Attached files

file filename
8-K - 8-K - FIRST FINANCIAL BANKSHARES INCd138932d8k.htm

Exhibit 99.1

 

For immediate release    For More Information:
   J. Bruce Hildebrand, Executive Vice President
   325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES FIRST QUARTER EARNINGS RESULTS

ABILENE, Texas, April 21, 2016 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the first quarter of 2016 of $25.70 million, up 7.08 percent compared with earnings of $24.00 million in the same quarter last year. Basic earnings per share were $0.39 for the first quarter of 2016 compared with $0.37 in the same quarter a year ago.

All amounts for the first quarter ended March 31, 2016, include the results of the asset purchase of 4Trust Mortgage, Inc. on May 31, 2015, and the acquisition of First Bank, N.A., Conroe, Texas, on July 31, 2015. As of the acquisition date, First Bank had total gross loans of $252.46 million and total deposits of $356.75 million.

Net interest income for the first quarter of 2016 increased 11.59 percent to $57.02 million compared with $51.10 million in the same quarter of 2015. The net interest margin, on a taxable equivalent basis, was 4.15 percent for the first quarter of 2016 compared to 4.16 percent in the fourth quarter of 2015 and 4.11 percent in the first quarter of 2015. Included in interest income for the first quarter of 2016 was $720 thousand, or four basis points in net interest margin, related to discount accretion from fair value accounting related to the Conroe and Orange acquisitions.

The provision for loan losses was $2.33 million in the first quarter of 2016 compared with $4.18 million in the fourth quarter of 2015 and $1.29 million in the first quarter of 2015. The continued provision for loan losses in 2016 and 2015 reflects the continued levels of nonperforming and classified assets, gross charge-offs, as well as the economic effects related to the oil and gas industry. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.88 percent at March 31, 2016, compared with 0.89 percent at December 31, 2015, and 0.69 percent at March 31, 2015. Classified loans totaled $142.14 million at March 31, 2016, compared to $149.43 million at December 31, 2015, and $77.75 million at March 31, 2015. Included in recoveries for the quarter ended March 31, 2016, was a $1.2 million recovery of a previously charge-off commercial real estate loan.

At March 31, 2016, loans with oil and gas industry exposure totaled 2.79% of gross loans. These loans comprised $36.40 million of the classified loan totals and $4.92 million of the nonperforming loan totals. In addition, $517 thousand in net charge-offs was related to these oil and gas loans for the quarter ended March 31, 2016. At March 31, 2016, the Company’s allowance for loan loss reserve specific to its total oil and gas loan portfolio totaled 7.37% of total oil and gas loans.

Noninterest income increased 24.68 percent in the first quarter of 2016 to $19.82 million compared with $15.90 million in the same quarter a year ago. Trust fees decreased $76 thousand to $4.66 million in the first quarter of 2016 compared with $4.73 million in the same quarter last year due to a $257 thousand decline in Trust oil and gas fee income when compared to the same quarter a year ago. This decline was mostly offset by an increase in the fair value of Trust assets managed to $4.01 billion from $3.85 billion a year ago. Service charges on deposits and ATM, interchange and credit card fees increased 17.12 and 14.31 percent, respectively, to $4.41 million and $5.68 million compared with $3.77 million and $4.97 million, respectively, in the same quarter last year due to the acquisition of First Bank and the continued


growth in net new accounts and debit cards. Real estate mortgage fees increased 111.81 percent in the first quarter of 2016 to $3.14 million compared with $1.48 million in the same quarter a year ago, primarily resulting from additional loan origination production from the 4Trust Mortgage, Inc. asset purchase.

Noninterest expense for the first quarter of 2016 totaled $41.08 million compared to $33.94 million in the first quarter of 2015. The Company’s efficiency ratio in the first quarter of 2016 was 49.52 percent compared with 47.01 percent in the same quarter last year. The increase in noninterest expense in the first quarter of 2016 was primarily a result of an increase in salary and employee benefit costs driven by the addition of 4Trust Mortgage Inc. and First Bank employees and annual pay increases.

As of March 31, 2016, consolidated assets for the Company totaled $6.53 billion compared to $6.67 billion at December 31, 2015 and $6.03 billion at March 31, 2015. Loans totaled $3.30 billion at quarter end compared with loans of $3.35 billion at December 31, 2015 and $2.94 billion at March 31, 2015. Deposits totaled $5.06 billion at March 31, 2016, compared to $5.19 billion at December 31, 2015 and $4.84 billion at March 31, 2015. The decline in deposits from December 31, 2015 to March 31, 2016 was primarily due to an unusually large increase in correspondent bank balances at December 31, 2015. Shareholders’ equity rose to $838.61 million as of March 31, 2016, compared with $804.99 million at December 31, 2015 and $706.25 million at March 31, 2015.

“We are pleased to report another successful quarter for the Company, especially with continued low interest rates and depressed oil and gas prices,” said F. Scott Dueser, Chairman, President and CEO. “Going forward, we will remain diligent in our search for opportunities to maximize our efficiencies while we continue to seek additional acquisition opportunities for our company that will fit our culture and bring additional earnings and increase shareholder value.”

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 69 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with nine locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the


Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2016     2015  
     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

ASSETS

          

Cash and due from banks

   $ 139,995      $ 179,140      $ 133,340      $ 149,524      $ 142,233   

Interest-bearing deposits in banks

     22,993        89,936        4,268        18,179        18,275   

Interest-bearing time deposits in banks

     2,427        3,495        4,491        5,456        9,170   

Fed funds sold

     2,660        3,810        2,790        5,720        5,460   

Investment securities

     2,763,185        2,734,177        2,737,639        2,729,408        2,689,640   

Loans

     3,299,207        3,350,593        3,288,422        2,967,768        2,938,707   

Allowance for loan losses

     (44,072     (41,877     (40,420     (38,999     (37,828
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     3,255,135        3,308,716        3,248,002        2,928,769        2,900,879   

Premises and equipment

     118,208        115,712        116,803        104,495        104,358   

Goodwill

     139,971        139,971        139,655        96,632        94,882   

Other intangible assets

     4,198        4,478        4,641        2,407        2,310   

Other assets

     76,413        85,635        76,016        74,646        58,165   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,525,185      $ 6,665,070      $ 6,467,645      $ 6,115,236      $ 6,025,372   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,654,271      $ 1,745,952      $ 1,720,383      $ 1,574,745      $ 1,600,807   

Interest-bearing deposits

     3,409,536        3,444,217        3,376,900        3,152,674        3,236,200   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     5,063,807        5,190,169        5,097,283        4,727,419        4,837,007   

Borrowings

     525,340        615,675        500,903        621,155        401,898   

Other liabilities

     97,430        54,240        77,425        65,469        80,219   

Shareholders’ equity

     838,608        804,986        792,034        701,193        706,248   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 6,525,185      $ 6,665,070      $ 6,467,645      $ 6,115,236      $ 6,025,372   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2016     2015  
     Mar. 31,     Dec 31,     Sept. 30,     June 30,     Mar. 31,  

INCOME STATEMENTS

          

Interest income

   $ 58,335      $ 59,047      $ 57,163      $ 53,344      $ 52,069   

Interest expense

     1,312        1,046        1,065        1,008        970   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     57,023        58,001        56,098        52,336        51,099   

Provision for loan losses

     2,328        4,177        2,664        1,554        1,290   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     54,695        53,824        53,434        50,782        49,809   

Noninterest income

     19,821        19,280        20,446        17,809        15,897   

Noninterest expense

     41,081        40,342        39,973        35,204        33,943   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     33,435        32,762        33,907        33,387        31,763   

Income tax expense

     7,739        7,570        8,021        8,080        7,766   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 25,696      $ 25,192      $ 25,886      $ 25,307      $ 23,997   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.39      $ 0.38      $ 0.40      $ 0.39      $ 0.37   

Net income - diluted

     0.39        0.38        0.40        0.39        0.37   

Cash dividends declared

     0.16        0.16        0.16        0.16        0.14   

Book Value

     12.70        12.20        12.01        10.93        11.01   

Market Value

   $ 29.58      $ 30.17      $ 31.78      $ 34.64      $ 27.64   

Shares outstanding - end of period

     66,043,442        65,990,234        65,942,155        64,156,302        64,142,812   

Average outstanding shares - basic

     65,974,559        65,940,127        65,335,457        64,148,356        64,122,965   

Average outstanding shares - diluted

     66,118,998        66,105,098        65,501,697        64,354,720        64,298,896   

PERFORMANCE RATIOS

          

Return on average assets

     1.58     1.53     1.61     1.67     1.64

Return on average equity

     12.55        12.54        13.63        14.38        14.00   

Net interest margin (tax equivalent)

     4.15        4.16        4.13        4.07        4.11   

Efficiency ratio

     49.52        48.38        48.44        46.46        47.01   


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2016     2015  
     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 41,877      $ 40,420      $ 38,999      $ 37,828      $ 36,824   

Loans charged off

     (1,782     (3,110     (1,477     (943     (509

Loan recoveries

     1,649        390        234        560        223   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (133     (2,720     (1,243     (383     (286

Provision for loan losses

     2,328        4,177        2,664        1,554        1,290   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 44,072      $ 41,877      $ 40,420      $ 38,999      $ 37,828   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.34     1.25     1.23     1.31     1.29

Allowance for loan losses / nonperforming loans

     156.24        143.70        183.39        228.20        196.04   

Net charge-offs / average loans (annualized)

     0.02        0.33        0.16        0.05        0.04   

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 31,486      $ 40,576      $ 43,284      $ 47,409      $ 30,874   

Substandard

     110,657        108,813        68,772        48,317        46,775   

Doubtful

     —          37        62        43        99   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 142,143      $ 149,426      $ 112,118      $ 95,769      $ 77,748   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 27,175      $ 28,601      $ 21,788      $ 16,854      $ 18,935   

Accruing troubled debt restructured loans

     973        199        204        172        177   

Accruing loans 90 days past due

     59        341        49        64        184   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     28,207        29,141        22,041        17,090        19,296   

Foreclosed assets

     821        627        701        1,045        1,081   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 29,028      $ 29,768      $ 22,742      $ 18,135      $ 20,377   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.88     0.89     0.69     0.61     0.69

As a % of end of period total assets

     0.44        0.45        0.35        0.30        0.34   

OIL AND GAS PORTFOLIO INFORMATION

          

Oil and gas loans

   $ 92,058      $ 96,712      $ 92,382      $ 82,498      $ 95,044   

Oil ang gas loans as a % of total loans

     2.79     2.89     2.81     2.78     3.23

Classified oil and gas loans

     36,402        34,506        30,028        26,016        6,654   

Nonaccrual oil and gas loans

     4,917        5,404        2,589        481        44   

Net charge-offs for oil and gas loans

     517        1,370        567        —          10   

Allowance for oil and gas loans as a % of oil and gas loans

     7.37     6.35     6.48     5.63     3.40

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     16.46     15.90     15.73     16.25     16.23

Tier 1 capital ratio

     16.46        15.90        15.73        16.25        16.23   

Total capital ratio

     17.60        16.97        16.78        17.36        17.35   

Tier 1 leverage

     10.23        9.96        9.96        9.84        9.85   

Equity to assets

     12.85        12.08        12.25        11.47        11.72   
     Quarter Ended  
     2016     2015  
     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

NONINTEREST INCOME

          

Trust fees

   $ 4,655      $ 4,961      $ 4,818      $ 4,740      $ 4,731   

Service charges on deposits

     4,413        4,730        4,653        4,021        3,768   

ATM, interchange and credit card fees

     5,680        5,651        5,794        5,445        4,969   

Real estate mortgage fees

     3,139        3,088        3,742        2,098        1,482   

Net gain (loss) on sale of available-for-sale securities

     2        51        136        239        5   

Net gain (loss) on sale of foreclosed assets

     76        528        28        (49     30   

Net gain (loss) on sale of assets

     513        (809     (11     (4     5   

Interest on loan recoveries

     633        216        323        403        108   

Other noninterest income

     710        864        963        916        799   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 19,821      $ 19,280      $ 20,446      $ 17,809      $ 15,897   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 21,545      $ 20,647      $ 20,007      $ 17,865      $ 17,023   

Profit sharing expense

     1,045        1,265        1,641        1,308        1,242   

Net occupancy expense

     2,631        2,674        3,050        2,394        2,197   

Equipment expense

     3,380        3,218        3,114        2,992        2,899   

FDIC insurance premiums

     824        837        819        749        748   

ATM, interchange and credit card expenses

     1,687        1,540        1,509        1,609        1,725   

Legal, tax and professional fees

     2,209        2,037        1,497        1,701        1,697   

Audit fees

     449        359        444        372        381   

Printing, stationery and supplies

     503        617        594        471        596   

Amortization of intangible assets

     199        199        200        72        90   

Advertising and public relations

     1,444        1,481        1,564        1,484        1,353   

Correspondent bank service charges

     247        239        238        225        222   

Other noninterest expense

     4,918        5,229        5,296        3,962        3,770   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 41,081      $ 40,342      $ 39,973      $ 35,204      $ 33,943   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 6,115      $ 6,111      $ 5,984      $ 5,635      $ 5,213   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended
Mar. 31, 2016
    Three Months Ended
Dec. 31, 2015
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 7,534       $ 9         0.50   $ 5,769       $ 4         0.31

Interest-bearing deposits in nonaffiliated banks

     40,239         51         0.51        32,937         33         0.40   

Taxable securities

     1,323,606         7,262         2.19        1,352,555         7,170         2.12   

Tax exempt securities

     1,428,178         16,326         4.57        1,408,410         16,305         4.63   

Loans

     3,312,664         40,802         4.95        3,309,685         41,646         4.99   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,112,221       $ 64,450         4.24     6,109,356       $ 65,158         4.23

Noninterest-earning assets

     432,862              427,018         
  

 

 

         

 

 

       

Total assets

   $ 6,545,083            $ 6,536,374         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,445,622       $ 1,052         0.12   $ 3,391,514       $ 882         0.10

Fed funds purchased and other borrowings

     562,569         260         0.19        575,861         164         0.11   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,008,191       $ 1,312         0.13     3,967,375       $ 1,046         0.10

Noninterest-bearing liabilities

     1,713,122              1,772,060         

Shareholders’ equity

     823,770              796,939         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,545,083            $ 6,536,374         
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 63,138         4.15      $ 64,112         4.16
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Sept. 30, 2015
    Three Months Ended
June 30, 2015
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 8,334       $ 8         0.40   $ 10,391       $ 10         0.37

Interest-bearing deposits in nonaffiliated banks

     42,083         33         0.31        34,633         40         0.47   

Taxable securities

     1,372,834         7,296         2.13        1,425,744         7,398         2.08   

Tax exempt securities

     1,376,119         16,021         4.66        1,294,809         15,108         4.67   

Loans

     3,161,229         39,789         4.99        2,954,502         36,423         4.94   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,960,599       $ 63,147         4.20     5,720,079       $ 58,979         4.14

Noninterest-earning assets

     402,174              351,223         
  

 

 

         

 

 

       

Total assets

   $ 6,362,773            $ 6,071,302         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,295,411       $ 932         0.11   $ 3,177,999       $ 902         0.11

Fed funds purchased and other borrowings

     572,431         133         0.09        558,367         106         0.08   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,867,842       $ 1,065         0.11     3,736,366       $ 1,008         0.11

Noninterest-bearing liabilities

     1,741,319              1,628,847         

Shareholders’ equity

     753,612              706,089         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,362,773            $ 6,071,302         
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 62,082         4.13      $ 57,971         4.07
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Mar. 31, 2015
       
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
   

Interest-earning assets:

          

Fed funds sold

   $ 6,767       $ 5         0.27  

Interest-bearing deposits in nonaffiliated banks

     89,798         75         0.34     

Taxable securities

     1,333,073         7,808         2.34     

Tax exempt securities

     1,191,772         13,973         4.69     

Loans

     2,931,805         35,420         4.90     
  

 

 

    

 

 

    

 

 

   

Total interest-earning assets

     5,553,215       $ 57,281         4.18  

Noninterest-earning assets

     363,211           
  

 

 

         

Total assets

   $ 5,916,426           
  

 

 

         

Interest-bearing liabilities:

          

Deposits

   $ 3,221,552       $ 927         0.12  

Fed funds purchased and other borrowings

     388,213         42         0.04     
  

 

 

    

 

 

    

 

 

   

Total interest-bearing liabilities

     3,609,765       $ 969         0.11  

Noninterest-bearing liabilities

     1,611,430           

Shareholders’ equity

     695,231           
  

 

 

         

Total liabilities and shareholders’ equity

   $ 5,916,426           
  

 

 

         
     

 

 

      

Net interest income and margin (tax equivalent)

      $ 56,312         4.11