Attached files

file filename
8-K - 8-K - CINTAS CORPctasform8-k3x16.htm


Exhibit 99
 
FOR IMMEDIATE RELEASE                             
March 22, 2016


Cintas Corporation Announces
Fiscal 2016 Third Quarter Results



CINCINNATI, March 22, 2016 -- Cintas Corporation (Nasdaq: CTAS) today reported results for its third quarter of fiscal year 2016 ended February 29, 2016.

Revenue for the third quarter of fiscal year 2016 was $1.216 billion, an increase of 9.7% over the prior year period. Organic growth, which adjusts for the impacts of acquisitions and foreign currency exchange rate fluctuations, was 6.8%.

Operating income for the third quarter of fiscal year 2016 of $193.0 million increased 11.1% from the prior year period. Operating income margin improved to 15.9% from 15.7% of revenue in last year’s third quarter.

Net income from continuing operations for the third quarter of fiscal year 2016 was $117.3 million compared to $100.3 million in the prior year period, and earnings per diluted share (EPS) from continuing operations for the third quarter of fiscal year 2016 were $1.05 compared to $0.85 for the prior year period. Third quarter of fiscal 2016 net income and EPS from continuing operations increased 16.9% and 23.5%, respectively, compared to the prior year period. Net income from continuing operations as a percent of revenue improved to 9.6% from 9.0% in last fiscal year’s third quarter.

Since the beginning of fiscal year 2016, Cintas repurchased about 5.7 million shares under its buyback program at an aggregate cost of $482.9 million, including $100.0 million of repurchases in the third quarter. At the end of the third quarter, Cintas still has $280.0 million available under the current Board of Directors stock repurchase authorization.

Scott D. Farmer, Cintas’ Chief Executive Officer, stated, “We recently initiated our first national branding campaign and introduced our new tagline, Ready for the WorkdayTM. This new tagline speaks to the value we provide our customers in helping them prepare for their workdays, and we’re excited about the energy surrounding this campaign.  Our third quarter results are a reflection of the success we’ve had in getting our customers Ready for the WorkdayTM.” Fiscal 2016 third quarter organic growth was 6.1% for the Uniform Rental and Facility Services reportable operating segment and 11.9% for the First Aid and Safety Services segment. Mr. Farmer added, “We continue to reach new businesses and add value to existing customers by addressing their specific needs with our innovative products and services. Our organic growth rates remain strong and well in excess of gross domestic product and employment growth.  Our employees, whom we call partners, have done an outstanding job of being READYTM for our customers.”


FISCAL YEAR 2016 GUIDANCE

As a result of our third quarter results, we are updating our annual guidance. We expect fiscal 2016 revenue to be in the range of $4.860 billion to $4.890 billion and fiscal 2016 EPS from continuing operations to be in the range of $3.98 to $4.03. This guidance does not include any potential deterioration in the U.S. economy or share buybacks.

The table below provides a comparison of fiscal 2015 revenue to our fiscal 2016 revenue guidance. 
Revenue Guidance
(dollar amounts in millions)
 
Fiscal
2015
 
Fiscal 2016 Low End
of Range
 
Growth vs. Fiscal 2015
 
Fiscal 2016 High End
of Range
 
Growth vs. Fiscal 2015
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
4,476.9

 
$
4,860.0

 
8.6%
 
$
4,890.0

 
9.2%






The table below provides a comparison of fiscal 2015 adjusted EPS to our fiscal 2016 EPS from continuing operations guidance. We present fiscal 2015 EPS as adjusted because we believe it is more representative of the ongoing performance of Cintas.
EPS Guidance
 
Fiscal
2015
 
Fiscal 2016 Low End
of Range
 
Growth vs. Fiscal 2015
 
Fiscal 2016 High End
of Range
 
Growth vs. Fiscal 2015
 
 
 
 
 
 
 
 
 
 
 
EPS, excluding below items
 
$
3.35

 
$
3.98

 
18.8%
 
$
4.03

 
20.3%
Impact of sale of stock in equity investment
 
0.11

 
 
 
 
 
 
 
 
Impact of discontinued operations
 
0.17

 
 
 
 
 
 
 
 
Total Reported Cintas EPS
 
$
3.63

 


 
 
 


 
 

About Cintas

Headquartered in Cincinnati, Cintas Corporation provides highly specialized services to businesses of all types primarily throughout North America. Cintas designs, manufactures and implements corporate identity uniform programs, and provides entrance mats, restroom supplies, first aid and safety services and fire protection services. Cintas is a publicly held company traded over the Nasdaq Global Select Market under the symbol CTAS and is a component of the Standard & Poor’s 500 Index.


CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release. Factors that might cause such a difference include, but are not limited to, our ability to promptly and effectively integrate acquisitions, including ZEE Medical; our ability to realize any synergies from acquisitions, including ZEE Medical; the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions, including the acquisition of ZEE Medical; fluctuations in costs of materials and labor including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; the effect on operations of exchange rate fluctuations, tariffs and other political, economic and regulatory risks; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; the cost, results and ongoing assessment of internal controls for financial reporting required by the Sarbanes-Oxley Act of 2002; disruptions caused by the inaccessibility of computer systems data, including cybersecurity risks; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events; the amount and timing of repurchases of our common stock, if any; changes in federal and state tax and labor laws; the reactions of competitors in terms of price and service; the ultimate impact of the Affordable Care Act; and the finalization of our financial statements for the quarter ended February 29, 2016. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2015 and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.

For additional information, contact:
J. Michael Hansen, Vice President-Finance and Chief Financial Officer - 513-701-2079
Paul F. Adler, Vice President and Treasurer - 513-573-4195





 Cintas Corporation
Consolidated Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
 
 
Three Months Ended
 
 
February 29, 2016
 
February 28, 2015
 
% Change
Revenue:
 
 

 
 

 
 
Uniform rental and facility services
 
$
936,565

 
$
883,401

 
6.0%
Other
 
279,518

 
225,446

 
24.0%
Total revenue
 
1,216,083

 
1,108,847

 
9.7%
 
 
 
 
 
 
 
Costs and expenses:
 
 

 
 

 
 
Cost of uniform rental and facility services
 
524,656

 
501,273

 
4.7%
Cost of other
 
166,819

 
132,267

 
26.1%
Selling and administrative expenses
 
331,656

 
301,690

 
9.9%
 
 
 
 
 
 
 
Operating income
 
192,952

 
173,617

 
11.1%
 
 
 
 
 
 
 
Interest income
 
(335
)
 
(96
)
 
249.0%
Interest expense
 
16,163

 
16,254

 
(0.6)%
 
 
 
 
 
 
 
Income before income taxes
 
177,124

 
157,459

 
12.5%
Income taxes
 
59,845

 
57,128

 
4.8%
Income from continuing operations
 
117,279

 
100,331

 
16.9%
Income (loss) from discontinued operations, net of tax
 
62

 
(5,448
)
 
101.1%
Net income
 
$
117,341

 
$
94,883

 
23.7%
 
 
 
 
 
 
 
Basic earnings (loss) per share:
 
 
 
 
 
 
Continuing operations
 
$
1.07

 
$
0.86

 
24.4%
Discontinued operations
 
0.00

 
(0.05
)
 
100.0%
Basic earnings per share
 
$
1.07

 
$
0.81

 
32.1%
 
 
 
 
 
 
 
Diluted earnings (loss) per share:
 
 
 
 
 
 
Continuing operations
 
$
1.05

 
$
0.85

 
23.5%
Discontinued operations
 
0.00

 
(0.05
)
 
100.0%
Diluted earnings per share
 
$
1.05

 
$
0.80

 
31.3%
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
107,843

 
116,178

 
 
Diluted average number of shares outstanding
 
109,463

 
117,867

 
 
 
 
 
 
 
 
 











 Cintas Corporation
Consolidated Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
 
 
Nine Months Ended
 
 
February 29, 2016
 
February 28, 2015
 
% Change
Revenue:
 
 

 
 

 
 
Uniform rental and facility services
 
$
2,812,677

 
$
2,648,574

 
6.2%
Other
 
821,376

 
685,729

 
19.8%
Total revenue
 
3,634,053

 
3,334,303

 
9.0%
 
 
 
 
 
 
 
Costs and expenses:
 
 

 
 

 
 
Cost of uniform rental and facility services
 
1,569,250

 
1,497,771

 
4.8%
Cost of other
 
488,651

 
401,855

 
21.6%
Selling and administrative expenses
 
997,344

 
915,989

 
8.9%
 
 
 
 
 
 
 
Operating income
 
578,808

 
518,688

 
11.6%
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment
 

 
21,739

 
(100.0)%
 
 
 
 
 
 
 
Interest income
 
(565
)
 
(168
)
 
236.3%
Interest expense
 
48,746

 
48,766

 
0.0%
 
 
 
 
 
 
 
Income before income taxes
 
530,627

 
491,829

 
7.9%
Income taxes
 
191,697

 
181,892

 
5.4%
Income from continuing operations
 
338,930

 
309,937

 
9.4%
Income from discontinued operations, net of tax
 
223,692

 
15,466

 
1,346.3%
Net income
 
$
562,622

 
$
325,403

 
72.9%
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
3.06

 
$
2.64

 
15.9%
Discontinued operations
 
2.02

 
0.13

 
1,453.8%
Basic earnings per share
 
$
5.08

 
$
2.77

 
83.4%
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
3.01

 
$
2.60

 
15.8%
Discontinued operations
 
1.99

 
0.13

 
1,430.8%
Diluted earnings per share
 
$
5.00

 
$
2.73

 
83.2%
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
108,923

 
116,653

 
 
Diluted average number of shares outstanding
 
110,612

 
118,214

 
 
 
 
 
 
 
 
 





CINTAS CORPORATION SUPPLEMENTAL DATA
 
 
Three Months Ended
 
 
February 29, 2016
 
February 28, 2015
Uniform rental and facility services gross margin
 
44.0
%
 
43.3
%
Other gross margin
 
40.3
%
 
41.3
%
Total gross margin
 
43.1
%
 
42.9
%
Net margin, continuing operations
 
9.6
%
 
9.0
%
 
 
 
 
 
 
 
Nine Months Ended
 
 
February 29, 2016
 
February 28, 2015
Uniform rental and facility services gross margin
 
44.2
%
 
43.4
%
Other gross margin
 
40.5
%
 
41.4
%
Total gross margin
 
43.4
%
 
43.0
%
Net margin, continuing operations
 
9.3
%
 
9.3
%

Computation of Diluted Earnings Per Share from Continuing Operations
 
 
Three Months Ended
 
 
February 29, 2016
 
February 28, 2015
Income from continuing operations
 
$
117,279

 
$
100,331

Less: income from continuing operations allocated to participating securities
 
1,871

 
733

Income from continuing operations available to common shareholders
 
$
115,408

 
$
99,598

 
 
 
 
 
Basic weighted average common shares outstanding
 
107,843

 
116,178

Effect of dilutive securities - employee stock options
 
1,620

 
1,689

Diluted weighted average common shares outstanding
 
109,463

 
117,867

 
 
 
 
 
Diluted earnings per share from continuing operations
 
$
1.05

 
$
0.85

 
 
 
 
 
 
 
Nine Months Ended
 
 
February 29, 2016
 
February 28, 2015
Income from continuing operations
 
$
338,930

 
$
309,937

Less: income from continuing operations allocated to participating securities
 
5,500

 
2,666

Income from continuing operations available to common shareholders
 
$
333,430

 
$
307,271

 
 
 
 
 
Basic weighted average common shares outstanding
 
108,923

 
116,653

Effect of dilutive securities - employee stock options
 
1,689

 
1,561

Diluted weighted average common shares outstanding
 
110,612

 
118,214

 
 
 
 
 
Diluted earnings per share from continuing operations
 
$
3.01

 
$
2.60















Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

The press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. To supplement its consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides additional non-GAAP financial measures of revenue and related growth, gross margin, operating income, net income, earnings per diluted share, and cash flow. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for future performance. Reconciliations of the differences between these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP are shown in the tables within the narrative of the press release or below.


Computation of Workday Adjusted Revenue Growth
 
 
Nine Months Ended
 
 
February 29, 2016
 
February 28, 2015
 
Growth %
 
 
A
 
B
 
G
Revenue
 
$3,634,053
 
$3,334,303
 
9.0%
 
 
 
 
 
 
G=(A-B)/B
 
 
C
 
D
 
 
Workdays in the period
 
196
 
195
 
 
 
 
 
 
 
 
 
 
 
E
 
F
 
H
Revenue adjusted for workday difference
 
$3,615,512
 
$3,334,303
 
8.4%
 
 
 
 
 
 
H=(E-F)/F
 
 
E=(A/C)*D
 
F=(B/D)*D
 
 
Management believes that workday adjusted revenue growth is valuable to investors because it reflects the revenue performance compared to a prior period with the same number of revenue generating days.


Computation of Free Cash Flow
 
 
Nine Months Ended
 
 
February 29, 2016
 
February 28, 2015
Net cash provided by operations
 
$
297,154

 
$
377,646

Capital expenditures
 
(207,502
)
 
(163,040
)
Free cash flow
 
$
89,652

 
$
214,606

Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.






Results from Continuing Operations as Reported and as Adjusted

The tables below present summary results for the nine months ended February 29, 2016 and February 28, 2015, as reported and as adjusted. The adjustments between results as reported and as adjusted are explained below. We present net income from continuing operations and EPS from continuing operations, as adjusted, because we believe they are more representative of the ongoing performance of Cintas.
For the nine months ended February 29, 2016
 
As Reported (see Note 1)
 
Adjustments
 
As Adjusted
 
Increase
 
 
 
 
 
 
 
 
 
Net income, continuing operations
 
$
338,930

 
$

 
$
338,930

 
14.4%
Net income margin, continuing operations
 
9.3
%
 
 
 
9.3
%
 

 
 
 
 
 
 
 
 

Diluted earnings per share, continuing operations
 
$
3.01

 
$

 
$
3.01

 
20.9%
For the nine months ended February 28, 2015
 
As Reported (see Note 1)
 
Adjustments
(see Note 2)
 
As Adjusted
 
 
 
 
 
 
 
 
 
 
 
Net income, continuing operations
 
$
309,937

 
$
13,630

 
$
296,307

 
 
Net income margin, continuing operations
 
9.3
%
 
 
 
8.9
%
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share, continuing operations
 
$
2.60

 
$
0.11

 
$
2.49

 
 
Note 1 - The "As Reported" figures for both fiscal 2016 and 2015 reflect the change in classification of the Document Storage and Imaging business and the investment in the Shred-it Partnership to discontinued operations within the Consolidated Condensed Statements of Income.

Note 2 - During the fiscal 2015 first quarter, Cintas recognized a gain on the sale of stock in an equity method investment in the net amount of $13.6 million, equal to EPS of $0.11.





SUPPLEMENTAL SEGMENT DATA
The results below reflect the segments effective June 1, 2015 as previously described. All prior fiscal year results presented below have been restated to reflect these new segments.
 
 
Uniform Rental and Facility Services
 
First Aid
 and Safety Services
 
All
Other
 
Corporate(1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
For the three months ended February 29, 2016
 
 
 
 
 
 
 
 
Revenue
 
$
936,565

 
$
119,064

 
$
160,454

 
$

 
$
1,216,083

Gross margin
 
$
411,909

 
$
50,241

 
$
62,458

 
$

 
$
524,608

Selling and administrative expenses
 
$
244,407

 
$
37,607

 
$
49,642

 
$

 
$
331,656

Interest income
 
$

 
$

 
$

 
$
(335
)
 
$
(335
)
Interest expense
 
$

 
$

 
$

 
$
16,163

 
$
16,163

Income (loss) before income taxes
 
$
167,502

 
$
12,634

 
$
12,816

 
$
(15,828
)
 
$
177,124

 
 
 
 
 
 
 
 
 
 
 
For the three months ended February 28, 2015
 
 
 
 
 
 
 
 
Revenue
 
$
883,401

 
$
79,471

 
$
145,975

 
$

 
$
1,108,847

Gross margin
 
$
382,128

 
$
37,584

 
$
55,595

 
$

 
$
475,307

Selling and administrative expenses
 
$
229,963

 
$
26,286

 
$
45,441

 
$

 
$
301,690

Interest income
 
$

 
$

 
$

 
$
(96
)
 
$
(96
)
Interest expense
 
$

 
$

 
$

 
$
16,254

 
$
16,254

Income (loss) before income taxes
 
$
152,165

 
$
11,298

 
$
10,154

 
$
(16,158
)
 
$
157,459

 
 
 
 
 
 
 
 
 
 
 
As of and for the nine months ended February 29, 2016
 
 
 
 
 
 
 
 
Revenue
 
$
2,812,677

 
$
338,990

 
$
482,386

 
$

 
$
3,634,053

Gross margin
 
$
1,243,427

 
$
144,379

 
$
188,346

 
$

 
$
1,576,152

Selling and administrative expenses
 
$
741,249

 
$
108,306

 
$
147,789

 
$

 
$
997,344

Interest income
 
$

 
$

 
$

 
$
(565
)
 
$
(565
)
Interest expense
 
$

 
$

 
$

 
$
48,746

 
$
48,746

Income (loss) before income taxes
 
$
502,178

 
$
36,073

 
$
40,557

 
$
(48,181
)
 
$
530,627

Assets
 
$
3,050,138

 
$
436,390

 
$
357,863

 
$
386,819

 
$
4,231,210

 
 
 
 
 
 
 
 
 
 
 
As of and for the nine months ended February 28, 2015
 
 
 
 
 
 
 
 
Revenue
 
$
2,648,574

 
$
241,666

 
$
444,063

 
$

 
$
3,334,303

Gross margin
 
$
1,150,803

 
$
112,635

 
$
171,239

 
$

 
$
1,434,677

Selling and administrative expenses
 
$
694,255

 
$
80,413

 
$
141,321

 
$

 
$
915,989

Gain on sale of stock of an equity method investment
 
$

 
$

 
$

 
$
21,739

 
$
21,739

Interest income
 
$

 
$

 
$

 
$
(168
)
 
$
(168
)
Interest expense
 
$

 
$

 
$

 
$
48,766

 
$
48,766

Income (loss) before income taxes
 
$
456,548

 
$
32,222

 
$
29,918

 
$
(26,859
)
 
$
491,829

Assets
 
$
2,908,813

 
$
264,357

 
$
340,705

 
$
752,471

 
$
4,266,346

(1) Corporate Assets include cash and marketable securities in all periods. Corporate Assets as of February 28, 2015 include the investment in the Shred-it Partnership and the Storage assets that were classified as Assets Held for Sale.





Cintas Corporation
Consolidated Balance Sheets
(In thousands except share data)
 
 
February 29, 2016
 
May 31,
2015
 
 
(Unaudited)
 
 
ASSETS
 
 

 
 

Current assets:
 
 

 
 

Cash and cash equivalents
 
$
315,116

 
$
417,073

Marketable securities
 
71,703

 
16,081

Accounts receivable, net
 
550,748

 
496,130

Inventories, net
 
255,203

 
226,211

Uniforms and other rental items in service
 
539,401

 
534,005

Income taxes, current
 

 
936

Assets held for sale
 

 
21,341

Prepaid expenses and other current assets
 
26,653

 
24,030

Total current assets
 
1,758,824

 
1,735,807

 
 
 
 
 
Property and equipment, at cost, net
 
964,680

 
871,421

 
 
 
 
 
Investments
 
118,607

 
329,692

Goodwill
 
1,284,434

 
1,195,612

Service contracts, net
 
86,380

 
42,434

Other assets, net
 
18,285

 
17,494

 
 
$
4,231,210

 
$
4,192,460

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

Current liabilities:
 
 

 
 

Accounts payable
 
$
151,833

 
$
109,607

Accrued compensation and related liabilities
 
84,992

 
88,423

Accrued liabilities
 
319,438

 
309,935

Income taxes, current
 
52,541

 

Liabilities held for sale
 

 
704

Long-term debt due within one year
 
250,000

 

Total current liabilities
 
858,804

 
508,669

 
 
 
 
 
Long-term liabilities:
 
 

 
 

Long-term debt due after one year
 
1,050,000

 
1,300,000

Deferred income taxes
 
240,714

 
339,327

Accrued liabilities
 
131,586

 
112,009

Total long-term liabilities
 
1,422,300

 
1,751,336

 
 
 
 
 
Shareholders’ equity:
 
 

 
 

Preferred stock, no par value:
         100,000 shares authorized, none outstanding
 

 

Common stock, no par value:
425,000,000 shares authorized
FY16: 179,368,804 issued and 107,064,235 outstanding
FY15: 178,117,334 issued and 111,702,949 outstanding
 
399,927

 
329,248

Paid-in capital
 
184,442

 
157,183

Retained earnings
 
4,674,975

 
4,227,620

Treasury stock:
FY16: 72,304,569 shares
FY15: 66,414,385 shares
 
(3,275,564
)
 
(2,773,125
)
Accumulated other comprehensive loss
 
(33,674
)
 
(8,471
)
Total shareholders’ equity
 
1,950,106

 
1,932,455

 
 
 
 
 
 
 
$
4,231,210

 
$
4,192,460






Cintas Corporation
Consolidated Condensed Statements of Cash Flows
(Unaudited)
(In thousands)
 
 
Nine Months Ended
 
 
February 29, 2016
 
February 28, 2015
Cash flows from operating activities:
 
 

 
 

Net income
 
$
562,622

 
$
325,403

 
 
 
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation
 
110,535

 
104,950

Amortization of intangible assets
 
12,136

 
11,090

Stock-based compensation
 
57,169

 
36,016

Gain on Storage Transactions
 
(15,786
)
 
(35,036
)
Loss on investment in Shred-it Partnership
 
24,288

 
4,570

Gain on sale of investment in Shred-it Partnership
 
(374,026
)
 

Gain on sale of stock of an equity method investment
 

 
(21,739
)
Deferred income taxes
 
(74,540
)
 
15,428

Change in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
Accounts receivable, net
 
(41,523
)
 
(3,168
)
Inventories, net
 
(24,009
)
 
15,370

Uniforms and other rental items in service
 
(6,905
)
 
(22,203
)
Prepaid expenses and other current assets
 
(1,580
)
 
(1,609
)
Accounts payable
 
37,370

 
(33,615
)
Accrued compensation and related liabilities
 
(3,731
)
 
(7,086
)
Accrued liabilities and other
 
(18,301
)
 
1,841

Income taxes, current
 
53,435

 
(12,566
)
Net cash provided by operating activities
 
297,154

 
377,646

 
 
 
 
 
Cash flows from investing activities:
 
 

 
 

Capital expenditures
 
(207,502
)
 
(163,040
)
Proceeds from redemption of marketable securities
 
327,779

 
18,711

Purchase of marketable securities and investments
 
(384,796
)
 
(79,947
)
Proceeds from Storage Transactions, net of cash contributed
 
35,338

 
154,891

Proceeds from Shredding Transactions
 
578,257

 
3,344

Proceeds from sale of stock of an equity method investment
 

 
29,933

Dividends received on equity method investment
 

 
5,247

Acquisitions of businesses, net of cash acquired
 
(151,731
)
 
(13,798
)
Other, net
 
4,433

 
1,583

Net cash provided by (used in) investing activities
 
201,778

 
(43,076
)
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 

Repayment of debt
 
(16
)
 
(456
)
Proceeds from exercise of stock-based compensation awards
 
22,260

 
31,956

Dividends paid
 
(115,273
)
 
(201,941
)
Repurchase of common stock
 
(502,439
)
 
(314,648
)
Other, net
 
1,153

 
3,139

Net cash used in financing activities
 
(594,315
)
 
(481,950
)
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
 
(6,574
)
 
(7,588
)
 
 
 
 
 
Net decrease in cash and cash equivalents
 
(101,957
)
 
(154,968
)
Cash and cash equivalents at beginning of period
 
417,073

 
513,288

Cash and cash equivalents at end of period
 
$
315,116

 
$
358,320