Attached files
| file | filename |
|---|---|
| 8-K - 8-K - POPE RESOURCES LTD PARTNERSHIP | popeq12016earnings8-k.htm |
POPE RESOURCES REPORTS FIRST QUARTER 2016 EARNINGS
May 6, 2016
 | Contact: John Lamb VP & CFO 360.697.6626 Fax 360.697.1157 |
NEWS RELEASE
FOR IMMEDIATE RELEASE NASDAQ:POPE
POULSBO, Wash.
May 6, 2016
POPE RESOURCES REPORTS FIRST QUARTER LOSS OF $1.0 MILLION
Pope Resources (NASDAQ:POPE) reported net loss attributable to unitholders of $1.0 million, or $0.25 per ownership unit, on revenue of $11.1 million for the quarter ended March 31, 2016. This compares to net income attributable to unitholders of $7.8 million, or $1.80 per ownership unit, on revenue of $26.9 million for the comparable period in 2015.
Cash flow from operations declined $11.1 million as the Partnership swung from cash provided by operations of $9.1 million for the first quarter of 2015 to cash used in operations of $2.0 million for the first quarter of 2016.
“Due to the timing of log harvest volumes, intra-year log pricing trends, and real estate closings, our first quarter results were the standout quarters for each of 2014 and 2015,” said Tom Ringo, President and CEO. "By contrast, 2016 will break from that pattern as we expect each of those factors to instead favor results for the second half of the year. In addition, with respect to cash used in operations, we spent $3.2 million in Q1 2016 on our Port Gamble environmental remediation liability whereas the Q1 2015 spending on this project was very small."
First quarter highlights
• | Harvest volume was 15.6 million board feet (MMBF) in Q1 2016 compared to 24.5 MMBF in Q1 2015, a 36% decrease. These harvest volume figures do not include timber deed sales of 0.6 MMBF in Q1 2015 sold by ORM Timber Fund III (Fund III). The harvest volume and log price realization metrics cited below also exclude these timber deed sales. |
• | Average realized log price per thousand board feet (MBF) was $591 in Q1 2016 compared to $609 per MBF in Q1 2015, a 3% decrease. |
• | During Q1 2016 we closed on the sale of nine lots from our Harbor Hill project in Gig Harbor, Washington, for $1.0 million. |
• | Our timber funds sold two small parcels from their tree farms, totaling 205 acres, for $772,000, recognizing a gain on the sales of $226,000. |
POPE RESOURCES REPORTS FIRST QUARTER 2016 EARNINGS
May 6, 2016
First quarter operating results
Fee Timber:
Fee Timber operating income for Q1 2016 was $2.5 million compared to $4.9 million for Q1 2015. This decrease in segment operating income was due primarily to the 36% decline in harvest volume along with the 3% decrease in average realized log prices, offset partially by the $226,000 gain on timberland sales. Domestic log markets, while not particularly strong, remained steady in the first quarter and demand from Asia was mixed, with solid demand in the Japanese market for high quality Douglas-fir logs and weak demand from China. The decrease in harvest volume reflects a combination of poor weather conditions during the current year compared to last year that limited our access to some of our timberlands, as well as the decision to defer harvest volume until later in the year when we expect improvement in the U.S. housing market to lift domestic log prices.
Timberland Management:
Operating losses incurred by this segment for Q1 2016 and Q1 2015 totaled $666,000 and $729,000, respectively, after eliminating in consolidation revenue earned from managing the Funds of $815,000 and $834,000 for Q1 2016 and 2015, respectively.
Real Estate:
Our Real Estate segment posted an operating loss of $1.0 million for Q1 2016 compared to operating income of $5.1 million for Q1 2015. This decrease is the result of a $5.0 million conservation land and easement sale in Q1 2015 that had no counterpart in Q1 2016, as well as 33 fewer lot sales from our Harbor Hill project in Q1 2016 compared to the prior year.
General & Administrative (G&A):
G&A expenses for Q1 2016 and 2015 were $1.6 million and $1.2 million, respectively. The increases in G&A expense are related primarily to personnel costs for being fully staffed in 2016 relative to 2015, as well as higher professional fees in 2016.
Outlook
In total, we expect our 2016 harvest volume to be between 83 and 90 MMBF. We will continue to monitor log markets and adjust our harvest levels as the year progresses. For our Real Estate segment, markets remain strong and we anticipate significant residential lot sales from our Harbor Hill project in the second half of 2016.
The financial schedules accompanying this earnings release provide detail on individual segment results and operating statistics.
About Pope Resources
Pope Resources, a publicly traded limited partnership, and its subsidiaries Olympic Resource Management and Olympic Property Group, own or manage 207,000 acres of timberland and development property in Washington, Oregon, and California. We also manage, co-invest in, and consolidate two private equity timber funds, for which we earn management fees. These funds provide an efficient means of investing our own capital in Pacific Northwest timberland while earning fees from managing the funds for third-party investors. The Partnership and its predecessor companies have owned and managed timberlands and development properties for over 160 years. Additional information on the company can be found at www.poperesources.com. The contents of our website are not incorporated into this release or into our filings with the Securities and Exchange Commission.
POPE RESOURCES REPORTS FIRST QUARTER 2016 EARNINGS
May 6, 2016
Forward Looking Statements
This press release contains a number of projections and statements about our expected financial condition, operating results, business plans and objectives, and about management's plans for future operations and strategies. These statements reflect management's estimates based on current goals and its expectations about future developments. Because these statements describe our goals, objectives, and anticipated performance, they are inherently uncertain, and some or all of these statements may not come to pass. Accordingly, they should not be interpreted as promises of future management actions or financial performance. Our future actions and actual performance will vary from current expectations and under various circumstances the results of these variations may be material and adverse. Among those forward-looking statements contained in this report are statements about management’s expectations for future log prices, harvest volumes and markets, and statements about our expectations for future sales in our Real Estate segment. However, readers should note that all statements other than expressions of historical fact are forward-looking in nature. Some of the factors that may cause actual operating results and financial condition to fall short of expectations, or that may cause us to deviate from our current plans, include our ability to accurately predict fluctuations in log markets domestically and internationally, and to adjust our harvest volumes timely and appropriately; our ability to estimate the cost of ongoing and changing environmental remediation obligations, including our ability to anticipate and address the political and regulatory climate that affects these obligations; our ability to consummate various pending and anticipated real estate transactions on the terms management expects; our ability to manage our timber funds and their assets in a manner that our investors consider acceptable, and to raise additional capital or establish new funds on terms that are advantageous to the Partnership; conditions in the housing construction and wood-products markets, both domestically and globally, that affect demand for our products; the effects of competition, particularly by larger and better-financed competitors; fluctuations in foreign currency exchange rates that affect both competition for sales of our products and our customers’ demand for them; the effect of treaties and other international agreements that affect the supply of logs in the United States and demand for logs overseas; conditions affecting credit markets as they affect the availability of capital and costs of borrowing; labor, equipment and transportation costs that affect our net income; our ability to anticipate and mitigate potential impacts of our operations on adjacent properties; the impacts of natural disasters on our timberlands and on surrounding areas; and our ability to discover and to accurately estimate other liabilities associated with our assets. Other factors are set forth in that part of our Annual Report on Form 10-K entitled “Risk Factors.”
Other issues that may have an adverse and material impact on our business, operating results, and financial condition include those risks and uncertainties discussed in our other filings with the Securities and Exchange Commission. Forward-looking statements in this release are made only as of the date shown above, and we cannot undertake to update these statements.
POPE RESOURCES REPORTS FIRST QUARTER 2016 EARNINGS
May 6, 2016
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) | |||||||
(all amounts in $000's, except per unit amounts) | |||||||
Quarter ended March 31, | |||||||
2016 | 2015 | ||||||
Revenue | $ | 11,069 | $ | 26,908 | |||
Cost of sales | (7,140 | ) | (14,497 | ) | |||
Operating expenses | (4,977 | ) | (4,338 | ) | |||
Gain on sale of timberland | 226 | — | |||||
Operating income (loss) | (822 | ) | 8,073 | ||||
Interest expense, net | (658 | ) | (745 | ) | |||
Income (loss) before income taxes | (1,480 | ) | 7,328 | ||||
Income tax expense | (50 | ) | (340 | ) | |||
Net income (loss) | (1,530 | ) | 6,988 | ||||
Net loss attributable to noncontrolling interests | 496 | 821 | |||||
Net income (loss) attributable to unitholders | $ | (1,034 | ) | $ | 7,809 | ||
Basic and diluted weighted average units outstanding | 4,311 | 4,295 | |||||
Basic and diluted net income (loss) per unit | $ | (0.25 | ) | $ | 1.80 | ||
POPE RESOURCES REPORTS FIRST QUARTER 2016 EARNINGS
May 6, 2016
CONDENSED CONSOLIDATING BALANCE SHEETS | |||||||||||||||||||
(all amounts in $000's) | |||||||||||||||||||
March 31, 2016 | December 31, 2015 | ||||||||||||||||||
Assets: | Pope | ORM Timber Funds | Consolidating Entries | Consolidated | |||||||||||||||
Cash and cash equivalents | $ | 1,262 | $ | 2,679 | $ | — | $ | 3,941 | $ | 9,706 | |||||||||
Land held for sale | 2,779 | 2,779 | 3,642 | ||||||||||||||||
Other current assets | 3,677 | 1,028 | (652 | ) | 4,053 | 4,048 | |||||||||||||
Total current assets | 7,718 | 3,707 | (652 | ) | 10,773 | 17,396 | |||||||||||||
Timber and roads, net | 33,155 | 230,451 | 263,606 | 266,104 | |||||||||||||||
Timberland | 14,802 | 38,996 | 53,798 | 53,879 | |||||||||||||||
Land held for development | 26,181 | 26,181 | 25,653 | ||||||||||||||||
Buildings and equipment, net | 5,961 | 15 | 5,976 | 6,024 | |||||||||||||||
Investment in ORM Timber Funds | 18,382 | (18,382 | ) | — | — | ||||||||||||||
Other assets | 973 | — | 973 | 1,000 | |||||||||||||||
Total assets | $ | 107,172 | $ | 273,169 | $ | (19,034 | ) | $ | 361,307 | $ | 370,056 | ||||||||
Liabilities and equity: | |||||||||||||||||||
Current liabilities | $ | 3,754 | $ | 1,804 | $ | (652 | ) | $ | 4,906 | $ | 5,426 | ||||||||
Current portion of long-term debt | 115 | 115 | 114 | ||||||||||||||||
Current portion of environmental remediation | 11,946 | 11,946 | 11,200 | ||||||||||||||||
Total current liabilities | 15,815 | 1,804 | (652 | ) | 16,967 | 16,740 | |||||||||||||
Long-term debt | 28,767 | 57,251 | 86,018 | 84,537 | |||||||||||||||
Environmental remediation and other long-term liabilities | 1,720 | 1,720 | 5,713 | ||||||||||||||||
Total liabilities | 46,302 | 59,055 | (652 | ) | 104,705 | 106,990 | |||||||||||||
Partners' capital | 60,870 | 214,114 | (214,249 | ) | 60,735 | 64,548 | |||||||||||||
Noncontrolling interests | 195,867 | 195,867 | 198,518 | ||||||||||||||||
Total liabilities and equity | $ | 107,172 | $ | 273,169 | $ | (19,034 | ) | $ | 361,307 | $ | 370,056 | ||||||||
POPE RESOURCES REPORTS FIRST QUARTER 2016 EARNINGS
May 6, 2016
RECONCILIATION BETWEEN NET INCOME (LOSS) AND CASH FLOWS FROM OPERATIONS | |||||||
(all amounts in $000's) | |||||||
Quarter ended March 31, | |||||||
2016 | 2015 | ||||||
Net income (loss) | $ | (1,530 | ) | $ | 6,988 | ||
Add back (deduct): | |||||||
Depletion | 2,330 | 3,211 | |||||
Equity-based compensation | 416 | 338 | |||||
Excess tax benefit of equity-based compensation | — | (5 | ) | ||||
Real estate project expenditures | (569 | ) | (2,586 | ) | |||
Depreciation and amortization | 184 | 155 | |||||
Deferred taxes | — | 179 | |||||
Cost of land sold | 904 | 4,078 | |||||
Gain on sale of timberland | (226 | ) | — | ||||
Gain on disposal of property and equipment | (13 | ) | — | ||||
Change in environmental remediation liability | (3,222 | ) | (286 | ) | |||
Change in other operating accounts | (234 | ) | (2,950 | ) | |||
Cash provided by (used in) operations | $ | (1,960 | ) | $ | 9,122 | ||
SEGMENT INFORMATION | |||||||
(all amounts in $000's) | |||||||
Quarter ended March 31, | |||||||
2016 | 2015 | ||||||
Revenue: | |||||||
Partnership Fee Timber | $ | 4,390 | $ | 8,790 | |||
Funds Fee Timber | 5,362 | 7,156 | |||||
Total Fee Timber | 9,752 | 15,946 | |||||
Timberland Management | 8 | — | |||||
Real Estate | 1,309 | 10,962 | |||||
Total | $ | 11,069 | $ | 26,908 | |||
Operating income (loss): | |||||||
Fee Timber | $ | 2,484 | $ | 4,860 | |||
Timberland Management | (666 | ) | (729 | ) | |||
Real Estate | (1,036 | ) | 5,132 | ||||
General & Administrative | (1,604 | ) | (1,190 | ) | |||
Total | $ | (822 | ) | $ | 8,073 | ||
POPE RESOURCES REPORTS FIRST QUARTER 2016 EARNINGS
May 6, 2016
SELECTED STATISTICS | |||||
Quarter ended March 31, | |||||
2016 | 2015 | ||||
Log sale volumes by species (million board feet): | |||||
Sawlogs | |||||
Douglas-fir | 8.6 | 11.3 | |||
Whitewood | 2.7 | 6.0 | |||
Cedar | 0.9 | 1.3 | |||
Hardwood | 0.6 | 1.5 | |||
Pulpwood - all species | 2.8 | 4.4 | |||
Total | 15.6 | 24.5 | |||
Log sale volumes by destination (million board feet): | |||||
Export | 2.8 | 4.7 | |||
Domestic | 9.4 | 13.9 | |||
Hardwood | 0.6 | 1.5 | |||
Pulpwood | 2.8 | 4.4 | |||
Subtotal log sale volumes | 15.6 | 24.5 | |||
Timber deed sale | — | 0.6 | |||
Total | 15.6 | 25.1 | |||
Average price realizations by species (per thousand board feet): | Quarter ended March 31, | ||||||
2016 | 2015 | ||||||
Sawlogs | |||||||
Douglas-fir | $ | 620 | $ | 644 | |||
Whitewood | 490 | 555 | |||||
Cedar | 1,514 | 1,509 | |||||
Hardwood | 539 | 646 | |||||
Pulpwood - all species | 312 | 328 | |||||
Overall | 591 | 609 | |||||
Average price realizations by destination (per thousand board feet): | |||||||
Export | $ | 669 | $ | 665 | |||
Domestic | 653 | 676 | |||||
Hardwood | 539 | 646 | |||||
Pulpwood | 312 | 328 | |||||
Overall log sales | 591 | 609 | |||||
Timber deed sale | — | 357 | |||||
Owned timber acres | 111,000 | 111,000 | |||||
Acres owned by Funds | 94,000 | 80,000 | |||||
Depletion expense per MBF - Partnership tree farms | $ | 43 | $ | 47 | |||
Depletion expense per MBF - Fund tree farms | $ | 221 | $ | 209 | |||
Capital and development expenditures ($000's) | $ | 941 | $ | 3,148 | |||
POPE RESOURCES REPORTS FIRST QUARTER 2016 EARNINGS
May 6, 2016
PERIOD TO PERIOD COMPARISONS | |||
(Amounts in $000's except per unit data) | |||
Q1 2016 vs. | |||
Q1 2015 | |||
Net income (loss) attributable to unitholders: | |||
1st Quarter 2016 | $ | (1,034 | ) |
1st Quarter 2015 | 7,809 | ||
Variance | $ | (8,843 | ) |
Detail of earnings variance: | |||
Fee Timber | |||
Log volumes (A) | $ | (5,420 | ) |
Log price realizations (B) | (281 | ) | |
Gain (loss) on sale of tree farms | 226 | ||
Timber deed sale | (211 | ) | |
Production costs | 2,828 | ||
Depletion | 881 | ||
Other Fee Timber | (399 | ) | |
Timberland Management | 63 | ||
Real Estate | |||
Land sales | (1,584 | ) | |
Conservation easement sales | (4,311 | ) | |
Other Real Estate | (273 | ) | |
General & Administrative costs | (414 | ) | |
Net interest expense | 87 | ||
Taxes | 290 | ||
Noncontrolling interest | (325 | ) | |
Total variance | $ | (8,843 | ) |
(A) Volume variance calculated by extending change in sales volume by the average log sales price for the comparison period.
(B) Price variance calculated by extending the change in average realized price by current period volume.