Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - Garrison Capital Inc.exh_321.htm
EX-31.1 - EXHIBIT 31.1 - Garrison Capital Inc.exh_311.htm
EX-32.2 - EXHIBIT 32.2 - Garrison Capital Inc.exh_322.htm
EX-31.2 - EXHIBIT 31.2 - Garrison Capital Inc.exh_312.htm
10-Q - FORM 10-Q - Garrison Capital Inc.f10q_050416.htm

Exhibit 99.1

 

Garrison Capital Inc. and Subsidiaries

GLC Trust 2013-2-Schedule of Investments

March 31, 2016

 

Loan ID Maturity  Interest Rate   Par   Cost  Fair Value
Loan ID 1 5/22/2018                   14.74                 2,297           2,297           2,222
Loan ID 2 5/22/2018                   10.99               11,780         11,780         11,605
Loan ID 3 5/22/2016                   12.49                    145              145              140
Loan ID 4 5/23/2016                   12.99                    500              500              481
Loan ID 5 5/24/2016                   18.99                    721              721              649
Loan ID 6 5/24/2016                   20.99                 1,087           1,087              978
Loan ID 7 5/24/2016                   12.03                    658              658              633
Loan ID 8 5/24/2018                     9.49               12,291         12,291         12,109
Loan ID 9 5/24/2016                   18.99                    578              578              521
Loan ID 10 5/24/2016                   12.99                    533              533              513
Loan ID 11 5/24/2018                   13.34                 5,156           5,156           5,080
Loan ID 12 5/24/2018                   25.79                 7,084           7,084           6,563
Loan ID 13 5/24/2016                   18.99                 1,085           1,085              977
Loan ID 14 5/28/2018                   18.19                 1,931           1,931           1,872
Loan ID 15 5/28/2018                   13.34                    735              735              725
Loan ID 16 5/23/2016                   24.92                    781              781              691
Loan ID 17 5/28/2016                   18.99                    299              299              270
Loan ID 18 5/22/2018                   10.49               12,453         12,453         12,268
Loan ID 19 5/23/2016                   13.59                 1,440           1,440           1,353
Loan ID 20 5/29/2018                   19.84                 8,355           8,355           7,779
Loan ID 21 5/22/2018                   14.74                 7,098           7,098           6,878
Loan ID 22 5/29/2018                   29.16                 2,438           2,438           2,155
Loan ID 23 5/22/2016                   28.59                    483              483              407
Loan ID 24 5/29/2018                   20.99                 5,619           5,619           5,233
Loan ID 25 5/23/2016                   31.34                    363              363              298
Loan ID 26 5/29/2018                     9.99                 8,663           8,663           8,534
Loan ID 27 5/22/2018                   12.19               12,715         12,715         12,526
Loan ID 28 5/29/2018                   23.59                 5,774           5,774           5,349
Loan ID 29 5/29/2018                     9.99                 7,425           7,425           7,315
Loan ID 30 5/23/2016                   15.59                    137              137              130
Loan ID 31 5/29/2018                   12.19                 5,085           5,085           5,010
Loan ID 32 5/30/2018                   13.34                 2,062           2,062           2,032
Loan ID 33 5/30/2016                   16.79                    280              280              264
Loan ID 34 5/30/2018                   29.16                 2,438           2,438           2,155
Loan ID 35 5/24/2018                   15.79               13,266         13,266         12,855
Loan ID 36 5/24/2018                   30.96                 2,480           2,480           2,192
Loan ID 37 5/30/2016                   28.59                    326              326              275
Loan ID 38 5/30/2016                   21.59                    747              747              672
Loan ID 39 5/24/2016                   16.79                 1,405           1,405           1,320
Loan ID 40 5/24/2018                   16.49                 8,023           8,023           7,775
Loan ID 41 5/24/2016                   16.39                    139              139              131
Loan ID 42 5/24/2018                   18.19                 8,178           8,178           7,925
Loan ID 43 5/24/2018                   15.19                 6,323           6,323           6,128
Loan ID 44 6/3/2016                   19.39                 2,147           2,147           1,931
Loan ID 45 5/24/2018                   13.34                 7,735           7,735           7,620
Loan ID 46 5/24/2018                   25.06                 5,861           5,861           5,429
Loan ID 47 5/24/2018                   17.69                 1,521           1,521           1,475
Loan ID 48 5/24/2018                   15.79               18,574         18,574         17,997
Loan ID 49 6/3/2018                   21.39                 4,646           4,646           4,326
Loan ID 50 5/24/2018                   22.09                 8,530           8,530           7,941

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 51 6/3/2016                   10.34                 1,436           1,436           1,380
Loan ID 52 6/3/2018                   16.49                 6,067           6,067           5,878
Loan ID 53 5/28/2018                   30.96                 2,394           2,394           2,115
Loan ID 54 6/3/2018                   15.19                 6,252           6,252           6,058
Loan ID 55 5/28/2018                   16.99                 5,380           5,380           5,213
Loan ID 56 5/28/2018                     9.99                 8,664           8,664           8,535
Loan ID 57 5/28/2018                   19.84                    834              834              776
Loan ID 58 5/28/2018                   18.19                 8,179           8,179           7,925
Loan ID 59 5/28/2016                   12.99                    601              601              578
Loan ID 60 5/28/2016                   23.46                 1,294           1,294           1,142
Loan ID 61 5/28/2018                   21.79               10,770         10,770         10,028
Loan ID 62 5/28/2018                   19.14                 5,785           5,785           5,386
Loan ID 63 6/4/2018                   21.79                 4,099           4,099           3,816
Loan ID 64 5/28/2018                   23.59                 5,198           5,198           4,815
Loan ID 65 5/28/2016                     9.24                    285              285              274
Loan ID 66 6/4/2016                   29.32                    302              302              254
Loan ID 67 5/28/2018                   19.84               11,104         11,104         10,338
Loan ID 68 5/29/2016                   13.59                    807              807              758
Loan ID 69 5/29/2018                   12.19                 7,667           7,667           7,552
Loan ID 70 5/29/2018                   15.19                 1,318           1,318           1,277
Loan ID 71 5/29/2018                   16.49                 3,477           3,477           3,369
Loan ID 72 5/29/2016                   24.92                    462              462              408
Loan ID 73 5/29/2016                   27.86                    159              159              134
Loan ID 74 5/29/2018                   17.69               10,844         10,844         10,507
Loan ID 75 6/5/2016                   16.39                 1,035           1,035              972
Loan ID 76 5/29/2018                   17.69               11,386         11,386         11,032
Loan ID 77 5/29/2016                   10.34                    617              617              593
Loan ID 78 5/29/2016                   25.66                    316              316              279
Loan ID 79 6/5/2016                   16.39                    969              969              910
Loan ID 80 5/29/2018                   21.39                 5,207           5,207           4,848
Loan ID 81 6/5/2018                   20.59                 5,761           5,761           5,363
Loan ID 82 6/5/2018                   18.19                 4,045           4,045           3,920
Loan ID 83 5/29/2016                   28.59                    298              298              251
Loan ID 84 5/29/2018                   19.14                 3,581           3,581           3,334
Loan ID 85 6/5/2016                   31.34                    433              433              355
Loan ID 86 5/30/2018                   16.99                 2,152           2,152           2,085
Loan ID 87 5/30/2018                   29.69                 1,225           1,225           1,083
Loan ID 88 5/30/2016                   31.34                    395              395              324
Loan ID 89 5/30/2018                   16.49                 8,023           8,023           7,774
Loan ID 90 5/30/2018                   13.34                 5,156           5,156           5,079
Loan ID 91 5/31/2018                   13.34               10,310         10,310         10,156
Loan ID 92 6/6/2016                   12.99                    396              396              381
Loan ID 93 5/31/2018                   17.69                 8,129           8,129           7,876
Loan ID 94 5/30/2016                   30.06                    333              333              280
Loan ID 95 6/3/2016                   12.99                    743              743              714
Loan ID 96 6/3/2018                   15.19                 5,437           5,437           5,268
Loan ID 97 6/3/2018                   12.19                 5,254           5,254           5,175
Loan ID 98 6/3/2016                   17.34                    524              524              471
Loan ID 99 5/31/2018                   21.79                 2,832           2,832           2,637
Loan ID 100 6/3/2018                   10.49                 6,694           6,694           6,594

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 101 6/6/2016                   27.86                    683              683              574
Loan ID 102 5/31/2018                   11.69               12,635         12,635         12,447
Loan ID 103 6/3/2016                   16.39                    621              621              583
Loan ID 104 5/31/2018                   10.99               12,528         12,528         12,340
Loan ID 105 6/7/2018                   18.19               14,044         14,044         13,608
Loan ID 106 5/31/2016                   21.24                    741              741              666
Loan ID 107 6/7/2018                   19.14                 1,999           1,999           1,861
Loan ID 108 6/3/2018                   14.19                 8,601           8,601           8,334
Loan ID 109 6/3/2018                   16.49                 8,273           8,273           8,016
Loan ID 110 6/3/2018                   29.16                 2,502           2,502           2,211
Loan ID 111 6/3/2018                   18.19                 5,618           5,618           5,443
Loan ID 112 6/3/2018                   18.19               11,235         11,235         10,886
Loan ID 113 6/3/2016                   31.34                    542              542              444
Loan ID 114 6/7/2016                   10.34                    317              317              305
Loan ID 115 6/3/2016                   29.32                    363              363              305
Loan ID 116 6/3/2018                   21.39               14,520         14,520         13,518
Loan ID 117 6/3/2018                   15.79                 5,473           5,473           5,303
Loan ID 118 6/3/2018                   29.69                 2,514           2,514           2,221
Loan ID 119 6/3/2018                   12.19               13,155         13,155         12,959
Loan ID 120 6/3/2016                   14.59                 1,011           1,011              950
Loan ID 121 6/3/2018                   23.59                 5,046           5,046           4,674
Loan ID 122 6/4/2016                   27.86                    664              664              558
Loan ID 123 6/10/2016                   23.46                    472              472              417
Loan ID 124 6/3/2018                   18.19                 5,617           5,617           5,443
Loan ID 125 6/4/2016                   29.32                    484              484              406
Loan ID 126 6/4/2016                   15.59                 1,741           1,741           1,635
Loan ID 127 6/10/2016                   11.53                    973              973              935
Loan ID 128 6/4/2018                   19.14                 5,674           5,674           5,283
Loan ID 129 6/10/2016                   22.72                 1,006           1,006              888
Loan ID 130 6/4/2018                   14.74                 3,516           3,516           3,407
Loan ID 131 6/10/2018                   16.99                 5,546           5,546           5,373
Loan ID 132 6/5/2016                   19.79                    755              755              679
Loan ID 133 6/5/2018                   14.19                 5,376           5,376           5,209
Loan ID 134 6/5/2018                   13.34                 7,986           7,986           7,867
Loan ID 135 6/5/2016                   16.39                 1,035           1,035              972
Loan ID 136 6/11/2018                   15.19                 1,359           1,359           1,317
Loan ID 137 6/11/2018                   15.79                 8,209           8,209           7,954
Loan ID 138 6/12/2016                   17.34                    890              890              800
Loan ID 139 6/13/2018                   19.84                 4,787           4,787           4,457
Loan ID 140 6/6/2016                   15.09                 3,155           3,155           2,963
Loan ID 141 6/13/2018                     9.49               10,176         10,176         10,024
Loan ID 142 6/7/2016                   18.24                 1,271           1,271           1,143
Loan ID 143 6/13/2018                   16.99               12,144         12,144         11,767
Loan ID 144 6/13/2018                   12.19                 7,881           7,881           7,763
Loan ID 145 6/7/2018                   13.34                 5,324           5,324           5,244
Loan ID 146 6/14/2018                   21.79                 4,082           4,082           3,800
Loan ID 147 6/7/2018                   24.32                 8,969           8,969           8,308
Loan ID 148 6/7/2016                   21.99                    443              443              391
Loan ID 149 6/7/2018                   15.79                 8,418           8,418           8,157
Loan ID 150 6/10/2018                   14.19                 6,183           6,183           5,991

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 151 6/11/2018                   25.79                 2,425           2,425           2,247
Loan ID 152 6/11/2018                   27.36                 6,154           6,154           5,700
Loan ID 153 6/11/2016                   18.64                 1,605           1,605           1,443
Loan ID 154 6/18/2018                   12.69               13,740         13,740         13,534
Loan ID 155 6/11/2018                   14.74                 2,164           2,164           2,097
Loan ID 156 6/18/2016                   16.39                    414              414              389
Loan ID 157 6/11/2018                   27.36                 9,231           9,231           8,551
Loan ID 158 6/19/2018                   21.39                 5,808           5,808           5,408
Loan ID 159 6/12/2016                   14.59                    506              506              475
Loan ID 160 6/19/2018                   18.19                 5,618           5,618           5,443
Loan ID 161 6/19/2018                     9.49                 7,632           7,632           7,518
Loan ID 162 6/19/2016                   16.39                    540              540              507
Loan ID 163 6/14/2016                   19.79                    378              378              340
Loan ID 164 6/20/2016                   31.34                    495              495              405
Loan ID 165 6/14/2018                   14.74               18,932         18,932         18,344
Loan ID 166 6/21/2016                   19.79                 1,619           1,619           1,455
Loan ID 167 6/21/2018                   12.19                 2,102           2,102           2,070
Loan ID 168 6/18/2018                   30.32                 2,419           2,419           2,137
Loan ID 169 6/18/2018                   20.59                 5,761           5,761           5,363
Loan ID 170 6/18/2018                   19.84               10,164         10,164           9,463
Loan ID 171 6/19/2018                   20.99                 2,892           2,892           2,693
Loan ID 172 6/19/2016                   20.99                    274              274              246
Loan ID 173 6/19/2018                   30.32                 2,528           2,528           2,234
Loan ID 174 6/19/2018                   17.69                 9,684           9,684           9,383
Loan ID 175 6/20/2016                   20.49                    243              243              218
Loan ID 176 6/21/2018                   18.74                 3,956           3,956           3,683
Loan ID 177 6/20/2018                   18.19                 8,426           8,426           8,165
Loan ID 178 6/26/2018                   14.74               12,900         12,900         12,499
Loan ID 179 6/27/2018                   16.99                 8,318           8,318           8,060
Loan ID 180 6/21/2016                   17.34                 1,883           1,883           1,693
Loan ID 181 6/21/2018                   13.34                 8,455           8,455           8,329
Loan ID 182 6/27/2016                   10.34                    958              958              920
Loan ID 183 6/28/2016                   17.74                    576              576              518
Loan ID 184 6/28/2018                   10.99                 5,180           5,180           5,103
Loan ID 185 6/25/2016                   24.92                    345              345              304
Loan ID 186 6/26/2018                   15.19                 5,437           5,437           5,268
Loan ID 187 6/26/2018                   13.34                 7,720           7,720           7,605
Loan ID 188 6/27/2018                   20.24                 5,740           5,740           5,344
Loan ID 189 6/27/2016                   19.79                    608              608              547
Loan ID 190 6/26/2018                   16.49                 8,273           8,273           8,016
Loan ID 191 6/27/2018                   24.32                 2,176           2,176           2,016
Loan ID 192 6/27/2016                   31.34                    247              247              203
Loan ID 193 6/27/2018                   16.99               13,864         13,864         13,433
Loan ID 194 6/27/2018                   18.19                 2,809           2,809           2,722
Loan ID 195 6/27/2016                   28.59                 1,644           1,644           1,381
Loan ID 196 7/5/2018                   22.84                 3,638           3,638           3,387
Loan ID 197 6/27/2018                   12.19                 7,881           7,881           7,763
Loan ID 198 6/28/2018                   10.49                 9,011           9,011           8,877
Loan ID 199 6/28/2016                   27.86                    476              476              400
Loan ID 200 7/9/2018                   30.96                 2,610           2,610           2,306

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 201 6/28/2016                   18.99                 1,603           1,603           1,441
Loan ID 202 7/9/2018                   16.49                 3,980           3,980           3,857
Loan ID 203 7/9/2018                   25.06                 4,385           4,385           4,062
Loan ID 204 7/10/2018                   26.72                 2,362           2,362           2,188
Loan ID 205 7/10/2018                   20.24                 8,866           8,866           8,254
Loan ID 206 7/11/2018                   29.16                 2,570           2,570           2,271
Loan ID 207 7/11/2018                   14.19                 8,320           8,320           8,061
Loan ID 208 7/12/2016                   20.99                 1,161           1,161           1,044
Loan ID 209 7/9/2016                   27.12                    311              311              261
Loan ID 210 7/10/2018                   23.19                 5,041           5,041           4,693
Loan ID 211 7/10/2018                   14.74               13,950         13,950         13,516
Loan ID 212 7/10/2018                   22.59                 3,630           3,630           3,379
Loan ID 213 7/10/2018                   14.74                 8,370           8,370           8,110
Loan ID 214 7/15/2016                   24.92                 1,437           1,437           1,269
Loan ID 215 7/10/2018                   19.14                 5,845           5,845           5,442
Loan ID 216 7/15/2016                   14.59                 1,342           1,342           1,261
Loan ID 217 7/10/2018                   12.19                 7,594           7,594           7,480
Loan ID 218 7/9/2016                   16.79                    483              483              453
Loan ID 219 7/11/2016                   23.46                 1,197           1,197           1,056
Loan ID 220 7/16/2018                   12.19                 8,136           8,136           8,014
Loan ID 221 7/12/2016                   16.39                 1,663           1,663           1,562
Loan ID 222 7/10/2016                   11.53                    388              388              373
Loan ID 223 7/10/2018                   23.59                 4,275           4,275           3,960
Loan ID 224 7/15/2016                   21.24                 1,455           1,455           1,309
Loan ID 225 7/10/2018                   10.99                 8,025           8,025           7,906
Loan ID 226 7/10/2018                   23.59                 6,108           6,108           5,657
Loan ID 227 7/11/2018                   15.79                 8,465           8,465           8,202
Loan ID 228 7/11/2016                   18.99                    567              567              510
Loan ID 229 7/16/2018                   18.19               11,576         11,576         11,217
Loan ID 230 7/11/2018                   16.99                 5,430           5,430           5,262
Loan ID 231 7/11/2018                   24.32                 6,150           6,150           5,696
Loan ID 232 7/18/2018                   20.24                 8,866           8,866           8,255
Loan ID 233 7/16/2018                   25.79                 3,491           3,491           3,234
Loan ID 234 7/16/2018                   14.74               17,855         17,855         17,301
Loan ID 235 7/16/2018                   22.09                 3,010           3,010           2,802
Loan ID 236 7/12/2018                   13.34                 8,243           8,243           8,120
Loan ID 237 7/18/2016                   27.86                    472              472              397
Loan ID 238 7/18/2016                   24.19                 1,507           1,507           1,330
Loan ID 239 7/12/2018                   14.74               11,160         11,160         10,813
Loan ID 240 7/15/2018                   15.19               14,018         14,018         13,583
Loan ID 241 7/19/2018                   15.79                 7,170           7,170           6,947
Loan ID 242 7/19/2018                   28.62                 2,560           2,560           2,262
Loan ID 243 7/18/2018                   14.19                 5,546           5,546           5,374
Loan ID 244 7/22/2018                   10.49                 7,979           7,979           7,860
Loan ID 245 7/19/2016                   20.99                    290              290              261
Loan ID 246 7/24/2016                   19.79                    572              572              514
Loan ID 247 7/18/2018                   15.19                 8,411           8,411           8,149
Loan ID 248 7/22/2018                   17.69                 3,276           3,276           3,175
Loan ID 249 7/19/2018                   28.62                 1,919           1,919           1,695
Loan ID 250 7/23/2016                   12.49                    262              262              252

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 251 7/19/2018                   18.19                 5,788           5,788           5,609
Loan ID 252 7/25/2016                   16.39                    549              549              516
Loan ID 253 7/22/2018                   16.49                 8,529           8,529           8,264
Loan ID 254 7/22/2018                   15.19                 4,486           4,486           4,346
Loan ID 255 7/24/2018                   19.84                 4,727           4,727           4,401
Loan ID 256 7/23/2018                   18.74                 6,404           6,404           5,962
Loan ID 257 7/25/2018                   15.79                 4,797           4,797           4,648
Loan ID 258 7/24/2016                   27.86                    813              813              683
Loan ID 259 8/1/2016                   15.59                    757              757              711
Loan ID 260 8/1/2018                   14.74               14,356         14,356         13,910
Loan ID 261 8/2/2018                   15.19               11,539         11,539         11,180
Loan ID 262 8/2/2018                   18.19                 9,173           9,173           8,888
Loan ID 263 7/31/2016                   16.79                 1,376           1,376           1,292
Loan ID 264 8/2/2016                   21.99                    362              362              320
Loan ID 265 8/1/2018                     9.99                 7,635           7,635           7,521
Loan ID 266 7/30/2016                   15.59                    475              475              446
Loan ID 267 8/5/2016                   17.34                    429              429              386
Loan ID 268 8/1/2016                   12.99                 2,448           2,448           2,353
Loan ID 269 8/1/2018                   22.84                 6,220           6,220           5,791
Loan ID 270 8/1/2016                   12.49                 1,785           1,785           1,715
Loan ID 271 8/1/2018                   12.19                 7,544           7,544           7,431
Loan ID 272 8/2/2018                   30.96                 2,002           2,002           1,768
Loan ID 273 8/2/2018                   11.69                 5,558           5,558           5,475
Loan ID 274 8/1/2016                   12.49                 1,866           1,866           1,793
Loan ID 275 8/1/2018                   22.84                 9,330           9,330           8,686
Loan ID 276 8/1/2016                   10.89                    637              637              612
Loan ID 277 8/8/2016                   24.92                    374              374              330
Loan ID 278 8/2/2018                   16.49                 8,771           8,771           8,499
Loan ID 279 8/5/2018                   25.06                 2,604           2,604           2,412
Loan ID 280 8/2/2016                   27.86                    386              386              324
Loan ID 281 8/5/2018                   14.19               19,983         19,983         19,362
Loan ID 282 8/5/2016                   12.99                 1,632           1,632           1,569
Loan ID 283 8/5/2018                   13.34                 8,487           8,487           8,360
Loan ID 284 8/5/2018                   19.14                 9,007           9,007           8,386
Loan ID 285 8/5/2018                   10.49                 5,484           5,484           5,402
Loan ID 286 8/6/2018                   10.99                 2,377           2,377           2,342
Loan ID 287 8/7/2018                   10.99                 5,515           5,515           5,433
Loan ID 288 8/6/2018                   21.39                 4,295           4,295           3,999
Loan ID 289 8/7/2018                   22.09                 1,853           1,853           1,725
Loan ID 290 8/7/2016                   23.46                 1,841           1,841           1,625
Loan ID 291 8/13/2016                   21.24                 4,509           4,509           4,055
Loan ID 292 8/7/2018                   19.84                 9,069           9,069           8,443
Loan ID 293 8/16/2016                   27.12                    766              766              644
Loan ID 294 8/16/2016                   24.19                    742              742              655
Loan ID 295 8/19/2018                   12.69               14,046         14,046         13,836
Loan ID 296 8/19/2018                   15.79                 8,762           8,762           8,490
Loan ID 297 8/19/2016                   15.59                 1,683           1,683           1,581
Loan ID 298 8/19/2016                   16.79                    341              341              320
Loan ID 299 8/19/2018                   15.79                 8,753           8,753           8,481
Loan ID 300 8/20/2018                   12.69                 7,304           7,304           7,195

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 301 8/20/2016                   24.92                    655              655              578
Loan ID 302 8/20/2016                   12.49                    649              649              624
Loan ID 303 8/20/2018                   15.79                 8,708           8,708           8,438
Loan ID 304 8/21/2016                   10.34                 2,371           2,371           2,279
Loan ID 305 8/16/2018                   23.59                 6,263           6,263           5,801
Loan ID 306 8/21/2018                   21.39                 8,284           8,284           7,712
Loan ID 307 8/19/2018                   25.06                 5,945           5,945           5,507
Loan ID 308 8/19/2016                   16.39                 2,039           2,039           1,914
Loan ID 309 8/19/2018                   13.34                 5,658           5,658           5,573
Loan ID 310 8/16/2018                   14.19                 8,564           8,564           8,298
Loan ID 311 8/19/2018                   24.32                 2,057           2,057           1,906
Loan ID 312 8/21/2018                   15.19                 5,769           5,769           5,590
Loan ID 313 8/19/2018                   17.69                 9,318           9,318           9,028
Loan ID 314 8/21/2016                   14.59                 4,158           4,158           3,905
Loan ID 315 8/19/2016                   14.59                    998              998              937
Loan ID 316 8/23/2018                     9.99                 8,180           8,180           8,058
Loan ID 317 8/21/2016                   15.59                 3,366           3,366           3,161
Loan ID 318 8/26/2018                   29.16                 2,684           2,684           2,372
Loan ID 319 8/22/2016                   24.92                    748              748              660
Loan ID 320 8/29/2018                   15.19                 6,932           6,932           6,716
Loan ID 321 8/30/2016                   12.49                    811              811              780
Loan ID 322 8/30/2016                   23.46                    736              736              649
Loan ID 323 8/23/2018                   20.24                 6,064           6,064           5,646
Loan ID 324 8/30/2016                   10.89                 2,387           2,387           2,294
Loan ID 325 8/30/2018                   17.69                 5,918           5,918           5,734
Loan ID 326 8/30/2016                   23.46                    786              786              694
Loan ID 327 8/28/2018                   16.99                 5,877           5,877           5,695
Loan ID 328 9/3/2018                   23.59                 2,566           2,566           2,377
Loan ID 329 9/4/2018                   22.84                 8,285           8,285           7,714
Loan ID 330 8/29/2016                   14.14                 3,309           3,309           3,107
Loan ID 331 9/4/2016                   18.99                 2,493           2,493           2,242
Loan ID 332 9/4/2018                   12.69                 9,827           9,827           9,680
Loan ID 333 8/30/2016                   21.99                    724              724              639
Loan ID 334 8/30/2018                   19.84                 9,067           9,067           8,442
Loan ID 335 8/30/2016                   17.74                 2,069           2,069           1,860
Loan ID 336 8/30/2018                   17.69               14,795         14,795         14,335
Loan ID 337 8/30/2016                   19.79                    706              706              635
Loan ID 338 8/30/2016                   10.89                 4,270           4,270           4,104
Loan ID 339 8/28/2018                   22.59               15,514         15,514         14,444
Loan ID 340 9/3/2018                   25.06                 1,299           1,299           1,204
Loan ID 341 8/29/2016                   20.19                 2,685           2,685           2,414
Loan ID 342 9/4/2016                   22.72                 2,164           2,164           1,910
Loan ID 343 8/29/2016                   12.49                 4,380           4,380           4,209
Loan ID 344 8/30/2018                   13.34               14,143         14,143         13,932
Loan ID 345 8/30/2016                   18.99                    700              700              629
Loan ID 346 8/30/2018                   11.69                 7,224           7,224           7,116
Loan ID 347 8/30/2018                   10.49                 8,226           8,226           8,103
Loan ID 348 8/30/2016                   20.49                 1,423           1,423           1,280
Loan ID 349 8/30/2016                   10.34                    948              948              911
Loan ID 350 8/30/2016                   21.99                    886              886              782

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 351 9/6/2018                   22.09                 8,297           8,297           7,725
Loan ID 352 9/12/2016                   12.03                 6,391           6,391           6,143
Loan ID 353 8/30/2016                   27.86                    772              772              648
Loan ID 354 9/13/2018                   16.95                 6,035           6,035           5,619
Loan ID 355 9/13/2016                   31.34                    473              473              387
Loan ID 356 9/5/2018                   13.34                 8,729           8,729           8,599
Loan ID 357 9/16/2016                   27.69                 3,345           3,345           2,810
Loan ID 358 9/17/2018                   23.79                 1,285           1,285           1,191
Loan ID 359 9/13/2018                   29.69                 2,699           2,699           2,385
Loan ID 360 9/16/2018                   17.30                 9,089           9,089           8,462
Loan ID 361 9/17/2018                   19.80               12,418         12,418         11,561
Loan ID 362 9/19/2016                   19.50                 1,045           1,045              940
Loan ID 363 9/12/2016                   13.99                 4,918           4,918           4,618
Loan ID 364 9/12/2018                   19.14                 2,465           2,465           2,295
Loan ID 365 9/19/2016                   15.50                 3,001           3,001           2,819
Loan ID 366 9/20/2016                   12.99                 1,945           1,945           1,869
Loan ID 367 9/13/2018                   18.00                 7,314           7,314           6,810
Loan ID 368 9/20/2018                   16.95               12,067         12,067         11,235
Loan ID 369 9/16/2016                   19.15                    729              729              655
Loan ID 370 9/20/2016                   20.15                 3,154           3,154           2,836
Loan ID 371 9/16/2018                   17.30                 8,476           8,476           7,891
Loan ID 372 9/16/2016                   15.50                 2,001           2,001           1,879
Loan ID 373 9/16/2018                   13.99                 5,565           5,565           5,392
Loan ID 374 9/16/2018                   19.50                 6,182           6,182           5,756
Loan ID 375 9/23/2016                   23.10                 1,081           1,081              954
Loan ID 376 9/23/2016                   11.99                 1,455           1,455           1,398
Loan ID 377 9/17/2016                   16.60                 2,633           2,633           2,367
Loan ID 378 9/17/2016                   29.25                    694              694              583
Loan ID 379 9/17/2018                   13.49                 7,577           7,577           7,342
Loan ID 380 9/24/2016                   11.59                    766              766              736
Loan ID 381 9/18/2018                   25.49                 6,521           6,521           5,761
Loan ID 382 9/19/2018                   20.45                 5,614           5,614           5,226
Loan ID 383 9/24/2018                   15.85                 4,775           4,775           4,627
Loan ID 384 9/19/2016                   18.64                    844              844              759
Loan ID 385 9/19/2016                   11.59                    574              574              552
Loan ID 386 9/19/2016                   16.39                 5,052           5,052           4,744
Loan ID 387 9/20/2016                   26.29                    587              587              493
Loan ID 388 9/25/2016                   14.85                 2,979           2,979           2,798
Loan ID 389 9/23/2018                   20.85                 6,251           6,251           5,790
Loan ID 390 9/20/2018                   22.25                 6,086           6,086           5,637
Loan ID 391 9/20/2018                   27.69                 2,656           2,656           2,347
Loan ID 392 9/24/2016                   12.49                 1,934           1,934           1,859
Loan ID 393 9/20/2018                   17.30                 1,257           1,257           1,171
Loan ID 394 9/23/2018                   16.20                 3,590           3,590           3,478
Loan ID 395 9/26/2018                   20.45                 3,929           3,929           3,658
Loan ID 396 9/25/2016                   15.20                    997              997              936
Loan ID 397 9/27/2018                   25.49                 6,521           6,521           5,761
Loan ID 398 9/27/2018                   19.80                 9,299           9,299           8,658
Loan ID 399 9/27/2016                   18.00                    265              265              239
Loan ID 400 9/27/2016                   31.34                 1,249           1,249           1,023

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 401 9/27/2018                   28.49                 2,673           2,673           2,362
Loan ID 402 9/27/2018                   15.50               11,896         11,896         11,527
Loan ID 403 9/27/2016                     9.49                 1,301           1,301           1,251
Loan ID 404 9/24/2018                   16.60                 8,748           8,748           8,145
Loan ID 405 9/27/2018                   17.30                 3,027           3,027           2,818
Loan ID 406 9/27/2018                   24.69                 6,476           6,476           5,999
Loan ID 407 9/27/2018                   20.15                 5,598           5,598           5,211
Loan ID 408 9/30/2016                   26.99                    904              904              759
Loan ID 409 9/26/2016                   16.95                 3,050           3,050           2,742
Loan ID 410 9/26/2018                   20.45                 4,990           4,990           4,645
Loan ID 411 9/26/2016                   16.60                 1,620           1,620           1,457
Loan ID 412 9/30/2016                   23.79                 1,148           1,148           1,013
Loan ID 413 9/25/2018                   23.10                 5,429           5,429           5,029
Loan ID 414 9/26/2018                   24.69                 1,586           1,586           1,469
Loan ID 415 9/30/2016                   29.99                    466              466              382
Loan ID 416 9/30/2016                   26.99                    904              904              759
Loan ID 417 9/30/2018                   16.95                 2,413           2,413           2,247
Loan ID 418 10/1/2016                   22.25                 1,871           1,871           1,651
Loan ID 419 10/1/2018                   11.59                 8,819           8,819           8,687
Loan ID 420 9/27/2016                   23.79                 2,102           2,102           1,856
Loan ID 421 10/1/2018                   16.60                 6,177           6,177           5,751
Loan ID 422 9/27/2016                   11.99                 3,846           3,846           3,696
Loan ID 423 10/1/2016                   12.99                 1,269           1,269           1,220
Loan ID 424 9/26/2016                   20.45                    845              845              760
Loan ID 425 9/27/2016                   15.50                 3,001           3,001           2,818
Loan ID 426 9/27/2016                   27.69                 2,989           2,989           2,512
Loan ID 427 9/27/2016                   29.99                    933              933              764
Loan ID 428 9/27/2016                   18.00                 3,085           3,085           2,774
Loan ID 429 9/30/2016                   31.34                    944              944              773
Loan ID 430 9/30/2018                   19.50                 9,272           9,272           8,632
Loan ID 431 10/2/2018                   12.99                 5,963           5,963           5,874
Loan ID 432 9/26/2018                   18.70                 3,068           3,068           2,856
Loan ID 433 9/30/2016                   26.99                    923              923              775
Loan ID 434 9/27/2016                   10.99                 2,852           2,852           2,741
Loan ID 435 9/30/2018                   18.40               15,294         15,294         14,239
Loan ID 436 10/2/2018                   24.69                 6,637           6,637           6,147
Loan ID 437 9/27/2016                   11.99                 5,769           5,769           5,544
Loan ID 438 9/27/2016                   19.80                 1,887           1,887           1,697
Loan ID 439 9/30/2016                   19.15                 3,122           3,122           2,807
Loan ID 440 10/1/2016                   22.25                 2,494           2,494           2,202
Loan ID 441 9/27/2016                   15.85                 3,013           3,013           2,829
Loan ID 442 9/27/2018                   20.45                 6,201           6,201           5,773
Loan ID 443 9/27/2018                   16.60               11,156         11,156         10,387
Loan ID 444 10/3/2018                   19.50                 9,517           9,517           8,861
Loan ID 445 9/30/2016                   22.25                    645              645              570
Loan ID 446 9/30/2018                   12.99                 4,348           4,348           4,284
Loan ID 447 9/30/2016                   20.85                 2,120           2,120           1,871
Loan ID 448 10/1/2018                   18.40                 2,512           2,512           2,339
Loan ID 449 9/30/2016                   13.49                 1,956           1,956           1,836
Loan ID 450 10/1/2018                   15.79                 5,576           5,576           5,403

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 451 9/30/2016                   10.50                 5,670           5,670           5,449
Loan ID 452 10/2/2018                   17.30                 8,083           8,083           7,526
Loan ID 453 10/3/2016                   17.30                 1,657           1,657           1,490
Loan ID 454 10/8/2016                   16.60                 3,525           3,525           3,170
Loan ID 455 10/8/2018                   12.99                 3,280           3,280           3,231
Loan ID 456 10/8/2016                   27.69                 2,635           2,635           2,214
Loan ID 457 10/9/2018                   29.25                 3,441           3,441           3,040
Loan ID 458 10/4/2016                   26.99                 1,047           1,047              880
Loan ID 459 10/10/2018                   23.10                 2,619           2,619           2,426
Loan ID 460 10/10/2018                   18.00                 9,388           9,388           8,740
Loan ID 461 10/10/2016                   12.49                 1,573           1,573           1,512
Loan ID 462 10/4/2016                   22.25                 4,349           4,349           3,838
Loan ID 463 10/4/2016                   17.60                 1,453           1,453           1,306
Loan ID 464 10/8/2018                   17.60                 2,254           2,254           2,099
Loan ID 465 10/10/2016                   15.20                 2,315           2,315           2,174
Loan ID 466 10/10/2016                   23.10                 1,055           1,055              932
Loan ID 467 10/8/2016                   15.85                 2,331           2,331           2,189
Loan ID 468 10/8/2018                   15.20                 6,095           6,095           5,905
Loan ID 469 10/10/2018                   27.69                 6,800           6,800           6,007
Loan ID 470 10/7/2016                   20.15                 3,661           3,661           3,291
Loan ID 471 10/8/2016                   26.99                 1,047           1,047              880
Loan ID 472 10/11/2016                   18.40                 2,875           2,875           2,585
Loan ID 473 10/9/2016                   20.15                 3,736           3,736           3,359
Loan ID 474 10/9/2018                   22.25                 6,501           6,501           6,022
Loan ID 475 10/11/2018                   16.95               13,640         13,640         12,699
Loan ID 476 10/9/2016                   26.99                 1,308           1,308           1,099
Loan ID 477 10/8/2016                   29.99                    539              539              442
Loan ID 478 10/8/2016                   23.10                    654              654              577
Loan ID 479 10/8/2018                   20.15                 9,599           9,599           8,937
Loan ID 480 10/10/2016                   22.25                    998              998              881
Loan ID 481 10/10/2016                   12.99                 2,065           2,065           1,985
Loan ID 482 10/8/2016                   19.80                 5,349           5,349           4,809
Loan ID 483 10/16/2018                   12.99               10,734         10,734         10,574
Loan ID 484 10/10/2016                   31.34                 1,092           1,092              895
Loan ID 485 10/16/2018                   20.15                 6,347           6,347           5,910
Loan ID 486 10/15/2016                   16.20                 2,340           2,340           2,197
Loan ID 487 10/15/2016                   31.34                    631              631              517
Loan ID 488 10/16/2018                   18.70                 9,448           9,448           8,796
Loan ID 489 10/15/2018                   23.10                 1,637           1,637           1,516
Loan ID 490 10/17/2016                   14.40                 3,442           3,442           3,233
Loan ID 491 10/17/2018                   23.10                 1,965           1,965           1,820
Loan ID 492 10/17/2018                   11.59                 8,819           8,819           8,687
Loan ID 493 10/17/2016                   12.99                 1,130           1,130           1,086
Loan ID 494 10/17/2018                   16.20                 7,076           7,076           6,857
Loan ID 495 10/17/2018                   18.40                 9,422           9,422           8,772
Loan ID 496 10/16/2016                     9.49                 1,738           1,738           1,670
Loan ID 497 10/17/2016                     9.90                 1,856           1,856           1,783
Loan ID 498 10/18/2018                   17.60               12,470         12,470         11,610
Loan ID 499 10/18/2016                   19.15                 3,623           3,623           3,257
Loan ID 500 10/18/2016                   21.55                 2,477           2,477           2,186

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 501 10/18/2018                   19.50                 4,181           4,181           3,893
Loan ID 502 10/16/2018                   24.69                 2,656           2,656           2,460
Loan ID 503 10/16/2016                   12.99                 2,260           2,260           2,172
Loan ID 504 10/16/2018                   11.59               11,759         11,759         11,583
Loan ID 505 10/16/2018                   19.15                 2,567           2,567           2,390
Loan ID 506 10/22/2018                   16.20                 6,154           6,154           5,962
Loan ID 507 10/18/2016                   18.00                 3,579           3,579           3,218
Loan ID 508 10/18/2018                   20.45                 5,119           5,119           4,766
Loan ID 509 10/17/2016                   13.49                 1,136           1,136           1,067
Loan ID 510 10/23/2018                   11.99               11,807         11,807         11,631
Loan ID 511 10/17/2018                   18.40                 9,422           9,422           8,772
Loan ID 512 10/17/2018                   20.45               15,998         15,998         14,894
Loan ID 513 10/17/2018                   12.99                 7,156           7,156           7,049
Loan ID 514 10/22/2016                   12.99                 4,519           4,519           4,343
Loan ID 515 10/22/2016                   20.85                 2,458           2,458           2,170
Loan ID 516 10/22/2016                   18.40                 5,990           5,990           5,385
Loan ID 517 10/18/2018                   17.30                 9,341           9,341           8,697
Loan ID 518 10/18/2018                   20.45                 4,546           4,546           4,233
Loan ID 519 10/18/2016                   16.60                 4,701           4,701           4,226
Loan ID 520 10/18/2018                   20.15                 9,564           9,564           8,904
Loan ID 521 10/24/2018                   20.85                 6,526           6,526           6,045
Loan ID 522 10/28/2018                   23.79                 4,611           4,611           4,271
Loan ID 523 10/29/2018                   23.79                 2,635           2,635           2,440
Loan ID 524 10/29/2018                   23.10                 6,928           6,928           6,417
Loan ID 525 10/22/2016                   20.45                    734              734              660
Loan ID 526 10/22/2018                   18.40                 9,422           9,422           8,772
Loan ID 527 10/29/2016                   10.50                 1,978           1,978           1,901
Loan ID 528 10/29/2018                   20.15                 6,701           6,701           6,239
Loan ID 529 10/28/2018                   16.20               15,385         15,385         14,907
Loan ID 530 10/28/2016                   13.99                 3,427           3,427           3,218
Loan ID 531 10/28/2016                   20.45                    992              992              892
Loan ID 532 10/28/2016                     9.49                 2,173           2,173           2,088
Loan ID 533 10/28/2016                   19.50                 3,151           3,151           2,833
Loan ID 534 10/29/2016                   13.99                 3,084           3,084           2,896
Loan ID 535 10/31/2016                   20.45                    489              489              439
Loan ID 536 11/1/2016                   24.69                 2,947           2,947           2,601
Loan ID 537 10/29/2016                   19.15                    966              966              868
Loan ID 538 11/1/2018                   13.49               12,300         12,300         11,918
Loan ID 539 11/1/2016                   26.29                 1,172           1,172              985
Loan ID 540 11/4/2016                   26.99                 1,180           1,180              992
Loan ID 541 10/31/2016                   20.45                    978              978              879
Loan ID 542 10/28/2016                   13.99                    914              914              858
Loan ID 543 10/29/2016                   29.25                 1,204           1,204           1,011
Loan ID 544 11/1/2016                   10.50                 2,535           2,535           2,436
Loan ID 545 10/29/2016                   12.99                 4,518           4,518           4,343
Loan ID 546 10/30/2016                   16.20                    936              936              879
Loan ID 547 11/4/2018                   16.60               15,829         15,829         14,737
Loan ID 548 11/4/2016                   10.99                 2,512           2,512           2,414
Loan ID 549 11/4/2018                   14.85                 9,346           9,346           9,055
Loan ID 550 10/30/2018                   19.15                 6,324           6,324           5,888

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 551 11/5/2018                   18.70                 9,677           9,677           9,009
Loan ID 552 10/31/2018                   26.99                 6,757           6,757           5,969
Loan ID 553 10/31/2016                   19.15                 3,660           3,660           3,291
Loan ID 554 11/6/2018                   23.79               10,233         10,233           9,479
Loan ID 555 11/1/2018                   19.15                 6,491           6,491           6,044
Loan ID 556 11/8/2016                   29.25                 3,013           3,013           2,532
Loan ID 557 11/8/2016                   19.50                 4,115           4,115           3,700
Loan ID 558 11/4/2018                   23.79                 4,713           4,713           4,366
Loan ID 559 11/12/2016                   11.59                 6,320           6,320           6,074
Loan ID 560 11/4/2016                   16.60                 5,327           5,327           4,790
Loan ID 561 11/12/2016                   19.15                 2,500           2,500           2,248
Loan ID 562 11/12/2016                   29.25                 1,205           1,205           1,013
Loan ID 563 11/13/2018                   16.60                 6,332           6,332           5,895
Loan ID 564 11/6/2016                   12.49                 5,997           5,997           5,764
Loan ID 565 11/6/2016                   20.15                 2,177           2,177           1,958
Loan ID 566 11/12/2016                   14.85                 6,540           6,540           6,142
Loan ID 567 11/13/2016                     9.90                 1,639           1,639           1,575
Loan ID 568 11/6/2016                   23.10                 4,114           4,114           3,631
Loan ID 569 11/12/2016                   20.45                    969              969              871
Loan ID 570 11/13/2018                   17.30                 8,920           8,920           8,305
Loan ID 571 11/14/2018                   16.20               15,772         15,772         15,282
Loan ID 572 11/7/2016                   18.70                 2,604           2,604           2,341
Loan ID 573 11/7/2016                   29.25                 1,205           1,205           1,013
Loan ID 574 11/15/2016                   16.95                 2,673           2,673           2,404
Loan ID 575 11/7/2016                   16.95                 4,010           4,010           3,605
Loan ID 576 11/13/2016                   18.00                 4,053           4,053           3,644
Loan ID 577 11/8/2018                   20.45                 3,930           3,930           3,659
Loan ID 578 11/15/2016                     9.90                 3,724           3,724           3,579
Loan ID 579 11/15/2016                   24.69                 1,443           1,443           1,274
Loan ID 580 11/14/2018                   17.60                 6,389           6,389           5,948
Loan ID 581 11/18/2016                   14.85                 4,467           4,467           4,195
Loan ID 582 11/12/2016                   29.25                 3,013           3,013           2,532
Loan ID 583 11/12/2016                   13.99                 2,074           2,074           1,948
Loan ID 584 11/18/2016                   10.99                 1,205           1,205           1,159
Loan ID 585 11/12/2018                   15.50                 9,402           9,402           9,110
Loan ID 586 11/12/2016                   16.20                 1,860           1,860           1,747
Loan ID 587 11/18/2016                     9.90                 3,724           3,724           3,579
Loan ID 588 11/12/2018                   14.85                 6,231           6,231           6,037
Loan ID 589 11/12/2016                   11.99                 3,182           3,182           3,058
Loan ID 590 11/13/2016                   17.60                 1,078           1,078              969
Loan ID 591 11/13/2016                   29.25                    603              603              507
Loan ID 592 11/13/2016                   16.20                 3,316           3,316           3,114
Loan ID 593 11/13/2018                   12.49               10,963         10,963         10,800
Loan ID 594 11/13/2018                   13.99                 9,093           9,093           8,811
Loan ID 595 11/13/2018                   13.99               19,626         19,626         19,017
Loan ID 596 11/13/2016                   14.40                 3,645           3,645           3,423
Loan ID 597 11/15/2016                   10.99                 3,768           3,768           3,621
Loan ID 598 11/15/2016                   10.99                 1,501           1,501           1,442
Loan ID 599 11/19/2018                   14.85                 6,231           6,231           6,037
Loan ID 600 11/20/2018                   20.85                 2,629           2,629           2,435

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 601 11/20/2018                   18.70                 9,677           9,677           9,009
Loan ID 602 11/14/2018                   20.85                 6,572           6,572           6,087
Loan ID 603 11/22/2016                   17.60                 2,691           2,691           2,420
Loan ID 604 11/20/2018                   12.49                 4,874           4,874           4,801
Loan ID 605 11/20/2018                   23.79               10,121         10,121           9,375
Loan ID 606 11/15/2016                   16.20                 2,653           2,653           2,491
Loan ID 607 11/26/2016                   13.99                 2,593           2,593           2,435
Loan ID 608 11/22/2016                   14.40                 5,279           5,279           4,958
Loan ID 609 11/25/2018                   17.60                 9,583           9,583           8,922
Loan ID 610 11/25/2018                   10.99                 4,503           4,503           4,435
Loan ID 611 11/21/2016                   10.99                    502              502              483
Loan ID 612 11/25/2018                   15.50                 8,149           8,149           7,896
Loan ID 613 11/26/2016                   10.50                 1,874           1,874           1,801
Loan ID 614 11/26/2016                     9.49                 8,650           8,650           8,314
Loan ID 615 11/26/2018                   12.74               12,214         12,214         11,835
Loan ID 616 11/26/2016                     9.90                        6                  6                  6
Loan ID 617 11/26/2016                   17.25                 4,022           4,022           3,617
Loan ID 618 11/26/2018                   16.60                 4,138           4,138           3,852
Loan ID 619 11/27/2016                   10.50                 3,748           3,748           3,602
Loan ID 620 11/27/2016                   12.49                 1,787           1,787           1,717
Loan ID 621 11/27/2016                   16.20                 3,183           3,183           2,862
Loan ID 622 11/27/2018                   15.50                 6,268           6,268           6,074
Loan ID 623 11/29/2018                   16.85                 9,519           9,519           8,862
Loan ID 624 11/29/2016                   13.14                 3,597           3,597           3,378
Loan ID 625 11/26/2016                     9.30                 3,700           3,700           3,556
Loan ID 626 11/29/2018                   14.65               12,437         12,437         12,051
Loan ID 627 11/26/2018                   18.40                 9,652           9,652           8,986
Loan ID 628 11/26/2018                   13.14                 7,970           7,970           7,722
Loan ID 629 12/2/2016                   15.35                 1,177           1,177           1,105
Loan ID 630 11/26/2016                   14.00                 3,112           3,112           2,922
Loan ID 631 12/3/2016                     8.79                 2,751           2,751           2,644
Loan ID 632 11/26/2018                   18.40                 9,652           9,652           8,986
Loan ID 633 11/27/2016                   13.49                 3,862           3,862           3,627
Loan ID 634 12/3/2018                   20.10               10,031         10,031           9,291
Loan ID 635 12/4/2018                   19.40                 9,972           9,972           9,284
Loan ID 636 11/27/2016                   11.89                 6,340           6,340           6,094
Loan ID 637 11/26/2016                   10.99                 5,024           5,024           4,828
Loan ID 638 11/26/2018                   16.20                 9,463           9,463           8,810
Loan ID 639 11/26/2016                   13.49                 5,158           5,158           4,844
Loan ID 640 11/29/2018                   19.70                 8,476           8,476           7,891
Loan ID 641 12/4/2016                   14.65                 4,383           4,383           4,116
Loan ID 642 11/27/2016                   15.00                 3,930           3,930           3,691
Loan ID 643 12/4/2018                   15.35               12,197         12,197         11,818
Loan ID 644 11/27/2018                   16.20                 9,762           9,762           9,088
Loan ID 645 11/27/2016                   11.99                 2,539           2,539           2,440
Loan ID 646 11/29/2016                   10.99                 2,512           2,512           2,414
Loan ID 647 11/27/2016                   10.99                 3,768           3,768           3,621
Loan ID 648 11/27/2016                   11.89                 3,804           3,804           3,656
Loan ID 649 11/29/2016                   16.20                 1,857           1,857           1,669
Loan ID 650 12/5/2016                   18.40                 1,837           1,837           1,651

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 651 12/5/2016                   22.35                 1,418           1,418           1,252
Loan ID 652 11/27/2016                   10.50                    999              999              961
Loan ID 653 12/5/2018                   14.35               22,267         22,267         21,575
Loan ID 654 11/27/2016                   17.95                 2,701           2,701           2,428
Loan ID 655 12/2/2016                   12.39                 2,853           2,853           2,742
Loan ID 656 11/27/2018                   18.75               10,592         10,592           9,861
Loan ID 657 12/2/2018                   13.55                 6,316           6,316           6,119
Loan ID 658 12/5/2016                   13.55                 2,456           2,456           2,306
Loan ID 659 11/29/2016                   11.89                 3,803           3,803           3,656
Loan ID 660 12/3/2018                   19.40               16,621         16,621         15,474
Loan ID 661 12/3/2016                   19.70                 1,229           1,229           1,105
Loan ID 662 12/4/2018                   17.25                 9,793           9,793           9,117
Loan ID 663 12/6/2018                   16.20                 4,528           4,528           4,215
Loan ID 664 12/4/2018                   16.20                 6,468           6,468           6,022
Loan ID 665 12/4/2016                   10.99                 7,037           7,037           6,764
Loan ID 666 12/4/2018                   15.35               22,469         22,469         21,771
Loan ID 667 12/2/2018                   14.35                 6,680           6,680           6,472
Loan ID 668 12/2/2016                   14.00                 6,418           6,418           6,028
Loan ID 669 12/4/2016                   16.85                 1,210           1,210           1,088
Loan ID 670 12/6/2018                   19.70               10,024         10,024           9,333
Loan ID 671 12/9/2018                   22.35                 1,362           1,362           1,261
Loan ID 672 12/5/2018                   11.39               10,522         10,522         10,365
Loan ID 673 12/5/2016                   14.35                 4,370           4,370           4,104
Loan ID 674 12/3/2016                   12.49                 1,203           1,203           1,156
Loan ID 675 12/9/2018                   13.14               12,584         12,584         12,193
Loan ID 676 12/4/2018                   16.55                 9,732           9,732           9,061
Loan ID 677 12/5/2016                   19.80                 1,537           1,537           1,382
Loan ID 678 12/5/2016                   12.74               10,031         10,031           9,420
Loan ID 679 12/4/2018                   16.55                 9,732           9,732           9,061
Loan ID 680 12/5/2016                   13.14                 2,913           2,913           2,735
Loan ID 681 12/10/2018                   14.65                 9,569           9,569           9,272
Loan ID 682 12/4/2018                   19.70                 4,665           4,665           4,344
Loan ID 683 12/10/2018                   12.74               13,819         13,819         13,389
Loan ID 684 12/10/2016                   12.39                 4,284           4,284           4,117
Loan ID 685 12/10/2016                   10.39                    560              560              538
Loan ID 686 12/4/2016                   19.05                 4,579           4,579           4,117
Loan ID 687 12/6/2016                   11.39                 2,827           2,827           2,717
Loan ID 688 12/6/2016                   19.40                 6,126           6,126           5,508
Loan ID 689 12/5/2018                   22.35                 2,724           2,724           2,523
Loan ID 690 12/5/2018                   15.35               16,049         16,049         15,550
Loan ID 691 12/11/2016                   26.24                 1,309           1,309           1,100
Loan ID 692 12/11/2016                   13.14                 4,317           4,317           4,054
Loan ID 693 12/9/2018                   16.20                 9,702           9,702           9,033
Loan ID 694 12/11/2016                   10.39                 3,217           3,217           3,092
Loan ID 695 12/11/2016                   20.10                 2,467           2,467           2,177
Loan ID 696 12/12/2018                   19.40                 6,648           6,648           6,190
Loan ID 697 12/6/2018                   15.35               16,049         16,049         15,550
Loan ID 698 12/6/2016                   10.39                 3,916           3,916           3,764
Loan ID 699 12/6/2016                   15.85                 1,479           1,479           1,329
Loan ID 700 12/6/2016                   22.35                 3,151           3,151           2,781

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 701 12/10/2018                   18.40                 6,592           6,592           6,138
Loan ID 702 12/10/2016                   10.99                 2,533           2,533           2,435
Loan ID 703 12/9/2018                   11.89               12,438         12,438         12,252
Loan ID 704 12/10/2018                   21.50                 6,764           6,764           6,265
Loan ID 705 12/9/2016                   11.39                 4,240           4,240           4,075
Loan ID 706 12/11/2018                   15.85                 7,415           7,415           6,904
Loan ID 707 12/13/2018                   22.35                 6,810           6,810           6,308
Loan ID 708 12/16/2016                   11.89                 5,637           5,637           5,417
Loan ID 709 12/10/2018                   13.14               15,968         15,968         15,472
Loan ID 710 12/10/2018                   13.55               15,789         15,789         15,299
Loan ID 711 12/17/2016                   11.89                 5,682           5,682           5,461
Loan ID 712 12/17/2018                   12.74                 6,269           6,269           6,074
Loan ID 713 12/10/2016                   16.85                 4,481           4,481           4,029
Loan ID 714 12/11/2016                   28.50                 2,001           2,001           1,682
Loan ID 715 12/12/2016                   28.50                 1,334           1,334           1,121
Loan ID 716 12/17/2018                   19.70                 9,997           9,997           9,308
Loan ID 717 12/13/2016                   14.65                 1,461           1,461           1,372
Loan ID 718 12/12/2018                     9.90                 9,762           9,762           9,616
Loan ID 719 12/13/2016                   12.74                 1,003           1,003              942
Loan ID 720 12/13/2018                   18.40                 9,911           9,911           9,227
Loan ID 721 12/16/2018                   12.39                 3,124           3,124           3,077
Loan ID 722 12/16/2018                   18.00                 9,198           9,198           8,564
Loan ID 723 12/16/2016                   11.39                 4,946           4,946           4,754
Loan ID 724 12/19/2018                   16.85                 6,505           6,505           6,057
Loan ID 725 12/19/2018                   19.05                 9,943           9,943           9,258
Loan ID 726 12/19/2018                   12.39                 3,124           3,124           3,077
Loan ID 727 12/20/2018                   17.65                 7,467           7,467           6,952
Loan ID 728 12/17/2016                   11.89                 3,694           3,694           3,550
Loan ID 729 12/16/2016                   24.74                 1,289           1,289           1,083
Loan ID 730 12/16/2016                   20.80                 1,707           1,707           1,507
Loan ID 731 12/16/2016                   19.70                    615              615              553
Loan ID 732 12/17/2018                   11.39                 9,284           9,284           9,146
Loan ID 733 12/16/2016                   19.05                 3,219           3,219           2,894
Loan ID 734 12/16/2016                     9.90                 5,566           5,566           5,350
Loan ID 735 12/16/2018                   23.04               10,271         10,271           9,514
Loan ID 736 12/18/2018                   12.39               11,871         11,871         11,694
Loan ID 737 12/18/2016                   12.39                 4,284           4,284           4,117
Loan ID 738 12/23/2018                   14.35               10,381         10,381         10,058
Loan ID 739 12/17/2018                   15.00               16,599         16,599         16,084
Loan ID 740 12/18/2018                   17.95               10,261         10,261           9,553
Loan ID 741 12/23/2016                   16.85                 2,987           2,987           2,686
Loan ID 742 12/17/2016                   19.70                 3,072           3,072           2,762
Loan ID 743 12/19/2018                   16.55                 9,732           9,732           9,061
Loan ID 744 12/17/2016                   14.00                    339              339              318
Loan ID 745 12/19/2016                   18.75                 4,565           4,565           4,105
Loan ID 746 12/24/2016                   12.74                      44                44                41
Loan ID 747 12/17/2016                     9.30                 1,383           1,383           1,329
Loan ID 748 12/19/2016                   28.50                 1,334           1,334           1,121
Loan ID 749 12/19/2016                   19.05                 1,221           1,221           1,098
Loan ID 750 12/24/2016                   10.99                 5,067           5,067           4,870

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 751 12/18/2018                   23.94                 6,896           6,896           6,387
Loan ID 752 12/20/2018                   15.00               15,999         15,999         15,502
Loan ID 753 12/20/2016                   14.65                 1,987           1,987           1,866
Loan ID 754 12/20/2016                   18.40                 1,213           1,213           1,091
Loan ID 755 12/20/2018                   17.65               11,399         11,399         10,613
Loan ID 756 12/26/2018                   17.95                 9,851           9,851           9,171
Loan ID 757 12/18/2016                   16.85                 3,009           3,009           2,705
Loan ID 758 12/19/2018                   15.35                 9,630           9,630           9,330
Loan ID 759 12/20/2018                   18.40                 9,889           9,889           9,207
Loan ID 760 12/19/2016                   26.94                 1,339           1,339           1,125
Loan ID 761 12/19/2018                   12.74                 9,403           9,403           9,111
Loan ID 762 12/27/2016                   14.65                 1,461           1,461           1,372
Loan ID 763 12/23/2018                   19.70                 6,665           6,665           6,205
Loan ID 764 12/24/2018                   15.85               16,120         16,120         15,009
Loan ID 765 12/20/2018                   19.40               16,660         16,660         15,511
Loan ID 766 12/30/2016                   10.99                 2,252           2,252           2,164
Loan ID 767 12/30/2016                   11.39                 1,430           1,430           1,374
Loan ID 768 12/30/2016                   19.70                 3,070           3,070           2,761
Loan ID 769 12/30/2016                   17.65                 3,010           3,010           2,706
Loan ID 770 12/30/2016                   25.54                 1,298           1,298           1,091
Loan ID 771 12/30/2018                   21.50                 5,063           5,063           4,690
Loan ID 772 12/23/2018                   16.55                 9,732           9,732           9,061
Loan ID 773 12/31/2018                   10.99                 6,165           6,165           6,073
Loan ID 774 12/23/2016                   12.39                 1,428           1,428           1,373
Loan ID 775 12/31/2016                   14.65                 4,379           4,379           4,113
Loan ID 776 12/23/2016                     6.29                 2,679           2,679           2,482
Loan ID 777 12/31/2018                   17.95               13,130         13,130         12,224
Loan ID 778 12/31/2016                     9.30                 1,382           1,382           1,328
Loan ID 779 12/24/2016                     9.90                 4,175           4,175           4,012
Loan ID 780 12/24/2018                   19.70                 6,665           6,665           6,205
Loan ID 781 12/31/2016                   13.14               10,064         10,064           9,452
Loan ID 782 12/31/2018                   15.35                 9,626           9,626           9,327
Loan ID 783 12/27/2016                   23.04                 1,269           1,269           1,120
Loan ID 784 12/31/2016                   11.89                 4,259           4,259           4,093
Loan ID 785 12/31/2016                   12.39                 3,710           3,710           3,566
Loan ID 786 12/31/2018                   13.55                 6,314           6,314           6,118
Loan ID 787 1/2/2017                   26.94                 1,443           1,443           1,213
Loan ID 788 12/30/2018                   16.55                 6,473           6,473           6,026
Loan ID 789 12/30/2016                     8.79                 4,126           4,126           3,965
Loan ID 790 12/24/2016                     9.30                 8,297           8,297           7,974
Loan ID 791 1/2/2019                   14.00               12,991         12,991         12,587
Loan ID 792 12/26/2018                   16.20               16,638         16,638         15,491
Loan ID 793 1/2/2017                   12.39                 6,989           6,989           6,717
Loan ID 794 1/2/2019                   12.39                 5,258           5,258           5,180
Loan ID 795 12/26/2018                   19.05                 9,995           9,995           9,306
Loan ID 796 1/2/2019                   19.70                 6,811           6,811           6,342
Loan ID 797 1/3/2019                   18.70               10,802         10,802         10,057
Loan ID 798 12/30/2016                   20.80                 3,103           3,103           2,739
Loan ID 799 12/30/2016                     8.79                 1,925           1,925           1,851

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 800 1/3/2017                   13.55                 3,191           3,191           2,996
Loan ID 801 12/31/2016                   10.99                 1,125           1,125           1,081
Loan ID 802 12/31/2016                   15.85                 4,432           4,432           3,985
Loan ID 803 1/3/2017                   10.99                 3,950           3,950           3,796
Loan ID 804 12/31/2018                   14.00               16,366         16,366         15,857
Loan ID 805 1/3/2019                   18.75               16,896         16,896         15,731
Loan ID 806 12/31/2016                   13.55                 1,153           1,153           1,083
Loan ID 807 1/6/2017                   11.39                 6,248           6,248           6,005
Loan ID 808 12/31/2016                   11.39                 1,638           1,638           1,575
Loan ID 809 12/31/2016                     8.79                 3,437           3,437           3,303
Loan ID 810 12/31/2016                   14.00                 4,351           4,351           4,086
Loan ID 811 12/31/2016                   10.99                 7,736           7,736           7,435
Loan ID 812 1/6/2019                   19.40                 8,770           8,770           8,165
Loan ID 813 1/2/2019                   17.95                 6,714           6,714           6,251
Loan ID 814 1/2/2019                   16.85                 9,983           9,983           9,294
Loan ID 815 1/6/2017                     6.59                 2,530           2,530           2,345
Loan ID 816 1/6/2017                   12.74                 6,647           6,647           6,242
Loan ID 817 1/2/2019                   24.74                 6,198           6,198           5,475
Loan ID 818 1/2/2019                   16.55                 5,975           5,975           5,563
Loan ID 819 1/2/2019                   12.39               17,881         17,881         17,614
Loan ID 820 1/7/2017                   16.20                 2,127           2,127           1,913
Loan ID 821 1/2/2017                     9.90                 3,078           3,078           2,958
Loan ID 822 1/7/2017                   12.39                 2,524           2,524           2,425
Loan ID 823 1/2/2017                     9.30                 4,589           4,589           4,411
Loan ID 824 1/2/2017                   14.65                 4,837           4,837           4,542
Loan ID 825 1/2/2019                   15.35                 9,878           9,878           9,571
Loan ID 826 1/2/2017                   19.05                 2,521           2,521           2,267
Loan ID 827 1/7/2017                   15.85                 3,345           3,345           3,007
Loan ID 828 12/31/2018                   15.85                 6,446           6,446           6,002
Loan ID 829 12/31/2016                   10.39                 1,118           1,118           1,075
Loan ID 830 12/31/2016                   26.24                 2,283           2,283           1,918
Loan ID 831 1/3/2017                   15.85                 4,892           4,892           4,399
Loan ID 832 12/31/2018                   13.55               14,207         14,207         13,765
Loan ID 833 1/2/2019                   18.75                 6,760           6,760           6,294
Loan ID 834 1/3/2019                   20.80               10,371         10,371           9,606
Loan ID 835 1/3/2019                   24.74                 7,077           7,077           6,253
Loan ID 836 1/6/2017                   14.00                 1,122           1,122           1,053
Loan ID 837 1/2/2017                   28.50                 3,656           3,656           3,072
Loan ID 838 1/2/2019                   24.74                 2,999           2,999           2,650
Loan ID 839 1/2/2017                   11.39                 1,093           1,093           1,051
Loan ID 840 1/6/2017                   15.85                 1,631           1,631           1,466
Loan ID 841 1/2/2019                   18.75                 6,760           6,760           6,294
Loan ID 842 1/9/2019                   18.40               10,111         10,111           9,414
Loan ID 843 1/6/2019                   12.74               16,060         16,060         15,561
Loan ID 844 1/3/2019                   16.20               13,238         13,238         12,325
Loan ID 845 1/7/2019                   12.74                 8,351           8,351           8,092
Loan ID 846 1/7/2017                   27.74                 3,633           3,633           3,052
Loan ID 847 1/3/2017                   26.94                 1,487           1,487           1,250
Loan ID 848 1/7/2019                   23.94               10,702         10,702           9,913
Loan ID 849 1/6/2019                   14.65               16,331         16,331         15,823
Loan ID 850 1/6/2017                   30.59                 1,489           1,489           1,220

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 851 1/8/2019                   16.55                 4,979           4,979           4,636
Loan ID 852 1/6/2017                   10.39                 2,979           2,979           2,863
Loan ID 853 1/7/2017                   16.85                 3,309           3,309           2,976
Loan ID 854 1/7/2017                     9.30                 1,530           1,530           1,470
Loan ID 855 1/7/2017                   12.39                 4,474           4,474           4,300
Loan ID 856 1/7/2017                   22.35                 5,214           5,214           4,602
Loan ID 857 1/8/2017                   17.95                 1,331           1,331           1,196
Loan ID 858 1/7/2017                   17.95                 3,327           3,327           2,991
Loan ID 859 1/7/2017                   16.20                 4,909           4,909           4,413
Loan ID 860 1/13/2017                   15.00                 8,088           8,088           7,596
Loan ID 861 1/8/2017                   28.50                 1,462           1,462           1,229
Loan ID 862 1/14/2017                   11.89                 7,848           7,848           7,543
Loan ID 863 1/14/2017                   20.10                    169              169              150
Loan ID 864 1/8/2019                   15.85                 5,610           5,610           5,223
Loan ID 865 1/14/2019                   15.35                 5,257           5,257           5,094
Loan ID 866 1/9/2019                   16.85                 6,641           6,641           6,183
Loan ID 867 1/14/2017                   15.85                    677              677              608
Loan ID 868 1/15/2019                   14.00                 6,496           6,496           6,294
Loan ID 869 1/14/2019                   20.80                 5,017           5,017           4,647
Loan ID 870 1/16/2019                   16.85                 3,328           3,328           3,098
Loan ID 871 1/14/2019                   16.20               16,551         16,551         15,409
Loan ID 872 1/15/2017                   22.35                 3,361           3,361           2,967
Loan ID 873 1/16/2017                   11.39                 4,841           4,841           4,653
Loan ID 874 1/15/2019                   17.65                 9,382           9,382           8,735
Loan ID 875 1/14/2019                   14.00                 2,273           2,273           2,203
Loan ID 876 1/15/2017                   12.39                 1,262           1,262           1,213
Loan ID 877 1/14/2019                   18.75               10,140         10,140           9,440
Loan ID 878 1/15/2017                   11.39                 2,031           2,031           1,952
Loan ID 879 1/15/2017                   10.99                 9,334           9,334           8,971
Loan ID 880 1/15/2019                   19.05               10,164         10,164           9,463
Loan ID 881 1/14/2017                   16.85                 1,976           1,976           1,776
Loan ID 882 1/14/2019                   11.39                 8,250           8,250           8,127
Loan ID 883 1/16/2017                     8.79                    913              913              878
Loan ID 884 1/14/2017                   15.85                 3,568           3,568           3,208
Loan ID 885 1/16/2017                   13.55                 3,184           3,184           2,990
Loan ID 886 1/15/2019                   13.14                 6,066           6,066           5,877
Loan ID 887 1/17/2019                   17.25               10,015         10,015           9,324
Loan ID 888 1/22/2019                   16.85                 2,662           2,662           2,478
Loan ID 889 1/22/2017                   16.20                 4,909           4,909           4,413
Loan ID 890 1/22/2017                     8.79                 2,892           2,892           2,779
Loan ID 891 1/22/2019                   22.35                 6,987           6,987           6,472
Loan ID 892 1/22/2017                     8.79                 2,283           2,283           2,194
Loan ID 893 1/16/2017                     9.30                 3,672           3,672           3,529
Loan ID 894 1/21/2017                   18.40                 4,009           4,009           3,605
Loan ID 895 1/17/2017                   14.65                      35                35                33
Loan ID 896 1/21/2019                   19.70                 6,811           6,811           6,342
Loan ID 897 1/22/2017                   14.00                 4,819           4,819           4,525
Loan ID 898 1/22/2017                   11.89                 5,052           5,052           4,855
Loan ID 899 1/23/2019                   15.35                 6,572           6,572           6,368
Loan ID 900 1/17/2017                   15.00                 8,088           8,088           7,596

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 901 1/21/2017                   16.20                 3,272           3,272           2,942
Loan ID 902 1/23/2017                   18.75                 5,027           5,027           4,520
Loan ID 903 1/23/2017                   15.35                 7,725           7,725           7,254
Loan ID 904 1/24/2019                   14.35                 9,773           9,773           9,470
Loan ID 905 1/23/2017                   17.95                 1,134           1,134           1,019
Loan ID 906 1/22/2017                   20.80                 5,164           5,164           4,558
Loan ID 907 1/24/2017                   10.99                 4,045           4,045           3,888
Loan ID 908 1/22/2017                     8.79                 3,941           3,941           3,787
Loan ID 909 1/22/2017                     8.79                 1,218           1,218           1,170
Loan ID 910 1/22/2017                     8.79                 4,566           4,566           4,388
Loan ID 911 1/23/2017                   10.99                 4,667           4,667           4,486
Loan ID 912 1/22/2019                   23.04                 2,129           2,129           1,972
Loan ID 913 1/27/2017                   14.35                 2,218           2,218           2,083
Loan ID 914 1/24/2017                   10.39                 1,547           1,547           1,486
Loan ID 915 1/24/2019                     9.90                 9,389           9,389           9,249
Loan ID 916 1/28/2017                   12.39                 2,839           2,839           2,729
Loan ID 917 1/28/2017                   15.85                 1,237           1,237           1,112
Loan ID 918 1/28/2017                     9.30                 3,059           3,059           2,940
Loan ID 919 1/24/2017                   29.24                 1,472           1,472           1,206
Loan ID 920 1/28/2017                   18.40                 2,673           2,673           2,403
Loan ID 921 1/24/2017                   13.14                 3,178           3,178           2,984
Loan ID 922 1/24/2017                   11.39               10,933         10,933         10,508
Loan ID 923 1/28/2019                   12.74                 9,877           9,877           9,570
Loan ID 924 1/29/2017                   16.55                 3,957           3,957           3,557
Loan ID 925 1/24/2019                   16.55                 1,992           1,992           1,854
Loan ID 926 1/29/2017                   15.85                 1,305           1,305           1,173
Loan ID 927 1/28/2017                   28.50                 3,291           3,291           2,765
Loan ID 928 1/27/2019                   14.35                 9,122           9,122           8,838
Loan ID 929 1/29/2019                   11.39               12,692         12,692         12,502
Loan ID 930 1/29/2017                   10.99                 2,261           2,261           2,173
Loan ID 931 1/29/2019                   15.00                 9,828           9,828           9,522
Loan ID 932 1/30/2017                   21.50                 3,436           3,436           3,033
Loan ID 933 1/28/2019                   17.65               10,065         10,065           9,371
Loan ID 934 1/28/2017                   12.74                 2,849           2,849           2,675
Loan ID 935 1/28/2017                   12.74                    558              558              524
Loan ID 936 1/30/2017                   23.94                    702              702              620
Loan ID 937 1/28/2017                   11.39                 1,937           1,937           1,861
Loan ID 938 1/29/2019                   26.94                 2,805           2,805           2,478
Loan ID 939 1/31/2019                   19.40                 8,151           8,151           7,589
Loan ID 940 1/30/2017                   15.85                 1,155           1,155           1,039
Loan ID 941 2/7/2017                   11.39                 5,163           5,163           4,963
Loan ID 942 2/3/2017                   12.74                 5,192           5,192           4,876
Loan ID 943 2/6/2017                   11.39                 2,359           2,359           2,267
Loan ID 944 2/10/2019                   16.85                 6,804           6,804           6,334
Loan ID 945 2/10/2017                     9.90                 2,865           2,865           2,753
Loan ID 946 2/7/2017                   11.39                 1,709           1,709           1,643
Loan ID 947 2/11/2017                   12.39                 1,035           1,035              995
Loan ID 948 2/13/2017                   15.35                 5,318           5,318           4,994
Loan ID 949 2/7/2019                   17.65               10,270         10,270           9,562
Loan ID 950 2/11/2019                   15.85               10,124         10,124           9,425

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 951 2/7/2019                   15.00                 6,703           6,703           6,494
Loan ID 952 2/11/2017                   19.05                    694              694              624
Loan ID 953 2/11/2019                   17.25                 8,528           8,528           7,940
Loan ID 954 2/7/2019                   16.85               13,607         13,607         12,668
Loan ID 955 2/11/2017                   13.55                 4,534           4,534           4,258
Loan ID 956 2/12/2017                   28.50                    698              698              586
Loan ID 957 2/10/2019                   11.89               10,034         10,034           9,885
Loan ID 958 2/12/2017                   18.75                 5,483           5,483           4,930
Loan ID 959 2/18/2017                   12.39                 8,626           8,626           8,290
Loan ID 960 2/18/2017                   14.65                 2,554           2,554           2,399
Loan ID 961 2/18/2017                   20.10                 5,548           5,548           4,897
Loan ID 962 2/13/2017                     9.30                 8,377           8,377           8,052
Loan ID 963 2/11/2017                     9.90                 1,348           1,348           1,296
Loan ID 964 2/19/2017                     9.90                 4,381           4,381           4,211
Loan ID 965 2/19/2017                   11.89                 5,151           5,151           4,951
Loan ID 966 2/12/2019                   14.00                 7,057           7,057           6,837
Loan ID 967 2/19/2019                   12.74                 6,578           6,578           6,373
Loan ID 968 2/12/2017                   19.40                 4,963           4,963           4,462
Loan ID 969 2/12/2019                   23.94               10,760         10,760           9,967
Loan ID 970 2/18/2017                   13.55                 2,441           2,441           2,292
Loan ID 971 2/18/2019                   16.55               10,181         10,181           9,479
Loan ID 972 2/18/2017                   12.39               10,351         10,351           9,948
Loan ID 973 2/18/2019                   24.74                 5,628           5,628           4,972
Loan ID 974 2/20/2017                   15.85                 1,425           1,425           1,281
Loan ID 975 2/18/2017                   19.05                 1,283           1,283           1,153
Loan ID 976 2/18/2019                   16.55                 4,751           4,751           4,423
Loan ID 977 2/20/2017                   14.35                 5,270           5,270           4,949
Loan ID 978 2/14/2017                   28.50                 4,029           4,029           3,386
Loan ID 979 2/19/2017                   15.85                 8,904           8,904           8,006
Loan ID 980 2/19/2017                     8.79                 3,335           3,335           3,205
Loan ID 981 2/21/2017                   17.95                 3,085           3,085           2,774
Loan ID 982 2/18/2017                     8.79                 5,002           5,002           4,808
Loan ID 983 2/18/2017                   10.39                 5,756           5,756           5,532
Loan ID 984 2/19/2017                   14.00                 5,253           5,253           4,933
Loan ID 985 2/18/2017                   16.20                 1,361           1,361           1,224
Loan ID 986 2/19/2017                   16.55                 5,376           5,376           4,834
Loan ID 987 2/25/2019                   20.30                 2,702           2,702           2,502
Loan ID 988 2/25/2017                   10.89                 2,041           2,041           1,962
Loan ID 989 2/25/2017                   11.39               11,963         11,963         11,498
Loan ID 990 2/20/2017                   12.39                 8,625           8,625           8,290
Loan ID 991 2/25/2017                   18.55                 3,649           3,649           3,281
Loan ID 992 2/25/2017                   10.39                 3,386           3,386           3,254
Loan ID 993 2/19/2019                   19.05               10,382         10,382           9,666
Loan ID 994 2/21/2019                   23.94                 5,966           5,966           5,526
Loan ID 995 2/21/2019                   14.65                 6,683           6,683           6,476
Loan ID 996 2/21/2017                   19.05                 1,466           1,466           1,318
Loan ID 997 2/26/2017                   12.64                 5,187           5,187           4,871
Loan ID 998 2/20/2017                   13.14                 1,390           1,390           1,305
Loan ID 999 2/24/2017                   10.39                 5,079           5,079           4,881
Loan ID 1000 2/25/2017                     9.90               11,796         11,796         11,337

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1001 2/20/2017                   13.14                 5,211           5,211           4,894
Loan ID 1002 2/20/2017                     8.79                 8,337           8,337           8,012
Loan ID 1003 2/27/2017                     9.30                    975              975              937
Loan ID 1004 2/27/2017                   13.05                 3,472           3,472           3,261
Loan ID 1005 2/21/2017                     8.79                 5,002           5,002           4,808
Loan ID 1006 2/26/2019                   19.70               10,433         10,433           9,713
Loan ID 1007 2/24/2017                   15.85                 5,342           5,342           4,803
Loan ID 1008 2/26/2017                   19.05                 1,486           1,486           1,336
Loan ID 1009 2/24/2019                   14.35               10,000         10,000           9,690
Loan ID 1010 2/28/2019                   10.29                 8,371           8,371           8,246
Loan ID 1011 2/28/2019                   13.85                 8,631           8,631           8,363
Loan ID 1012 2/25/2017                   11.89                 4,464           4,464           4,291
Loan ID 1013 2/27/2017                   26.24                 3,897           3,897           3,274
Loan ID 1014 2/27/2017                   14.65                 5,284           5,284           4,963
Loan ID 1015 2/25/2019                   15.85               10,124         10,124           9,425
Loan ID 1016 2/25/2019                   13.14                 8,382           8,382           8,121
Loan ID 1017 2/25/2019                   16.05                 5,002           5,002           4,657
Loan ID 1018 2/28/2019                   19.60                 6,950           6,950           6,438
Loan ID 1019 2/25/2019                   14.65               10,025         10,025           9,714
Loan ID 1020 2/28/2019                   13.85                 2,788           2,788           2,702
Loan ID 1021 2/28/2017                   11.99                 4,636           4,636           4,456
Loan ID 1022 2/25/2017                   29.24                 1,597           1,597           1,309
Loan ID 1023 3/3/2017                   17.15                 1,607           1,607           1,445
Loan ID 1024 2/28/2017                   10.29                 3,248           3,248           3,121
Loan ID 1025 2/26/2019                   10.89                 9,710           9,710           9,565
Loan ID 1026 2/26/2019                   12.24                 9,824           9,824           9,519
Loan ID 1027 3/4/2019                   17.15               10,478         10,478           9,755
Loan ID 1028 2/28/2019                   16.05               10,140         10,140           9,441
Loan ID 1029 2/26/2019                   14.65               11,696         11,696         11,333
Loan ID 1030 3/5/2017                   16.35                        4                  4                  4
Loan ID 1031 3/5/2019                   15.70               10,355         10,355           9,640
Loan ID 1032 3/5/2017                   10.29                 1,105           1,105           1,062
Loan ID 1033 3/5/2017                   10.29                 1,857           1,857           1,785
Loan ID 1034 3/6/2019                   13.50                 8,142           8,142           7,889
Loan ID 1035 2/28/2017                   17.25                 1,443           1,443           1,297
Loan ID 1036 3/5/2019                   16.75               17,409         17,409         16,208
Loan ID 1037 3/5/2019                   13.50               13,571         13,571         13,149
Loan ID 1038 3/5/2019                   20.30                 9,299           9,299           8,613
Loan ID 1039 3/5/2017                     9.80                 7,326           7,326           7,041
Loan ID 1040 3/5/2017                   14.00                      30                30                28
Loan ID 1041 3/3/2017                   13.55                 9,490           9,490           8,912
Loan ID 1042 3/5/2017                   11.19                 5,572           5,572           5,355
Loan ID 1043 3/6/2019                   24.24                 4,045           4,045           3,574
Loan ID 1044 3/7/2019                   17.45               14,121         14,121         13,147
Loan ID 1045 3/4/2019                   26.44                 7,464           7,464           6,595
Loan ID 1046 3/10/2017                   11.59                 4,878           4,878           4,688
Loan ID 1047 3/10/2017                   18.55                 2,779           2,779           2,499
Loan ID 1048 3/10/2017                   12.64                 3,010           3,010           2,827
Loan ID 1049 3/5/2017                   12.64                 5,647           5,647           5,303
Loan ID 1050 3/5/2017                   13.50                 3,794           3,794           3,563

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1051 3/7/2019                   17.45               17,504         17,504         16,296
Loan ID 1052 3/5/2019                   15.35               10,331         10,331           9,619
Loan ID 1053 3/10/2017                   21.00                 4,071           4,071           3,593
Loan ID 1054 3/5/2017                   12.24                 1,500           1,500           1,409
Loan ID 1055 3/10/2019                   15.70               10,360         10,360           9,645
Loan ID 1056 3/10/2017                   20.30                 1,620           1,620           1,430
Loan ID 1057 3/10/2017                     8.74                 7,987           7,987           7,676
Loan ID 1058 3/5/2019                   18.90               10,619         10,619           9,886
Loan ID 1059 3/10/2017                   13.50                 1,518           1,518           1,425
Loan ID 1060 3/11/2017                   25.74                 4,249           4,249           3,570
Loan ID 1061 3/11/2019                   20.30                 7,153           7,153           6,625
Loan ID 1062 3/11/2017                   11.19                 7,429           7,429           7,140
Loan ID 1063 3/11/2019                   19.20                 7,388           7,388           6,878
Loan ID 1064 3/11/2019                   14.15               13,643         13,643         13,219
Loan ID 1065 3/11/2017                   12.24                 2,006           2,006           1,883
Loan ID 1066 3/11/2017                   11.59                 5,594           5,594           5,376
Loan ID 1067 3/12/2017                   14.15                 9,542           9,542           8,961
Loan ID 1068 3/11/2019                   17.15                 8,421           8,421           7,840
Loan ID 1069 3/6/2019                   17.45               17,504         17,504         16,296
Loan ID 1070 3/6/2017                   28.00                 4,299           4,299           3,612
Loan ID 1071 3/7/2017                   28.00                    860              860              722
Loan ID 1072 3/11/2019                   16.05               17,274         17,274         16,083
Loan ID 1073 3/12/2017                   10.29                 3,683           3,683           3,540
Loan ID 1074 3/12/2017                   12.64                 3,765           3,765           3,535
Loan ID 1075 3/12/2019                   13.85               23,817         23,817         23,077
Loan ID 1076 3/7/2017                   13.85                 1,522           1,522           1,430
Loan ID 1077 3/7/2017                   13.05                 3,212           3,212           3,016
Loan ID 1078 3/7/2019                   18.90               10,619         10,619           9,886
Loan ID 1079 3/12/2017                   12.24                 1,179           1,179           1,108
Loan ID 1080 3/12/2019                   22.54               10,903         10,903         10,099
Loan ID 1081 3/13/2017                   10.29                 9,209           9,209           8,851
Loan ID 1082 3/10/2017                   15.35                 2,599           2,599           2,337
Loan ID 1083 3/13/2019                   19.60                 2,862           2,862           2,651
Loan ID 1084 3/13/2017                   11.99                 3,368           3,368           3,237
Loan ID 1085 3/10/2019                   12.39                 2,705           2,705           2,664
Loan ID 1086 3/10/2017                     9.80                 9,167           9,167           8,811
Loan ID 1087 3/11/2019                   16.05               10,389         10,389           9,672
Loan ID 1088 3/13/2017                     8.74                 6,898           6,898           6,629
Loan ID 1089 3/13/2019                   13.05               10,140         10,140           9,825
Loan ID 1090 3/11/2017                   14.50                 5,501           5,501           5,166
Loan ID 1091 3/14/2017                   14.15                 2,863           2,863           2,688
Loan ID 1092 3/14/2017                   20.30                 3,934           3,934           3,472
Loan ID 1093 3/11/2019                   12.64               10,106         10,106           9,792
Loan ID 1094 3/11/2019                   17.90               10,595         10,595           9,864
Loan ID 1095 3/11/2017                   11.19               13,001         13,001         12,496
Loan ID 1096 3/11/2017                     9.80                 3,300           3,300           3,172
Loan ID 1097 3/14/2017                   10.29                 1,961           1,961           1,885
Loan ID 1098 3/14/2019                   11.59               13,357         13,357         13,157
Loan ID 1099 3/14/2019                   15.35                 4,162           4,162           3,874
Loan ID 1100 3/17/2017                   10.29                 4,420           4,420           4,249

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1101 3/14/2019                   16.75               10,445         10,445           9,725
Loan ID 1102 3/12/2019                   12.24               10,072         10,072           9,759
Loan ID 1103 3/12/2019                   13.85                 8,846           8,846           8,571
Loan ID 1104 3/14/2017                   14.85                 3,841           3,841           3,607
Loan ID 1105 3/14/2017                   26.44                 1,698           1,698           1,427
Loan ID 1106 3/13/2017                   11.99                 5,613           5,613           5,395
Loan ID 1107 3/18/2019                   11.59               12,735         12,735         12,545
Loan ID 1108 3/13/2017                   12.24                 5,626           5,626           5,284
Loan ID 1109 3/17/2017                   12.24                 3,751           3,751           3,522
Loan ID 1110 3/18/2017                   12.24                 9,371           9,371           8,800
Loan ID 1111 3/17/2017                   22.54                 4,109           4,109           3,627
Loan ID 1112 3/18/2017                   10.29                 8,105           8,105           7,790
Loan ID 1113 3/18/2017                   15.35                 3,859           3,859           3,469
Loan ID 1114 3/18/2017                     9.80                 5,500           5,500           5,286
Loan ID 1115 3/13/2017                   19.60                 4,006           4,006           3,536
Loan ID 1116 3/14/2019                   14.50                 3,420           3,420           3,314
Loan ID 1117 3/19/2017                   12.24                 2,251           2,251           2,114
Loan ID 1118 3/19/2019                   13.85                 8,166           8,166           7,912
Loan ID 1119 3/19/2019                   13.05               13,521         13,521         13,101
Loan ID 1120 3/19/2017                   16.35                 3,988           3,988           3,586
Loan ID 1121 3/17/2019                   25.74                 6,687           6,687           5,908
Loan ID 1122 3/17/2017                   28.00                 2,571           2,571           2,160
Loan ID 1123 3/19/2017                     9.80                 5,500           5,500           5,286
Loan ID 1124 3/19/2019                   17.90               10,539         10,539           9,812
Loan ID 1125 3/19/2019                   16.05               10,836         10,836         10,089
Loan ID 1126 3/19/2017                   11.99                 4,258           4,258           4,093
Loan ID 1127 3/17/2019                   16.35                 8,331           8,331           7,756
Loan ID 1128 3/20/2017                     8.74                 5,446           5,446           5,234
Loan ID 1129 3/19/2019                   11.59               10,018         10,018           9,868
Loan ID 1130 3/19/2017                     9.20               12,762         12,762         12,266
Loan ID 1131 3/19/2019                   17.15               10,129         10,129           9,430
Loan ID 1132 3/18/2017                   12.64                 1,726           1,726           1,621
Loan ID 1133 3/20/2017                   14.15                 5,725           5,725           5,377
Loan ID 1134 3/20/2017                   14.15                 9,565           9,565           8,982
Loan ID 1135 3/19/2019                   16.35                 5,207           5,207           4,848
Loan ID 1136 3/18/2019                   15.70                 7,930           7,930           7,383
Loan ID 1137 3/21/2017                   11.99                 1,871           1,871           1,798
Loan ID 1138 3/21/2017                   11.99                 5,650           5,650           5,430
Loan ID 1139 3/20/2019                   15.35               10,331         10,331           9,619
Loan ID 1140 3/19/2019                   11.59                 5,343           5,343           5,263
Loan ID 1141 3/20/2017                   11.59                 2,610           2,610           2,508
Loan ID 1142 3/21/2017                   17.90                 9,867           9,867           8,872
Loan ID 1143 3/19/2017                   15.35                 5,788           5,788           5,204
Loan ID 1144 3/19/2017                   13.50                 3,795           3,795           3,564
Loan ID 1145 3/21/2017                   12.24                 2,626           2,626           2,466
Loan ID 1146 3/19/2019                   21.85                 5,450           5,450           5,048
Loan ID 1147 3/19/2017                     8.74                 5,446           5,446           5,234
Loan ID 1148 3/19/2017                     8.74                 5,882           5,882           5,653
Loan ID 1149 3/19/2017                   14.50                 4,595           4,595           4,315
Loan ID 1150 3/25/2019                   18.90               10,619         10,619           9,886

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1151 3/20/2019                   14.50               10,261         10,261           9,942
Loan ID 1152 3/25/2017                   19.20                 1,716           1,716           1,542
Loan ID 1153 3/25/2017                   11.99                 6,753           6,753           6,491
Loan ID 1154 3/25/2019                   11.99               13,402         13,402         13,202
Loan ID 1155 3/25/2017                     9.20                 2,735           2,735           2,628
Loan ID 1156 3/24/2017                   18.25                 5,939           5,939           5,340
Loan ID 1157 3/21/2017                     9.80                 6,394           6,394           6,145
Loan ID 1158 3/25/2017                   25.74                 2,954           2,954           2,482
Loan ID 1159 3/25/2017                   12.64                 9,980           9,980           9,372
Loan ID 1160 3/25/2017                   22.54                 1,644           1,644           1,451
Loan ID 1161 3/25/2017                   17.90                 5,153           5,153           4,634
Loan ID 1162 3/26/2019                   13.85               17,012         17,012         16,484
Loan ID 1163 3/26/2019                   13.85               10,207         10,207           9,890
Loan ID 1164 3/24/2019                   13.50               10,178         10,178           9,862
Loan ID 1165 3/26/2019                   15.35               17,219         17,219         16,031
Loan ID 1166 3/26/2019                   12.24               24,353         24,353         23,597
Loan ID 1167 3/24/2019                   21.85                 7,233           7,233           6,700
Loan ID 1168 3/26/2017                     8.74                 7,261           7,261           6,978
Loan ID 1169 3/27/2017                   16.75                 1,149           1,149           1,033
Loan ID 1170 3/26/2017                   14.50                 5,744           5,744           5,394
Loan ID 1171 3/25/2017                   15.35                 2,858           2,858           2,570
Loan ID 1172 3/27/2017                   28.00                 1,720           1,720           1,445
Loan ID 1173 3/27/2019                   13.50               13,571         13,571         13,149
Loan ID 1174 3/27/2019                   11.99               13,402         13,402         13,202
Loan ID 1175 3/26/2017                   16.35                 1,752           1,752           1,575
Loan ID 1176 3/25/2017                   19.20                 3,992           3,992           3,590
Loan ID 1177 3/27/2019                   21.85                 7,233           7,233           6,700
Loan ID 1178 3/25/2019                   13.05                 3,397           3,397           3,292
Loan ID 1179 3/27/2017                   19.20                 5,988           5,988           5,384
Loan ID 1180 3/28/2019                   14.50               17,102         17,102         16,570
Loan ID 1181 3/27/2017                   18.55                 9,924           9,924           8,923
Loan ID 1182 3/27/2017                   14.15                 2,290           2,290           2,151
Loan ID 1183 3/27/2017                   13.50                 4,933           4,933           4,632
Loan ID 1184 3/28/2019                   16.75               10,445         10,445           9,725
Loan ID 1185 3/26/2017                   28.00                 4,593           4,593           3,859
Loan ID 1186 3/28/2017                   15.35                 3,280           3,280           2,949
Loan ID 1187 3/27/2019                   16.35                 4,512           4,512           4,201
Loan ID 1188 3/28/2019                   14.85               10,290         10,290           9,970
Loan ID 1189 3/26/2019                   23.44                 7,315           7,315           6,775
Loan ID 1190 3/28/2017                   13.05                 9,447           9,447           8,872
Loan ID 1191 3/28/2019                   15.35                 6,887           6,887           6,412
Loan ID 1192 3/26/2017                   22.54                 1,644           1,644           1,451
Loan ID 1193 3/31/2017                   16.05                 4,657           4,657           4,187
Loan ID 1194 3/31/2019                   10.89               13,276         13,276         13,077
Loan ID 1195 3/27/2017                   11.19                 5,572           5,572           5,355
Loan ID 1196 3/27/2017                   18.25                 2,411           2,411           2,168
Loan ID 1197 3/27/2017                   23.44                 4,486           4,486           3,959
Loan ID 1198 3/31/2017                   25.74                 4,216           4,216           3,542
Loan ID 1199 3/31/2019                   17.45                 7,350           7,350           6,843
Loan ID 1200 4/1/2017                   16.35                 1,674           1,674           1,506

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1201 4/1/2019                   14.85               10,511         10,511         10,185
Loan ID 1202 4/1/2019                   18.90                 9,747           9,747           9,075
Loan ID 1203 4/1/2019                   14.50               14,024         14,024         13,588
Loan ID 1204 4/1/2017                   13.50                 8,170           8,170           7,673
Loan ID 1205 3/31/2017                   11.19                 5,570           5,570           5,353
Loan ID 1206 4/1/2019                   14.15               13,940         13,940         13,507
Loan ID 1207 3/31/2019                   13.05               23,657         23,657         22,922
Loan ID 1208 4/1/2017                   13.85                 4,917           4,917           4,618
Loan ID 1209 3/27/2017                   11.59                 7,755           7,755           7,454
Loan ID 1210 4/1/2017                   17.15                 6,322           6,322           5,684
Loan ID 1211 4/2/2019                   19.60                 4,353           4,353           4,033
Loan ID 1212 4/2/2019                   14.50               13,783         13,783         13,355
Loan ID 1213 4/1/2019                   19.60                 2,473           2,473           2,291
Loan ID 1214 4/1/2017                   25.74                 2,702           2,702           2,270
Loan ID 1215 4/1/2019                   19.20               10,853         10,853         10,105
Loan ID 1216 4/2/2017                   14.50                 6,181           6,181           5,804
Loan ID 1217 4/1/2017                     9.20                 9,833           9,833           9,451
Loan ID 1218 3/28/2019                   12.64               20,886         20,886         20,237
Loan ID 1219 4/2/2017                   12.24                 1,212           1,212           1,138
Loan ID 1220 4/2/2019                   13.85                 6,649           6,649           6,443
Loan ID 1221 4/2/2017                   15.70                 1,029           1,029              925
Loan ID 1222 4/2/2019                   19.20               14,471         14,471         13,473
Loan ID 1223 4/2/2017                     8.74                 3,917           3,917           3,765
Loan ID 1224 4/2/2017                   10.89                 5,989           5,989           5,756
Loan ID 1225 4/2/2017                   11.59               10,044         10,044           9,653
Loan ID 1226 4/1/2017                   12.64                 4,866           4,866           4,569
Loan ID 1227 4/1/2017                   18.55                 4,264           4,264           3,834
Loan ID 1228 4/2/2017                     8.74                 4,652           4,652           4,471
Loan ID 1229 4/1/2019                   13.05               24,186         24,186         23,435
Loan ID 1230 4/1/2019                   18.25                 7,186           7,186           6,691
Loan ID 1231 4/2/2017                     8.74                 3,917           3,917           3,765
Loan ID 1232 4/1/2019                   15.70               14,105         14,105         13,132
Loan ID 1233 4/1/2017                   16.35                 5,023           5,023           4,517
Loan ID 1234 4/3/2019                   28.00                 3,102           3,102           2,741
Loan ID 1235 4/3/2019                   16.75               17,770         17,770         16,544
Loan ID 1236 4/3/2017                   12.24                 4,041           4,041           3,795
Loan ID 1237 4/2/2019                   18.90               18,050         18,050         16,805
Loan ID 1238 4/3/2019                   22.54                 7,404           7,404           6,858
Loan ID 1239 4/2/2019                   18.90                 2,888           2,888           2,689
Loan ID 1240 4/3/2019                   18.25                 2,770           2,770           2,579
Loan ID 1241 4/3/2017                   16.35                 2,186           2,186           1,965
Loan ID 1242 4/3/2019                   13.05                 6,910           6,910           6,696
Loan ID 1243 4/3/2017                   15.35                 9,339           9,339           8,397
Loan ID 1244 4/3/2017                     9.80                 5,932           5,932           5,701
Loan ID 1245 4/2/2019                   15.70               17,632         17,632         16,415
Loan ID 1246 3/31/2019                   14.85               10,288         10,288           9,968
Loan ID 1247 4/3/2017                   15.35                 1,842           1,842           1,656
Loan ID 1248 3/31/2017                   11.19                 3,713           3,713           3,569
Loan ID 1249 4/3/2019                   12.64               13,776         13,776         13,348
Loan ID 1250 4/2/2017                   14.15               10,270         10,270           9,645

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1251 4/2/2017                   12.24                 3,195           3,195           3,001
Loan ID 1252 4/3/2017                     8.74                 1,567           1,567           1,506
Loan ID 1253 4/3/2017                     8.74                 7,834           7,834           7,529
Loan ID 1254 4/2/2019                   11.59                 6,147           6,147           6,056
Loan ID 1255 3/31/2017                     9.80                 6,598           6,598           6,341
Loan ID 1256 4/3/2019                   21.85                 7,387           7,387           6,842
Loan ID 1257 4/2/2019                   12.24                 1,373           1,373           1,331
Loan ID 1258 4/3/2017                   14.85                 1,653           1,653           1,552
Loan ID 1259 4/2/2017                   16.05                 4,175           4,175           3,754
Loan ID 1260 4/2/2017                   14.50                 4,138           4,138           3,886
Loan ID 1261 4/3/2017                   23.44                 1,553           1,553           1,371
Loan ID 1262 4/3/2017                   11.19                 4,003           4,003           3,848
Loan ID 1263 4/3/2019                   19.20                 5,065           5,065           4,715
Loan ID 1264 4/3/2017                     8.74                 5,876           5,876           5,647
Loan ID 1265 4/2/2017                   16.35                 2,093           2,093           1,882
Loan ID 1266 4/2/2019                   17.45               12,146         12,146         11,308
Loan ID 1267 4/3/2017                   28.00                 1,839           1,839           1,546
Loan ID 1268 4/2/2017                     8.74                 1,959           1,959           1,882
Loan ID 1269 4/3/2019                   11.19               13,617         13,617         13,413
Loan ID 1270 4/3/2017                   13.85                 6,146           6,146           5,772
Loan ID 1271 4/3/2019                   16.05               10,607         10,607           9,875
Loan ID 1272 4/4/2017                   11.99                 4,032           4,032           3,875
Loan ID 1273 4/3/2017                   13.85               10,244         10,244           9,620
Loan ID 1274 3/31/2019                   25.74                 7,426           7,426           6,561
Loan ID 1275 4/3/2019                   21.85                 7,439           7,439           6,890
Loan ID 1276 4/4/2017                   15.35                 4,150           4,150           3,732
Loan ID 1277 4/4/2019                   17.15               10,723         10,723           9,983
Loan ID 1278 4/3/2017                   13.50                 4,901           4,901           4,603
Loan ID 1279 4/4/2019                   18.25               10,780         10,780         10,036
Loan ID 1280 4/4/2017                   19.60                 3,226           3,226           2,847
Loan ID 1281 4/4/2017                   11.99                 6,075           6,075           5,839
Loan ID 1282 4/3/2017                   28.00                    920              920              773
Loan ID 1283 4/4/2017                   16.75                 7,140           7,140           6,420
Loan ID 1284 4/3/2017                     8.74                 3,917           3,917           3,765
Loan ID 1285 4/4/2019                   16.75               10,662         10,662           9,927
Loan ID 1286 4/1/2017                   23.44                 1,864           1,864           1,645
Loan ID 1287 4/1/2019                   19.20               18,089         18,089         16,841
Loan ID 1288 4/3/2017                   13.05                 6,104           6,104           5,732
Loan ID 1289 4/3/2019                   17.90               10,752         10,752         10,010
Loan ID 1290 4/4/2019                   18.25                 4,671           4,671           4,349
Loan ID 1291 4/1/2017                   14.15                 1,438           1,438           1,350
Loan ID 1292 4/4/2017                   13.85                 3,092           3,092           2,904
Loan ID 1293 4/1/2019                   18.90               18,050         18,050         16,805
Loan ID 1294 4/3/2017                   11.59               10,044         10,044           9,653
Loan ID 1295 4/3/2019                   12.24               11,672         11,672         11,310
Loan ID 1296 4/4/2017                     8.74                 6,267           6,267           6,024
Loan ID 1297 4/4/2017                   15.35                 3,736           3,736           3,359
Loan ID 1298 4/1/2019                   10.29               13,517         13,517         13,315
Loan ID 1299 4/4/2019                   15.35               17,585         17,585         16,372
Loan ID 1300 4/3/2017                   12.64                 6,082           6,082           5,712

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1301 4/7/2017                   10.89                 5,989           5,989           5,756
Loan ID 1302 4/1/2019                   23.44                 7,448           7,448           6,899
Loan ID 1303 4/7/2019                   26.44                 7,592           7,592           6,708
Loan ID 1304 4/7/2019                   11.59                 1,366           1,366           1,346
Loan ID 1305 4/3/2019                   27.24                 7,653           7,653           6,761
Loan ID 1306 4/3/2017                   24.24                 3,126           3,126           2,627
Loan ID 1307 4/1/2019                   11.19               13,617         13,617         13,414
Loan ID 1308 4/7/2017                   21.00                 4,351           4,351           3,840
Loan ID 1309 4/3/2019                   12.24               24,031         24,031         23,285
Loan ID 1310 4/7/2017                   10.29                 1,986           1,986           1,909
Loan ID 1311 4/7/2017                   13.85                 6,146           6,146           5,772
Loan ID 1312 4/2/2017                   10.29                 2,582           2,582           2,481
Loan ID 1313 4/3/2019                   13.50               10,666         10,666         10,335
Loan ID 1314 4/3/2019                   14.15                 6,970           6,970           6,753
Loan ID 1315 4/7/2019                   19.20                 4,703           4,703           4,379
Loan ID 1316 4/7/2019                   11.59               10,929         10,929         10,765
Loan ID 1317 4/4/2017                   28.74                 1,853           1,853           1,518
Loan ID 1318 4/2/2019                   17.15               10,713         10,713           9,974
Loan ID 1319 4/7/2017                   12.24                 3,648           3,648           3,426
Loan ID 1320 4/7/2017                   18.25                 3,403           3,403           3,059
Loan ID 1321 4/4/2019                   15.70               17,632         17,632         16,415
Loan ID 1322 4/2/2017                   19.60                 6,452           6,452           5,694
Loan ID 1323 4/7/2019                   24.24                 4,226           4,226           3,733
Loan ID 1324 4/7/2019                   11.99               17,131         17,131         16,875
Loan ID 1325 4/2/2019                   13.50               24,254         24,254         23,501
Loan ID 1326 4/4/2017                     9.20                 3,933           3,933           3,780
Loan ID 1327 4/7/2019                   22.54               11,106         11,106         10,287
Loan ID 1328 4/7/2019                   12.64                 5,166           5,166           5,005
Loan ID 1329 4/2/2017                   10.29                 8,791           8,791           8,449
Loan ID 1330 4/7/2019                   26.44                 7,592           7,592           6,708
Loan ID 1331 4/4/2019                   14.85               17,518         17,518         16,974
Loan ID 1332 4/4/2017                   11.59                 3,214           3,214           3,089
Loan ID 1333 4/2/2017                   12.24               10,101         10,101           9,486
Loan ID 1334 4/4/2017                   12.24                 4,125           4,125           3,874
Loan ID 1335 4/4/2019                   16.05               10,607         10,607           9,875
Loan ID 1336 4/7/2017                   15.70                 1,332           1,332           1,198
Loan ID 1337 4/2/2019                   24.24                 7,487           7,487           6,615
Loan ID 1338 4/4/2019                   19.20                 7,235           7,235           6,736
Loan ID 1339 4/4/2017                   14.50                 6,181           6,181           5,804
Loan ID 1340 4/2/2019                   18.25                 2,874           2,874           2,676
Loan ID 1341 4/4/2019                   15.70                 9,272           9,272           8,632
Loan ID 1342 4/2/2019                   10.29                 4,731           4,731           4,660
Loan ID 1343 4/7/2019                   14.85                 1,629           1,629           1,579
Loan ID 1344 4/4/2017                   12.64                 2,433           2,433           2,285
Loan ID 1345 4/7/2019                   18.25               17,966         17,966         16,727
Loan ID 1346 4/8/2017                   20.30                 4,326           4,326           3,818
Loan ID 1347 4/2/2017                   17.15                 1,306           1,306           1,175
Loan ID 1348 4/2/2017                   23.44                 4,437           4,437           3,916
Loan ID 1349 4/8/2017                   13.05                 2,035           2,035           1,911
Loan ID 1350 4/8/2017                   19.60                 6,452           6,452           5,694

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1351 4/4/2019                   11.99                 7,880           7,880           7,763
Loan ID 1352 4/4/2017                   20.30                 3,158           3,158           2,787
Loan ID 1353 4/8/2017                     8.74                 5,092           5,092           4,894
Loan ID 1354 4/4/2019                   17.15                 3,743           3,743           3,485
Loan ID 1355 4/2/2019                   16.35               10,630         10,630           9,897
Loan ID 1356 4/8/2017                   15.70                    833              833              749
Loan ID 1357 4/8/2017                   13.05                 3,000           3,000           2,817
Loan ID 1358 4/2/2017                   25.74                 1,807           1,807           1,519
Loan ID 1359 4/4/2017                   14.15                 6,162           6,162           5,787
Loan ID 1360 4/8/2017                   13.05                 4,069           4,069           3,821
Loan ID 1361 4/8/2019                   21.00                 7,327           7,327           6,787
Loan ID 1362 4/8/2017                   16.35                 1,674           1,674           1,505
Loan ID 1363 4/7/2019                   19.20                 4,341           4,341           4,042
Loan ID 1364 4/8/2017                   12.24                 6,058           6,058           5,689
Loan ID 1365 4/8/2019                   17.15               17,823         17,823         16,593
Loan ID 1366 4/3/2019                   18.90               10,830         10,830         10,083
Loan ID 1367 4/7/2019                   18.90                 5,589           5,589           5,204
Loan ID 1368 4/8/2017                   18.55                 1,975           1,975           1,776
Loan ID 1369 4/3/2019                   18.90               10,830         10,830         10,083
Loan ID 1370 4/8/2019                   11.99               17,131         17,131         16,875
Loan ID 1371 4/8/2017                   17.45                 1,690           1,690           1,519
Loan ID 1372 4/8/2017                   14.15                 6,188           6,188           5,811
Loan ID 1373 4/7/2017                   11.19                 6,005           6,005           5,772
Loan ID 1374 4/8/2019                   21.00                 2,931           2,931           2,715
Loan ID 1375 4/7/2019                   17.15                 6,772           6,772           6,305
Loan ID 1376 4/8/2019                   13.05               20,731         20,731         20,087
Loan ID 1377 4/7/2017                     9.20               13,766         13,766         13,231
Loan ID 1378 4/8/2019                   14.50               10,483         10,483         10,157
Loan ID 1379 4/3/2017                   17.15                 6,454           6,454           5,803
Loan ID 1380 4/8/2017                   11.59                 2,009           2,009           1,931
Loan ID 1381 4/8/2017                   22.54                 1,762           1,762           1,555
Loan ID 1382 4/3/2019                   21.85                 4,422           4,422           4,096
Loan ID 1383 4/7/2017                     8.74                 5,876           5,876           5,647
Loan ID 1384 4/3/2019                   18.25                 7,186           7,186           6,691
Loan ID 1385 4/3/2017                     9.20                 1,573           1,573           1,512
Loan ID 1386 4/7/2019                   15.70               11,039         11,039         10,278
Loan ID 1387 4/3/2017                   18.55                 2,558           2,558           2,300
Loan ID 1388 4/7/2019                   13.85                 9,517           9,517           9,221
Loan ID 1389 4/8/2019                   18.55               18,028         18,028         16,784
Loan ID 1390 4/7/2017                     9.20                 3,599           3,599           3,459
Loan ID 1391 4/7/2019                   20.30                 7,069           7,069           6,547
Loan ID 1392 4/8/2017                   21.00                 3,045           3,045           2,688
Loan ID 1393 4/3/2017                   23.44                 1,553           1,553           1,371
Loan ID 1394 4/3/2019                   11.19               13,636         13,636         13,433
Loan ID 1395 4/7/2019                   16.35                 1,772           1,772           1,650
Loan ID 1396 4/3/2017                     8.74                 3,525           3,525           3,388
Loan ID 1397 4/7/2017                   28.00                 3,239           3,239           2,722
Loan ID 1398 4/9/2017                   11.99               12,132         12,132         11,660
Loan ID 1399 4/9/2017                     9.20                 1,180           1,180           1,134
Loan ID 1400 4/7/2019                   14.15               10,455         10,455         10,130

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1401 4/9/2017                     8.74                 5,876           5,876           5,647
Loan ID 1402 4/8/2017                   10.29                 5,958           5,958           5,726
Loan ID 1403 4/8/2017                   13.05                 1,302           1,302           1,223
Loan ID 1404 4/9/2019                   16.05               17,678         17,678         16,458
Loan ID 1405 4/8/2019                   13.85                 4,868           4,868           4,716
Loan ID 1406 4/8/2017                   17.90                 1,696           1,696           1,525
Loan ID 1407 4/3/2017                   17.90                 2,545           2,545           2,288
Loan ID 1408 4/8/2017                   12.64                 6,082           6,082           5,712
Loan ID 1409 4/9/2017                   14.15                 3,287           3,287           3,086
Loan ID 1410 4/3/2019                   17.15                 2,852           2,852           2,655
Loan ID 1411 4/9/2017                   10.89                 2,012           2,012           1,934
Loan ID 1412 4/4/2017                     9.20                 3,015           3,015           2,898
Loan ID 1413 4/8/2019                   13.85                 9,040           9,040           8,759
Loan ID 1414 4/4/2019                   14.15                 8,364           8,364           8,104
Loan ID 1415 4/4/2017                   21.00                 4,351           4,351           3,840
Loan ID 1416 4/8/2017                   22.54                 3,439           3,439           3,035
Loan ID 1417 4/4/2017                   13.05                 9,855           9,855           9,255
Loan ID 1418 4/4/2017                   15.35                 2,905           2,905           2,612
Loan ID 1419 4/8/2019                   12.24               24,031         24,031         23,285
Loan ID 1420 4/4/2017                   11.99                 6,048           6,048           5,812
Loan ID 1421 4/9/2019                   18.25                 3,364           3,364           3,132
Loan ID 1422 4/8/2019                   21.00                 7,327           7,327           6,787
Loan ID 1423 4/8/2017                   12.24                 1,414           1,414           1,328
Loan ID 1424 4/8/2017                   16.75                 1,596           1,596           1,435
Loan ID 1425 4/9/2017                     9.20               13,766         13,766         13,231
Loan ID 1426 4/9/2017                   13.05               10,173         10,173           9,553
Loan ID 1427 4/8/2019                   17.90                 7,168           7,168           6,674
Loan ID 1428 4/9/2019                   15.70                 6,696           6,696           6,234
Loan ID 1429 4/8/2019                   15.35               17,585         17,585         16,372
Loan ID 1430 4/9/2017                   12.24                 4,041           4,041           3,794
Loan ID 1431 4/4/2019                   17.90               10,696         10,696           9,958
Loan ID 1432 4/8/2017                   18.25                 6,380           6,380           5,736
Loan ID 1433 4/9/2019                   13.85               17,384         17,384         16,844
Loan ID 1434 4/4/2017                   14.50                 2,884           2,884           2,709
Loan ID 1435 4/8/2017                   17.90                 4,241           4,241           3,813
Loan ID 1436 4/4/2017                   11.99                 5,241           5,241           5,037
Loan ID 1437 4/8/2019                   16.35               10,630         10,630           9,897
Loan ID 1438 4/9/2019                   16.05               10,607         10,607           9,875
Loan ID 1439 4/9/2019                   20.30                 7,291           7,291           6,754
Loan ID 1440 4/9/2017                   18.55                 1,574           1,574           1,415
Loan ID 1441 4/8/2019                   17.45                 7,145           7,145           6,652
Loan ID 1442 4/8/2017                   13.05                 2,848           2,848           2,675
Loan ID 1443 4/4/2019                   18.25               18,201         18,201         16,945
Loan ID 1444 4/8/2017                   26.44                 3,622           3,622           3,043
Loan ID 1445 4/4/2017                   13.50                 1,225           1,225           1,151
Loan ID 1446 4/8/2019                   17.45               18,103         18,103         16,855
Loan ID 1447 4/10/2017                   14.15                 1,692           1,692           1,589
Loan ID 1448 4/10/2017                     9.20                 2,697           2,697           2,592
Loan ID 1449 4/8/2019                   18.90               10,830         10,830         10,083
Loan ID 1450 4/10/2019                   18.25                 5,022           5,022           4,676

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1451 4/10/2017                     9.80                 5,318           5,318           5,111
Loan ID 1452 4/4/2019                   13.05                 7,947           7,947           7,700
Loan ID 1453 4/4/2017                   11.99                 1,008           1,008              969
Loan ID 1454 4/8/2019                   19.60                 7,256           7,256           6,721
Loan ID 1455 4/4/2017                   13.50                 4,698           4,698           4,412
Loan ID 1456 4/8/2019                   13.05                 5,131           5,131           4,972
Loan ID 1457 4/10/2019                   13.50               24,277         24,277         23,523
Loan ID 1458 4/9/2017                   15.70                 2,081           2,081           1,871
Loan ID 1459 4/4/2019                   11.19               10,213         10,213         10,060
Loan ID 1460 4/10/2017                   10.89                 5,911           5,911           5,681
Loan ID 1461 4/10/2019                   12.64               17,220         17,220         16,685
Loan ID 1462 4/10/2017                   12.64               10,137         10,137           9,519
Loan ID 1463 4/10/2017                   15.70                 2,081           2,081           1,871
Loan ID 1464 4/7/2017                   21.85                    936              936              826
Loan ID 1465 4/10/2019                   13.05               10,365         10,365         10,043
Loan ID 1466 4/10/2019                   16.75                 7,131           7,131           6,639
Loan ID 1467 4/7/2019                   19.20               10,853         10,853         10,104
Loan ID 1468 4/7/2019                   19.60               10,890         10,890         10,088
Loan ID 1469 4/9/2019                   18.90                 9,386           9,386           8,739
Loan ID 1470 4/10/2017                     9.20                 5,900           5,900           5,670
Loan ID 1471 4/7/2017                   17.90                 3,605           3,605           3,241
Loan ID 1472 4/7/2019                   12.24               24,031         24,031         23,285
Loan ID 1473 4/7/2017                   11.99                 8,063           8,063           7,750
Loan ID 1474 4/9/2017                   25.74                 4,519           4,519           3,797
Loan ID 1475 4/9/2017                   20.30                 6,431           6,431           5,677
Loan ID 1476 4/7/2017                   30.09                 1,869           1,869           1,531
Loan ID 1477 4/10/2019                   19.20                 7,239           7,239           6,740
Loan ID 1478 4/7/2019                   10.89               13,346         13,346         13,147
Loan ID 1479 4/7/2019                   11.19                 4,426           4,426           4,359
Loan ID 1480 4/9/2017                   13.85                 3,688           3,688           3,463
Loan ID 1481 4/9/2017                   11.19                 6,005           6,005           5,772
Loan ID 1482 4/7/2017                     8.74                 1,567           1,567           1,506
Loan ID 1483 4/10/2019                   16.05                 6,998           6,998           6,515
Loan ID 1484 4/10/2017                   12.24                 6,064           6,064           5,695
Loan ID 1485 4/7/2017                   10.29                 7,928           7,928           7,620
Loan ID 1486 4/9/2019                   14.15               17,424         17,424         16,883
Loan ID 1487 4/9/2017                   14.15                 4,313           4,313           4,051
Loan ID 1488 4/7/2017                   14.15                 4,108           4,108           3,858
Loan ID 1489 4/10/2019                   14.50                 6,981           6,981           6,764
Loan ID 1490 4/7/2017                   30.09                 1,869           1,869           1,531
Loan ID 1491 4/9/2017                   20.30                 3,678           3,678           3,247
Loan ID 1492 4/9/2019                   13.50                 8,322           8,322           8,063
Loan ID 1493 4/8/2017                   22.54                 4,405           4,405           3,888
Loan ID 1494 4/8/2017                   14.85                 6,199           6,199           5,822
Loan ID 1495 4/9/2017                   17.45                 1,267           1,267           1,140
Loan ID 1496 4/11/2017                   13.05                 1,628           1,628           1,529
Loan ID 1497 4/9/2019                   18.25               10,780         10,780         10,036
Loan ID 1498 4/11/2017                   19.20                 4,287           4,287           3,855
Loan ID 1499 4/9/2017                   14.15                 4,108           4,108           3,858
Loan ID 1500 4/11/2017                   17.90                 4,241           4,241           3,813

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1501 4/10/2017                   16.35                 3,765           3,765           3,385
Loan ID 1502 4/8/2019                   21.85                 6,633           6,633           6,144
Loan ID 1503 4/11/2017                   16.35                 1,674           1,674           1,505
Loan ID 1504 4/10/2019                   15.35               10,551         10,551           9,823
Loan ID 1505 4/10/2019                   17.15                 3,564           3,564           3,319
Loan ID 1506 4/11/2017                   13.05                 1,831           1,831           1,720
Loan ID 1507 4/10/2017                     8.74                 9,793           9,793           9,412
Loan ID 1508 4/11/2017                   11.19                 2,002           2,002           1,924
Loan ID 1509 4/10/2019                   16.35                 6,378           6,378           5,938
Loan ID 1510 4/10/2019                   17.90               10,796         10,796         10,051
Loan ID 1511 4/10/2019                   15.70                 4,232           4,232           3,940
Loan ID 1512 4/11/2017                   17.90                 6,361           6,361           5,720
Loan ID 1513 4/11/2019                   15.35                 7,034           7,034           6,549
Loan ID 1514 4/8/2019                   10.29               12,165         12,165         11,984
Loan ID 1515 4/10/2017                   13.05                 4,069           4,069           3,821
Loan ID 1516 4/10/2019                   24.24                 7,487           7,487           6,615
Loan ID 1517 4/11/2019                   17.15                 2,852           2,852           2,655
Loan ID 1518 4/10/2017                   10.89                 5,989           5,989           5,756
Loan ID 1519 4/10/2019                   14.50               16,074         16,074         15,574
Loan ID 1520 4/11/2017                   11.59                 6,026           6,026           5,792
Loan ID 1521 4/10/2019                   14.15               17,424         17,424         16,883
Loan ID 1522 4/11/2017                     9.20                 7,866           7,866           7,560
Loan ID 1523 4/8/2017                   16.35                 4,186           4,186           3,764
Loan ID 1524 4/10/2019                   13.85               13,923         13,923         13,491
Loan ID 1525 4/10/2017                   13.50                 1,634           1,634           1,535
Loan ID 1526 4/11/2017                   23.44                 1,810           1,810           1,598
Loan ID 1527 4/8/2019                   18.55               14,536         14,536         13,533
Loan ID 1528 4/8/2017                   19.20                 6,430           6,430           5,782
Loan ID 1529 4/10/2019                   17.15                 3,921           3,921           3,651
Loan ID 1530 4/8/2017                   16.35                 3,977           3,977           3,575
Loan ID 1531 4/11/2019                   18.90               10,830         10,830         10,083
Loan ID 1532 4/8/2019                   15.70               18,247         18,247         16,988
Loan ID 1533 4/8/2017                   11.59                 6,026           6,026           5,792
Loan ID 1534 4/11/2017                   11.19                 3,363           3,363           3,232
Loan ID 1535 4/10/2017                     9.20                 5,900           5,900           5,670
Loan ID 1536 4/10/2019                   10.89                 6,792           6,792           6,690
Loan ID 1537 4/8/2017                   11.19                 3,002           3,002           2,886
Loan ID 1538 4/11/2019                   15.35               10,551         10,551           9,823
Loan ID 1539 4/10/2017                   12.64               14,191         14,191         13,327
Loan ID 1540 4/8/2017                     9.20                 1,023           1,023              983
Loan ID 1541 4/8/2017                   11.99                 2,899           2,899           2,786
Loan ID 1542 4/11/2017                   26.44                 2,609           2,609           2,192
Loan ID 1543 4/11/2017                   17.90                 6,361           6,361           5,720
Loan ID 1544 4/10/2019                   12.64               10,333         10,333         10,012
Loan ID 1545 4/8/2019                   16.75               10,751         10,751         10,010
Loan ID 1546 4/10/2017                   12.24                 3,030           3,030           2,846
Loan ID 1547 4/10/2019                   26.44                 5,694           5,694           5,031
Loan ID 1548 4/8/2019                   24.24                 7,487           7,487           6,615
Loan ID 1549 4/10/2017                   28.00                 1,839           1,839           1,546
Loan ID 1550 4/14/2017                   15.35                 6,226           6,226           5,598

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1551 4/14/2017                   11.19                 4,880           4,880           4,690
Loan ID 1552 4/8/2017                   12.24                 4,041           4,041           3,794
Loan ID 1553 4/14/2019                   14.50               10,484         10,484         10,158
Loan ID 1554 4/9/2017                   16.75                 1,260           1,260           1,133
Loan ID 1555 4/10/2017                   15.35                 6,226           6,226           5,598
Loan ID 1556 4/9/2017                   26.44                 1,817           1,817           1,527
Loan ID 1557 4/9/2017                   10.29                 5,958           5,958           5,726
Loan ID 1558 4/14/2017                   11.99                 1,613           1,613           1,550
Loan ID 1559 4/10/2019                   10.89               10,188         10,188         10,036
Loan ID 1560 4/14/2017                   17.45               10,562         10,562           9,497
Loan ID 1561 4/9/2017                   11.59                 1,828           1,828           1,757
Loan ID 1562 4/10/2019                   21.85                 7,369           7,369           6,826
Loan ID 1563 4/10/2017                   17.45                 1,135           1,135           1,020
Loan ID 1564 4/9/2017                     8.74                 7,834           7,834           7,529
Loan ID 1565 4/9/2019                   18.25               10,780         10,780         10,036
Loan ID 1566 4/11/2017                     9.80                 5,932           5,932           5,701
Loan ID 1567 4/14/2019                   11.99                 7,195           7,195           7,088
Loan ID 1568 4/11/2019                   17.90               14,336         14,336         13,347
Loan ID 1569 4/14/2019                   14.85               10,511         10,511         10,184
Loan ID 1570 4/14/2019                   15.35               10,571         10,571           9,842
Loan ID 1571 4/11/2019                   17.45               11,432         11,432         10,643
Loan ID 1572 4/11/2019                   14.85                 4,905           4,905           4,753
Loan ID 1573 4/14/2017                   10.89                 2,396           2,396           2,303
Loan ID 1574 4/14/2019                   21.00                 7,327           7,327           6,787
Loan ID 1575 4/14/2017                   23.44                 2,090           2,090           1,844
Loan ID 1576 4/9/2017                   12.24                 3,030           3,030           2,846
Loan ID 1577 4/11/2017                   12.24                 3,980           3,980           3,738
Loan ID 1578 4/11/2019                   18.55               18,005         18,005         16,763
Loan ID 1579 4/9/2017                   17.15                 6,321           6,321           5,684
Loan ID 1580 4/11/2017                   18.90                 4,276           4,276           3,845
Loan ID 1581 4/9/2019                   12.64               10,332         10,332         10,011
Loan ID 1582 4/14/2017                   16.35                 1,465           1,465           1,317
Loan ID 1583 4/11/2017                   10.29                 3,744           3,744           3,598
Loan ID 1584 4/9/2017                   12.24                 6,061           6,061           5,692
Loan ID 1585 4/11/2017                   28.00                 1,839           1,839           1,546
Loan ID 1586 4/11/2017                   21.00                 1,740           1,740           1,536
Loan ID 1587 4/15/2019                   10.89                    407              407              401
Loan ID 1588 4/11/2017                   11.59                    609              609              585
Loan ID 1589 4/9/2019                   15.35                 7,287           7,287           6,784
Loan ID 1590 4/9/2017                   10.29                 3,948           3,948           3,794
Loan ID 1591 4/11/2019                   14.15               17,479         17,479         16,936
Loan ID 1592 4/9/2017                   16.05                 1,670           1,670           1,502
Loan ID 1593 4/9/2017                   10.89               12,935         12,935         12,432
Loan ID 1594 4/15/2017                   24.24                 4,515           4,515           3,794
Loan ID 1595 4/9/2017                   12.24                 4,041           4,041           3,794
Loan ID 1596 4/15/2017                   17.45                 1,586           1,586           1,426
Loan ID 1597 4/9/2017                   20.30                 5,916           5,916           5,222
Loan ID 1598 4/11/2017                     9.20                 3,147           3,147           3,024
Loan ID 1599 4/9/2019                   15.35               16,178         16,178         15,062
Loan ID 1600 4/15/2017                   19.60                 6,452           6,452           5,694

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1601 4/9/2019                   19.60                 7,256           7,256           6,721
Loan ID 1602 4/9/2017                     9.20                 3,147           3,147           3,024
Loan ID 1603 4/11/2017                   13.85                 1,680           1,680           1,578
Loan ID 1604 4/11/2019                   24.24                 7,487           7,487           6,615
Loan ID 1605 4/15/2019                   15.70               10,579         10,579           9,849
Loan ID 1606 4/11/2019                   17.90               14,336         14,336         13,347
Loan ID 1607 4/11/2019                   12.64                 9,643           9,643           9,344
Loan ID 1608 4/11/2017                   13.05                 6,104           6,104           5,732
Loan ID 1609 4/11/2019                   19.20                 6,512           6,512           6,063
Loan ID 1610 4/15/2019                   13.05               17,276         17,276         16,739
Loan ID 1611 4/10/2019                   16.05                 4,950           4,950           4,608
Loan ID 1612 4/11/2019                   12.24               17,165         17,165         16,632
Loan ID 1613 4/15/2017                     9.20                 5,900           5,900           5,670
Loan ID 1614 4/15/2017                   13.05                 4,129           4,129           3,877
Loan ID 1615 4/15/2019                   14.85               17,518         17,518         16,974
Loan ID 1616 4/15/2019                   24.24                 7,487           7,487           6,615
Loan ID 1617 4/10/2017                   15.70                 4,179           4,179           3,758
Loan ID 1618 4/10/2017                   24.24                 1,340           1,340           1,126
Loan ID 1619 4/10/2019                   21.00                 3,150           3,150           2,918
Loan ID 1620 4/14/2019                   19.20               10,853         10,853         10,104
Loan ID 1621 4/14/2017                   18.55                 3,686           3,686           3,314
Loan ID 1622 4/10/2017                   11.59                 1,808           1,808           1,738
Loan ID 1623 4/15/2019                   13.85                 5,215           5,215           5,053
Loan ID 1624 4/10/2019                   17.45               10,717         10,717           9,978
Loan ID 1625 4/14/2019                   16.05               10,607         10,607           9,875
Loan ID 1626 4/15/2017                   15.35                 2,490           2,490           2,239
Loan ID 1627 4/10/2019                   14.85               17,518         17,518         16,974
Loan ID 1628 4/10/2017                   16.75                 9,803           9,803           8,814
Loan ID 1629 4/14/2017                   10.29                 3,593           3,593           3,453
Loan ID 1630 4/15/2019                   13.05               10,365         10,365         10,043
Loan ID 1631 4/15/2017                     8.74                 5,876           5,876           5,647
Loan ID 1632 4/15/2019                   18.90               10,830         10,830         10,083
Loan ID 1633 4/10/2019                   14.85               17,518         17,518         16,974
Loan ID 1634 4/14/2017                     9.80                 5,932           5,932           5,701
Loan ID 1635 4/14/2017                   13.05                 4,273           4,273           4,012
Loan ID 1636 4/14/2019                   20.30               10,938         10,938         10,131
Loan ID 1637 4/14/2017                     9.80                 5,141           5,141           4,941
Loan ID 1638 4/14/2017                   17.45                      38                38                34
Loan ID 1639 4/10/2019                   16.05               10,607         10,607           9,875
Loan ID 1640 4/15/2017                   14.85                 8,266           8,266           7,762
Loan ID 1641 4/14/2017                   11.19               14,012         14,012         13,467
Loan ID 1642 4/15/2019                   13.50                 6,935           6,935           6,719
Loan ID 1643 4/14/2019                   18.90               10,108         10,108           9,411
Loan ID 1644 4/15/2019                   13.05               17,276         17,276         16,739
Loan ID 1645 4/14/2017                     8.74                 5,876           5,876           5,647
Loan ID 1646 4/10/2019                   11.59               12,295         12,295         12,111
Loan ID 1647 4/14/2017                   14.15                 6,162           6,162           5,787
Loan ID 1648 4/14/2017                   10.29                 7,943           7,943           7,634
Loan ID 1649 4/10/2017                   12.24                 6,061           6,061           5,692
Loan ID 1650 4/14/2017                   25.74                 4,519           4,519           3,797

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1651 4/15/2017                   16.75                 3,150           3,150           2,832
Loan ID 1652 4/10/2017                   14.15                 1,562           1,562           1,467
Loan ID 1653 4/15/2017                   16.05                 6,263           6,263           5,631
Loan ID 1654 4/14/2019                   12.64               10,332         10,332         10,011
Loan ID 1655 4/15/2017                   12.24                 6,061           6,061           5,692
Loan ID 1656 4/14/2019                   14.15               17,424         17,424         16,883
Loan ID 1657 4/15/2019                   13.85               10,677         10,677         10,346
Loan ID 1658 4/15/2017                   10.89                 4,791           4,791           4,605
Loan ID 1659 4/15/2017                     9.20                 2,438           2,438           2,344
Loan ID 1660 4/14/2017                   21.85                 5,257           5,257           4,640
Loan ID 1661 4/16/2019                   14.50               17,471         17,471         16,929
Loan ID 1662 4/10/2017                   13.05                 6,104           6,104           5,732
Loan ID 1663 4/14/2017                   14.50                 6,181           6,181           5,804
Loan ID 1664 4/10/2017                   17.90                 2,674           2,674           2,404
Loan ID 1665 4/14/2019                   14.85                 7,007           7,007           6,790
Loan ID 1666 4/16/2017                   11.99                 3,830           3,830           3,681
Loan ID 1667 4/10/2017                   11.99                 6,048           6,048           5,812
Loan ID 1668 4/14/2019                   13.85               13,907         13,907         13,475
Loan ID 1669 4/16/2017                   16.35                 6,279           6,279           5,646
Loan ID 1670 4/16/2017                     9.80                    791              791              760
Loan ID 1671 4/16/2017                   15.35                 3,515           3,515           3,160
Loan ID 1672 4/10/2017                   11.59                 4,017           4,017           3,861
Loan ID 1673 4/14/2017                   21.00                 1,740           1,740           1,536
Loan ID 1674 4/16/2019                   12.24               24,031         24,031         23,285
Loan ID 1675 4/10/2017                   25.74                 4,310           4,310           3,622
Loan ID 1676 4/15/2019                   15.70                 4,232           4,232           3,940
Loan ID 1677 4/10/2017                   11.19                 7,233           7,233           6,951
Loan ID 1678 4/16/2017                   16.75                 3,864           3,864           3,474
Loan ID 1679 4/15/2017                   17.15                 1,460           1,460           1,312
Loan ID 1680 4/15/2017                   15.70                 2,290           2,290           2,059
Loan ID 1681 4/16/2017                   28.00                 4,598           4,598           3,864
Loan ID 1682 4/15/2017                   22.54                 1,542           1,542           1,361
Loan ID 1683 4/16/2019                   15.35               10,551         10,551           9,823
Loan ID 1684 4/11/2019                   18.25               17,966         17,966         16,727
Loan ID 1685 4/15/2017                   16.05                 1,879           1,879           1,689
Loan ID 1686 4/11/2019                   14.15               10,455         10,455         10,130
Loan ID 1687 4/15/2017                   23.44                 1,331           1,331           1,175
Loan ID 1688 4/16/2019                   16.05               10,656         10,656           9,921
Loan ID 1689 4/11/2017                   17.45                 4,014           4,014           3,609
Loan ID 1690 4/16/2017                   11.19                 6,806           6,806           6,541
Loan ID 1691 4/15/2019                   18.25                 7,186           7,186           6,691
Loan ID 1692 4/11/2019                   14.15               13,940         13,940         13,507
Loan ID 1693 4/11/2019                   18.55                 2,881           2,881           2,682
Loan ID 1694 4/11/2017                   11.19               10,009         10,009           9,619
Loan ID 1695 4/15/2017                   11.99                 1,008           1,008              969
Loan ID 1696 4/16/2019                   11.59               13,661         13,661         13,457
Loan ID 1697 4/16/2017                   13.50                 6,128           6,128           5,754
Loan ID 1698 4/16/2019                   12.64               24,108         24,108         23,359
Loan ID 1699 4/16/2019                   14.85                 4,204           4,204           4,074
Loan ID 1700 4/11/2017                     9.80                 7,909           7,909           7,601

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1701 4/11/2019                   14.15               13,940         13,940         13,507
Loan ID 1702 4/15/2019                   14.85                 1,542           1,542           1,494
Loan ID 1703 4/16/2017                   28.00                 2,140           2,140           1,799
Loan ID 1704 4/11/2019                   16.75               10,662         10,662           9,927
Loan ID 1705 4/15/2019                   18.90               10,830         10,830         10,083
Loan ID 1706 4/16/2019                   13.50                 4,501           4,501           4,361
Loan ID 1707 4/15/2017                   13.85               10,244         10,244           9,620
Loan ID 1708 4/11/2017                   18.90                 6,416           6,416           5,769
Loan ID 1709 4/15/2017                   11.59               10,476         10,476         10,068
Loan ID 1710 4/15/2017                     9.80                 5,932           5,932           5,701
Loan ID 1711 4/16/2019                   16.75               10,662         10,662           9,927
Loan ID 1712 4/16/2017                   22.54                 4,405           4,405           3,888
Loan ID 1713 4/15/2019                   21.85                 7,369           7,369           6,826
Loan ID 1714 4/16/2019                   16.05                 7,028           7,028           6,543
Loan ID 1715 4/11/2019                   18.25               10,822         10,822         10,076
Loan ID 1716 4/16/2019                   19.20                 7,235           7,235           6,736
Loan ID 1717 4/15/2019                   13.50               17,337         17,337         16,798
Loan ID 1718 4/16/2017                   25.74                 1,807           1,807           1,519
Loan ID 1719 4/11/2019                   14.50                 4,193           4,193           4,063
Loan ID 1720 4/15/2017                   19.20                 1,715           1,715           1,542
Loan ID 1721 4/16/2017                   18.55                 3,192           3,192           2,870
Loan ID 1722 4/15/2019                   16.35                 3,540           3,540           3,295
Loan ID 1723 4/11/2017                   12.64                 6,082           6,082           5,712
Loan ID 1724 4/16/2019                   19.60               10,884         10,884         10,081
Loan ID 1725 4/16/2019                   25.74                 3,024           3,024           2,671
Loan ID 1726 4/15/2019                   15.35                 8,089           8,089           7,531
Loan ID 1727 4/16/2019                   12.24               10,299         10,299           9,979
Loan ID 1728 4/15/2019                   15.35                 2,814           2,814           2,619
Loan ID 1729 4/11/2017                   16.35                 6,302           6,302           5,666
Loan ID 1730 4/11/2019                   18.25                 7,204           7,204           6,708
Loan ID 1731 4/15/2017                   13.50                 8,974           8,974           8,428
Loan ID 1732 4/15/2017                   14.50                 9,266           9,266           8,702
Loan ID 1733 4/11/2017                   16.75                 3,360           3,360           3,021
Loan ID 1734 4/16/2019                   17.45                 8,217           8,217           7,650
Loan ID 1735 4/15/2017                     8.74                 5,876           5,876           5,647
Loan ID 1736 4/11/2019                   18.55                 2,881           2,881           2,682
Loan ID 1737 4/16/2017                     9.20                 7,866           7,866           7,560
Loan ID 1738 4/11/2017                   10.89                 3,594           3,594           3,454
Loan ID 1739 4/11/2017                   13.50                 3,268           3,268           3,069
Loan ID 1740 4/15/2017                   19.20                 1,286           1,286           1,156
Loan ID 1741 4/15/2017                   23.44                 5,768           5,768           5,091
Loan ID 1742 4/15/2017                   18.90                 5,131           5,131           4,614
Loan ID 1743 4/15/2019                   14.15                 9,061           9,061           8,779
Loan ID 1744 4/15/2019                   17.90               14,336         14,336         13,347
Loan ID 1745 4/14/2019                   20.30               10,783         10,783           9,988
Loan ID 1746 4/14/2017                   16.35                 4,186           4,186           3,764
Loan ID 1747 4/17/2019                   23.44                 7,448           7,448           6,899
Loan ID 1748 4/17/2017                   11.59                 6,026           6,026           5,792
Loan ID 1749 4/14/2019                   18.90               10,830         10,830         10,083
Loan ID 1750 4/14/2017                   12.24                 6,061           6,061           5,692

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1751 4/17/2017                   11.19                 4,075           4,075           3,916
Loan ID 1752 4/14/2017                   22.54                 1,542           1,542           1,361
Loan ID 1753 4/14/2017                   11.59                 5,302           5,302           5,096
Loan ID 1754 4/15/2017                   28.74                 1,850           1,850           1,516
Loan ID 1755 4/17/2019                   14.50               17,471         17,471         16,929
Loan ID 1756 4/14/2019                   17.90               10,752         10,752         10,010
Loan ID 1757 4/14/2017                   18.55                 4,264           4,264           3,834
Loan ID 1758 4/14/2017                   25.74                 1,807           1,807           1,519
Loan ID 1759 4/16/2019                   17.90                 6,887           6,887           6,412
Loan ID 1760 4/17/2019                   13.85                 5,563           5,563           5,390
Loan ID 1761 4/16/2019                   12.24                 8,926           8,926           8,649
Loan ID 1762 4/16/2017                   17.15                 6,321           6,321           5,684
Loan ID 1763 4/14/2019                   16.75               10,662         10,662           9,927
Loan ID 1764 4/14/2019                   13.85               24,338         24,338         23,581
Loan ID 1765 4/17/2017                   10.89                 5,989           5,989           5,756
Loan ID 1766 4/16/2017                   15.35                 3,759           3,759           3,380
Loan ID 1767 4/17/2019                   18.25               10,780         10,780         10,036
Loan ID 1768 4/14/2017                   16.05                 6,263           6,263           5,631
Loan ID 1769 4/14/2017                   12.24                 6,061           6,061           5,692
Loan ID 1770 4/17/2019                   22.54               11,203         11,203         10,377
Loan ID 1771 4/16/2019                   16.05               10,542         10,542           9,815
Loan ID 1772 4/16/2017                   28.00                 3,219           3,219           2,705
Loan ID 1773 4/17/2017                   15.70               10,429         10,429           9,377
Loan ID 1774 4/17/2017                   26.44                 1,817           1,817           1,527
Loan ID 1775 4/16/2017                   15.35                 4,150           4,150           3,732
Loan ID 1776 4/17/2019                   22.54                 7,404           7,404           6,858
Loan ID 1777 4/14/2017                   25.74                 1,807           1,807           1,519
Loan ID 1778 4/16/2017                   12.24                    808              808              759
Loan ID 1779 4/17/2019                   17.15                 8,555           8,555           7,965
Loan ID 1780 4/14/2019                   21.85                 7,369           7,369           6,826
Loan ID 1781 4/16/2019                   13.50               22,710         22,710         22,004
Loan ID 1782 4/17/2019                   12.24               24,031         24,031         23,285
Loan ID 1783 4/14/2017                     8.74                 5,876           5,876           5,647
Loan ID 1784 4/16/2019                   17.90               14,336         14,336         13,347
Loan ID 1785 4/14/2019                   13.50               10,402         10,402         10,079
Loan ID 1786 4/17/2017                   12.64                 6,450           6,450           6,057
Loan ID 1787 4/14/2019                   11.99                 8,938           8,938           8,804
Loan ID 1788 4/17/2017                   19.20                 6,430           6,430           5,782
Loan ID 1789 4/14/2017                   19.20                 6,440           6,440           5,791
Loan ID 1790 4/17/2019                   18.90               18,041         18,041         16,796
Loan ID 1791 4/17/2017                   16.35                    879              879              790
Loan ID 1792 4/17/2019                   17.45               17,847         17,847         16,616
Loan ID 1793 4/14/2019                   18.25               10,780         10,780         10,036
Loan ID 1794 4/16/2017                   11.19                 5,205           5,205           5,002
Loan ID 1795 4/15/2019                   20.30                 6,562           6,562           6,078
Loan ID 1796 4/15/2019                   13.50                 6,935           6,935           6,719
Loan ID 1797 4/17/2019                   19.20                 7,235           7,235           6,736
Loan ID 1798 4/15/2019                   11.59               10,246         10,246         10,093
Loan ID 1799 4/17/2019                   13.05               24,186         24,186         23,435
Loan ID 1800 4/17/2017                     9.80                 5,932           5,932           5,701

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1801 4/16/2017                     9.80                 5,932           5,932           5,701
Loan ID 1802 4/16/2017                   13.85                 8,217           8,217           7,717
Loan ID 1803 4/17/2017                   18.55                 9,751           9,751           8,768
Loan ID 1804 4/17/2019                   17.45               14,290         14,290         13,304
Loan ID 1805 4/17/2017                   15.35                 2,926           2,926           2,631
Loan ID 1806 4/15/2017                   23.44                 1,784           1,784           1,575
Loan ID 1807 4/15/2017                     9.80                 1,027           1,027              987
Loan ID 1808 4/17/2017                   16.05                 4,906           4,906           4,411
Loan ID 1809 4/17/2017                   16.35                 1,668           1,668           1,499
Loan ID 1810 4/17/2017                   11.99               10,345         10,345           9,942
Loan ID 1811 4/15/2017                   20.30                 4,236           4,236           3,739
Loan ID 1812 4/15/2019                   16.05                 7,071           7,071           6,583
Loan ID 1813 4/15/2019                   14.85               10,511         10,511         10,185
Loan ID 1814 4/17/2019                   14.15               13,940         13,940         13,507
Loan ID 1815 4/17/2017                   16.35                 6,279           6,279           5,646
Loan ID 1816 4/17/2019                   16.05                 6,364           6,364           5,925
Loan ID 1817 4/18/2017                   15.70                 3,955           3,955           3,556
Loan ID 1818 4/18/2017                   28.00                 1,839           1,839           1,546
Loan ID 1819 4/15/2019                   19.20                 8,321           8,321           7,747
Loan ID 1820 4/15/2017                   18.25                 1,701           1,701           1,530
Loan ID 1821 4/18/2017                   14.15                 1,233           1,233           1,157
Loan ID 1822 4/15/2019                   16.75               12,795         12,795         11,912
Loan ID 1823 4/18/2017                     9.20                 3,638           3,638           3,497
Loan ID 1824 4/17/2019                   13.85                 5,771           5,771           5,592
Loan ID 1825 4/17/2019                   14.85               17,302         17,302         16,765
Loan ID 1826 4/18/2017                   11.59                 3,214           3,214           3,089
Loan ID 1827 4/17/2019                   10.89               13,224         13,224         13,026
Loan ID 1828 4/18/2017                   13.50                 8,096           8,096           7,603
Loan ID 1829 4/15/2019                   14.85                 7,007           7,007           6,790
Loan ID 1830 4/17/2017                   12.64               10,137         10,137           9,519
Loan ID 1831 4/17/2019                   26.44                 7,592           7,592           6,708
Loan ID 1832 4/18/2017                     9.20                 5,506           5,506           5,292
Loan ID 1833 4/17/2019                   15.35               10,551         10,551           9,823
Loan ID 1834 4/18/2019                   19.60               10,158         10,158           9,409
Loan ID 1835 4/18/2019                   22.54                 6,663           6,663           6,172
Loan ID 1836 4/15/2019                   13.85               17,384         17,384         16,844
Loan ID 1837 4/15/2017                   11.59                 6,026           6,026           5,792
Loan ID 1838 4/15/2017                   12.24                 1,414           1,414           1,328
Loan ID 1839 4/17/2017                   10.89                 9,982           9,982           9,594
Loan ID 1840 4/17/2017                   17.15                 4,214           4,214           3,789
Loan ID 1841 4/15/2017                     9.80                 1,779           1,779           1,710
Loan ID 1842 4/18/2019                   16.75                 8,314           8,314           7,741
Loan ID 1843 4/18/2019                   11.59               13,661         13,661         13,457
Loan ID 1844 4/15/2017                   14.15                 4,930           4,930           4,629
Loan ID 1845 4/17/2017                   16.35               10,465         10,465           9,409
Loan ID 1846 4/17/2019                   25.04                 2,258           2,258           1,995
Loan ID 1847 4/15/2017                   14.85                 4,133           4,133           3,881
Loan ID 1848 4/17/2017                   19.60                 5,363           5,363           4,733
Loan ID 1849 4/15/2017                   12.24                 1,212           1,212           1,138
Loan ID 1850 4/18/2019                   11.19                 8,851           8,851           8,719

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1851 4/17/2019                   18.25               10,153         10,153           9,453
Loan ID 1852 4/15/2019                   16.05               10,624         10,624           9,891
Loan ID 1853 4/18/2019                   20.30                 3,646           3,646           3,377
Loan ID 1854 4/18/2019                   15.35               17,585         17,585         16,372
Loan ID 1855 4/17/2017                   11.59                 1,263           1,263           1,214
Loan ID 1856 4/18/2019                   13.85                 4,172           4,172           4,043
Loan ID 1857 4/15/2019                   23.44                 7,448           7,448           6,899
Loan ID 1858 4/18/2019                   11.59                 6,058           6,058           5,968
Loan ID 1859 4/15/2019                   21.85                 6,633           6,633           6,144
Loan ID 1860 4/17/2017                   10.29                 3,376           3,376           3,245
Loan ID 1861 4/15/2017                   16.75                 2,310           2,310           2,077
Loan ID 1862 4/17/2017                   14.15                 8,216           8,216           7,716
Loan ID 1863 4/15/2017                   18.55                 1,492           1,492           1,342
Loan ID 1864 4/18/2017                   16.05                 6,263           6,263           5,631
Loan ID 1865 4/18/2017                   14.50               17,691         17,691         16,613
Loan ID 1866 4/17/2017                   17.45                 9,468           9,468           8,513
Loan ID 1867 4/18/2017                     9.80               13,840         13,840         13,302
Loan ID 1868 4/17/2017                   17.90                 4,241           4,241           3,813
Loan ID 1869 4/18/2017                   19.60                 2,795           2,795           2,467
Loan ID 1870 4/18/2017                   14.50                 4,121           4,121           3,870
Loan ID 1871 4/16/2019                   21.85                 7,369           7,369           6,826
Loan ID 1872 4/18/2019                   13.85                 9,040           9,040           8,759
Loan ID 1873 4/16/2017                   12.64               14,191         14,191         13,327
Loan ID 1874 4/17/2019                   20.30                 2,917           2,917           2,702
Loan ID 1875 4/18/2017                   12.64                 1,419           1,419           1,333
Loan ID 1876 4/16/2019                   17.15                 7,129           7,129           6,637
Loan ID 1877 4/16/2017                   24.24                 4,465           4,465           3,752
Loan ID 1878 4/18/2019                   20.30                 7,292           7,292           6,754
Loan ID 1879 4/18/2017                     8.74                 2,350           2,350           2,259
Loan ID 1880 4/18/2019                   15.35                 4,454           4,454           4,147
Loan ID 1881 4/17/2019                   14.50                 2,097           2,097           2,032
Loan ID 1882 4/17/2017                   28.00                 3,219           3,219           2,705
Loan ID 1883 4/16/2017                   25.74                 4,519           4,519           3,797
Loan ID 1884 4/18/2019                   17.45                 3,572           3,572           3,326
Loan ID 1885 4/18/2017                   15.70                 1,665           1,665           1,497
Loan ID 1886 4/21/2019                   11.99               10,320         10,320         10,166
Loan ID 1887 4/16/2017                   13.50                 1,942           1,942           1,824
Loan ID 1888 4/21/2019                   20.30                 6,562           6,562           6,078
Loan ID 1889 4/21/2019                   14.15                 6,986           6,986           6,769
Loan ID 1890 4/18/2019                   13.50               10,402         10,402         10,079
Loan ID 1891 4/21/2017                   14.15                 7,623           7,623           7,159
Loan ID 1892 4/21/2019                   21.85                 6,633           6,633           6,144
Loan ID 1893 4/16/2019                   11.59               10,224         10,224         10,071
Loan ID 1894 4/21/2019                   13.50               17,337         17,337         16,798
Loan ID 1895 4/21/2017                   18.55                 4,264           4,264           3,834
Loan ID 1896 4/18/2017                   22.54                 4,406           4,406           3,889
Loan ID 1897 4/16/2019                   16.05               17,678         17,678         16,458
Loan ID 1898 4/16/2017                   13.85                 8,217           8,217           7,717
Loan ID 1899 4/18/2019                   11.19               11,915         11,915         11,737
Loan ID 1900 4/21/2017                   27.24                 2,287           2,287           1,921

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1901 4/21/2017                   11.59                 6,026           6,026           5,792
Loan ID 1902 4/21/2017                   23.44                 4,437           4,437           3,916
Loan ID 1903 4/18/2017                   20.30                    865              865              764
Loan ID 1904 4/21/2017                   14.15                 1,643           1,643           1,543
Loan ID 1905 4/16/2019                   13.85               10,430         10,430         10,106
Loan ID 1906 4/18/2017                   17.45                 1,690           1,690           1,519
Loan ID 1907 4/18/2019                   18.90                 6,859           6,859           6,386
Loan ID 1908 4/18/2017                   11.59               14,062         14,062         13,515
Loan ID 1909 4/16/2019                   20.30                 6,562           6,562           6,078
Loan ID 1910 4/16/2017                   16.75                 8,400           8,400           7,553
Loan ID 1911 4/18/2019                   15.35                 9,144           9,144           8,514
Loan ID 1912 4/21/2017                   14.15                 5,130           5,130           4,818
Loan ID 1913 4/16/2019                   17.15               10,339         10,339           9,626
Loan ID 1914 4/18/2017                     9.20               11,800         11,800         11,341
Loan ID 1915 4/16/2017                   18.55                 2,552           2,552           2,294
Loan ID 1916 4/18/2019                   17.90               12,903         12,903         12,013
Loan ID 1917 4/16/2017                   28.00                 1,855           1,855           1,559
Loan ID 1918 4/21/2017                   11.59                 2,408           2,408           2,314
Loan ID 1919 4/21/2019                   17.15                 2,852           2,852           2,655
Loan ID 1920 4/18/2019                   14.15               17,425         17,425         16,883
Loan ID 1921 4/21/2019                   17.15                 3,556           3,556           3,311
Loan ID 1922 4/21/2017                   11.59                 4,017           4,017           3,861
Loan ID 1923 4/16/2017                   12.64               10,137         10,137           9,519
Loan ID 1924 4/18/2017                   23.44                 3,328           3,328           2,937
Loan ID 1925 4/18/2017                   15.70                 1,665           1,665           1,497
Loan ID 1926 4/21/2017                   17.45                 4,225           4,225           3,799
Loan ID 1927 4/21/2017                   13.50                 7,928           7,928           7,445
Loan ID 1928 4/16/2017                   13.05                 6,104           6,104           5,732
Loan ID 1929 4/18/2017                   18.55                 4,264           4,264           3,834
Loan ID 1930 4/21/2019                   14.15               10,455         10,455         10,130
Loan ID 1931 4/21/2017                   18.55                 5,132           5,132           4,615
Loan ID 1932 4/21/2019                     9.80               13,462         13,462         13,261
Loan ID 1933 4/18/2017                   28.00                 1,825           1,825           1,533
Loan ID 1934 4/21/2017                   18.55                 9,167           9,167           8,243
Loan ID 1935 4/18/2019                   10.89               11,546         11,546         11,374
Loan ID 1936 4/21/2019                   13.85               21,359         21,359         20,695
Loan ID 1937 4/21/2019                   10.89                 3,395           3,395           3,344
Loan ID 1938 4/16/2019                   17.45               17,862         17,862         16,630
Loan ID 1939 4/18/2017                   18.55                 4,264           4,264           3,834
Loan ID 1940 4/17/2017                   11.99                 4,032           4,032           3,875
Loan ID 1941 4/17/2017                   13.05                 6,103           6,103           5,731
Loan ID 1942 4/18/2017                   10.89                 9,982           9,982           9,594
Loan ID 1943 4/18/2019                   22.54               11,106         11,106         10,287
Loan ID 1944 4/21/2019                   14.50                 6,989           6,989           6,772
Loan ID 1945 4/21/2017                   13.05                 4,476           4,476           4,203
Loan ID 1946 4/21/2019                   12.64                 8,954           8,954           8,676
Loan ID 1947 4/17/2019                   14.15               10,455         10,455         10,130
Loan ID 1948 4/17/2017                   16.35                 4,186           4,186           3,764
Loan ID 1949 4/17/2019                   14.15               10,455         10,455         10,130
Loan ID 1950 4/21/2019                   18.25               10,780         10,780         10,036

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 1951 4/17/2019                   13.05               22,458         22,458         21,761
Loan ID 1952 4/18/2019                   12.24               13,732         13,732         13,306
Loan ID 1953 4/17/2017                   14.50                 1,891           1,891           1,776
Loan ID 1954 4/18/2017                     9.80                 3,955           3,955           3,801
Loan ID 1955 4/17/2017                   22.54                 1,322           1,322           1,167
Loan ID 1956 4/18/2019                   15.35                 7,447           7,447           6,933
Loan ID 1957 4/17/2017                     8.74                 2,742           2,742           2,635
Loan ID 1958 4/22/2017                   13.85                 6,966           6,966           6,542
Loan ID 1959 4/21/2019                   19.20                 7,235           7,235           6,736
Loan ID 1960 4/17/2019                   21.00               10,990         10,990         10,180
Loan ID 1961 4/22/2017                   27.24                 4,572           4,572           3,841
Loan ID 1962 4/22/2017                   11.59                 4,017           4,017           3,861
Loan ID 1963 4/22/2019                   13.05               17,310         17,310         16,772
Loan ID 1964 4/17/2017                   12.24                 4,041           4,041           3,794
Loan ID 1965 4/17/2017                   10.29                 5,560           5,560           5,344
Loan ID 1966 4/21/2019                   14.15               17,424         17,424         16,883
Loan ID 1967 4/17/2017                   14.15                 1,723           1,723           1,618
Loan ID 1968 4/22/2017                   14.15                 4,044           4,044           3,797
Loan ID 1969 4/22/2019                   18.90               10,830         10,830         10,083
Loan ID 1970 4/21/2017                   16.35                 6,559           6,559           5,898
Loan ID 1971 4/21/2019                   17.90               10,752         10,752         10,010
Loan ID 1972 4/22/2017                     8.74                 3,917           3,917           3,764
Loan ID 1973 4/21/2017                   17.15                 4,214           4,214           3,789
Loan ID 1974 4/21/2017                   13.05                 2,035           2,035           1,911
Loan ID 1975 4/22/2017                   26.44                 1,817           1,817           1,527
Loan ID 1976 4/17/2017                   13.85                 7,375           7,375           6,926
Loan ID 1977 4/21/2019                   11.99                 6,853           6,853           6,750
Loan ID 1978 4/22/2019                   18.25                 5,749           5,749           5,352
Loan ID 1979 4/21/2019                   19.20                 9,406           9,406           8,757
Loan ID 1980 4/22/2017                   14.15                 2,116           2,116           1,987
Loan ID 1981 4/21/2019                   17.15                 7,129           7,129           6,637
Loan ID 1982 4/22/2019                   14.50               24,460         24,460         23,700
Loan ID 1983 4/17/2019                   18.55               10,803         10,803         10,058
Loan ID 1984 4/22/2017                   11.19                 4,418           4,418           4,246
Loan ID 1985 4/17/2019                   21.00                 3,810           3,810           3,529
Loan ID 1986 4/22/2019                   14.85               17,518         17,518         16,974
Loan ID 1987 4/22/2017                     9.80                 7,213           7,213           6,933
Loan ID 1988 4/18/2017                   11.59                 3,469           3,469           3,334
Loan ID 1989 4/21/2017                   19.60                 2,796           2,796           2,468
Loan ID 1990 4/21/2019                   17.90                 4,301           4,301           4,004
Loan ID 1991 4/21/2019                   11.19               13,617         13,617         13,413
Loan ID 1992 4/18/2019                   13.85                 4,868           4,868           4,716
Loan ID 1993 4/22/2017                   11.19                 4,003           4,003           3,848
Loan ID 1994 4/21/2017                   10.89                 3,993           3,993           3,837
Loan ID 1995 4/18/2019                   10.89               13,584         13,584         13,381
Loan ID 1996 4/22/2019                   17.15               10,694         10,694           9,956
Loan ID 1997 4/18/2017                   14.85                 3,306           3,306           3,105
Loan ID 1998 4/22/2017                   23.44                 3,328           3,328           2,937
Loan ID 1999 4/18/2017                   14.15                 3,492           3,492           3,279
Loan ID 2000 4/23/2017                   10.89                 5,989           5,989           5,756

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 2001 4/22/2019                   19.20                 8,682           8,682           8,083
Loan ID 2002 4/23/2017                   10.89                 8,022           8,022           7,710
Loan ID 2003 4/22/2019                   16.05               10,607         10,607           9,875
Loan ID 2004 4/18/2019                   13.85               10,430         10,430         10,106
Loan ID 2005 4/22/2017                   17.90                        6                  6                  5
Loan ID 2006 4/18/2019                   18.90                 6,552           6,552           6,100
Loan ID 2007 4/23/2017                   13.05                 2,848           2,848           2,675
Loan ID 2008 4/18/2017                   21.85                 4,381           4,381           3,867
Loan ID 2009 4/23/2017                   19.60                 1,376           1,376           1,214
Loan ID 2010 4/23/2017                   24.24                 1,786           1,786           1,501
Loan ID 2011 4/23/2017                     9.20                 3,911           3,911           3,759
Loan ID 2012 4/22/2017                   17.45                 1,479           1,479           1,330
Loan ID 2013 4/22/2017                   11.19                 4,526           4,526           4,350
Loan ID 2014 4/22/2019                   18.90               10,402         10,402           9,685
Loan ID 2015 4/23/2017                   12.64                 5,271           5,271           4,950
Loan ID 2016 4/18/2017                   13.50                 2,523           2,523           2,369
Loan ID 2017 4/23/2017                   12.24                 6,061           6,061           5,692
Loan ID 2018 4/23/2017                   13.05                 1,627           1,627           1,528
Loan ID 2019 4/22/2017                   18.90                 4,276           4,276           3,845
Loan ID 2020 4/18/2019                   11.59               13,661         13,661         13,457
Loan ID 2021 4/23/2019                   14.85               10,511         10,511         10,184
Loan ID 2022 4/22/2017                     9.80                 3,163           3,163           3,040
Loan ID 2023 4/23/2019                   14.15                 2,788           2,788           2,701
Loan ID 2024 4/22/2019                   13.05                 8,292           8,292           8,035
Loan ID 2025 4/18/2017                     8.74                 4,700           4,700           4,518
Loan ID 2026 4/23/2017                   28.74                    834              834              684
Loan ID 2027 4/23/2019                   18.90               10,830         10,830         10,083
Loan ID 2028 4/18/2019                   18.55                 1,621           1,621           1,509
Loan ID 2029 4/23/2017                   13.05                 4,602           4,602           4,322
Loan ID 2030 4/18/2019                   14.85               10,511         10,511         10,185
Loan ID 2031 4/18/2017                   11.19                 8,007           8,007           7,696
Loan ID 2032 4/18/2017                   11.59                 4,018           4,018           3,861
Loan ID 2033 4/18/2019                   12.64               17,220         17,220         16,685
Loan ID 2034 4/23/2017                   16.75                 8,400           8,400           7,553
Loan ID 2035 4/22/2017                   27.24                 2,743           2,743           2,305
Loan ID 2036 4/22/2019                   16.35               10,630         10,630           9,897
Loan ID 2037 4/23/2017                   12.24                 4,849           4,849           4,553
Loan ID 2038 4/18/2017                   23.44                 1,775           1,775           1,567
Loan ID 2039 4/22/2017                   19.20                 6,430           6,430           5,782
Loan ID 2040 4/23/2017                   28.00                 1,839           1,839           1,546
Loan ID 2041 4/22/2017                   10.29                 7,943           7,943           7,634
Loan ID 2042 4/18/2017                   12.24                 4,445           4,445           4,174
Loan ID 2043 4/18/2019                   14.85               12,958         12,958         12,555
Loan ID 2044 4/22/2017                   13.85                 4,097           4,097           3,848
Loan ID 2045 4/23/2017                     9.20               13,766         13,766         13,231
Loan ID 2046 4/22/2019                   14.15                 5,227           5,227           5,065
Loan ID 2047 4/18/2019                   13.85               10,450         10,450         10,126
Loan ID 2048 4/22/2019                   14.15                 9,061           9,061           8,779
Loan ID 2049 4/18/2017                   11.19                 8,007           8,007           7,696
Loan ID 2050 4/22/2017                   28.00                 4,598           4,598           3,864

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 2051 4/23/2019                   11.19               10,213         10,213         10,060
Loan ID 2052 4/23/2019                   22.54                 7,584           7,584           7,025
Loan ID 2053 4/22/2019                   18.90               10,830         10,830         10,083
Loan ID 2054 4/22/2019                   21.85                 7,369           7,369           6,826
Loan ID 2055 4/18/2017                   10.89                 4,392           4,392           4,222
Loan ID 2056 4/18/2017                   20.30                 4,877           4,877           4,304
Loan ID 2057 4/22/2017                   30.09                 1,869           1,869           1,531
Loan ID 2058 4/23/2019                   18.25               10,780         10,780         10,036
Loan ID 2059 4/21/2017                   22.54                 1,686           1,686           1,488
Loan ID 2060 4/23/2017                   11.19                 4,604           4,604           4,425
Loan ID 2061 4/22/2017                   11.99                 4,032           4,032           3,875
Loan ID 2062 4/21/2019                   17.15                 9,965           9,965           9,278
Loan ID 2063 4/23/2017                   10.89                 1,597           1,597           1,535
Loan ID 2064 4/23/2017                   15.35                 3,736           3,736           3,359
Loan ID 2065 4/23/2019                   14.15               17,424         17,424         16,883
Loan ID 2066 4/21/2017                   11.99                 2,419           2,419           2,325
Loan ID 2067 4/22/2017                   10.29                 1,589           1,589           1,527
Loan ID 2068 4/23/2017                   10.29                 4,567           4,567           4,390
Loan ID 2069 4/23/2017                   12.24                 2,308           2,308           2,168
Loan ID 2070 4/21/2017                   12.24                 4,041           4,041           3,794
Loan ID 2071 4/23/2017                   11.59                    904              904              869
Loan ID 2072 4/21/2017                   11.99               10,079         10,079           9,687
Loan ID 2073 4/23/2017                   11.59                 6,026           6,026           5,792
Loan ID 2074 4/23/2017                     9.80                 7,513           7,513           7,221
Loan ID 2075 4/23/2017                   13.85                 4,917           4,917           4,617
Loan ID 2076 4/23/2017                   13.05                 7,325           7,325           6,879
Loan ID 2077 4/23/2019                   14.85                 2,803           2,803           2,716
Loan ID 2078 4/23/2019                   15.35               17,585         17,585         16,372
Loan ID 2079 4/21/2019                   12.64                 6,888           6,888           6,674
Loan ID 2080 4/23/2019                   15.35               10,778         10,778         10,035
Loan ID 2081 4/21/2017                   21.00                 1,305           1,305           1,152
Loan ID 2082 4/23/2017                   16.35                 6,279           6,279           5,646
Loan ID 2083 4/23/2017                     9.20                 7,080           7,080           6,805
Loan ID 2084 4/23/2019                     9.80               13,462         13,462         13,261
Loan ID 2085 4/23/2017                     8.74                 4,896           4,896           4,706
Loan ID 2086 4/21/2019                   21.00                 6,369           6,369           5,900
Loan ID 2087 4/24/2017                   22.54                 1,741           1,741           1,537
Loan ID 2088 4/24/2019                   12.64               10,332         10,332         10,011
Loan ID 2089 4/23/2017                   30.09                 1,168           1,168              957
Loan ID 2090 4/21/2017                     9.80                 1,582           1,582           1,520
Loan ID 2091 4/24/2017                   15.70                 1,873           1,873           1,684
Loan ID 2092 4/24/2019                   14.50                 8,386           8,386           8,126
Loan ID 2093 4/23/2019                   11.99               17,131         17,131         16,875
Loan ID 2094 4/21/2017                   18.25                 8,506           8,506           7,648
Loan ID 2095 4/21/2019                   17.15               17,823         17,823         16,593
Loan ID 2096 4/24/2019                   15.70               14,105         14,105         13,132
Loan ID 2097 4/23/2017                   26.44                 1,844           1,844           1,549
Loan ID 2098 4/21/2017                   11.99                 6,048           6,048           5,812
Loan ID 2099 4/23/2017                   19.20                 1,713           1,713           1,541
Loan ID 2100 4/24/2017                   11.99                 4,027           4,027           3,870

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 2101 4/23/2017                   14.15                 6,162           6,162           5,787
Loan ID 2102 4/21/2017                   19.20                    461              461              414
Loan ID 2103 4/24/2017                   14.15                 2,465           2,465           2,315
Loan ID 2104 4/21/2017                   11.99               11,087         11,087         10,656
Loan ID 2105 4/24/2017                   18.90                 4,276           4,276           3,845
Loan ID 2106 4/21/2017                   12.24                 4,041           4,041           3,794
Loan ID 2107 4/24/2017                   10.89                 4,303           4,303           4,135
Loan ID 2108 4/24/2019                   12.64               20,664         20,664         20,022
Loan ID 2109 4/23/2017                   19.60                 3,442           3,442           3,038
Loan ID 2110 4/24/2019                   27.24                 6,154           6,154           5,437
Loan ID 2111 4/23/2017                   29.50                 1,861           1,861           1,524
Loan ID 2112 4/24/2019                   13.05                 1,607           1,607           1,557
Loan ID 2113 4/23/2019                   18.90                 7,368           7,368           6,860
Loan ID 2114 4/22/2017                   21.00                 4,351           4,351           3,840
Loan ID 2115 4/22/2017                   23.44                 1,775           1,775           1,566
Loan ID 2116 4/24/2019                   19.20                 5,788           5,788           5,389
Loan ID 2117 4/24/2019                   23.44                 5,214           5,214           4,829
Loan ID 2118 4/24/2017                   16.75                 6,300           6,300           5,665
Loan ID 2119 4/24/2017                   13.85                 6,146           6,146           5,772
Loan ID 2120 4/23/2017                   25.74                 4,519           4,519           3,797
Loan ID 2121 4/23/2017                     9.20                 5,900           5,900           5,670
Loan ID 2122 4/22/2019                   16.35               10,630         10,630           9,897
Loan ID 2123 4/24/2019                   20.30                 7,291           7,291           6,754
Loan ID 2124 4/24/2017                   13.85                 8,195           8,195           7,696
Loan ID 2125 4/23/2017                   14.50                 6,181           6,181           5,804
Loan ID 2126 4/22/2019                   17.15               17,823         17,823         16,593
Loan ID 2127 4/23/2017                   11.99                 4,032           4,032           3,875
Loan ID 2128 4/22/2019                   18.25               10,839         10,839         10,091
Loan ID 2129 4/24/2017                   10.89                 9,982           9,982           9,594
Loan ID 2130 4/24/2019                   16.05               21,213         21,213         19,750
Loan ID 2131 4/22/2017                   27.24                 4,572           4,572           3,841
Loan ID 2132 4/24/2017                     9.80                 7,909           7,909           7,601
Loan ID 2133 4/22/2019                   18.55                 7,202           7,202           6,705
Loan ID 2134 4/24/2017                   15.35                 2,490           2,490           2,239
Loan ID 2135 4/22/2017                   14.50                 2,060           2,060           1,935
Loan ID 2136 4/22/2017                   22.54                 1,762           1,762           1,555
Loan ID 2137 4/22/2019                   25.74                 4,042           4,042           3,571
Loan ID 2138 4/23/2017                   12.64                 3,256           3,256           3,058
Loan ID 2139 4/24/2017                     9.80                 8,521           8,521           8,190
Loan ID 2140 4/24/2017                   18.55                 2,132           2,132           1,917
Loan ID 2141 4/24/2019                   25.04                 7,203           7,203           6,364
Loan ID 2142 4/24/2017                   10.29                 5,958           5,958           5,726
Loan ID 2143 4/24/2019                   11.59               10,109         10,109           9,958
Loan ID 2144 4/24/2017                   13.85                 6,146           6,146           5,772
Loan ID 2145 4/24/2019                   11.59                 6,830           6,830           6,728
Loan ID 2146 4/24/2017                     9.20                 1,967           1,967           1,890
Loan ID 2147 4/22/2019                   13.50               22,191         22,191         21,501
Loan ID 2148 4/24/2017                   11.19                 4,441           4,441           4,268
Loan ID 2149 4/25/2017                   13.05                 7,121           7,121           6,687
Loan ID 2150 4/24/2017                   14.85                 2,066           2,066           1,941

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 2151 4/25/2019                   15.70               10,807         10,807         10,061
Loan ID 2152 4/22/2017                   12.24               14,142         14,142         13,281
Loan ID 2153 4/24/2017                   13.50                 4,104           4,104           3,854
Loan ID 2154 4/25/2017                   14.50                 1,924           1,924           1,806
Loan ID 2155 4/25/2019                   17.90               11,469         11,469         10,678
Loan ID 2156 4/24/2019                   11.59               11,953         11,953         11,775
Loan ID 2157 4/22/2017                     8.74                 7,834           7,834           7,529
Loan ID 2158 4/24/2017                   12.24                 4,041           4,041           3,794
Loan ID 2159 4/22/2019                   23.44               14,916         14,916         13,816
Loan ID 2160 4/25/2019                   18.90               18,050         18,050         16,805
Loan ID 2161 4/24/2017                   12.24                 2,020           2,020           1,897
Loan ID 2162 4/22/2017                   18.25                 4,253           4,253           3,824
Loan ID 2163 4/24/2019                   16.35                 9,220           9,220           8,584
Loan ID 2164 4/22/2019                     9.80               10,770         10,770         10,609
Loan ID 2165 4/23/2017                   11.59                 3,571           3,571           3,432
Loan ID 2166 4/25/2019                   17.45               15,792         15,792         14,703
Loan ID 2167 4/23/2017                   11.19                 2,002           2,002           1,924
Loan ID 2168 4/24/2019                   17.45               17,862         17,862         16,630
Loan ID 2169 4/25/2017                   12.64                 2,420           2,420           2,273
Loan ID 2170 4/23/2017                   10.29                 3,964           3,964           3,810
Loan ID 2171 4/24/2017                     8.74                 4,701           4,701           4,518
Loan ID 2172 4/24/2017                   14.85                 6,199           6,199           5,822
Loan ID 2173 4/23/2019                   13.50               24,271         24,271         23,518
Loan ID 2174 4/23/2017                   10.29                 1,192           1,192           1,145
Loan ID 2175 4/23/2017                   21.85                 1,752           1,752           1,547
Loan ID 2176 4/24/2017                   14.85               12,398         12,398         11,643
Loan ID 2177 4/23/2019                   18.55                 5,697           5,697           5,304
Loan ID 2178 4/24/2017                   12.24                 5,009           5,009           4,704
Loan ID 2179 4/23/2017                   13.05                 4,069           4,069           3,821
Loan ID 2180 4/23/2019                   18.90                 8,895           8,895           8,281
Loan ID 2181 4/24/2019                   14.15                 4,182           4,182           4,052
Loan ID 2182 4/24/2017                   14.85                 1,033           1,033              970
Loan ID 2183 4/24/2017                     9.80               11,863         11,863         11,402
Loan ID 2184 4/24/2019                   12.64                 9,643           9,643           9,344
Loan ID 2185 4/23/2017                     8.74                 2,236           2,236           2,149
Loan ID 2186 4/24/2019                   21.00               12,455         12,455         11,537
Loan ID 2187 4/24/2017                   14.50                 1,236           1,236           1,161
Loan ID 2188 4/24/2019                   14.15               24,394         24,394         23,636
Loan ID 2189 4/25/2017                     9.20                 5,900           5,900           5,670
Loan ID 2190 4/23/2017                     9.20                 5,440           5,440           5,229
Loan ID 2191 4/24/2017                   19.20                 1,243           1,243           1,118
Loan ID 2192 4/23/2019                   16.75               11,101         11,101         10,335
Loan ID 2193 4/24/2017                   13.50                 2,859           2,859           2,685
Loan ID 2194 4/25/2017                     8.74                 5,876           5,876           5,647
Loan ID 2195 4/24/2017                   11.59                 6,428           6,428           6,178
Loan ID 2196 4/25/2019                   17.90                 7,941           7,941           7,394
Loan ID 2197 4/25/2017                   14.85                 4,422           4,422           4,153
Loan ID 2198 4/25/2019                   13.50               24,271         24,271         23,517
Loan ID 2199 4/23/2017                   15.70                 2,081           2,081           1,871
Loan ID 2200 4/25/2019                   19.20                 9,405           9,405           8,757

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 2201 4/25/2017                   10.29                 6,355           6,355           6,107
Loan ID 2202 4/28/2017                   28.00                    920              920              773
Loan ID 2203 4/28/2017                   22.54                 1,762           1,762           1,555
Loan ID 2204 4/23/2017                   10.89                 2,396           2,396           2,303
Loan ID 2205 4/23/2017                   24.24                 2,679           2,679           2,251
Loan ID 2206 4/25/2019                   18.55               17,961         17,961         16,722
Loan ID 2207 4/23/2017                   18.55                 1,705           1,705           1,533
Loan ID 2208 4/28/2017                   11.99                 7,257           7,257           6,975
Loan ID 2209 4/25/2017                   11.99                 1,613           1,613           1,550
Loan ID 2210 4/28/2017                   17.90                 6,361           6,361           5,720
Loan ID 2211 4/28/2019                   16.05               10,607         10,607           9,875
Loan ID 2212 4/23/2017                   22.54                 1,762           1,762           1,555
Loan ID 2213 4/25/2019                   14.85                 8,406           8,406           8,145
Loan ID 2214 4/28/2017                   13.50                 1,021           1,021              959
Loan ID 2215 4/25/2017                   21.00               10,877         10,877           9,600
Loan ID 2216 4/28/2019                   15.35                 8,441           8,441           7,859
Loan ID 2217 4/23/2017                   16.35                 3,767           3,767           3,387
Loan ID 2218 4/23/2017                   19.60                 4,301           4,301           3,796
Loan ID 2219 4/25/2019                   15.70               17,632         17,632         16,415
Loan ID 2220 4/28/2019                   13.85               10,483         10,483         10,157
Loan ID 2221 4/23/2017                   14.15               10,270         10,270           9,645
Loan ID 2222 4/23/2019                   11.99                    445              445              438
Loan ID 2223 4/28/2017                   14.15                 9,038           9,038           8,487
Loan ID 2224 4/23/2017                   10.89                 9,982           9,982           9,594
Loan ID 2225 4/28/2017                     8.74                 3,917           3,917           3,765
Loan ID 2226 4/23/2019                   12.64               17,220         17,220         16,685
Loan ID 2227 4/28/2017                     8.74                 1,959           1,959           1,882
Loan ID 2228 4/25/2017                   19.20                 1,250           1,250           1,124
Loan ID 2229 4/23/2019                   15.70               17,632         17,632         16,415
Loan ID 2230 4/28/2017                   12.64                 9,733           9,733           9,140
Loan ID 2231 4/23/2019                   13.05               10,365         10,365         10,043
Loan ID 2232 4/23/2019                   14.15               21,606         21,606         20,935
Loan ID 2233 4/23/2019                   21.85               18,377         18,377         17,022
Loan ID 2234 4/23/2019                   15.70               21,158         21,158         19,698
Loan ID 2235 4/28/2019                     9.80               10,639         10,639         10,480
Loan ID 2236 4/23/2017                   27.24                 4,572           4,572           3,841
Loan ID 2237 4/23/2019                   18.55               10,803         10,803         10,058
Loan ID 2238 4/25/2017                   27.24                 4,572           4,572           3,841
Loan ID 2239 4/23/2017                   15.70                 4,163           4,163           3,743
Loan ID 2240 4/25/2019                   17.45               21,434         21,434         19,956
Loan ID 2241 4/28/2017                   10.89               11,997         11,997         11,530
Loan ID 2242 4/25/2019                   16.05                 7,071           7,071           6,583
Loan ID 2243 4/28/2017                   10.89               15,079         15,079         14,492
Loan ID 2244 4/23/2017                   20.30                 2,469           2,469           2,179
Loan ID 2245 4/28/2019                   17.90                 5,735           5,735           5,339
Loan ID 2246 4/25/2017                   10.89                 7,986           7,986           7,675
Loan ID 2247 4/28/2019                   28.00                 3,083           3,083           2,724
Loan ID 2248 4/25/2017                   17.45                 4,225           4,225           3,799
Loan ID 2249 4/25/2019                   18.90               10,830         10,830         10,083
Loan ID 2250 4/24/2019                   16.75               12,333         12,333         11,483

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 2251 4/24/2017                     8.74                 4,769           4,769           4,584
Loan ID 2252 4/24/2017                   26.44                 1,817           1,817           1,527
Loan ID 2253 4/24/2017                   21.00                 6,526           6,526           5,760
Loan ID 2254 4/24/2017                   10.29                 7,149           7,149           6,871
Loan ID 2255 4/24/2019                   13.05                 2,764           2,764           2,678
Loan ID 2256 4/28/2019                   11.99               20,557         20,557         20,250
Loan ID 2257 4/25/2017                   19.60               10,802         10,802           9,534
Loan ID 2258 4/25/2017                     8.74                 6,548           6,548           6,293
Loan ID 2259 4/25/2019                   13.85               20,861         20,861         20,213
Loan ID 2260 4/25/2019                   15.70               14,105         14,105         13,132
Loan ID 2261 4/24/2019                   15.70               10,579         10,579           9,849
Loan ID 2262 4/28/2019                   14.50               10,483         10,483         10,157
Loan ID 2263 4/24/2017                   10.29                 7,670           7,670           7,371
Loan ID 2264 4/24/2017                   19.20                 6,430           6,430           5,782
Loan ID 2265 4/24/2017                     8.74                 7,833           7,833           7,529
Loan ID 2266 4/24/2017                   18.25                 3,403           3,403           3,059
Loan ID 2267 4/28/2017                   12.24               14,142         14,142         13,281
Loan ID 2268 4/28/2017                   24.24                 1,786           1,786           1,501
Loan ID 2269 4/24/2019                   22.54               18,509         18,509         17,145
Loan ID 2270 4/28/2017                   10.89               11,978         11,978         11,513
Loan ID 2271 4/28/2019                   21.00                 6,228           6,228           5,769
Loan ID 2272 4/24/2019                   11.99               20,557         20,557         20,250
Loan ID 2273 4/24/2017                   10.29                 9,929           9,929           9,543
Loan ID 2274 4/24/2017                   22.54                 4,258           4,258           3,758
Loan ID 2275 4/28/2017                   17.15                 1,686           1,686           1,516
Loan ID 2276 4/24/2017                   12.24                 1,733           1,733           1,627
Loan ID 2277 4/24/2017                   10.89                 3,196           3,196           3,072
Loan ID 2278 4/28/2019                   12.24                 6,866           6,866           6,653
Loan ID 2279 4/28/2019                   12.64               17,220         17,220         16,685
Loan ID 2280 4/29/2017                     9.20                 3,118           3,118           2,996
Loan ID 2281 4/28/2019                   13.50               22,191         22,191         21,501
Loan ID 2282 4/28/2017                   10.89               13,998         13,998         13,454
Loan ID 2283 4/28/2017                   10.89                 7,986           7,986           7,675
Loan ID 2284 4/28/2017                   13.05                 5,290           5,290           4,968
Loan ID 2285 4/29/2017                   11.59                 5,988           5,988           5,755
Loan ID 2286 4/24/2019                     9.80               13,461         13,461         13,260
Loan ID 2287 4/24/2019                   15.70               12,695         12,695         11,819
Loan ID 2288 4/24/2019                   19.60                 7,257           7,257           6,722
Loan ID 2289 4/24/2017                   12.24                 5,253           5,253           4,933
Loan ID 2290 4/24/2017                   15.35                 3,320           3,320           2,985
Loan ID 2291 4/28/2017                   19.20                 6,430           6,430           5,782
Loan ID 2292 4/25/2017                   18.55                 4,264           4,264           3,834
Loan ID 2293 4/28/2019                   14.15               13,784         13,784         13,356
Loan ID 2294 4/25/2017                   11.99                 8,063           8,063           7,750
Loan ID 2295 4/25/2019                   14.85               10,511         10,511         10,184
Loan ID 2296 4/29/2017                   11.19                 7,206           7,206           6,926
Loan ID 2297 4/25/2019                   14.15               13,940         13,940         13,507
Loan ID 2298 4/29/2017                   10.89                 7,983           7,983           7,672
Loan ID 2299 4/25/2019                   11.99               13,705         13,705         13,500
Loan ID 2300 4/25/2019                   14.15               15,352         15,352         14,875

 

 

 

Loan ID Maturity   Interest Rate   Par   Cost  Fair Value 
Loan ID 2301 4/25/2017                   11.99                 6,048           6,048           5,812
Loan ID 2302 4/28/2019                   13.85                 8,189           8,189           7,935
Loan ID 2303 4/29/2019                   14.15               12,545         12,545         12,156
Loan ID 2304 4/25/2019                   23.44               14,896         14,896         13,798
Loan ID 2305 4/25/2019                   13.85                 9,387           9,387           9,096
Loan ID 2306 4/29/2017                   14.50                 6,181           6,181           5,804
Loan ID 2307 4/29/2017                     9.20                 6,293           6,293           6,048
Loan ID 2308 4/29/2019                   17.45               16,075         16,075         14,967
Loan ID 2309 4/25/2019                   14.15               22,303         22,303         21,611
Loan ID 2310 4/29/2017                   11.59               13,948         13,948         13,405
Loan ID 2311 4/30/2017                   11.19                 4,003           4,003           3,847
Loan ID 2312 4/30/2017                     8.74                 3,917           3,917           3,764
Loan ID 2313 4/30/2019                   13.05               17,275         17,275         16,738
Loan ID 2314 4/29/2017                     8.74                 9,402           9,402           9,037
Loan ID 2315 4/30/2017                   14.85                 4,876           4,876           4,579
Loan ID 2316 4/28/2019                   14.15               10,455         10,455         10,130
Loan ID 2317 4/30/2017                   11.59               10,043         10,043           9,652
Loan ID 2318 4/29/2019                   27.24                 7,630           7,630           6,741
Loan ID 2319 4/30/2017                   20.30                 1,964           1,964           1,734
Loan ID 2320 4/28/2017                   18.25                 5,242           5,242           4,713
Loan ID 2321 4/28/2019                   13.85               17,384         17,384         16,844
Loan ID 2322 4/30/2017                   11.59                 1,607           1,607           1,544
Loan ID 2323 4/30/2017                   10.29                 1,589           1,589           1,527
Loan ID 2324 4/29/2017                   13.05                        5                  5                  4
Loan ID 2325 4/28/2017                   14.85                 6,199           6,199           5,822
Loan ID 2326 4/28/2019                   11.19                 8,579           8,579           8,450
Loan ID 2327 4/28/2017                   11.99                 8,063           8,063           7,750
Loan ID 2328 4/30/2019                   17.45               14,289         14,289         13,303
Loan ID 2329 4/28/2017                   22.54                 1,762           1,762           1,555
Loan ID 2330 4/30/2017                     9.80                 3,559           3,559           3,420
Loan ID 2331 4/28/2017                   10.89               12,777         12,777         12,280
Loan ID 2332 5/1/2017                   11.59                 4,308           4,308           4,140
Loan ID 2333 5/1/2019                   15.35               17,961         17,961         16,722
Loan ID 2334 4/29/2019                   17.15               17,822         17,822         16,593
Loan ID 2335 4/29/2019                   25.74                 2,244           2,244           1,983
Loan ID 2336 4/29/2019                   11.59               11,612         11,612         11,438
Loan ID 2337 4/29/2019                   13.05               17,275         17,275         16,738
Loan ID 2338 4/29/2017                     8.74                 1,763           1,763           1,694
Loan ID 2339 4/30/2019                   13.85               17,383         17,383         16,843
Loan ID 2340 4/29/2017                     9.80                 9,197           9,197           8,840
Loan ID 2341 4/30/2017                   23.44                 4,439           4,439           3,918
Loan ID 2342 5/1/2017                   11.99                 4,322           4,322           4,154
Loan ID 2343 4/29/2019                   19.60               10,883         10,883         10,081
Loan ID 2344 5/1/2017                   23.44                 3,271           3,271           2,887
Loan ID 2345 5/1/2019                   19.60               18,503         18,503         17,139
Loan ID 2346 4/29/2017                   14.50               10,227         10,227           9,604
Loan ID 2347 5/1/2019                   15.70               18,023         18,023         16,780
Loan ID 2348 4/29/2017                   11.19               14,012         14,012         13,467
Loan ID 2349 5/2/2019                   18.90               11,049         11,049         10,287
Loan ID 2350 4/29/2019                   17.15               21,387         21,387         19,912

 

 

 

Loan ID Maturity   Interest Rate   Par     Cost    Fair Value 
Loan ID 2351 5/1/2017                   16.75                 6,743             6,743             6,063
Loan ID 2352 4/29/2019                   13.05                 8,292             8,292             8,035
Loan ID 2353 5/2/2019                   23.44                 4,627             4,627             4,286
Loan ID 2354 4/30/2017                   11.59                 6,026             6,026             5,792
Loan ID 2355 4/30/2017                   10.89                 4,593             4,593             4,414
Loan ID 2356 4/30/2019                   18.25                 6,680             6,680             6,219
Loan ID 2357 4/30/2017                   16.05                 6,262             6,262             5,630
Loan ID 2358 4/30/2019                   16.35               10,647           10,647             9,913
Loan ID 2359 4/30/2019                   26.44                 7,592             7,592             6,707
Loan ID 2360 4/30/2019                   13.85               13,559           13,559           13,138
Loan ID 2361 4/30/2019                   17.15               10,913           10,913           10,160
Loan ID 2362 5/1/2017                   16.05                 3,516             3,516             3,162
Loan ID 2363 5/1/2017                     8.74                 8,426             8,426             8,098
Loan ID 2364 5/1/2019                   19.20               18,453           18,453           17,180
Loan ID 2365 5/6/2017                   13.85                 6,585             6,585             6,184
Loan ID 2366 5/6/2019                   13.50                 7,107             7,107             6,886
Loan ID 2367 5/1/2017                   17.90                 6,806             6,806             6,120
Loan ID 2368 5/2/2017                     9.80                 2,121             2,121             2,039
Loan ID 2369 5/2/2017                   12.24                 4,332             4,332             4,068
Loan ID 2370 5/2/2017                   12.24                 3,032             3,032             2,847
Loan ID 2371 5/5/2017                     8.74                 5,045             5,045             4,849
Loan ID 2372 5/5/2019                   17.15               21,832           21,832           20,326
Loan ID 2373 5/7/2019                   18.55               18,371           18,371           17,104
               
                   15,089,277        15,089,277        14,244,620