Exhibit 99.1

 

 

STARWOOD REPORTS FIRST QUARTER

2016 RESULTS

STAMFORD, Conn. (May 3, 2016) – Starwood Hotels & Resorts Worldwide, Inc. (NYSE: HOT) today reported first quarter 2016 financial results.

First Quarter 2016 Highlights

 

 

 

---

First Quarter 2016 Earnings Summary

Starwood Hotels & Resorts Worldwide, Inc. (“Starwood” or the “Company”) today reported EPS from continuing operations for the first quarter of 2016 of $0.53 compared to $0.58 in the first quarter of 2015. Excluding special items, EPS from continuing operations was $0.70 for the first quarter of 2016 compared to $0.65 in the first quarter of 2015.

Special items in the first quarter of 2016 consisted primarily of restructuring and other special charges of $39 million ($24 million after-tax). Special items in the first quarter of 2015 totaled a charge of $11 million (after-tax). Excluding special items, the effective income tax rate in the first quarter of 2016 was 34.4% compared to 32.5% in the first quarter of 2015, primarily due to the mix and timing of pretax income.

Income from continuing operations was $90 million in the first quarter of 2016, compared to $99 million in the first quarter of 2015. Excluding special items, income from continuing operations was $118 million in the first quarter of 2016 compared to $110 million in the first quarter of 2015.

Net income was $90 million and $0.53 per share in the first quarter of 2016, compared to $99 million and $0.58 per share in the first quarter of 2015.

Thomas Mangas, Chief Executive Officer of the Company said, “We had a very strong quarter, despite facing a tough macroeconomic environment and the distraction of a very public bidding war for our company.  Thanks to the hard work, dedication and perseverance of our highly talented associates around the world, we delivered adjusted EBITDA and EPS well ahead of our expectations.

“We achieved these results by staying focused on execution.  With REVPAR in-line with our expectations and solid net rooms growth, we experienced the highest core fees growth in the last six quarters.  Our strong pace of development continued in the first quarter, with 18 hotels opened and 44 new hotels signed, the highest level of signings in a first quarter since 2007. Our hotels outperformed the competition, increasing REVPAR Index across our three divisions, with strong REVPAR index performance at Sheraton in particular. 

“Our results speak to the strength of our people, our brands and innovative spirit, the value of SPG and the power of our global systems.”

Alan Schnaid, Chief Financial Officer of the Company said, “Our outlook for the rest of 2016 remains strong.  We are maintaining our expectations for full year REVPAR growth and increasing our guidance ranges for both EBITDA and EPS.  With the impending completion of the spin-off of our vacation ownership business and its subsequent merger with ILG, we will take another significant step toward becoming asset light, as well as achieving an important  milestone toward the completion of our merger with Marriott.  As we look ahead, we remain bullish on the prospects for global hospitality, and believe that the future of our company combined with Marriott is especially bright.”

 

 

 

 

 

 

 

 

 

2

---

First Quarter 2016 Operating Results

Management and Franchise Revenues

Worldwide Systemwide REVPAR for Same-Store Hotels increased 1.0% in constant dollars (decreased 1.3% in actual dollars) compared to the first quarter of 2015. International Systemwide REVPAR for Same-Store Hotels decreased 0.2% in constant dollars (decreased 4.4% in actual dollars).

Changes in REVPAR for Worldwide Systemwide Same-Store Hotels by region:

 

 

Changes in REVPAR for Worldwide Systemwide Same-Store Hotels by brand:

 

Worldwide Same-Store Company-Operated gross operating profit margins increased approximately 15 basis points compared to 2015. International gross operating profit margins for Same-Store Company-Operated properties increased approximately 40 basis points. North American Same-Store Company-Operated gross operating profit margins decreased approximately 20 basis points.

Management fees, franchise fees and other income were $256 million, up $16 million, or 6.7% compared to the first quarter of 2015. Core fees increased 4.2% to $199 million. Other management and franchise revenues increased 20.0% or $9 million, primarily due to fees associated with the termination of certain franchise contracts during the quarter.

Development

During the first quarter of 2016, the Company signed 44 hotel management and franchise contracts, representing approximately 7,000 rooms, of which 32 are new builds and 12 are conversions from other brands. At March 31, 2016, the Company had approximately 540 hotels in the active pipeline representing approximately 118,000 rooms.

During the first quarter of 2016, 18 new hotels and resorts (representing approximately 3,700 rooms) entered the system, including The Element Amsterdam, (Netherlands, 160 rooms), Aloft Boston Seaport (Massachusetts, 330 rooms), The Westin Doha Hotel & Spa (Qatar, 365 rooms), The Westin at The Woodlands (Texas, 302 rooms) and The Sheraton Cascais Resort (Portugal, 146 rooms). During the quarter, seven properties (representing approximately 1,300 rooms) were removed from the system.

3

---

Owned Hotels

Worldwide REVPAR at Starwood Same-Store Owned Hotels increased 5.3% in constant dollars (increased 2.3% in actual dollars) when compared to 2015. REVPAR at Starwood Same-Store Owned Hotels in North America increased 5.4% in constant dollars (increased 2.6% in actual dollars). Internationally, Starwood Same-Store Owned Hotel REVPAR increased 5.0% in constant dollars (increased 1.9% in actual dollars).

Revenues at Starwood Same-Store Owned Hotels Worldwide increased 4.9% in constant dollars (increased 1.9% in actual dollars) while costs and expenses increased 1.0% in constant dollars (decreased 2.0% in actual dollars) when compared to 2015. Margins at these hotels increased approximately 330 basis points compared to 2015.

Revenues at Starwood Same-Store Owned Hotels in North America increased 4.6% in constant dollars (increased 1.7% in actual dollars) while costs and expenses increased 2.2% in constant dollars (decreased 0.5% in actual dollars) when compared to 2015. Margins at these hotels increased approximately 190 basis points compared to 2015.

Internationally, revenues at Starwood Same-Store Owned Hotels increased 5.3% in constant dollars (increased 2.0% in actual dollars) while costs and expenses decreased 0.8% in constant dollars (decreased 4.4% in actual dollars) when compared to 2015. Margins at these hotels, which include the favorable impact of the devaluation of the Argentinian Peso, increased approximately 550 basis points compared to 2015.

Revenues at Owned Hotels, which were negatively impacted by asset sales since the first quarter of 2015, were $265 million, compared to $316 million in 2015. Expenses at Owned Hotels were $217 million compared to $262 million in 2015.

Vacation Ownership and Residential

Vacation ownership and residential revenues for the three months ended March 31, 2016 decreased 1.1%, to $185 million, compared to the corresponding period in 2015, primarily driven by a $26 million decrease in revenues recognized under the percentage of completion method and other deferrals. This amount was partially offset by an increase in originated contract sales of vacation ownership intervals of $22 million, primarily driven by the sales launch of the Westin Nanea Ocean Villas in late 2015 as well as sales of the Sheraton Flex product. The number of contracts signed increased 14.8% and the average price per vacation ownership unit sold increased 10.5% to approximately $18,100.

Selling, General, Administrative and Other

During the first quarter of 2016, selling, general, administrative and other expenses (“SG&A”) decreased 5.5% to $86 million compared to $91 million in 2015 including the impact of various cost savings initiatives announced in 2015.

Capital

Gross capital spending during the quarter included approximately $24 million of maintenance capital and $59 million of development capital.

 

Asset Sales

During the first quarter of 2016, the Company completed the sale of the Hotel Imperial, a Luxury Collection Hotel, Vienna for gross cash proceeds of approximately $80 million, subject to a long-term management agreement.

Restructuring and Other Special Charges

During the first quarter of 2016, the Company recorded an $8 million restructuring charge primarily related to the Company’s cost savings initiatives announced in 2015. The Company also recorded $31 million of other special charges primarily consisting of $19 million in costs associated with the Marriott transaction and $7 million in costs associated with the ILG transaction.

4

---

Dividend

On February 25, 2016, the Company declared a regular quarterly dividend of $0.375 per share, which was paid on March 28, 2016 to stockholders of record as of March 14, 2016. The total dividends paid in the first quarter of 2016 were approximately $63 million.

Balance Sheet

At March 31, 2016, the Company had gross debt of $2.3 billion, cash and cash equivalents of $1.2 billion (including $64 million of restricted cash) and net debt of $1.1 billion, compared to net debt of $1.1 billion as of December 31, 2015, in each case excluding debt and restricted cash associated with securitized vacation ownership notes receivable. Net debt at March 31, 2016, including $156 million of debt and $8 million of restricted cash associated with securitized vacation ownership notes receivable, was $1.3 billion.

ILG Transaction

On April 20, 2016, the stockholders of ILG approved the proposal necessary for the acquisition of Vistana. The Company and certain of its subsidiaries will engage in a series of transactions in which certain assets and liabilities will be (a) sold directly to one or more subsidiaries of ILG, or (b) otherwise conveyed pursuant to an internal restructuring to Vistana and entities that will become Vistana subsidiaries. Immediately thereafter, all of the shares of common stock of Vistana will be distributed on a pro rata basis to the Company’s stockholders and unitholders of SLC Operating Limited Partnership, and immediately thereafter Vistana will merge with a wholly-owned subsidiary of ILG. Immediately following the completion of the ILG transaction, the Company’s stockholders will own approximately 55% of the outstanding shares of ILG on a fully-diluted basis, and the existing shareholders of ILG will own approximately 45% of ILG on a fully-diluted basis.

On April 29, 2016, ILG and the Company announced a brief delay in the planned closing of ILG’s acquisition of Vistana, while both companies work to avoid unnecessary tax withholding under the Foreign Investment in Real Property Tax Act of 1980 (FIRPTA), as discussed in the Company’s and ILG’s Current Reports on Form 8-K, which were filed with the U.S. Securities and Exchange Commission on April 19, 2016. The companies are working to finalize the procedures to identify which shareholders are properly subject to this withholding. The acquisition was previously expected to close on April 30, 2016, and is now expected to close in May, subject to satisfaction or waiver of customary closing conditions.

Marriott Transaction

On April 8, 2016, the Company and Marriott held special stockholder meetings at which the stockholders of the Company and Marriott approved proposals relating to Marriott’s acquisition of the Company. At closing, the Company’s stockholders will receive 0.80 shares of Marriott common stock and $21.00 in cash for each share of the Company’s common stock. The transaction remains on track to close in mid-2016 and is subject to remaining regulatory approvals, including in the European Union and China, and the satisfaction of other customary closing conditions.

 

 

 

 

 

 

 

 

 

 

 

 

5

---

Outlook

For the full year 2016:

 

 

6

---

For the three months ended June 30, 2016:

 

 

 

7

---

Special Items

The Company’s special items included a pre-tax charge of $37 million ($28 million after-tax) in the first quarter of 2016 compared to a pre-tax charge of $13 million ($11 million after-tax) in the same period of 2015.

The following represents a reconciliation of income from continuing operations before special items to income from continuing operations including special items (in millions, except per share data):

 

 

The Company has included the above supplemental information concerning special items to assist investors in analyzing Starwood’s financial position and results of operations.  The Company has chosen to provide this information to investors to enable them to perform meaningful comparisons of past, present and future operating results and as a means to emphasize the results of core ongoing operations.

 

 

 

 

 

 

 

 

 

 

 

 

8

---

Due to the planned merger with Marriott, the Company will not host a conference call for its first quarter financial results.

 

Definitions

All references to EPS, unless otherwise noted, reflect earnings per diluted share from continuing operations attributable to Starwood’s common stockholders. All references to continuing operations, discontinued operations and net income reflect amounts attributable to Starwood’s common stockholders (i.e., excluding amounts attributable to noncontrolling interests). All references to net capital expenditures mean gross capital expenditures for timeshare and fractional inventory net of cost of sales. EBITDA represents net income before interest expense, taxes, depreciation and amortization. The Company believes that EBITDA is a useful measure of the Company’s operating performance due to the significance of the Company’s long-lived assets and level of indebtedness. EBITDA is a commonly used measure of performance in its industry which, when considered with GAAP measures, the Company believes gives a more complete understanding of the Company’s operating performance. It also facilitates comparisons between the Company and its competitors. The Company’s management has historically adjusted EBITDA (i.e., “Adjusted EBITDA”) when evaluating operating performance for the Company, as well as for individual properties or groups of properties, because the Company believes that the inclusion or exclusion of certain recurring and non-recurring items, such as restructuring and other special charges (credits) and gains and losses on asset dispositions and impairments, is necessary to provide the most accurate measure of core operating results and as a means to evaluate comparative results. The Company’s management also uses Adjusted EBITDA as a measure in determining the value of acquisitions and dispositions and it is used in the annual budget process. The Company has historically reported this measure to its investors and believes that the continued inclusion of Adjusted EBITDA provides consistency in its financial reporting and enables investors to perform more meaningful comparisons of past, present and future operating results and provides a means to evaluate the results of its core ongoing operations. EBITDA and Adjusted EBITDA are not intended to represent cash flow from operations as defined by GAAP and such metrics should not be considered as an alternative to net income, cash flow from operations or any other performance measure prescribed by GAAP. The Company’s calculation of EBITDA and Adjusted EBITDA may be different from the calculations used by other companies and, therefore, comparability may be limited.

All references to Owned or Owned Hotels reflect the Company’s owned, leased, and consolidated joint venture hotels. All references to Same-Store Owned Hotels reflect the Company’s owned, leased and consolidated joint venture hotels, excluding condo hotels, hotels sold to date and hotels undergoing significant repositionings or for which comparable results are not available (i.e., hotels not owned during the entire periods presented or closed due to seasonality or natural disasters). References to Company-Operated Hotel metrics (e.g., REVPAR) reflect metrics for the Company’s Owned and managed hotels. References to Systemwide metrics (e.g., REVPAR) reflect metrics for the Company’s Owned, managed and franchised hotels. REVPAR is defined as revenue per available room. ADR is defined as average daily rate.

All references to revenues in constant dollars represent revenues excluding the impact of the movement of foreign exchange rates. The Company calculates revenues in constant dollars by calculating revenues for the current year using the prior year’s exchange rates. The Company uses this revenue measure to better understand the underlying results and trends of the business, excluding the impact of movements in foreign exchange rates.

All references to contract sales or originated sales reflect vacation ownership sales before revenue adjustments for percentage of completion accounting methodology. All references to earnings from vacation ownership and residential represents operating income before depreciation expense. All references to management and franchise revenues represent base and incentive fees, franchise fees, amortization of deferred gains resulting from the sales of hotels subject to long-term management contracts and termination fees. All references to core fees represent total management and franchise fees.

 

Starwood Hotels & Resorts Worldwide, Inc. is one of the leading hotel and leisure companies in the world with more than 1,300 properties in some 100 countries and approximately 188,000 employees at its owned and managed properties. Starwood is a fully integrated owner, operator and franchisor of hotels, resorts and residences under the renowned brands: St. Regis®, The Luxury Collection®, W®, Westin®, Le Méridien®, Sheraton®, Tribute Portfolio™, Four Points® by Sheraton, Aloft®, and Element®, along with an expanded partnership with Design Hotels™. The Company also boasts one of the industry’s leading loyalty programs, Starwood Preferred Guest (SPG®). Visit www.starwoodhotels.com for more information and stay connected @starwoodbuzz on Twitter and Instagram and facebook.com/Starwood. For more information, including reconciliations of non-GAAP financial measures to GAAP financial measures, please visit www.starwoodhotels.com or contact Investor Relations at (203) 351-3500.

9

---

Cautionary Statement Regarding Forward Looking Statements

 

This communication includes “forward-looking” statements, as that term is defined in the Private Securities Litigation Reform Act of 1995 or by the Securities and Exchange Commission (“SEC”) in its rules, regulations and releases. Forward-looking statements are any statements other than statements of historical fact, including statements regarding Starwood’s and Marriot’s expectations, beliefs, hopes, intentions or strategies regarding the future. Among other things, these forward-looking statements may include statements regarding the proposed combination of Starwood and Marriott; our beliefs relating to value creation as a result of a potential combination with Marriott; the expected timetable for completing the transactions; benefits and synergies of the transactions; future opportunities for the combined company; and any other statements regarding Starwood’s and Marriott’s future beliefs, expectations, plans, intentions, financial condition or performance. In some cases, forward-looking statements can be identified by the use of words such as “may,” “will,” “expects,” “should,” “believes,” “plans,” “anticipates,” “estimates,” “predicts,” “potential,” “continue,” or other words of similar meaning. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those discussed in, or implied by, the forward-looking statements. Factors that might cause such a difference include, but are not limited to, general economic conditions, our financial and business prospects, our capital requirements, our financing prospects, our relationships with associates and labor unions, our ability to consummate potential acquisitions or dispositions or realize the anticipated benefits of such transactions, and those disclosed as risks in other reports filed by us with the SEC, including those described in Part I of our most recently filed Annual Report on Form 10-K and subsequent reports on Forms 10-Q and 8-K as well as on Marriott’s most recently filed Annual Report on Form 10-K and subsequent reports on Forms 10-Q and 8-K and those discussed in the joint proxy statement/prospectus included in the registration statement on Form S-4 (Reg. No. 333-208684) filed by Marriott with the SEC on December 22, 2015 and the amendments thereto. Other risks and uncertainties include the timing and likelihood of completion of the proposed transactions between Starwood and Marriott, including the timing, receipt and terms and conditions of any required governmental and regulatory approvals for the proposed transactions that could reduce anticipated benefits or cause the parties to abandon the transactions; the possibility that the expected synergies and value creation from the proposed transactions will not be realized or will not be realized within the expected time period; the risk that the businesses of Starwood and Marriott will not be integrated successfully; disruption from the proposed transactions making it more difficult to maintain business and operational relationships; the risk that unexpected costs will be incurred; the possibility that the proposed transactions do not close, including due to the failure to satisfy the closing conditions; as well as more specific risks and uncertainties. We caution readers that any such statements are based on currently available operational, financial and competitive information, and they should not place undue reliance on these forward-looking statements, which reflect management's opinion only as of the date on which they were made. Except as required by law, we disclaim any obligation to review or update these forward-looking statements to reflect events or circumstances as they occur.

 

 

 

 

 

 

 

 

 

 

 

 

10

---

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Unaudited Consolidated Statements of Income

(In millions, except per share data)

 

 

11

---

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Consolidated Balance Sheets

(In millions, except share data)

 

12

---

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Non-GAAP to GAAP Reconciliations – Historical Data

(In millions)

 

 

13

---

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Non-GAAP to GAAP Reconciliations – Same-Store Owned Hotels Worldwide

(In millions)

 

 

Non-GAAP to GAAP Reconciliations – Same-Store Owned Hotels North America

(In millions)

 

 

Non-GAAP to GAAP Reconciliations – Same-Store Owned Hotels International

(In millions)

 

 

 

 

 

 

 

 

 

 

14

---

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Non-GAAP to GAAP Reconciliations – Future Performance

(In millions, except per share data)

 

  

15

---

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Non-GAAP to GAAP Reconciliations – Same Store Owned Hotel Revenue and Expenses

(In millions)

 

 

16

---

 

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Systemwide⁽¹⁾ Statistics - Same Store

For the Three Months Ended March 31,

UNAUDITED

 

 

17

---

 

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Worldwide Hotel Results - Same Store

For the Three Months Ended March 31,

UNAUDITED

 

18

---

 

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Owned Hotel Results - Same Store

For the Three Months Ended March 31,

UNAUDITED

 

 

*Revenues and Expenses above are represented in '000s

19

---

 

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Management Fees, Franchise Fees and Other Income

For the Three Months Ended March 31,

UNAUDITED ($ millions)

 

 

20

---

 

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Vacation Ownership and Residential Revenues and Expenses

For the Three Months Ended March 31,

UNAUDITED ($ millions)

 

 

n/m = not meaningful

 

 

 

21

---

 

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Owned Hotels without Comparable Results and Other Selected Items

As of March 31, 2016

UNAUDITED ($ millions)

 

Owned Hotels without comparable results in 2016 and 2015:

 

 

Owned Hotels sold or closed in 2016 and 2015:

 

 

Revenues and expenses associated with hotels sold or closed in 2016 and 2015: ⁽¹⁾

 

 

 

22

---

 

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Capital Expenditures

For the Three Months Ended March 31,

UNAUDITED ($ millions)

 

 

 

 

 

23

---

 

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Divisional Hotel Inventory Summary by Ownership by Brand

As of March 31, 2016

 

 

 

 

24

---

 

STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

Vacation Ownership Inventory Pipeline

As of March 31, 2016

UNAUDITED

 

 

 

 

 

 

25