Attached files

file filename
8-K - 8-K - Pure Storage, Inc.pstg-8k_20160302.htm
EX-99.2 - EX-99.2 - Pure Storage, Inc.pstg-ex992_10.htm

 

Exhibit 99.1

 

Pure Storage Announces Fourth Quarter and Fiscal Year 2016 Financial Results

 

 

·

Record Quarterly Revenue of $150.2 million, up 128% Y-Y

 

·

Record Full Year Revenue of $440.3 million, up 152% Y-Y

 

·

Record Quarterly Gross Margin: 65.3% GAAP, up 10.1 ppts Y-Y; 66.0% non-GAAP, up 10.4 ppts Y-Y

 

·

Record Quarterly Operating Margin: -28.6% GAAP, up 41.3 ppts Y-Y; -13.9% non-GAAP, up 43.6 ppts Y-Y

 

Mountain View, Calif. - March 2, 2016 – Pure Storage (NYSE: PSTG) today announced financial results for the fourth quarter and fiscal year ended January 31, 2016.

 

Pure Storage posted revenue of $150.2 million compared to revenue of $65.9 million in the year-ago quarter. For the fourth quarter of fiscal 2016, GAAP gross margin was 65.3% and GAAP product gross margin was 68.2%, compared to 55.2% and 58.3%, respectively, in the year-ago quarter. GAAP net loss was $44.3 million for the fourth quarter of fiscal 2016, compared to $47.6 million in the year-ago quarter. Non-GAAP gross margin was 66.0% and non-GAAP product gross margin was 68.3%, compared to 55.6% and 58.3%, respectively, in the year-ago quarter. Non-GAAP net loss was $22.3 million for the fourth quarter of fiscal 2016, compared to $39.5 million in the year-ago quarter.

 

“We delivered our best ever quarter in Q4, concluding another record setting year for Pure Storage. The business continues to run on all cylinders fueled by the rapid worldwide adoption of FlashArray combined with improved operating efficiency as we scale,” said Scott Dietzen, CEO of Pure Storage. “We grew our customer base by more than 120 percent over the past year, capitalizing on the accelerating secular shift to flash and cloud-friendly storage. Pure is uniquely well positioned to succeed in the year ahead given our differentiation across the board in software, hardware, support automation and our business model.”

 

We continue to achieve excellent performance in gross margin, operating margin and cash flow during Q4 and year over year,” said Tim Riitters, CFO of Pure Storage. “We are confident in the strength of our business model and estimate an earlier timeframe to achieve sustained positive free cash flow, in the second half of calendar year 2017 versus our previous estimate of 2018. We will continue to make investments in sales, marketing, and engineering, particularly in the first half of this year which is a seasonal investment period for Pure.” 

 

Pure Storage grew its customer base to more than 1,650 organizations, adding more than 300 new customers in the quarter, including the MERCEDES AMG PETRONAS Formula OneTM Team and the three-time World Series Champion San Francisco Giants.

 

Fourth Quarter Fiscal 2016 Financial Highlights

 

The following tables summarize our consolidated financial results for the fourth quarters ended January 31, 2015 and 2016 (in millions except per share amounts, unaudited):

 

GAAP Quarterly Financial Information

 

Three Months Ended January 31, 2015

Three Months Ended January 31, 2016

Year-Over-Year Change

Revenue

$65.9

$150.2

128%

Gross Margin

55.2%

65.3%

10.1ppts

Product Gross Margin

58.3%

68.2%

9.9ppts

Support Gross Margin

33.0%

49.5%

16.5ppts

Loss from Operations

-$46.0

-$42.9

$3.1

Operating Margin

-69.9%

-28.6%

41.3ppts

Net Loss

-$47.6

-$44.3

$3.3

Net Loss per Share (Basic and Diluted)

-$1.52

-$0.24

$1.28

Weighted-Average Shares (Basic and Diluted)

31.4

187.4

N/A

 

1


Non-GAAP Quarterly Financial Information

 

Three Months Ended January 31, 2015

Three Months Ended January 31, 2016

Year-Over-Year Change

Gross Margin

55.6%

66.0%

10.4ppts

Product Gross Margin

58.3%

68.3%

10.0ppts

Support Gross Margin

35.7%

53.4%

17.7ppts

Loss from Operations

-$37.9

-$20.9

$17.0

Operating Margin

-57.5%

-13.9%

43.6ppts

Net Loss

-$39.5

-$22.3

$17.2

Net Loss per Share (Basic and Diluted)

-$0.26

-$0.12

$0.14

Weighted-Average Shares (Basic and Diluted)

153.6

187.4

N/A

Free Cash Flow

-$45.3

$32.1

$77.4

 

A reconciliation between GAAP and non-GAAP information is provided at the end of this release.

 

Financial Outlook

 

First Quarter Fiscal 2017 Guidance:

 

 

·

Revenue in the range of $135 million to $139 million

 

·

Non-GAAP gross margin in the range of 65% to 68%

 

·

Non-GAAP operating margin in the range of (34%) to (30%)

 

Full Year Fiscal 2017 Guidance:

 

 

·

Revenue in the range of $685 million to $725 million

 

·

Non-GAAP gross margin in the range of 65% to 68%

 

·

Non-GAAP operating margin in the range of (22%) to (18%)

 

All forward-looking non-GAAP financial measures contained in this section titled “Financial Outlook” exclude stock-based compensation expense and, as applicable, other special items.  We have not reconciled guidance for non-GAAP gross margin and non-GAAP operating margin to their most directly comparable GAAP measures because such items that impact these measures are not within our control and/or cannot be reasonably predicted. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.

 

Conference Call Information

 

Pure Storage will host a teleconference to discuss fourth quarter fiscal 2016 results at 2:00 pm (PT) on March 2, 2016. Pure Storage will post its supplemental earnings presentation to the investor relations website at investor.purestorage.com following the conference call.  Teleconference details are as follows:

 

 

·

To Listen Via Telephone: 877-883-0383 or 412-902-6506 (for international callers) with passcode 5996290

 

·

To Listen via the Internet: A live and replay audio broadcast of the conference call with corresponding slides will be available at http://investor.purestorage.com/.

 

·

Replay: A telephone playback of this conference call is scheduled to be available beginning at 4:00 pm (PT) on March 2, 2016, through 4:00 pm (PT) on March 10, 2016. The replay will be accessible by calling 877-344-7529 (international callers: 412-317-0088), with access code 10080850. The call runs 24 hours per day, including weekends.

 

A replay of the webcast will be available for approximately 45 days.

 

CEO Commentary

 

Pure Storage has posted a blog from its CEO discussing fourth quarter and full fiscal year results at investor.purestorage.com and blog.purestorage.com.

 

Upcoming Investor Conference

 

Pure Storage Vice President of Product, Matthew Kixmoeller, will be participating in a fireside chat at the Morgan Stanley Technology, Media and Telecom Conference in San Francisco on Thursday, March 3, 2016 at 9:55 am (PT).

2


About Pure Storage

 

Pure Storage (NYSE: PSTG) accelerates possible, transforming businesses in ways previously unimagined. The company’s disruptive, software-driven storage technology combined with a customer-friendly business model drives business and IT transformation for customers through dramatic increases in performance and efficiency at lower costs. Pure Storage FlashArray//m is simpler, faster and more elegant than any other technology in the datacenter. FlashArray //m is ideal for the move toward big data and for performance-intensive workloads such as cloud computing, database systems, desktop virtualization, real-time analytics and server virtualization. With Pure's certified industry leading NPS score of 79, Pure customers are some of the happiest in the world, and include large and mid-size organizations across a range of industries: cloud-based software and service providers, consumer web, education, energy, financial services, governments, healthcare, manufacturing, media, retail and telecommunications. With Pure Storage, companies push the boundaries of what's possible to become faster, smarter and more innovative.

 

Join us in March 2016 for the first annual Pure//Accelerate conference, as disruptive to the tech conference space as Pure Storage is to the datacenter, Pure//Accelerate will bring current and future technology/business leaders together to share in a dialogue about what is possible…for their businesses and for themselves.

 

Forward Looking Statements

 

This press release contains forward-looking statements regarding our products, business and operations, including our expectations regarding technology differentiation and customer adoption, our ability to maintain growth and take market share, and our financial outlook for the first quarter and full year fiscal 2017 and statements regarding our products, business, operations and results. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions “Risk Factors” and elsewhere in our filings and reports with the U.S. Securities and Exchange Commission, including, but not limited to, our Quarterly Report on Form 10-Q for the quarter ended October 31, 2015 and in the final Prospectus related to our initial public offering of Class A common stock filed pursuant to Rule 424(b) under the Securities Act of 1933 (Registration No. 333-206312), which are available on our investor relations website at investor.purestorage.com and on the SEC website at www.sec.gov. Additional information will also be set forth in our Annual Report on Form 10-K for the fiscal year ended January 31, 2016. All information provided in this release and in the attachments is as of March 2, 2016, and we undertake no duty to update this information unless required by law.

 

Non-GAAP Financial Measures

 

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP loss from operations, non-GAAP operating margin, non-GAAP net loss, non-GAAP net loss per share, free cash flow, and free cash flow as a percentage of revenue.  In computing these non-GAAP financial measures, we exclude the effects of stock-based compensation expense and assumed preferred stock conversion. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

 

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

 

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures" and "Reconciliation from net cash provided by (used in) operating activities to free cash flow," included at the end of this release.

 

Andy Connor – IR contact, Pure Storage

Tel: (650) 243-0481

ir@purestorage.com

 

3


Amy Cronk – PR contact, Pure Storage

Tel: (650) 468-4724

pr@purestorage.com

4


PURE STORAGE, INC.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

January 31,

 

 

January 31,

 

 

 

2015

 

 

2016

 

 

 

 

 

 

 

(unaudited)

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

192,707

 

 

$

604,742

 

Accounts receivable, net of allowance of $210 and $944

 

 

59,032

 

 

 

126,324

 

Inventory

 

 

21,605

 

 

 

20,649

 

Deferred commissions, current

 

 

9,431

 

 

 

15,703

 

Prepaid expenses and other current assets

 

 

11,195

 

 

 

20,652

 

Total current assets

 

 

293,970

 

 

 

788,070

 

Property and equipment, net

 

 

39,859

 

 

 

52,629

 

Intangible assets, net

 

 

8,284

 

 

 

6,980

 

Deferred income taxes, non-current

 

 

 

 

 

536

 

Other long-term assets

 

 

14,177

 

 

 

22,568

 

Total assets

 

$

356,290

 

 

$

870,783

 

 

 

 

 

 

 

 

 

 

Liabilities, convertible preferred stock, and stockholders' (deficit) equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

11,007

 

 

$

38,187

 

Accrued compensation and benefits

 

 

13,811

 

 

 

32,995

 

Accrued expenses and other liabilities

 

 

6,106

 

 

 

14,076

 

Deferred revenue, current

 

 

32,199

 

 

 

94,514

 

Liability related to early exercised stock options

 

 

6,485

 

 

 

4,760

 

Total current liabilities

 

 

69,608

 

 

 

184,532

 

Deferred revenue, non-current

 

 

41,470

 

 

 

121,690

 

Deferred income taxes, non-current

 

 

300

 

 

 

 

Other long-term liabilities

 

 

802

 

 

 

1,207

 

Total liabilities

 

 

112,180

 

 

 

307,429

 

Convertible preferred stock

 

 

543,940

 

 

 

 

Stockholders’ (deficit) equity:

 

 

 

 

 

 

 

 

Common stock and additional paid-in capital

 

 

41,753

 

 

 

1,118,689

 

Accumulated deficit

 

 

(341,583

)

 

 

(555,335

)

Total stockholders' (deficit) equity

 

 

(299,830

)

 

 

563,354

 

 

 

 

 

 

 

 

 

 

Total liabilities, convertible preferred stock, and stockholders' equity

 

$

356,290

 

 

$

870,783

 

 

5


PURE STORAGE, INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended January 31,

 

 

Twelve Months Ended January 31,

 

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

 

(unaudited)

 

 

 

 

 

 

(unaudited)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

57,830

 

 

$

127,350

 

 

$

154,836

 

 

$

375,733

 

Support

 

 

8,020

 

 

 

22,881

 

 

 

19,615

 

 

 

64,600

 

Total revenue

 

 

65,850

 

 

 

150,231

 

 

 

174,451

 

 

 

440,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product (1)

 

 

24,141

 

 

 

40,522

 

 

 

63,425

 

 

 

132,870

 

Support (1)

 

 

5,376

 

 

 

11,544

 

 

 

14,127

 

 

 

35,023

 

Total cost of revenue

 

 

29,517

 

 

 

52,066

 

 

 

77,552

 

 

 

167,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

36,333

 

 

 

98,165

 

 

 

96,899

 

 

 

272,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development (1)

 

 

29,311

 

 

 

53,710

 

 

 

92,707

 

 

 

166,645

 

Sales and marketing (1)

 

 

42,533

 

 

 

68,927

 

 

 

152,320

 

 

 

240,574

 

General and administrative (1) (2)

 

 

10,520

 

 

 

18,461

 

 

 

32,354

 

 

 

75,402

 

Total operating expenses

 

 

82,364

 

 

 

141,098

 

 

 

277,381

 

 

 

482,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(46,031

)

 

 

(42,933

)

 

 

(180,482

)

 

 

(210,181

)

Other income (expense), net

 

 

(695

)

 

 

(757

)

 

 

(1,412

)

 

 

(2,002

)

Loss before provision for income taxes

 

 

(46,726

)

 

 

(43,690

)

 

 

(181,894

)

 

 

(212,183

)

Provision for income taxes

 

 

909

 

 

 

604

 

 

 

1,337

 

 

 

1,569

 

Net loss

 

$

(47,635

)

 

$

(44,294

)

 

$

(183,231

)

 

$

(213,752

)

Net loss per share attributable to common

   stockholders, basic and diluted

 

$

(1.52

)

 

$

(0.24

)

 

$

(6.56

)

 

$

(2.59

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing net

   loss per share attributable to common

   stockholders, basic and diluted

 

 

31,357

 

 

 

187,365

 

 

 

27,925

 

 

 

82,460

 

 

(1) Includes stock-based compensation expense as follows:

 

Cost of revenue -- product

 

$

39

 

 

$

137

 

 

$

303

 

 

$

276

 

Cost of revenue -- support

 

 

216

 

 

 

877

 

 

 

1,273

 

 

 

2,388

 

Research and development

 

 

3,966

 

 

 

12,511

 

 

 

22,512

 

 

 

31,135

 

Sales and marketing

 

 

2,790

 

 

 

6,427

 

 

 

22,466

 

 

 

16,966

 

General and administrative

 

 

1,148

 

 

 

2,075

 

 

 

6,479

 

 

 

7,460

 

Total stock-based compensation expense

 

$

8,159

 

 

$

22,027

 

 

$

53,033

 

 

$

58,225

 

 

(2) Includes a one-time charge of $11.9 million for an equity grant to the Pure Good Foundation in the twelve months ended January 31, 2016.

 

6


PURE STORAGE, INC.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Three Months Ended January 31,

 

 

Twelve Months Ended January 31,

 

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

 

(unaudited)

 

 

 

 

 

 

(unaudited)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(47,635

)

 

$

(44,294

)

 

$

(183,231

)

 

$

(213,752

)

Adjustments to reconcile net loss to net cash used in operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,641

 

 

 

9,136

 

 

 

15,392

 

 

 

32,254

 

Stock-based compensation expense

 

 

8,159

 

 

 

22,027

 

 

 

25,399

 

 

 

58,225

 

Contribution of common stock to Pure Good Foundation

 

 

 

 

 

 

 

 

 

 

 

11,900

 

Other

 

 

273

 

 

 

(1,093

)

 

 

277

 

 

 

(1,093

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(13,462

)

 

 

(14,198

)

 

 

(44,197

)

 

 

(67,292

)

Inventory

 

 

(641

)

 

 

4,901

 

 

 

(13,713

)

 

 

1,481

 

Deferred commissions

 

 

(5,775

)

 

 

(4,549

)

 

 

(9,838

)

 

 

(13,021

)

Prepaid expenses and other assets

 

 

(4,182

)

 

 

(6,639

)

 

 

(6,550

)

 

 

(8,704

)

Accounts payable

 

 

(1,101

)

 

 

14,677

 

 

 

3,474

 

 

 

24,901

 

Accrued compensation and other liabilities

 

 

4,780

 

 

 

7,494

 

 

 

12,450

 

 

 

24,710

 

Deferred revenue

 

 

19,924

 

 

 

54,548

 

 

 

56,842

 

 

 

142,535

 

Net cash provided by (used in) operating activities

 

 

(34,019

)

 

 

42,010

 

 

 

(143,695

)

 

 

(7,856

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(11,325

)

 

 

(9,861

)

 

 

(42,227

)

 

 

(39,355

)

Purchases of intangible assets

 

 

 

 

 

 

 

 

(9,125

)

 

 

 

Increase in restricted cash

 

 

 

 

 

 

 

 

(1,613

)

 

 

(2,485

)

Net cash used in investing activities

 

 

(11,325

)

 

 

(9,861

)

 

 

(52,965

)

 

 

(41,840

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from initial public offering, net

 

 

 

 

 

 

 

 

 

 

 

459,425

 

Proceeds from issuance of convertible preferred stock

 

 

150

 

 

 

 

 

 

280,970

 

 

 

 

Net proceeds from exercise of stock options

 

 

498

 

 

 

1,298

 

 

 

7,665

 

 

 

6,008

 

Repurchase of common stock in connection with tender offer

 

 

 

 

 

 

 

 

(30,120

)

 

 

 

Payments of deferred offering costs

 

 

(33

)

 

 

(2,012

)

 

 

(33

)

 

 

(3,702

)

Net cash provided by (used in) financing activities

 

 

615

 

 

 

(714

)

 

 

258,482

 

 

 

461,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

(44,729

)

 

 

31,435

 

 

 

61,822

 

 

 

412,035

 

Cash and cash equivalents, beginning of period

 

 

237,436

 

 

 

573,307

 

 

 

130,885

 

 

 

192,707

 

Cash and cash equivalents, end of period

 

$

192,707

 

 

$

604,742

 

 

$

192,707

 

 

$

604,742

 

 

7


Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures

The following table presents non-GAAP gross margins by revenue source before certain items (in thousands, unaudited):

 

 

 

Three Months Ended January 31, 2015

 

 

Three Months Ended January 31, 2016

 

 

 

GAAP

results

 

 

GAAP

gross

margin (a)

 

 

Adjustment

 

 

 

Non-

GAAP

results

 

 

Non-

GAAP

gross

margin (b)

 

 

GAAP

results

 

 

GAAP

gross

margin (a)

 

 

Adjustment

 

 

 

Non-

GAAP

results

 

 

Non-

GAAP

gross

margin (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

39

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

137

 

(c)

 

 

 

 

 

 

 

 

Gross profit --

   product

 

$

33,689

 

 

 

58.3

%

 

$

39

 

 

 

$

33,728

 

 

 

58.3

%

 

$

86,828

 

 

 

68.2

%

 

$

137

 

 

 

$

86,965

 

 

 

68.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

216

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

877

 

(c)

 

 

 

 

 

 

 

 

Gross profit --

   support

 

$

2,644

 

 

 

33.0

%

 

$

216

 

 

 

$

2,860

 

 

 

35.7

%

 

$

11,337

 

 

 

49.5

%

 

$

877

 

 

 

$

12,214

 

 

 

53.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

255

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,014

 

(c)

 

 

 

 

 

 

 

 

Total gross profit

 

$

36,333

 

 

 

55.2

%

 

$

255

 

 

 

$

36,588

 

 

 

55.6

%

 

$

98,165

 

 

 

65.3

%

 

$

1,014

 

 

 

$

99,179

 

 

 

66.0

%

 

(a) GAAP gross margin is defined as gross profit divided by revenue.

(b) Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.

(c) To eliminate stock-based compensation expense.

The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts, unaudited):

 

 

 

Three Months Ended January 31, 2015

 

 

Three Months Ended January 31, 2016

 

 

 

GAAP

results

 

 

GAAP

operating

margin (a)

 

 

Adjustment

 

 

 

Non-

GAAP

results

 

 

Non-

GAAP

operating

margin (b)

 

 

GAAP

results

 

 

GAAP

operating

margin (a)

 

 

Adjustment

 

 

 

Non-

GAAP

results

 

 

Non-

GAAP

operating

margin (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,159

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,027

 

(c)

 

 

 

 

 

 

 

 

Loss from

   operations

 

$

(46,031

)

 

 

-69.9

%

 

$

8,159

 

 

 

$

(37,872

)

 

 

-57.5

%

 

$

(42,933

)

 

 

-28.6

%

 

$

22,027

 

 

 

$

(20,906

)

 

 

-13.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,159

 

(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,027

 

(c)

 

 

 

 

 

 

 

 

Net loss

 

$

(47,635

)

 

 

 

 

 

$

8,159

 

 

 

$

(39,476

)

 

 

 

 

 

$

(44,294

)

 

 

 

 

 

$

22,027

 

 

 

$

(22,267

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share --

   basic and diluted

 

$

(1.52

)

 

 

 

 

 

 

 

 

 

 

$

(0.26

)

 

 

 

 

 

$

(0.24

)

 

 

 

 

 

 

 

 

 

 

$

(0.12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in per

   share calculation --

   basic and diluted

 

 

31,357

 

 

 

 

 

 

 

122,281

 

(d)

 

 

153,638

 

 

 

 

 

 

 

187,365

 

 

 

 

 

 

 

 

 

 

 

 

187,365

 

 

 

 

 

 

(a) GAAP operating margin is defined as loss from operations divided by revenue.

(b) Non-GAAP operating margin is defined as non-GAAP loss from operations divided by revenue.

(c) To eliminate stock-based compensation expense.

(d) To assume preferred stock conversion as of the beginning of the period.

8


 

Reconciliation from net cash provided by (used in) operating activities to free cash flow (in thousands, unaudited):

 

 

 

Three Months Ended January 31,

 

 

 

2015

 

 

2016

 

Net cash provided by (used in) operating activities

 

$

(34,019

)

 

$

42,010

 

Less: purchases of property and equipment

 

 

(11,325

)

 

 

(9,861

)

Free cash flow

 

$

(45,344

)

 

$

32,149

 

Free cash flow as % of revenue

 

 

-68.9

%

 

 

21.4

%

 

9