Attached files

file filename
EX-99.2 - EX-99.2 - WILLIAMS SONOMA INCd160621dex992.htm
8-K - 8-K - WILLIAMS SONOMA INCd160621d8k.htm

Exhibit 99.1

WILLIAMS-SONOMA, INC.

3250 Van Ness Avenue

San Francisco, CA 94109

 

      CONTACT:
      Julie P. Whalen
      EVP, Chief Financial Officer
      (415) 616-8524
      Gabrielle L. Rabinovitch
      Vice President, Investor Relations
      (415) 616-7727

PRESS RELEASE

Williams-Sonoma, Inc. announces fourth quarter and fiscal year 2015 results

FY 15 net revenues grow 5.9% with diluted EPS of $3.37

Authorizes $500 million stock repurchase program and 6% dividend increase

Reiterates long-term outlook and provides financial guidance for fiscal year 2016

San Francisco, CA, March 16, 2016 – Williams-Sonoma, Inc. (NYSE: WSM) today announced operating results for the fourth fiscal quarter of 2015 (“Q4 15”) and fiscal year 2015 (“FY 15”) ended January 31, 2016 versus the fourth fiscal quarter of 2014 (“Q4 14”) and fiscal year 2014 (“FY 14”) ended February 1, 2015.

4th QUARTER 2015 RESULTS

 

   

Q4 15 net revenues grew 2.9% to $1.586 billion versus $1.542 billion in Q4 14 with comparable brand revenue growth of 0.8%.

   

Q4 15 operating margin was 14.0% versus 15.4% in Q4 14. Excluding unusual business events, Q4 14 non-GAAP operating margin was 14.9%. See Exhibit 1 for a reconciliation of GAAP to non-GAAP operating margin.

   

Q4 15 diluted earnings per share (“EPS”) was $1.55 versus $1.57 in Q4 14. Excluding unusual business events, non-GAAP EPS was $1.52 in Q4 14. See Exhibit 1 for a reconciliation of GAAP to non-GAAP EPS.

   

Cash returned to stockholders totaled $60 million, comprising $28 million in stock repurchases and $32 million in dividends.

FISCAL YEAR 2015 RESULTS

 

   

FY 15 net revenues grew 5.9% to $4.976 billion versus $4.699 billion in FY 14 with comparable brand revenue growth of 3.7%.

   

FY 15 operating margin was 9.8% versus 10.7% in FY 14. Excluding unusual business events, FY 14 non-GAAP operating margin was 10.5%. See Exhibit 1.

   

FY 15 EPS was $3.37 versus $3.24 in FY 14. Excluding unusual business events, FY 14 non-GAAP EPS was $3.20. See Exhibit 1.

   

Cash returned to stockholders in FY 15 totaled $353 million, comprising $225 million in stock repurchases and $128 million in dividends.

Laura Alber, President and Chief Executive Officer, commented, “In 2015, we delivered top and bottom line performance within our guidance ranges despite a challenging end to the year. We are reporting record revenue and earnings per share for the year as a result of the strength of our portfolio of outstanding brands, our balanced, multi-channel model, and solid execution. Disciplined management allowed us to meet our commitment as we adjusted to an evolving consumer and competitive landscape. Our brands are highly aspirational and relatable at the same time, and create a platform for growth.”


Alber continued, “Entering 2016, we believe we have the opportunity to strengthen our competitive positioning including our product, service, and value proposition for our customers, which will allow us to profitably grow market share. We are making important changes to the way we do business. We are re-asserting our product leadership, revolutionizing our approach to inventory, transforming our marketing, and changing our approach to real estate and the store experience.”

Alber concluded, “Today, we are reiterating our long term outlook of revenue growth in the mid to high single-digits and earnings per share growth in the low double-digits to mid-teens. We are focused on leveraging our market leadership and talented teams to execute our strategic initiatives and to deliver profitable growth and sustainable returns for our shareholders.”

4th QUARTER 2015 RESULTS

Net revenues increased to $1.586 billion in Q4 15 from $1.542 billion in Q4 14.

Comparable brand revenue growth in Q4 15 increased 0.8% on top of 5.1% in Q4 14 as shown in the table below:

 

 

4th Quarter Comparable Brand Revenue Growth by Concept*

 

 

     Q4 15             Q4 14 

 

Pottery Barn

     (2.0%         2.9% 

Williams-Sonoma

     0.9%            2.8% 

West Elm

     12.8%            19.6% 

Pottery Barn Kids

     0.1%            2.7% 

PBteen

     (12.2%         3.0% 

 

Total

     0.8%            5.1% 

 

*  See the Company’s 10-K and 10-Q filings for the definition of comparable brand revenue.

 

E-commerce net revenues in Q4 15 increased 2.9% to $792 million from $770 million in Q4 14. E-commerce net revenues generated 50% of total company net revenues in both Q4 15 and Q4 14.

Retail net revenues in Q4 15 increased 2.9% to $794 million from $772 million in Q4 14.

Operating margin in Q4 15 was 14.0% compared to 15.4% in Q4 14. Excluding unusual business events, non-GAAP operating margin was 14.9% in Q4 14:

 

   

Gross margin was 38.3% in Q4 15 versus 40.1% in Q4 14. Gross margin deleverage was primarily related to shipping and fulfillment-related costs, occupancy deleverage from our supply chain operations, and lower margins associated with higher franchise sales. Merchandise margins were slightly down versus Q4 14.

 

   

Selling, general and administrative (“SG&A”) expenses were $385 million, or 24.3% of net revenues in Q4 15, versus $381 million, or 24.7% of net revenues, in Q4 14. Excluding unusual business events, non-GAAP SG&A expenses were $388 million, or 25.2% of net revenues, in Q4 14.

The effective income tax rate in Q4 15 was 36.6% versus 38.2% in Q4 14, reflecting fluctuations in the level and mix of earnings, as well as the favorable resolution of certain income tax matters.

EPS in Q4 15 was $1.55 versus $1.57 in Q4 14. Excluding unusual business events, non-GAAP EPS was $1.52 in Q4 14.

 

2


FISCAL YEAR 2015 RESULTS

Net revenues increased to $4.976 billion in FY 15 from $4.699 billion in FY 14.

Comparable brand revenue growth in FY 15 increased 3.7% on top of 7.1% in FY 14 as shown in the table below:

 

 

Fiscal Year Net Revenues and Comparable Brand Revenue Growth by Concept*

 

     Net Revenues (Millions)     

Comparable Brand

Revenue Growth

 

     FY 15      FY 14      FY 15      FY 14  

 

Pottery Barn

   $ 2,074       $ 2,022         1.9%       5.8%  

Williams-Sonoma

     994         995         1.1%       3.8%  

West Elm

     821         669         14.8%       18.2%  

Pottery Barn Kids

     640         625         2.2%       5.9%  

PBteen

     254         261         (2.7%    5.7%  

Other

     193         127         N/A       N/A  

 

Total

   $ 4,976       $ 4,699         3.7%       7.1%  

 

*    See the Company’s 10-K and 10-Q filings for the definition of comparable brand revenue.

E-commerce net revenues in FY 15 increased 6.4% to $2.523 billion from $2.371 billion in FY 14. E-commerce net revenues generated 51% of total company net revenues in FY 15, compared to 50% in FY 14.

Retail net revenues in FY 15 increased 5.4% to $2.454 billion from $2.328 billion in FY 14.

Operating margin in FY 15 was 9.8% compared to 10.7% in FY 14. Excluding unusual business events, non-GAAP operating margin in FY 14 was 10.5%:

 

   

Gross margin was 37.1% in FY 15 versus 38.3% in FY 14. Merchandise margins were flat versus FY 15, with deleverage primarily resulting from increased shipping and fulfillment related costs, as well as lower margins associated with higher franchise sales.

 

   

SG&A expenses were $1.356 billion, or 27.2% of net revenues in FY 15, versus $1.298 billion, or 27.6% of net revenues, in FY 14. Excluding unusual business events, non-GAAP SG&A expenses in FY 14 were $1.306 billion, or 27.8% of net revenues.

The effective income tax rate in FY 15 was 36.5% versus 38.5% in FY 14, reflecting fluctuations in the level and mix of earnings, as well as the favorable resolution of certain income tax matters.

EPS in FY 15 was $3.37 versus $3.24 in FY 14. Excluding unusual business events, non-GAAP EPS was $3.20 in FY 14.

Merchandise inventories at the end of FY 15 increased 10.2% to $978 million from $888 million at the end of FY 14.

STOCK REPURCHASE PROGRAM AND DIVIDEND INCREASE

As announced in a separate release today, our Board of Directors authorized a new $500 million stock repurchase program that the company intends to execute over the next three years and a 6% increase in our quarterly cash dividend to $0.37 per share. The stock repurchase program does not have an expiration date and may be limited or terminated at any time without prior notice.

 

3


During Q4 15, we repurchased 464,608 shares of common stock at an average cost of $61.34 per share and a total cost of approximately $28 million under the $750 million stock repurchase program announced in March 2013. During FY 15, we repurchased 2,950,438 shares of common stock at an average cost of $76.26 per share and a total cost of approximately $225 million. As of January 31, 2016, there was approximately $62 million remaining for future repurchases under this program.

FISCAL YEAR 2016 FINANCIAL GUIDANCE

 

 

     
   

1st Quarter 2016 Guidance Financial Highlights

 

   
 

Total Net Revenues (millions)

   $1,070 – $1,090  
 

Comparable Brand Revenue Growth

   3% – 6%  
 

Non-GAAP Diluted EPS*

   $0.48 – $0.52  
          
 

 

Fiscal Year 2016 Guidance Financial Highlights

 

 
 

Total Net Revenues (millions)

   $5,150 – $5,250  
 

Comparable Brand Revenue Growth

   3% – 6%  
 

Non-GAAP Operating Margin*

   9.8% – 10.0%  
 

Non-GAAP Diluted EPS*

   $3.50 – $3.65  
 

Income Tax Rate

   37.0% – 38.0%  
 

Capital Spending (millions)

   $200 – $220  
 

Depreciation and Amortization (millions)

   $170 – $180  
 

 

*    Excludes expected one-time reorganization charge of approximately $10-$12 million during the first quarter of FY 2016.

 
          

 

Store Opening and Closing Guidance by Retail Concept*

 

      FY 2015 ACT       

FY 2016 GUID

      Total              New              Close              End  

  Williams-Sonoma

         239              5              (10             234  

  Pottery Barn

     197              6              (2         201  

  Pottery Barn Kids

     89              2              (4         87  

  West Elm

     87              13              (2         98  

  Rejuvenation

     6                1                -              7  

  Total

     618              27              (18         627  

 

*    Included in the FY 15 store count are 19 stores in Australia and one store in the UK.

 

CONFERENCE CALL AND WEBCAST INFORMATION

Williams-Sonoma, Inc. will host a live conference call today, March 16, 2016, at 2:00 P.M. (PT). The call, hosted by Laura Alber, President and Chief Executive Officer, will be open to the general public via live webcast and can be accessed at http://ir.williams-sonomainc.com/events. A replay of the webcast will be available at http://ir.williams-sonomainc.com/events.

 

4


SEC REGULATION G — NON-GAAP INFORMATION

This press release includes non-GAAP SG&A, operating margin and diluted EPS. These non-GAAP financial measures exclude the impact of a litigation settlement received in FY 14. We have reconciled these non-GAAP financial measures with the most directly comparable GAAP financial measures in the text of this release and in Exhibit 1. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly and FY 15 actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. A reconciliation of non-GAAP to GAAP diluted EPS guidance is not available because the costs and expenses are not yet known.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include statements relating to: the strength of our brands; our competitive position and market share; our planned changes to our business; our strategic initiatives; our growth prospects; our future financial guidance, including Q1 16 and FY 2016 guidance and our long-term outlook; our stock repurchase program; and our proposed store openings and closures.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: accounting adjustments as we close our books for Q4 15 and as audited year-end financial statements are prepared; continuing changes in general economic conditions, and the impact on consumer confidence and consumer spending; new interpretations of or changes to current accounting rules; our ability to anticipate consumer preferences and buying trends; dependence on timely introduction and customer acceptance of our merchandise; changes in consumer spending based on weather, political, competitive and other conditions beyond our control; delays in store openings; competition from companies with concepts or products similar to ours; timely and effective sourcing of merchandise from our foreign and domestic vendors and delivery of merchandise through our supply chain to our stores and customers; effective inventory management; our ability to manage customer returns; successful catalog management, including timing, sizing and merchandising; uncertainties in e-marketing, infrastructure and regulation; multi-channel and multi-brand complexities; our ability to introduce new brands and brand extensions; challenges associated with our increasing global presence; dependence on external funding sources for operating capital; disruptions in the financial markets; our ability to control employment, occupancy and other operating costs; our ability to improve our systems and processes; changes to our information technology infrastructure; general political, economic and market conditions and events, including war, conflict or acts of terrorism; and other risks and uncertainties described more fully in our public announcements, reports to stockholders and other documents filed with or furnished to the SEC, including our Annual Report on Form 10-K for the fiscal year ended February 1, 2015 and all subsequent quarterly reports on Form 10-Q and current reports on Form 8-K. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

ABOUT WILLIAMS-SONOMA, INC.

Williams-Sonoma, Inc. is a specialty retailer of high-quality products for the home. These products, representing eight distinct merchandise strategies – Williams-Sonoma, Pottery Barn, Pottery Barn Kids, West Elm, PBteen, Williams-Sonoma Home, Rejuvenation, and Mark and Graham – are marketed through e-commerce websites, direct mail catalogs and 618 stores. Williams-Sonoma, Inc. currently operates in the United States, Canada, Australia and the United Kingdom, offers international shipping to customers worldwide, and has unaffiliated franchisees that operate stores in the Middle East and the Philippines and stores and e-commerce websites in Mexico.

 

5


Williams-Sonoma, Inc.

Condensed Consolidated Statements of Earnings (unaudited)

Thirteen weeks ended January 31, 2016 and February 1, 2015

(Dollars and shares in thousands, except per share amounts)

 

     4th Quarter  
     2015     2014  
     $      % of
Revenues
    $     % of
Revenues
 

E-commerce net revenues

   $ 791,903         49.9   $ 769,840        49.9

Retail net revenues

     794,401         50.1        772,285        50.1   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net revenues

     1,586,304         100.0        1,542,125        100.0   

Cost of goods sold

     978,744         61.7        923,534        59.9   
  

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     607,560         38.3        618,591        40.1   

Selling, general and administrative expenses

     384,880         24.3        380,708        24.7   
  

 

 

    

 

 

   

 

 

   

 

 

 

Operating income

     222,680         14.0        237,883        15.4   

Interest (income) expense, net

     2         —          (26     —     
  

 

 

    

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     222,678         14.0        237,909        15.4   

Income taxes

     81,550         5.1        90,872        5.9   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings

   $ 141,128         8.9   $ 147,037        9.5
  

 

 

    

 

 

   

 

 

   

 

 

 

Earnings per share (EPS):

         

Basic

   $ 1.57         $ 1.60     

Diluted

   $ 1.55         $ 1.57     

Shares used in calculation of EPS:

         

Basic

     89,760           92,087     

Diluted

     90,988           93,641     

 

6


Williams-Sonoma, Inc.

Condensed Consolidated Statements of Earnings (unaudited)

Fifty-two weeks ended January 31, 2016 and February 1, 2015

(Dollars and shares in thousands, except per share amounts)

 

     Fiscal Year  
     2015     2014  
     $      % of
Revenues
    $      % of
Revenues
 

E-commerce net revenues

   $ 2,522,580         50.7   $ 2,370,694         50.5

Retail net revenues

     2,453,510         49.3        2,328,025         49.5   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net revenues

     4,976,090         100.0        4,698,719         100.0   

Cost of goods sold

     3,131,876         62.9        2,898,215         61.7   
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit

     1,844,214         37.1        1,800,504         38.3   

Selling, general and administrative expenses

     1,355,580         27.2        1,298,239         27.6   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

     488,634         9.8        502,265         10.7   

Interest (income) expense, net

     627         —          62         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings before income taxes

     488,007         9.8        502,203         10.7   

Income taxes

     177,939         3.6        193,349         4.1   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net earnings

   $ 310,068         6.2   $ 308,854         6.6
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings per share (EPS):

          

Basic

   $ 3.42         $ 3.30      

Diluted

   $ 3.37         $ 3.24      

Shares used in calculation of EPS:

          

Basic

     90,787           93,634      

Diluted

     92,102           95,200      

 

7


Williams-Sonoma, Inc.

Condensed Consolidated Balance Sheets (unaudited)

(Dollars and shares in thousands, except per share amounts)

 

     Jan. 31, 2016     Feb. 1, 2015  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 193,647      $ 222,927   

Accounts receivable, net

     79,304        67,465   

Merchandise inventories, net

     978,138        887,701   

Prepaid catalog expenses

     28,919        33,942   

Prepaid expenses

     44,654        36,265   

Deferred income taxes, net

     -        130,618   

Other assets

     11,438        13,005   
  

 

 

   

 

 

 

Total current assets

     1,336,100        1,391,923   
  

 

 

   

 

 

 

Property and equipment, net

     886,813        883,012   

Non-current deferred income taxes, net

     141,784        4,265   

Other assets, net

     52,730        51,077   
  

 

 

   

 

 

 

Total assets

   $ 2,417,427      $ 2,330,277   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities

    

Accounts payable

   $ 447,412      $ 397,037   

Accrued salaries, benefits and other

     127,122        136,012   

Customer deposits

     296,827        261,679   

Income taxes payable

     67,052        32,488   

Current portion of long-term debt

     -        1,968   

Other liabilities

     58,014        46,764   
  

 

 

   

 

 

 

Total current liabilities

     996,427        875,948   
  

 

 

   

 

 

 

Deferred rent and lease incentives

     173,061        166,925   

Other long-term obligations

     49,713        62,698   
  

 

 

   

 

 

 

Total liabilities

     1,219,201        1,105,571   
  

 

 

   

 

 

 

Stockholders’ equity

    

Preferred stock: $.01 par value; 7,500 shares authorized; none issued

     -        -   

Common stock: $.01 par value; 253,125 shares authorized; 89,563 and 91,891 shares issued and outstanding at January 31, 2016 and February 1, 2015, respectively

     896        919   

Additional paid-in capital

     541,307        527,261   

Retained earnings

     668,545        701,214   

Accumulated other comprehensive loss

     (10,616     (2,548

Treasury stock, at cost

     (1,906     (2,140
  

 

 

   

 

 

 

Total stockholders’ equity

     1,198,226        1,224,706   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,417,427      $ 2,330,277   
  

 

 

   

 

 

 

 

8


Williams-Sonoma, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

Fifty-two weeks ended January 31, 2016 and February 1, 2015

(Dollars in thousands)

 

     Year-to-Date  
    

2015

   

2014

 

Cash flows from operating activities

    

Net earnings

   $ 310,068      $ 308,854   

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

    

Depreciation and amortization

     167,760        162,273   

Loss on disposal/impairment of assets

     4,339        2,410   

Amortization of deferred lease incentives

     (24,721     (24,419

Deferred income taxes

     (7,436     (248

Tax benefit related to stock-based awards

     14,592        26,952   

Excess tax benefit related to stock-based awards

     (14,494     (26,560

Stock-based compensation expense

     41,357        44,632   

Other

     149        595   

Changes in:

    

Accounts receivable

     (12,849     (9,366

Merchandise inventories

     (92,647     (76,964

Prepaid catalog expenses

     5,022        (386

Prepaid expenses and other assets

     (9,245     (61

Accounts payable

     60,507        4,455   

Accrued salaries, benefits and other current and long-term liabilities

     (135     8,867   

Customer deposits

     35,877        34,400   

Deferred rent and lease incentives

     31,334        23,297   

Income taxes payable

     34,548        (17,034
  

 

 

   

 

 

 

Net cash provided by operating activities

     544,026        461,697   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (202,935     (204,800

Restricted cash receipts

     -        14,289   

Proceeds from insurance reimbursements

     683        1,644   

Other

     86        267   
  

 

 

   

 

 

 

Net cash used in investing activities

     (202,166     (188,600
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Repurchase of common stock

     (224,995     (224,377

Payment of dividends

     (127,636     (125,758

Borrowings under revolving line of credit

     200,000        90,000   

Repayments of borrowings under revolving line of credit

     (200,000     (90,000

Tax withholdings related to stock-based awards

     (31,790     (56,977

Excess tax benefit related to stock-based awards

     14,494        26,560   

Net proceeds related to stock-based awards

     2,647        4,077   

Repayments of long-term obligations

     (1,968     (1,785

Other

     (135     (760
  

 

 

   

 

 

 

Net cash used in financing activities

     (369,383     (379,020
  

 

 

   

 

 

 

Effect of exchange rates on cash and cash equivalents

     (1,757     (1,271

Net decrease in cash and cash equivalents

     (29,280     (107,194

Cash and cash equivalents at beginning of period

     222,927        330,121   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 193,647      $ 222,927   
  

 

 

   

 

 

 

 

9


Exhibit 1

 

Reconciliation of 4th Quarter and Fiscal Year Actual GAAP to Non-GAAP Operating Margin By Segment*

($ in thousands)

 

     E-commerce     Retail     Unallocated     Total  
     Q4 15     Q4 14     Q4 15     Q4 14     Q4 15     Q4 14     Q4 15     Q4 14  

Net Revenues

  $ 791,903      $ 769,840        $ 794,401      $ 772,285       $ -        $       $ 1,586,304      $ 1,542,125   

GAAP Operating Income/(Expense)

    174,218        182,031        121,446        131,308        (72,984     (75,456     222,680        237,883   

GAAP Operating Margin

    22.0%        23.6%        15.3%        17.0%        (4.6%     (4.9%     14.0%        15.4%   
                                                                 

Unusual Business Events (1)

    -        -        -        -        -        (7,414     -        (7,414

Non-GAAP Operating Income/(Expense) Excluding Unusual Business Events (2)

  $ 174,218      $ 182,031        $ 121,446      $ 131,308       $ (72,984   $ (82,870    $ 222,680      $ 230,469   

Non-GAAP Operating Margin (2)

    22.0%        23.6%        15.3%        17.0%        (4.6%     (5.4%     14.0     14.9%   
                                                                 
     E-commerce     Retail     Unallocated     Total  
     FY 15     FY 14     FY 15     FY 14     FY 15     FY 14     FY 15     FY 14  

Net Revenues

  $ 2,522,580      $ 2,370,694        $ 2,453,510      $ 2,328,025       $ -        $ -       $ 4,976,090      $ 4,698,719   

GAAP Operating Income/(Expense)

    562,081        560,396        239,288        248,535        (312,735     (306,666     488,634        502,265   

GAAP Operating Margin

    22.3%        23.6%        9.8%        10.7%        (6.3%     (6.5%     9.8%        10.7%   
                                                                 

Unusual Business Events (1)

    -        -        -        -        -        (7,414     -        (7,414

Non-GAAP Operating Income/(Expense) Excluding Unusual Business Events (2)

  $ 562,081      $ 560,396        $ 239,288      $ 248,535      $ (312,735   $ (314,080    $ 488,634      $ 494,851   

Non-GAAP Operating Margin (2)

    22.3%        23.6%        9.8%        10.7%        (6.3%     (6.7%     9.8%        10.5%   
                                                                 

 

  * See the Company’s 10-K and 10-Q filings for additional information on segment reporting and the definition of Operating Income/(Expense) and Operating Margin.

 

10


Reconciliation of Quarterly and Fiscal Year Actual GAAP to Non-GAAP

Diluted Earnings Per Share**

(Totals rounded to the nearest cent per diluted share)

 

     

        Q1 15

        ACT

        

    Q2 15

    ACT

        

    Q3 15

    ACT

        

    Q4 15

    ACT

        

    FY 15  

    ACT  

2015 GAAP Diluted EPS            $0.48             $0.58             $0.77             $1.55             $3.37  

 

                                              
     

        Q1 14

        ACT

        

    Q2 14

    ACT

        

    Q3 14

    ACT

        

    Q4 14

    ACT

        

    FY 14  

    ACT  

2014 GAAP Diluted EPS

           $0.48           $0.53           $0.68           $1.57           $3.24  

Impact of Unusual Business Events (1)

       -             -             -             (0.05)             (0.04)
2014 Non-GAAP Diluted EPS Excluding Unusual Business Events (2)            $0.48             $0.53             $0.68             $1.52             $3.20  

 

 

  ** Due to the differences between the quarterly and year-to-date weighted average share count calculations and rounding to the nearest cent per diluted share, totals may not equal the sum of the line items and fiscal year diluted EPS may not equal the sum of the quarters.

Notes:

  (1) Impact of Unusual Business Events – During Q4 14, we received our share of the VISA/MasterCard antitrust litigation settlement. This settlement (a benefit) totaled approximately $0.05 and $0.04 per diluted share in Q4 14 and FY 14, respectively, and is recorded in SG&A expenses within the unallocated segment.
  (2) SEC Regulation G – Non-GAAP Information – These tables include non-GAAP operating income, operating margin and diluted EPS. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly and FY 15 actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

 

Store Statistics

 

      Store Count           Avg. Leased Square
Footage Per Store
 
      Nov. 1, 2015      Openings      Closings     Jan. 31, 2016      Feb. 1, 2015           Jan. 31, 2016      Feb. 1, 2015  

Williams-Sonoma

     243         1         (5     239         243            6,600         6,600   

Pottery Barn

     200         -         (3     197         199            13,800         13,700   

Pottery Barn Kids

     90         -         (1     89         85            7,500         7,600   

West Elm

     84         3         -        87         69            13,200         13,700   

Rejuvenation

     6         -         -        6         5            9,000         10,000   

Total

     623         4         (9     618         601              10,000         9,900   
                                                                    

 

          Nov. 1, 2015           Jan. 31, 2016           Feb. 1, 2015  
Total store selling square footage        3,839,000            3,827,000            3,684,000   
Total store leased square footage        6,188,000            6,163,000            5,965,000   

    

 

11