Attached files

file filename
EX-10.74 - EXHIBIT 10.74 - Andersons, Inc.ex-10742016_psuxeps.htm
EX-10.73 - EXHIBIT 10.73 - Andersons, Inc.ex-10732016_psuxtsr.htm
EX-10.75 - EXHIBIT 10.75 - Andersons, Inc.ex-10752016_rsaxmgt.htm
EX-10.76 - EXHIBIT 10.76 - Andersons, Inc.ex-10762016_rsaxdir.htm
EX-31.1 - EXHIBIT 31.1 - Andersons, Inc.ande2016033110-q_exhibit311.htm
EX-32.1 - EXHIBIT 32.1 - Andersons, Inc.ande2016033110-q_exhibit321.htm
10-Q - 10-Q - Andersons, Inc.ande2016033110-q.htm
EX-31.2 - EXHIBIT 31.2 - Andersons, Inc.ande2016033110-q_exhibit312.htm
Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
THE ANDERSONS, INC.

 
Three months ended
March 31,
(in thousands, except for ratio)
2016
 
2015
Computation of earnings
 
 
 
  Pretax income (a)
$
(15,931
)
 
$
1,777

  Add:
 
 
 
    Interest expense on indebtedness
7,051

 
6,039

    Amortization of debt issue costs
272

 
270

    Interest portion of rent expense (b)
2,434

 
2,102

    Distributed income of equity investees
67

 
4,550

  Earnings
$
(6,107
)
 
$
14,738

 
 
 
 
Computation of fixed charges
 
 
 
  Interest expense on indebtedness
$
7,051

 
$
6,039

  Amortization of debt issue costs
272

 
270

  Interest portion of rent expense (b)
2,434

 
2,102

  Fixed charges
$
9,757

 
$
8,411

 
 
 
 
Ratio of earnings to fixed charges
-0.63
 
1.75


(a) Pretax income as presented is income from continuing operations before adjustment for income or loss from equity investees.
(b) The portion of rent expense on operating leases included in the calculation of the fixed charges ratio above is a reasonable approximation of the interest factor on those agreements.