144 | ||||
|
|
|
|
F-8
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. | Organization and Summary of Significant Accounting Policies |
G. | Revenue Recognition - The Company recognizes oil and gas revenues when production is sold to a purchaser at a fixed or determinable price, when delivery has occurred, title and risk of loss have transferred to the purchaser, and collectability of the revenue is reasonably assured. The Company utilizes the sales method to account for gas production volume imbalances. Under this method, revenue is recognized only when gas is produced and sold on the Companys behalf. The Company had no material gas imbalances at March 31, 2016 and December 31, 2015. Other revenues consist of gain on sale of deep rights and other miscellaneous revenues. Gain on sale of deep rights is recognized when title to deep mineral interests has been transferred and all terms and conditions to the sale have been met. Other miscellaneous revenues are recognized at the time services are rendered, the Company has a contractual right to such revenue and collection is reasonably assured. |
The Company participates (and may act as drilling contractor) with unaffiliated joint venture partners and employees in the drilling, development and operation of jointly owned oil and gas properties.
Each owner, including the Company, has an undivided interest in the jointly owned properties. Generally, the joint venture partners and employees participate on the same drilling/development cost basis as the Company and, therefore, no revenue, expense or income is recognized on the drilling and development of the properties. Accounts and notes receivable from joint venture partners and employees consist principally of drilling and development costs the Company has advanced or incurred on behalf of joint venture partners and employees (see Note 6). The Company earns and receives monthly management and operating fees from certain joint venture partners and employees after the properties are completed and placed into production.
H. | Income Taxes - Everflow is not a tax-paying entity and the net taxable income or loss, other than the taxable income or loss allocable to EEI, which is a C corporation owned by Everflow, will be allocated directly to its respective partners. The Company is not able to determine the net difference between the tax bases and the reported amounts of Everflows assets and liabilities due to separate elections that were made by owners of the working interests and limited partnership interests that comprised the Programs. |
The Company believes that it has appropriate support for any tax positions taken and, as such, does not have any uncertain tax positions that are material to the financial statements. The Companys tax returns are subject to examination by the Internal Revenue Service, as well as various state and local taxing authorities, generally for three years after they are filed.
F-9
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. | Organization and Summary of Significant Accounting Policies |
I. | Allocation of Income and Per Unit Data - Under the terms of the limited partnership agreement, initially, 99% of revenues and costs were allocated to the Unitholders (the limited partners) and 1% of revenues and costs were allocated to the General Partner. Such allocation has changed and may change in the future due to Unitholders electing to exercise the Repurchase Right and select officers and employees electing to exercise options (see Note 3). |
Earnings per limited partner Unit have been computed based on the weighted average number of Units outstanding during each period presented. Average outstanding Units for earnings per limited partner Unit calculations amounted to 5,587,616 and 5,601,003 for the three months ended March 31, 2016 and 2015, respectively.
J. | New Accounting Standards In May 2014, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU 2014-09). ASU 2014-09 is intended to improve the financial reporting requirements for revenue from contracts with customers by providing a principle based approach. The core principle of the standard is that revenue should be recognized when the transfer of promised goods or services is made in an amount that the entity expects to be entitled to in exchange for the transfer of goods and services. ASU 2014-09 also requires disclosures enabling users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The original effective date for financial statements issued by public companies was for annual reporting periods beginning after December 15, 2016. In July 2015, through issuance of ASU 2014-15, the FASB deferred the effective date for annual reporting periods beginning after December 15, 2017 (including interim reporting periods within those periods). Early adoption is permitted prior to the original effective date. The Company is currently evaluating the potential impact of these standards on the financial statements. |
The Company has reviewed all other recently issued accounting standards in order to determine their effects, if any, on the consolidated financial statements. Based on that review, the Company believes that none of these standards will have a significant effect on current or future earnings or results of operations.
F-10
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 2. | Current Liabilities |
The Companys current liabilities consist of the following at March 31, 2016 and December 31, 2015:
March 31, | December 31, | |||||||
2016 | 2015 | |||||||
Accounts Payable: |
||||||||
Production and related other |
$ | 1,466,936 | $ | 1,501,647 | ||||
Other |
286,216 | 290,935 | ||||||
Joint venture partner deposits |
47,234 | 47,234 | ||||||
|
|
|
|
|||||
$ | 1,800,386 | $ | 1,839,816 | |||||
|
|
|
|
|||||
Accrued Expenses: |
||||||||
Current portion of asset retirement obligations |
$ | 343,000 | $ | 343,000 | ||||
Payroll and retirement plan contributions |
140,164 | 679,934 | ||||||
Other |
92,800 | 75,300 | ||||||
Federal, state and local taxes |
8,116 | 32,538 | ||||||
|
|
|
|
|||||
$ | 584,080 | $ | 1,130,772 | |||||
|
|
|
|
Note 3. | Partners Equity |
Units represent limited partnership interests in Everflow. The Units are transferable subject to the approval of EML and to the laws governing the transfer of securities. The Units are not listed for trading on any securities exchange nor are they quoted in the automated quotation system of a registered securities association. However, Unitholders may have an opportunity to require Everflow to repurchase their Units pursuant to the Repurchase Right.
The partnership agreement provides that Everflow will repurchase for cash up to 10% of the then outstanding Units, to the extent Unitholders offer Units to Everflow for repurchase pursuant to the Repurchase Right. The Repurchase Right entitles any Unitholder, between May 1 and June 30 of each year, to notify Everflow that the Unitholder elects to exercise the Repurchase Right and have Everflow acquire certain or all Units. The price to be paid for any such Units is calculated based upon the audited financial statements of the Company as of December 31 of the year prior to the year in which the Repurchase Right is to be effective and independently prepared reserve reports. The price per Unit equals 66% of the adjusted book value of the Company allocable to the Units, divided by the number of Units outstanding at the beginning of the year in which the
F-11
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 3. | Partners Equity (continued) |
applicable Repurchase Right is to be effective less interim cash distributions received by a Unitholder. The adjusted book value is calculated by adding partners equity, the Standardized Measure of Discounted Future Net Cash Flows and the tax effect included in the Standardized Measure and subtracting from that sum the carrying value of oil and gas properties (net of undeveloped lease costs). If more than 10% of the then outstanding Units are tendered during any period during which the Repurchase Right is to be effective, the Investors Units tendered shall be prorated for purposes of calculating the actual number of Units to be acquired during any such period. The Company has determined that the price associated with the 2016 Repurchase Right, based upon the December 31, 2015 calculation, is negative, and as such the Company will not be offering to repurchase Units in 2016. The Company has not made a distribution in 2016.
The Company has an Option Repurchase Plan (the Option Plan) which permits the grant of options to select officers and employees to purchase certain Units acquired by the Company pursuant to the Repurchase Right. The purpose of the Option Plan is to assist the Company to attract and retain officers and other key employees and to enable those individuals to acquire or increase their ownership interest in the Company in order to encourage them to promote the growth and profitability of the Company. The Option Plan is designed to align directly the financial interests of the participants with the financial interests of the Unitholders.
Units repurchased pursuant to the Repurchase Right and Units issued through the exercise of options pursuant to the Option Plan (collectively the Units Activity) for each of the last three years are as follows:
Per Unit | Units Outstanding |
|||||||||||||||||||||||
Calculated | ||||||||||||||||||||||||
Price for | Less | Net | Following | |||||||||||||||||||||
Repurchase | Interim | Price | Units | Units | Units | |||||||||||||||||||
Year |
Right | Distributions | Paid | Repurchased | Issued | Activity | ||||||||||||||||||
2013 |
$ | 5.920 | $ | 1.000 | $ | 4.92 | 9,460 | 4,730 | 5,606,985 | |||||||||||||||
2014 |
$ | 7.010 | $ | 0.500 | $ | 6.51 | 11,964 | 5,982 | 5,601,003 | |||||||||||||||
2015 |
$ | 4.935 | $ | 0.375 | $ | 4.56 | 26,774 | 13,387 | 5,587,616 |
All Units repurchased pursuant to the Repurchase Right were retired except for those Units issued through the exercise of options pursuant to the Option Plan. There were no instruments outstanding at March 31, 2016 or 2015 that would potentially dilute net income per Unit.
F-12
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 4. | Gas Purchase Agreements |
The Company has multiple contracts with Dominion Field Services and Interstate Gas Supply (collectively, the Gas Purchasers) which obligate the Gas Purchasers to purchase, and the Company to sell and deliver, certain quantities of natural gas production from the Companys oil and gas properties throughout the contract periods. The Company may elect to lock-in specific volumes of natural gas to be sold in specific months at a mutually agreeable price. The Company has elected to lock-in various monthly quantities of natural gas which total 160,000 MCF from December 2016 through March 2017 at various monthly weighted-average pricing provisions averaging $2.43 per MCF, net of estimated regional basis adjustments. Pricing provisions with the Gas Purchasers apply to certain fixed quantities on a monthly basis with excess monthly quantities being priced based on the current spot market price, plus or minus a current regional basis adjustment. The impact of these contracts on the Companys future oil and gas sales cannot fully be measured until actual production volumes and prices have been determined.
Note 5. | Commitments and Contingencies |
The Company operates exclusively in the United States, almost entirely in Ohio and Pennsylvania, in the business of oil and gas acquisition, exploration, development and production. The Company operates in an environment with many financial risks, including, but not limited to, the ability to acquire additional economically recoverable oil and gas reserves, the inherent risks of the search for, development of and production of oil and gas, the ability to sell oil and gas at prices which will provide attractive rates of return, the volatility and seasonality of oil and gas production and prices, and the highly competitive and, at times, seasonal nature of the industry and worldwide economic conditions. The Companys ability to expand its reserve base and diversify its operations is also dependent upon the Companys ability to obtain the necessary capital through operating cash flow, borrowings or equity offerings. Various federal, state and governmental agencies are considering, and some have adopted, laws and regulations regarding environmental protection which could adversely affect the proposed business activities of the Company. The Company cannot predict what effect, if any, current and future regulations may have on the operations of the Company.
The Company has natural gas delivery commitments to two Gas Purchasers (See Note 4). Management believes the Company can meet its delivery commitments based on estimated production. If, however, the Company cannot meet its delivery commitments, it may be required to purchase natural gas at market prices to meet such commitments which may result in a gain or loss for the difference between the delivery commitment price and the price at which the Company is able to purchase the natural gas for redelivery (resale) to its customers.
F-13
Table of Contents
EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 5. | Commitments and Contingencies (continued) |
In conjunction with the sale of approximately 28,800 acres of deep rights made in 2012, the Company agreed to perpetuate the producing leases for a minimum period of five years. If the Company fails to perpetuate the producing leases during such five-year period, it shall refund to the purchaser the portion of the purchase price attributable to the affected properties based on an allocated value of $1,250 per acre (the Refund Price), provided however, that should the Company revive or otherwise renew such expired leases within three months of their expiration, the purchaser shall have the right to acquire the deep rights on such revived or renewed leases for the Refund Price. The Company has assessed the shallow operations of all properties from which deep acreage was sold and does not believe a reserve for potential refunded acreage to be necessary at March 31, 2016.
The Company is party to various legal proceedings and claims in the ordinary course of its business. The Company believes certain of these matters will be covered by insurance and that the outcome of other matters will not have a material adverse effect on its consolidated financial position, results of operations, or liquidity.
Note 6. | Related Party Transactions |
The Companys officers, directors, affiliates and certain employees have frequently participated, and will likely continue to participate in the future, as working interest owners in wells in which the Company has an interest. Frequently, the Company has loaned the funds necessary for certain employees to participate in the drilling and development of such wells. Initial terms of the unsecured loans call for repayment of all principal and accrued interest at the end of four years, however, the loan amounts are reduced from payments made by employees and as production proceeds attributable to the employees working interests are not remitted to the employees but rather used to reduce the amounts owed by the employees to the Company. If an outstanding balance remains after the initial four-year term, the Company and employee shall, acting in good faith, agree upon further repayment terms.
Employees remain obligated for the entire loan amount regardless of a dry-hole event or otherwise insufficient production. The loans carry no loan forgiveness provisions, and no loans have ever been forgiven. The loans accrue interest at the prime rate, which was 3.50% at March 31, 2016.
In accordance with the Sarbanes-Oxley Act of 2002, the Company has not extended any loans to officers or directors since 2002. At March 31, 2016 and December 31, 2015, the Company has extended various loans, evidenced by notes, to two employees with origination dates ranging from December 2010 to December 2015. In addition, three subsequent addenda extending additional two-year payment terms to certain notes are outstanding at March 31, 2016 and December 31, 2015. Employees notes receivable, including accrued interest, amounted to $89,340 and $124,437 at March 31, 2016 and December 31, 2015, respectively.
F-14
Table of Contents
Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion is intended to assist in the understanding of the Companys liquidity, capital resources and results of operations. It is suggested that this information be read in conjunction with the Companys interim consolidated financial statements, the related notes to consolidated financial statements and the Companys 2015 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 25, 2016.
Liquidity and Capital Resources
The following table summarizes the Companys financial position at March 31, 2016 and December 31, 2015:
March 31, 2016 | December 31, 2015 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
(Amounts in Thousands) | (Amounts in Thousands) | |||||||||||||||
Working capital |
$ | 19,889 | 59 | % | $ | 20,421 | 57 | % | ||||||||
Property and equipment (net) |
13,854 | 41 | 14,946 | 42 | ||||||||||||
Other |
225 | | 266 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 33,968 | 100 | % | $ | 35,633 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Deferred income taxes |
$ | 73 | | % | $ | 74 | | % | ||||||||
Long-term liabilities |
17,515 | 52 | 17,399 | 49 | ||||||||||||
Partners equity |
16,380 | 48 | 18,160 | 51 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 33,968 | 100 | % | $ | 35,633 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
Working capital of $19.9 million as of March 31, 2016 represented a decrease of $532,000 from December 31, 2015, due primarily to a decrease in cash and equivalents, offset somewhat by a decrease in accrued expenses. The decrease in cash and equivalents was primarily the result of cash held at December 31, 2015 being used in operating activities during the three months ended March 31, 2016. The decrease in accrued expenses was primarily the result of all payroll and retirement contributions accrued at December 31, 2015 having been paid during the three months ended March 31, 2016.
The Company funds its operation with cash generated by operations and/or existing cash and equivalent balances. The Company has had no borrowings since 2003 and no principal indebtedness was outstanding as of May 10, 2016.
The Companys cash flow used in operations before the change in working capital was $573,000 during the three months ended March 31, 2016, a decrease of $1.2 million as compared to $577,000 of cash flow provided by operations before the change in working
3
Table of Contents
capital during the prior comparable period. Changes in working capital from operations other than cash and equivalents decreased cash by $555,000 during the three months ended March 31, 2016 due primarily to a decrease in accrued expenses. Cash flows used in operating activities was $1.1 million for the three months ended March 31, 2016.
Management of the Company believes cash flows and existing cash and equivalents should be sufficient to meet the current funding requirements of ongoing operations and capital investments to develop and/or purchase oil and gas properties. The Company has not paid a quarterly cash distribution since October 2015 and it does not anticipate resuming the payment of quarterly distributions during 2016, though no assurances can be provided that the Companys intentions wont change based upon unforeseen changes in the national and/or regional oil and gas markets and their related effect on cash flows.
The Company has multiple contracts with Dominion Field Services and Interstate Gas Supply (collectively, the Gas Purchasers) which obligate the Gas Purchasers to purchase, and the Company to sell and deliver, certain quantities of natural gas production from the Companys oil and gas properties throughout the contract periods. The Company may elect to lock-in specific volumes of natural gas to be sold in specific months at a mutually agreeable price. The Company has elected to lock-in various monthly quantities of natural gas which total 160,000 MCF from December 2016 through March 2017 at various monthly weighted-average pricing provisions averaging $2.43 per MCF, net of estimated regional basis adjustments. Pricing provisions with the Gas Purchasers apply to certain fixed quantities on a monthly basis with excess monthly quantities being priced based on the current spot market price, plus or minus a current regional basis adjustment. The impact of these contracts on the Companys future oil and gas sales cannot fully be measured until actual production volumes and prices have been determined.
4
Table of Contents
Results of Operations
The following table and discussion is a review of the results of operations of the Company for the three month periods ended March 31, 2016 and 2015. All items in the table are calculated as a percentage of total revenues. This table should be read in conjunction with the discussions of each item below:
Three Months Ended March 31, |
||||||||
2016 | 2015 | |||||||
Revenues: |
||||||||
Crude oil and natural gas sales |
86 | % | 89 | % | ||||
Well management and operating |
14 | 6 | ||||||
Other |
| 5 | ||||||
|
|
|
|
|||||
Total revenues |
100 | % | 100 | % | ||||
Expenses: |
||||||||
Production costs |
92 | 40 | ||||||
Well management and operating |
8 | 4 | ||||||
Depreciation, depletion and amortization |
141 | 51 | ||||||
Accretion expense |
15 | 7 | ||||||
General and administrative |
80 | 30 | ||||||
|
|
|
|
|||||
Total expenses |
336 | % | 132 | % | ||||
Interest income |
2 | | ||||||
|
|
|
|
|||||
Net loss |
(234 | )% | (32 | )% | ||||
|
|
|
|
Revenues for the three month period ended March 31, 2016 decreased $1.4 million, or 65%, as compared to the prior comparable period. The decrease was primarily the result of decreases in crude oil and natural gas sales and other revenues, both as recognized during the three month period ended March 31, 2016 as compared to the prior comparable period.
Crude oil and natural gas sales decreased $1.3 million, or 67%, during the three months ended March 31, 2016 as compared to the prior comparable period. The decrease was primarily the result of less natural gas and crude oil volumes produced and lower average natural gas and crude oil prices received during the three month period ended March 31, 2016 as compared to the prior comparable period. The decrease in natural gas volumes produced during the three month period ended March 31, 2016 as compared to the prior comparable period was primarily the result of Company operated properties being voluntarily shut-in during the three month period ended March 31, 2016 that were not shut-in during the prior comparable period.
The Company recognized $2,000 of other revenues during the three months ended March 31, 2016, a decrease of $100,000 as compared to the prior comparable period. Other revenues of $102,000 recognized during the three months ended March 31, 2015 were primarily the result of a sale of deep mineral interests associated with 80 acres held by a lease
5
Table of Contents
owned by the Company. The Company retained the rights to the shallow portion of the acreage sold. The Company did not recognize any sales of deep mineral interests during the three months ended March 31, 2016.
Production costs decreased $190,000, or 21%, during the three month period ended March 31, 2016 as compared to the prior comparable period. This decrease was primarily the result of less costs associated with Company operated oil and gas properties voluntarily shut-in during the three month period ended March 31, 2016 that were not shut-in during the prior comparable period, as well as less costs associated with oil and gas properties operated by third parties.
Depreciation, depletion and amortization (DD&A) decreased $52,000, or 5%, during the three months ended March 31, 2016 as compared to the prior comparable period. The primary reasons for the decrease are lower natural gas and crude oil volumes produced and less depletable bases of oil and gas properties available to deplete during the three month period ended March 31, 2016 as compared to the prior comparable period. The decrease in natural gas volumes produced was primarily the result of Company operated properties being voluntarily shut-in during the three month period ended March 31, 2016 that were not shut-in during the prior comparable period. The decrease in crude oil volumes produced was primarily the result of natural production decline. Less depletable bases of oil and gas properties is primarily the result of $21.9 million of DD&A, write down/impairment and abandonment of properties recognized during the fiscal year ended December 31, 2015. The effects of lower natural gas and crude oil volumes produced and less depletable bases of oil and gas properties on DD&A was offset somewhat by the effects of lower projected natural gas and crude oil reserves and additional oil and gas properties being depleted during the three month period ended March 31, 2016 as compared to the prior comparable period. The decrease in projected natural gas and crude oil reserves is primarily the result of lower benchmark natural gas and crude oil prices indexed throughout the first three months of 2016 as compared to the benchmark prices indexed throughout the prior comparable period. The lower 2016 benchmark prices project to decrease reserves at December 31, 2016, the next scheduled valuation date, which will in turn project to decrease the average economic life of the Companys oil and gas properties as compared to December 31, 2015, the prior valuation date. Additional oil and gas properties being depleted are primarily the result of $5.1 million of additions to proved properties and asset retirement obligations recognized at December 31, 2015 in association with revisions made to remaining lives of wells.
General and administrative expense decreased $63,000, or 9%, during the three months ended March 31, 2016 as compared to the prior comparable period. The primary reason for this decrease is the result of cost-cutting measures management has implemented in response to the current environment of depressed crude oil and natural gas prices within the national and regional oil and gas industries and its related effects on the Companys sales, operational cash flows and working capital.
The Company reported a net loss of $1.8 million during the three months ended March 31, 2016, an increase of $1.1 million as compared to the Companys reported net loss of $709,000 during the three months ended March 31, 2015. The additional net loss was primarily the result of decreases in crude oil and natural gas sales and other revenues, offset somewhat by decreases in production costs, DD&A and general and administrative expense. The Companys net loss represented 234% and 32% of total revenues during the three month periods ended March 31, 2016 and 2015, respectively.
6
Table of Contents
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The critical accounting policies that affect the Companys more complex judgments and estimates are described in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
Forward-Looking Statements
Except for historical financial information contained in this Form 10-Q, the statements made in this report are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). In addition, words such as expects, anticipate, intends, plans, believes, estimates, variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ materially from those in the forward-looking statements include price fluctuations in the gas market in the Appalachian Basin, actual oil and gas production and the ability to locate economically productive oil and gas prospects for development by the Company. In addition, any forward-looking statements speak only as of the date on which such statement is made and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
This information has been omitted, as the Company qualifies as a smaller reporting company.
Item 4. | CONTROLS AND PROCEDURES |
(a) Disclosure Controls and Procedures. As of the end of the period covered by this report, management performed, with the participation of our Principal Executive Officer (the CEO) and Principal Financial and Accounting Officer (the CFO), an evaluation of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15 (the evaluation). Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, to allow timely decisions regarding required disclosures. Based on the evaluation, management, including our CEO and CFO, concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
The certifications of the Companys CEO and CFO are attached as Exhibits 31.1 and 31.2 to this Quarterly Report on Form 10-Q and include, in paragraph 4 of such certifications, information concerning the Companys disclosure controls and procedures and internal control over financial reporting. Such certifications should be read in conjunction with the information contained in this Item 4., including the information incorporated by reference to our filing on Form 10-K for the year ended December 31, 2015, for a more complete understanding of the matters covered by such certifications.
7
Table of Contents
(b) Changes in internal control over financial reporting. No change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
8
Table of Contents
Item 6. | EXHIBITS |
Exhibit 31.1 | Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 31.2 | Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 32.1 | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF | XBRL Taxonomy Definition Linkbase Document |
9
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EVERFLOW EASTERN PARTNERS, L.P. | ||||||
By: | EVERFLOW MANAGEMENT LIMITED, LLC | |||||
General Partner | ||||||
By: | EVERFLOW MANAGEMENT CORPORATION | |||||
Managing Member | ||||||
Dated: May 11, 2016 | By: | /s/ Brian A. Staebler | ||||
Brian A. Staebler | ||||||
Vice President, Secretary-Treasurer and Principal Financial and Accounting Officer (Duly Authorized Officer) |
10