Attached files
| file | filename |
|---|---|
| 8-K - 8-K - Investors Bancorp, Inc. | a8kq12016earningsrelease.htm |
Exhibit 99.1
101 JFK Parkway, Short Hills, NJ 07078
news release
Contact: Marianne Wade(973) 924-5100
investorrelations@myinvestorsbank.com
Investors Bancorp, Inc. Announces First Quarter Financial Results and Cash Dividend
Short Hills, N.J. - (PR NEWSWIRE) - April 28, 2016 - Investors Bancorp, Inc. (NASDAQ:ISBC) (“Company”), the holding company for Investors Bank (“Bank”), reported net income of $43.6 million for the three months ended March 31, 2016 compared to net income of $41.9 million for the three months ended March 31, 2015. Diluted earnings per share were $0.14 for the three months ended March 31, 2016 compared to diluted earnings per share of $0.12 for the three months ended March 31, 2015.
Kevin Cummings, President and CEO commented, "We started 2016 focusing on our strategic plan. One of the key components of that plan is the investment and development of our people and infrastructure which will fuel our continued growth and advancement."
With respect to the quarterly results, Mr. Cummings added, "Despite slower market conditions and low interest rates, we reported another solid quarter. Year over year EPS grew approximately 17% and net interest margin remained stable from the prior quarter. Our asset quality remains strong and we continue to effectively leverage our excess capital position."
The Company announced today that its Board of Directors approved the Company's third share repurchase program which authorizes the repurchase of an additional 10% of the Company's outstanding shares of common stock, or approximately 31 million shares. The new repurchase program will commence immediately upon completion of the second repurchase plan announced in June 2015. In addition, the Board of Directors declared a cash dividend of $0.06 per share to be paid on May 25, 2016 for stockholders of record as of May 10, 2016.
The following represents performance highlights and significant events:
• | Total assets increased $301.3 million, or 1.4% to $21.19 billion at March 31, 2016, from $20.89 billion at December 31, 2015. |
• | Net loans increased $261.6 million, or 1.6%, to $16.92 billion at March 31, 2016 from $16.66 billion at December 31, 2015. During the three months ended March 31, 2016, we originated $466.3 million |
1
in multi-family loans, $178.1 million in commercial real estate loans, $164.2 million in commercial and industrial loans, $97.7 million in residential loans, $80.4 million in consumer and other loans and $53.5 million in construction loans.
• | Deposits increased by $137.7 million, or 1.0% from $14.06 billion at December 31, 2015 to $14.20 billion at March 31, 2016. Core deposit accounts (savings, checking and money market) represent approximately 76% of total deposits as of March 31, 2016. |
• | Net interest margin for the three months ended March 31, 2016 was 3.05%, which was the same as the three months ended December 31, 2015 and a 13 basis point decrease compared to the three months ended March 31, 2015. |
• | For the three months ended March 31, 2016, the Company repurchased 12.2 million shares of its outstanding common stock for approximately $140.2 million. |
Comparison of Operating Results
Net Interest Income
Net interest income increased by $10.1 million, or 7.0% year over year to $154.6 million for the three months ended March 31, 2016. The net interest margin decreased 13 basis points to 3.05% for the three months ended March 31, 2016 from 3.18% for the three months ended March 31, 2015. A discussion of the components of net interest income follows:
• | Total interest and dividend income increased by $16.9 million, or 9.7% year over year to $192.1 million for the three months ended March 31, 2016. |
◦ | Interest income on loans increased by $13.8 million, or 8.7% year over year to $172.8 million for the three months ended March 31, 2016 as a result of a $1.72 billion increase in the average balance of net loans to $16.77 billion primarily attributed to growth in the commercial loan portfolio. The weighted average yield on net loans decreased 11 basis points to 4.12%. |
◦ | Prepayment penalties, which are included in interest income, totaled $4.7 million for the three months ended March 31, 2016 compared to $4.6 million for the three months ended March 31, 2015. |
◦ | Interest income on all other interest-earning assets, excluding loans, increased by $3.2 million, or 19.7% year over year to $19.3 million for the three months ended March 31, 2016 which is attributed to a $398.0 million increase in the average balance of all other interest-earning assets, excluding loans, to $3.51 billion for the three months ended March 31, 2016. The weighted average yield on interest-earning assets, excluding loans, increased 13 basis points to 2.20%. |
• | Total interest expense increased by $6.8 million, or 22.2% year over year to $37.5 million for the three months ended March 31, 2016. |
◦ | Interest expense on interest-bearing deposits increased $4.7 million, or 29.4% year over year to $20.7 million for the three months ended March 31, 2016. The average balance of total interest-bearing deposits increased $1.31 billion, or 11.8% year over year to $12.34 billion for the three months ended March 31, 2016. In addition, the weighted average cost of interest-bearing deposits increased by 9 basis points to 0.67% for the three months ended March 31, 2016. |
2
◦ | Interest expense on borrowed funds increased by $2.1 million, or 14.4% year over year to $16.8 million for the three months ended March 31, 2016. The average balance of borrowed funds increased $519.9 million, or 18.6%, to $3.31 billion for the three months ended March 31, 2016. This increase was offset by a decrease of 7 basis points in the weighted average cost of borrowings to 2.03% for the three months ended March 31, 2016. |
Non-Interest Income
Total non-interest income increased $174,000, or 2.0% year over year to $8.7 million for the three months ended March 31, 2016 due to the following contributing factors:
• | Gain on securities transactions increased $1.3 million for the three months ended March 31, 2016 primarily due to the sale of available for sale securities totaling $31.7 million, resulting in a gain of $1.4 million. |
• | Gain on loans decreased $782,000 for the three months ended March 31, 2016 primarily as a result of lower loan sales through our mortgage subsidiary as well as the Bank. Other income decreased $464,000 respectively for the three months ended March 31, 2016 attributed to non-depository investment products. |
3
Non-Interest Expenses
Total non-interest expenses increased by $10.2 million, or 13.3% year over year to $87.1 million for the three months ended March 31, 2016 due to the following contributing factors:
• | Compensation and fringe benefits increased $8.5 million for the three months ended March 31, 2016 compared to March 31, 2015 primarily due to equity incentive expense of $4.3 million resulting from the restricted stock and stock option grants to certain employees, officers and directors of the Company, pursuant to the Investors Bancorp, Inc. 2015 Equity Incentive Plan in the second quarter of 2015; normal merit increases; and additions to our staff to support continued growth. |
• | Office occupancy and equipment expense increased $1.3 million for the three months ended March 31, 2016 compared to March 31, 2015 primarily due to new branch openings. |
• | Advertising and promotional expense decreased $841,000 for the three months ended March 31, 2016 compared to March 31, 2015. |
Income Taxes
Income tax expense was $27.5 million for the three months ended March 31, 2016, representing a 38.7% effective tax rate compared to income tax expense of $25.1 million for the three months ended March 31, 2015 representing a 37.5% effective tax rate.
Provision for Loan Losses
Our provision for loan losses was $5.0 million for the three months ended March 31, 2016 compared to $9.0 million for the three months ended March 31, 2015. For the three months ended March 31, 2016, net charge-offs were $6.9 million compared to $1.1 million for the three months ended March 31, 2015. Our provision for the three months March 31, 2016 is primarily a result of continued organic growth in the loan portfolio, specifically the multi-family, commercial real estate and commercial and industrial portfolios; the inherent credit risk in our overall portfolio, particularly the credit risk associated with commercial real estate lending and commercial and industrial lending; and the improvement in the level of non-performing loans.
Our accruing past due loans and non-accrual loans discussed below exclude certain purchased credit impaired (PCI) loans, primarily consisting of loans recorded in the Company's acquisitions. Under U.S. GAAP, the PCI loans (acquired at a discount that is due, in part, to credit quality) are not subject to delinquency classification in the same manner as loans originated by the Bank. The following table sets forth non-accrual loans and accruing past due loans (excluding PCI loans and loans held for sale) on the dates indicated as well as certain asset quality ratios.
4
March 31, 2016 | December 31, 2015 | September 30, 2015 | June 30, 2015 | March 31, 2015 | ||||||||||||||||||||||||||||||
# of loans | amount | # of loans | amount | # of loans | amount | # of loans | amount | # of loans | amount | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||
Accruing past due loans: | ||||||||||||||||||||||||||||||||||
30 to 59 days past due: | ||||||||||||||||||||||||||||||||||
Residential and consumer | 151 | $ | 28.6 | 168 | $ | 28.6 | 135 | $ | 23.5 | 105 | $ | 21.5 | 128 | $ | 24.4 | |||||||||||||||||||
Construction | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Multi-family | 6 | 18.0 | 5 | 13.7 | 9 | 11.2 | — | — | 14 | 34.3 | ||||||||||||||||||||||||
Commercial real estate | 12 | 24.5 | 6 | 1.3 | 13 | 7.3 | 5 | 1.4 | 19 | 39.4 | ||||||||||||||||||||||||
Commercial and industrial | 3 | 3.8 | 3 | 0.6 | 9 | 2.9 | 3 | 2.2 | 8 | 6.2 | ||||||||||||||||||||||||
Total 30 to 59 days past due | 172 | $ | 74.9 | 182 | $ | 44.2 | 166 | $ | 44.9 | 113 | $ | 25.1 | 169 | $ | 104.3 | |||||||||||||||||||
60 to 89 days past due: | ||||||||||||||||||||||||||||||||||
Residential and consumer | 66 | 16.3 | 86 | 14.2 | 57 | 14.6 | 60 | 12.2 | 49 | 8.4 | ||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Multi-family | — | — | — | — | — | — | — | — | 2 | 12.1 | ||||||||||||||||||||||||
Commercial real estate | 1 | 0.3 | 3 | 0.4 | 1 | 0.3 | 3 | 0.7 | 5 | 1.9 | ||||||||||||||||||||||||
Commercial and industrial | 1 | — | 2 | — | 3 | 0.9 | — | — | 4 | 5.7 | ||||||||||||||||||||||||
Total 60 to 89 days past due | 68 | 16.6 | 91 | 14.6 | 61 | 15.8 | 63 | 12.9 | 60 | 28.1 | ||||||||||||||||||||||||
Total accruing past due loans | 240 | $ | 91.5 | 273 | $ | 58.8 | 227 | $ | 60.7 | 176 | $ | 38.0 | 229 | $ | 132.4 | |||||||||||||||||||
Non-accrual: | ||||||||||||||||||||||||||||||||||
Residential and consumer | 488 | 85.9 | 500 | 91.1 | 506 | 99.8 | 422 | 86.6 | 423 | 88.0 | ||||||||||||||||||||||||
Construction | 3 | 0.5 | 4 | 0.8 | 5 | 1.0 | 3 | 0.9 | 7 | 4.3 | ||||||||||||||||||||||||
Multi-family | 3 | 2.9 | 4 | 3.5 | 4 | 3.0 | 6 | 4.1 | 5 | 3.9 | ||||||||||||||||||||||||
Commercial real estate | 35 | 10.3 | 37 | 10.8 | 40 | 13.8 | 36 | 12.9 | 35 | 11.6 | ||||||||||||||||||||||||
Commercial and industrial | 10 | 5.6 | 17 | 9.2 | 9 | 6.5 | 7 | 2.2 | 8 | 2.3 | ||||||||||||||||||||||||
Total non-accrual loans | 539 | $ | 105.2 | 562 | $ | 115.4 | 564 | $ | 124.1 | 474 | $ | 106.7 | 478 | $ | 110.1 | |||||||||||||||||||
Accruing troubled debt restructured loans | 30 | $ | 10.7 | 39 | $ | 22.5 | 38 | $ | 25.2 | 48 | $ | 29.6 | 50 | $ | 31.5 | |||||||||||||||||||
Non-accrual loans to total loans | 0.61 | % | 0.68 | % | 0.76 | % | 0.68 | % | 0.70 | % | ||||||||||||||||||||||||
Allowance for loan loss as a percent of non-accrual loans | 205.83 | % | 189.30 | % | 175.97 | % | 200.51 | % | 189.02 | % | ||||||||||||||||||||||||
Allowance for loan losses as a percent of total loans | 1.26 | % | 1.29 | % | 1.33 | % | 1.36 | % | 1.33 | % | ||||||||||||||||||||||||
5
Total non-accrual loans decreased to $105.2 million at March 31, 2016 compared to $110.1 million at March 31, 2015. We continue to diligently resolve our troubled loans, however it takes a long period of time to resolve residential credits in our lending area. At March 31, 2016, there were $34.3 million of loans deemed as troubled debt restructurings, of which $23.3 million were residential and consumer loans, $7.2 million were commercial real estate loans, $1.0 million were multi-family loans, $2.6 million were commercial and industrial loans and $132,000 construction loan. Troubled debt restructured loans in the amount of $10.7 million were classified as accruing and $23.6 million were classified as non-accrual at March 31, 2016.
Balance Sheet Summary
Total assets increased by $301.3 million, or 1.4% to $21.19 billion at March 31, 2016 from December 31, 2015. Net loans increased $261.6 million or 1.6%, to $16.92 billion at March 31, 2016, and securities increased by $49.6 million, or 1.6%, to $3.20 billion at March 31, 2016 from December 31, 2015.
The detail of the loan portfolio (including PCI loans) is below:
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Commercial Loans: | |||||||||||
Multi-family loans | $ | 6,521,998 | $ | 6,255,904 | $ | 5,344,754 | |||||
Commercial real estate loans | 3,898,739 | 3,829,099 | 3,348,422 | ||||||||
Commercial and industrial loans | 1,052,194 | 1,044,385 | 642,294 | ||||||||
Construction loans | 238,688 | 225,843 | 161,568 | ||||||||
Total commercial loans | 11,711,619 | 11,355,231 | 9,497,038 | ||||||||
Residential mortgage loans | 4,929,276 | 5,039,543 | 5,678,375 | ||||||||
Consumer and other | 512,290 | 496,556 | 447,732 | ||||||||
Total Loans | 17,153,185 | 16,891,330 | 15,623,145 | ||||||||
Premiums on purchased loans and deferred loan fees, net | (13,845 | ) | (11,692 | ) | (13,399 | ) | |||||
Allowance for loan losses | (216,613 | ) | (218,505 | ) | (208,181 | ) | |||||
Net loans | $ | 16,922,727 | $ | 16,661,133 | $ | 15,401,565 | |||||
During the three months ended March 31, 2016, we originated $466.3 million in multi-family loans, $178.1 million in commercial real estate loans, $164.2 million in commercial and industrial loans, $97.7 million in residential loans, $80.4 million in consumer and other loans and $53.5 million in construction loans. This increase in loans reflects our continued focus on generating multi-family loans, commercial real estate loans and commercial and industrial loans, which was partially offset by pay downs and payoffs of loans. Our loans are primarily on properties and businesses located in New Jersey and New York.
In addition to the loans originated for our portfolio, our mortgage subsidiary, Investors Home Mortgage Co., originated $30.0 million for the three months ended March 31, 2016 in residential mortgage loans that were for sale to third party investors.
The allowance for loan losses decreased by $1.9 million to $216.6 million at March 31, 2016 from $218.5 million at December 31, 2015. The decrease in our allowance for loan losses is due to the improvement in the level of non-performing loans offset by growth of the loan portfolio and the credit risk in our overall portfolio, particularly the inherent credit risk associated with commercial real estate lending as well as
6
commercial and industrial loans. Future increases in the allowance for loan losses may be necessary based on the growth and composition of the loan portfolio, the level of loan delinquency and the economic conditions in our lending area. At March 31, 2016, our allowance for loan loss as a percent of total loans was 1.26%.
Securities, in the aggregate, increased by $49.6 million, or 1.6%, to $3.20 billion at March 31, 2016 from $3.15 billion at December 31, 2015. This increase was a result of purchases partially offset by paydowns.
Deposits increased by $137.7 million, or 1.0%, from $14.06 billion at December 31, 2015 to $14.20 billion at March 31, 2016. Checking accounts increased $221.9 million to $4.86 billion at March 31, 2016 from $4.64 billion at December 31, 2015. Core deposits represented approximately 76% of our total deposit portfolio at March 31, 2016.
Borrowed funds increased by $264.5 million, or 8.1%, to $3.53 billion at March 31, 2016 from $3.26 billion at December 31, 2015 to help fund the continued growth of the loan portfolio.
Stockholders' equity decreased by $95.9 million to $3.22 billion at March 31, 2016 from $3.31 billion at December 31, 2015. The decrease is primarily attributed to the repurchase of 12.2 million shares of common stock for $140.2 million as well as cash dividends of $0.06 per share totaling $19.8 million for the three months ended March 31, 2016. These decreases are offset by net income of $43.6 million for the three months ended March 31, 2016.
About the Company
Investors Bancorp, Inc. is the holding company for Investors Bank, which as of March 31, 2016 operates from its corporate headquarters in Short Hills, New Jersey and 143 branches located throughout New Jersey and New York.
Earnings Conference Call April 29, 2016 at 11:00 a.m. (ET)
The Company, as previously announced, will host an earnings conference call on Friday, April 29, 2016 at 11:00 a.m. (ET). The toll-free dial-in number is: (866) 218-2404. Callers who pre-register will bypass the live operator and may avoid any delays in joining the conference call. Participants will immediately receive an online confirmation, an email and a calendar invitation for the event.
Conference Call Pre-registration link: http://dpregister.com/10083972
A telephone replay will be available beginning on April 29, 2016 from 1:00 p.m. (ET) through 9:00 a.m. (ET) on July 29, 2016. The replay number is (877) 344-7529 password 10083972. The conference call will also be simultaneously webcast on the Company's website www.myinvestorsbank.com and archived for one year.
Forward Looking Statements
Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, as described in the " Risk Factors" disclosures included in our Annual Report on Form 10-K, as supplemented in quarterly reports on Form 10-Q, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
7
INVESTORS BANCORP, INC. AND SUBSIDIARIES | ||||||
Consolidated Balance Sheets | ||||||
March 31, 2016 and December 31, 2015 | ||||||
March 31, 2016 | December 31, 2015 | |||||
(unaudited) | ||||||
Assets | (Dollars in thousands) | |||||
Cash and cash equivalents | $ | 143,669 | 148,904 | |||
Securities available-for-sale, at estimated fair value | 1,311,532 | 1,304,697 | ||||
Securities held-to-maturity, net (estimated fair value of $1,954,346 and $1,888,686 at March 31, 2016 and December 31, 2015, respectively) | 1,887,000 | 1,844,223 | ||||
Loans receivable, net | 16,922,727 | 16,661,133 | ||||
Loans held-for-sale | 3,852 | 7,431 | ||||
Federal Home Loan Bank stock | 190,240 | 178,437 | ||||
Accrued interest receivable | 63,678 | 58,563 | ||||
Other real estate owned | 4,431 | 6,283 | ||||
Office properties and equipment, net | 173,609 | 172,519 | ||||
Net deferred tax asset | 219,458 | 237,367 | ||||
Bank owned life insurance | 159,184 | 159,152 | ||||
Goodwill and intangible assets | 104,960 | 105,311 | ||||
Other assets | 5,630 | 4,664 | ||||
Total assets | $ | 21,189,970 | 20,888,684 | |||
Liabilities and Stockholders' Equity | ||||||
Liabilities: | ||||||
Deposits | $ | 14,201,387 | 14,063,656 | |||
Borrowed funds | 3,527,630 | 3,263,090 | ||||
Advance payments by borrowers for taxes and insurance | 126,180 | 108,721 | ||||
Other liabilities | 119,046 | 141,570 | ||||
Total liabilities | 17,974,243 | 17,577,037 | ||||
Stockholders' equity: | ||||||
Preferred stock, $0.01 par value, 100,000,000 authorized shares; none issued | — | — | ||||
Common stock, $0.01 par value, 1,000,000,000 shares authorized; 359,070,852 issued at March 31, 2016 and December 31, 2015; 323,385,503 and 334,894,181 outstanding at March 31, 2016 and December 31, 2015 | 3,591 | 3,591 | ||||
Additional paid-in capital | 2,785,702 | 2,785,503 | ||||
Retained earnings | 959,790 | 936,040 | ||||
Treasury stock, at cost; 35,685,349 shares at March 31, 2016; 24,176,671 shares at December 31, 2015 | (425,991 | ) | (295,412 | ) | ||
Unallocated common stock held by the employee stock ownership plan | (89,501 | ) | (90,250 | ) | ||
Accumulated other comprehensive loss | (17,864 | ) | (27,825 | ) | ||
Total stockholders' equity | 3,215,727 | 3,311,647 | ||||
Total liabilities and stockholders' equity | $ | 21,189,970 | 20,888,684 | |||
8
INVESTORS BANCORP, INC. AND SUBSIDIARIES | |||||||||||
Consolidated Statements of Income | |||||||||||
(unaudited) | |||||||||||
For the Three Months | |||||||||||
Ended March 31, | |||||||||||
2016 | 2015 | ||||||||||
(Dollars in thousands, except per share data) | |||||||||||
Interest and dividend income: | |||||||||||
Loans receivable and loans held-for-sale | $ | 172,832 | 159,052 | ||||||||
Securities: | |||||||||||
Government-sponsored enterprise obligations | 11 | 11 | |||||||||
Mortgage-backed securities | 15,097 | 12,817 | |||||||||
Equity | 51 | 24 | |||||||||
Municipal bonds and other debt | 1,952 | 1,592 | |||||||||
Interest-bearing deposits | 104 | 29 | |||||||||
Federal Home Loan Bank stock | 2,060 | 1,634 | |||||||||
Total interest and dividend income | 192,107 | 175,159 | |||||||||
Interest expense: | |||||||||||
Deposits | 20,725 | 16,019 | |||||||||
Borrowed funds | 16,819 | 14,699 | |||||||||
Total interest expense | 37,544 | 30,718 | |||||||||
Net interest income | 154,563 | 144,441 | |||||||||
Provision for loan losses | 5,000 | 9,000 | |||||||||
Net interest income after provision for loan losses | 149,563 | 135,441 | |||||||||
Non-interest income | |||||||||||
Fees and service charges | 4,180 | 4,024 | |||||||||
Income on bank owned life insurance | 1,260 | 1,037 | |||||||||
Gain on loans, net | 437 | 1,219 | |||||||||
Gain on securities transactions | 1,388 | 42 | |||||||||
(Loss) gain on sales of other real estate owned, net | (233 | ) | 72 | ||||||||
Other income | 1,675 | 2,139 | |||||||||
Total non-interest income | 8,707 | 8,533 | |||||||||
Non-interest expense | |||||||||||
Compensation and fringe benefits | 51,817 | 43,332 | |||||||||
Advertising and promotional expense | 1,694 | 2,535 | |||||||||
Office occupancy and equipment expense | 13,810 | 12,546 | |||||||||
Federal insurance premiums | 2,400 | 2,200 | |||||||||
Stationery, printing, supplies and telephone | 817 | 851 | |||||||||
Professional fees | 4,013 | 3,271 | |||||||||
Data processing service fees | 5,561 | 5,450 | |||||||||
Other operating expenses | 7,034 | 6,723 | |||||||||
Total non-interest expenses | 87,146 | 76,908 | |||||||||
Income before income tax expense | 71,124 | 67,066 | |||||||||
Income tax expense | 27,498 | 25,119 | |||||||||
Net income | $ | 43,626 | 41,947 | ||||||||
Basic and Diluted earnings per share | $0.14 | $0.12 | |||||||||
Weighted average shares outstanding: | |||||||||||
Basic | 309,166,680 | 344,237,371 | |||||||||
Diluted | 312,154,256 | 347,470,957 | |||||||||
9
INVESTORS BANCORP, INC. AND SUBSIDIARIES | |||||||||||||||||||
Average Balance Sheet and Yield/Rate Information | |||||||||||||||||||
For Three Months Ended | |||||||||||||||||||
March 31, 2016 | March 31, 2015 | ||||||||||||||||||
Average Outstanding Balance | Interest Earned/Paid | Weighted Average Yield/Rate | Average Outstanding Balance | Interest Earned/Paid | Weighted Average Yield/Rate | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Interest-earning cash accounts | $ | 157,877 | 104 | 0.26 | % | $ | 188,307 | 29 | 0.06 | % | |||||||||
Securities available-for-sale | 1,291,137 | 6,080 | 1.88 | % | 1,196,842 | 5,343 | 1.79 | % | |||||||||||
Securities held-to-maturity | 1,877,548 | 11,031 | 2.35 | % | 1,571,551 | 9,101 | 2.32 | % | |||||||||||
Net loans | 16,769,132 | 172,832 | 4.12 | % | 15,051,363 | 159,052 | 4.23 | % | |||||||||||
Federal Home Loan Bank stock | 180,725 | 2,060 | 4.56 | % | 152,573 | 1,634 | 4.28 | % | |||||||||||
Total interest-earning assets | 20,276,419 | 192,107 | 3.79 | % | 18,160,636 | 175,159 | 3.86 | % | |||||||||||
Non-interest earning assets | 776,029 | 764,992 | |||||||||||||||||
Total assets | $ | 21,052,448 | $ | 18,925,628 | |||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Savings | $ | 2,119,189 | 2,379 | 0.45 | % | $ | 2,367,705 | 1,686 | 0.28 | % | |||||||||
Interest-bearing checking | 3,000,051 | 3,135 | 0.42 | % | 2,733,989 | 2,434 | 0.36 | % | |||||||||||
Money market accounts | 3,826,756 | 5,449 | 0.57 | % | 3,434,604 | 6,143 | 0.72 | % | |||||||||||
Certificates of deposit | 3,393,174 | 9,762 | 1.15 | % | 2,496,351 | 5,756 | 0.92 | % | |||||||||||
Total interest bearing deposits | 12,339,170 | 20,725 | 0.67 | % | 11,032,649 | 16,019 | 0.58 | % | |||||||||||
Borrowed funds | 3,314,563 | 16,819 | 2.03 | % | 2,794,676 | 14,699 | 2.10 | % | |||||||||||
Total interest-bearing liabilities | 15,653,733 | 37,544 | 0.96 | % | 13,827,325 | 30,718 | 0.89 | % | |||||||||||
Non-interest bearing liabilities | 2,125,420 | 1,492,785 | |||||||||||||||||
Total liabilities | 17,779,153 | 15,320,110 | |||||||||||||||||
Stockholders' equity | 3,273,295 | 3,605,518 | |||||||||||||||||
Total liabilities and stockholders' equity | $ | 21,052,448 | $ | 18,925,628 | |||||||||||||||
Net interest income | $ | 154,563 | $ | 144,441 | |||||||||||||||
Net interest rate spread | 2.83 | % | 2.97 | % | |||||||||||||||
Net interest earning assets | $ | 4,622,686 | $ | 4,333,311 | |||||||||||||||
Net interest margin | 3.05 | % | 3.18 | % | |||||||||||||||
Ratio of interest-earning assets to total interest-bearing liabilities | 1.30 | X | 1.31 | X | |||||||||||||||
10
INVESTORS BANCORP, INC. AND SUBSIDIARIES | |||||||
Selected Performance Ratios | |||||||
For the Three Months Ended | |||||||
March 31, | |||||||
2016 | 2015 | ||||||
Return on average assets | 0.83 | % | 0.89 | % | |||
Return on average equity | 5.33 | % | 4.65 | % | |||
Return on average tangible equity | 5.51 | % | 4.79 | % | |||
Interest rate spread | 2.83 | % | 2.97 | % | |||
Net interest margin | 3.05 | % | 3.18 | % | |||
Efficiency ratio | 53.38 | % | 50.28 | % | |||
Non-interest expense to average total assets | 1.66 | % | 1.63 | % | |||
Average interest-earning assets to average interest-bearing liabilities | 1.30 | 1.31 | |||||
INVESTORS BANCORP, INC. AND SUBSIDIARIES | |||||||
Selected Financial Ratios and Other Data | |||||||
March 31, 2016 | December 31, 2015 | ||||||
Asset Quality Ratios: | |||||||
Non-performing assets as a percent of total assets | 0.57 | % | 0.69 | % | |||
Non-performing loans as a percent of total loans | 0.68 | % | 0.82 | % | |||
Allowance for loan losses as a percent of non-accrual loans | 205.83 | % | 189.30 | % | |||
Allowance for loan losses as a percent of total loans | 1.26 | % | 1.29 | % | |||
Capital Ratios: | |||||||
Tier 1 Leverage Ratio (1) | 12.37 | % | 12.41 | % | |||
Common equity tier 1 risk-based (1) | 15.83 | % | 15.87 | % | |||
Tier 1 Risk-Based Capital (1) | 15.83 | % | 15.87 | % | |||
Total Risk-Based Capital (1) | 17.08 | % | 17.12 | % | |||
Equity to total assets (period end) | 15.18 | % | 15.85 | % | |||
Average equity to average assets | 15.55 | % | 17.41 | % | |||
Tangible capital (to tangible assets) | 14.75 | % | 15.43 | % | |||
Book value per common share (2) | $ | 10.37 | $ | 10.30 | |||
Tangible book value per common share (2) | $ | 10.03 | $ | 9.97 | |||
Other Data: | |||||||
Number of full service offices | 143 | 140 | |||||
Full time equivalent employees | 1,741 | 1,734 | |||||
(1) Ratios are for Investors Bank and do not include capital retained at the holding company level. | |||||||
(2) See Non GAAP Reconciliation. | |||||||
11
Investors Bancorp, Inc. | |||||||
Non GAAP Reconciliation | |||||||
(dollars in thousands, except share data) | |||||||
Book Value and Tangible Book Value per Share Computation | |||||||
At the period ended | |||||||
March 31, 2016 | December 31, 2015 | ||||||
Total stockholders' equity | 3,215,727 | 3,311,647 | |||||
Goodwill and intangible assets | 104,960 | 105,311 | |||||
Tangible stockholders' equity | 3,110,767 | 3,206,336 | |||||
Book Value per Share Computation | |||||||
Common stock issued | 359,070,852 | 359,070,852 | |||||
Treasury shares | (35,685,349 | ) | (24,176,671 | ) | |||
Shares Outstanding | 323,385,503 | 334,894,181 | |||||
Unallocated ESOP shares | (13,145,121 | ) | (13,263,545 | ) | |||
Book value shares | 310,240,382 | 321,630,636 | |||||
Book Value Per Share | $ | 10.37 | $ | 10.30 | |||
Tangible Book Value per Share | $ | 10.03 | $ | 9.97 | |||
12