Attached files

file filename
8-K - FORM 8-K - DARLING INGREDIENTS INC.d141404d8k.htm
EX-99.2 - EX-99.2 - DARLING INGREDIENTS INC.d141404dex992.htm
LOGO   Exhibit 99.1    News Release

 

 

DARLING INGREDIENTS INC. REPORTS FOURTH QUARTER AND FISCAL 2015 FINANCIAL RESULTS: HIGHLIGHTS EFFICIENT GROWTH THROUGH DEFLATIONARY COMMODITY CYCLE AND CONTINUED FOCUS ON DEBT REDUCTION

4th Quarter 2015 Highlights

 

    Net income of $84.4 million, or $0.52 per GAAP diluted share; $0.54 per (Non-GAAP) Adjusted diluted share

 

    Revenue of $809.7 million

 

    Food and Fuel Segments contribute solidly.Feed Segment navigated volatile Q4 pricing

Fiscal 2015 Highlights

 

    Consolidated revenue of $3.4 billion

 

    Adjusted EBITDA of $412.5 million

 

    Full year debt reduction of $118 million

 

    Change in working capital cash improvement fiscal 2014 to fiscal 2015 of $72.7 million

 

    SG&A reduction of $52 million compared to 2014

 

    Diamond Green Diesel EBITDA $177.0 million for 2015 at entity level; Darling’s share $88.5 million for 2015

 

    Completed construction on three plants and one expansion in 2015, two additional plants on schedule for completion during 2016

March 1, 2016 – IRVING, TEXAS – Darling Ingredients Inc. (NYSE: DAR), a global leader in converting edible and inedible bio-nutrient streams into a wide range of ingredients and specialty products for customers in the pharmaceutical, food, pet food, feed, technical, fuel, bioenergy, and fertilizer industries, today announced financial results for the fiscal 2015 fourth quarter and year ended January 2, 2016.

For the fourth quarter of 2015, the Company reported net sales of $809.7 million, as compared with net sales of $1 billion for the fourth quarter of 2014. The $190.5 million decrease in net sales is attributable to sustained weakness in global commodity markets and continued FX translation impacts. Overall, global raw material volumes were stronger year over year. For fiscal 2015, the Company reported net sales of $3.40 billion, as compared with net sales of $3.96 billion for fiscal 2014.

Net income attributable to Darling for the three months ended January 2, 2016, was $84.4 million, or $0.52 per diluted share, compared to a net income of $69.9 million, or $0.42 per diluted share, for the three months ended January 3, 2015. Adjusted EBITDA for Darling for the three months ended January 2, 2016 was $102.7 million compared to Adjusted EBITDA of $108.7 million for the three months ended January 3, 2015. The $6.0 million decrease in Adjusted EBITDA is attributable to lower finished product prices in the USA and Canadian rendering businesses and the impact of foreign exchange rates as a function of the strengthening U.S. dollar as compared mainly to the euro and Canadian dollar.

The Company’s ongoing capital allocation initiatives resulted in $42.4 million in debt reduction in the fourth quarter and $118.0 million for fiscal 2015. Darling continued its emphasis on organic growth in 2015 with the completion of two wet pet food plants, one bakery recycling plant and a major expansion at our Dubuque, Iowa gelatin plant. We expect these plants, plus two new rendering plants under construction scheduled for completion in the second half of 2016, to contribute meaningful revenue and earnings during 2016.


LOGO

 

Comments on the Fourth Quarter and Fiscal 2015 Year End

Randall C. Stuewe, Darlings Ingredients Inc. Chairman and Chief Executive Officer, said of the Company’s quarterly and fiscal year performance, “2015 was a year characterized by continued global commodity deflation. Our team delivered solid execution led by international businesses with growth and cost saving efficiencies achieved around the globe. While challenging conditions persisted through the fourth quarter, we delivered respectable quarterly results and exit 2015 a stronger company, highlighted by lower debt, strong cash flows and strategic investments in new plants and operating efficiencies.”

“During the fourth quarter, our Food and Fuel segments performed well, generating strong EBITDA margins driven primarily by improved pricing and higher volumes, but were partially offset by continued FX challenges. In our Feed segment, we successfully navigated some short-term challenges that negatively impacted results, but pricing of these products rebounded nicely in early Q1 2016.”

“While still early in 2016, our current view is that we will see improved conditions for fats and oils demand globally as we proceed into spring. We continue to be focused on areas that we can control across all levels of the organization. We believe that the significant cost savings we achieved in 2015 position us for success in 2016. Our focus continues to be on de-levering the balance sheet, while at the same time preserving the flexibility to continue to identify and execute growth opportunities that will position the Company for future success,” concluded Mr. Stuewe.

Operational Update by Segment

 

    Feed Ingredients – Global rendering experienced a volatile commodity environment throughout 2015; presenting challenging deflationary pricing and continued strong slaughter volumes. The segment’s performance proved resilient through third quarter with stable margins followed by a fourth quarter demonstrating short-term challenges. Fat prices felt heavy pressure in the USA, but are now recovering with pricing stabilizing in Europe. Protein felt some pressure worldwide as large grain supplies and strong slaughter resulted in market surpluses. Restaurant services continued to improve spreads, but pricing pressure remained through fourth quarter. Bakery Feeds and Specialty Proteins delivered consistent performances. Our new bakery feeds plant in Bryan, Texas is in operation. Two new wet pet food plants are now running after some unexpected start-up costs and are well positioned for 2016.

 

    Food Ingredients – Strong performance by the gelatin business in 2015 with new USA capacity on line and a solid performance from China with increased demand. Edible fats performance improved as margins stabilized. CTH endured an Asian border closure during 2015 but now showing improved margins on hog casings and further development in the marketing of edible products.

 

    Fuel Ingredients – Rendac, our disposal rendering operation in Europe, continued to deliver a solid performance in 2015 with strong volumes. The Ecoson, bio-phosphate operation in Europe, experienced a fire in fourth quarter but business interruption and casualty insurance will mitigate the impact. Canadian biofuels delivered improved performance with the reinstatement of the blenders tax credits in December of 2015. The prospective 2016 blenders tax credit is expected to improve quarterly results within the Canadian biofuels operation.

 

    Diamond Green Diesel Joint Venture - Continued strong operational performance in the fourth quarter and full year 2015, producing 159 million gallons of renewable diesel for the year. The reinstatement of the U.S. Biofuels Tax Extenders package will provide approximately $157.0 million to Diamond Green Diesel’s bottom line bringing the total EBITDA to $177.0 million from record earnings. Darling’s share was $88.5 million for 2015.


LOGO

 

Reconciliation of Fourth Quarter Net Income to Adjusted EBITDA (Non-GAAP) and Pro Forma Adjusted EBITDA

Darling Ingredients Inc. reports Adjusted EBITDA results, which is a Non-GAAP financial measure, as a complement to results provided in accordance with generally accepted accounting principles (GAAP). The Company believes that Adjusted EBITDA provides additional useful information to investors. As the Company uses the term, Adjusted EBITDA, is calculated below:

 

     Three Months Ended - Year over Year  

Adjusted EBITDA

(U.S. dollars in thousands)

   January 2,
2016
     January 3,
2015
 

Net income attributable to Darling

   $ 84,429       $ 69,943   

Depreciation and amortization

     69,934         69,039   

Interest expense

     23,308         24,633   

Income tax expense/(benefit)

     (1,138      4,792   

Foreign currency loss/(gain)

     1,612         1,267   

Other expense/(income), net

     6,135         (271

Equity in net (income)/loss of unconsolidated subsidiaries

     (83,073      (59,547

Net (loss)/income attributable to noncontrolling interests

     1,446         (1,155
  

 

 

    

 

 

 

Adjusted EBITDA

   $ 102,653       $ 108,701   
  

 

 

    

 

 

 

Acquisition and integration-related expenses

     492         2,363   
  

 

 

    

 

 

 

Pro forma Adjusted EBITDA (Non-GAAP)

   $ 103,145       $ 111,064   
  

 

 

    

 

 

 

Foreign currency exchange impact

     11,227         —     
  

 

 

    

 

 

 

Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP) (1)

     114,372         111,064   
  

 

 

    

 

 

 

DGD Joint Venture Adjusted EBITDA (Darling’s share) (2)

   $ 86,548       $ 63,757   
  

 

 

    

 

 

 

 

(1) Foreign currency exchange rate held constant at euro/USD 1.093432 for the January 3, 2015 comparable quarter.
(2) Darling’s Pro forma Adjusted EBITDA (Non-GAAP) in the above table does not include the DGD Joint Venture Adjusted EBITDA (Darling’s share) if we had consolidated the DGD Joint Venture.

For the three months ended January 2, 2016, the Company generated Adjusted EBITDA of $102.7 million, as compared to $108.7 million in the same period in fiscal 2014. The decrease was primarily due to lower finished product prices attributable to lower global competing ingredients prices and the impact of foreign exchange rates as a function of the strengthening U.S. dollar as compared mainly to the euro and Canadian dollar, which were partially offset by an increase in raw material volumes. As a result of the strengthened U.S. dollar, the above Pro forma Adjusted EBITDA results for the three months ended January 2, 2016 would have been $114.4 million when taking into consideration the change in average foreign exchange (FX) fluctuations of $11.2 million as compared to $111.1 million for the same period in fiscal 2014, an increase of $3.3 million.


LOGO

 

Financial Update by Segment

 

Feed Ingredients    Three Months Ended      Fiscal Year Ended  
($ thousands)    January 2, 2016      January 3, 2015      January 2, 2016      January 3, 2015  

Net Sales

   $ 472,192       $ 605,976       $ 2,074,333       $ 2,421,462   

Segment operating income

   $ 10,031       $ 33,636       $ 116,453       $ 192,272   

EBITDA

   $ 54,499       $ 76,362       $ 282,307       $ 351,143   

 

    Feed Ingredients operating income for the fourth quarter 2015 was $10.0 million, a decrease of $23.6 million as compared to the fourth quarter of 2014. The decrease in operating income is mainly attributable to overall lower finished product pricing and start-up costs related to the two new wet pet food plants.

 

    Feed Ingredients operating income for fiscal year 2015 was $116.5 million, a decrease of $75.8 million as compared to fiscal year 2014. Lower earnings in Feed Ingredients segment were due to significant decline in proteins, fats, used cooking oil and bakery finished product prices attributable to overall lower feed ingredient prices as a result of the global record-setting grain production and increased volumes from the slaughter industry, which increased supply above demand levels.

 

Food Ingredients    Three Months Ended      Fiscal Year Ended  
($ thousands)    January 2, 2016      January 3, 2015      January 2, 2016      January 3, 2015  

Net Sales

   $ 272,177       $ 322,048       $ 1,094,918       $ 1,248,352   

Segment operating income

   $ 23,317       $ 13,657       $ 61,238       $ 26,874   

EBITDA

   $ 39,008       $ 31,359       $ 128,055       $ 100,148   

 

    Food Ingredients operating income for fourth quarter 2015 was $23.3 million, an increase of $9.6 million as compared to the fourth quarter of 2014. The increased earnings are mainly attributable to improved performance in the gelatin business and more normalized margins within the European edible fats business.

 

    Food Ingredients operating income for fiscal year 2015 was $61.2 million, an increase of $34.3 million as compared to fiscal 2014. The gelatin business performance improved as compared to the prior year as a result of increased demand in China and lower raw material prices in Europe. The European edible fats earnings also improved over the prior year due to more normalized margins.

 

Fuel Ingredients    Three Months Ended      Fiscal Year Ended  
($ thousands)    January 2, 2016      January 3, 2015      January 2, 2016      January 3, 2015  

Net Sales

   $ 65,306       $ 72,180       $ 228,195       $ 286,629   

Segment operating income

   $ 12,382       $ 10,936       $ 17,159       $ 21,287   

EBITDA

   $ 19,134       $ 16,858       $ 43,870       $ 49,185   

 

    Exclusive of the DGD Joint Venture, Fuel Ingredients operating income for fourth quarter 2015 was $12.4 million, an increase of $1.5 million as compared to the fourth quarter of 2014.

 

    Exclusive of the DGD Joint Venture, Fuel Ingredients operating income for fiscal year 2015 was $17.2 million, a decrease of $4.1 million as compared to fiscal year 2014. The decrease in earnings is mainly attributable to lower earnings from the Canadian biodiesel operation in 2015.


LOGO

 

Results of Operations – Fiscal Year Ended January 2, 2016 Compared to Fiscal Year Ended January 3, 2015

Net income attributable to Darling for the fiscal year ended January 2, 2016 was $78.5 million, or $0.48 per diluted share, as compared to net income of $64.2 million, or $0.39 per diluted share, for the fiscal year ended January 3, 2015. The results for the fiscal 2015 and 2014, respectively, include the following after-tax costs:

Fiscal 2015

 

    $4.8 million ($0.03 per diluted share) associated with the integration of VION Ingredients and Rothsay, staff reduction in Angoulême, France and the implementation of internal controls over financial reporting per the Sarbanes-Oxley Act of 2002 for VION Ingredients;

 

    $6.2 million ($0.03 per diluted share) related to the write-off of deferred loan costs associated with the retirement of the Company’s European portion of its term loan B note on June 3, 2015; and

 

    $2.8 million ($0.02 per diluted share) related to the non-operating casualty losses in Canada, the Netherlands and Brazil and a legal settlement.

Fiscal 2014

 

    $31.3 million ($0.19 per diluted share) related to a non-cash inventory step-up associated with the required purchase accounting for the VION Acquisition related to the portion of acquired inventory sold during the period;

 

    $19.9 million ($0.12 per diluted share) related to the redemption premium and write-off of deferred loan costs associated with the retirement of the Company’s 8.5% Senior Notes on February 7, 2014;

 

    $21.0 million ($0.13 per diluted share) associated with the acquisition and integration of Rothsay and VION Ingredients during the period; and

 

    $7.9 million ($0.05 per diluted share) related to certain euro forward contracts entered into to hedge against foreign exchange risks related to the closing of the VION Acquisition.

Excluding the items listed above, net income and diluted earnings per common share would have been $92.3 million, or $0.56 per diluted share, respectively, for the year ended January 2, 2016, as compared to $144.3 million, or $0.88 per diluted share, respectively, for the year ended January 3, 2015. When comparing the year ended January 2, 2016 to the year ended January 3, 2015 this would have resulted in a $52.0 million decrease in net income. The decrease is attributable to lower finished product prices and the impact of foreign exchange rates as a function of the strengthening U.S. dollar as compared mainly to the euro and Canadian dollar, which were partially offset by an increase in raw material volumes.


LOGO

 

Reconciliation of Net Income to (Non-GAAP) Adjusted EBITDA and (Non-GAAP) Pro Forma Adjusted EBITDA – Year Ended

 

     Fiscal Year Ended  

Adjusted EBITDA

(U.S. dollars in thousands)

   January 2,
2016
     January 3,
2015
 

Net income attributable to Darling

   $ 78,531       $ 64,215   

Depreciation and amortization

     269,904         269,517   

Interest expense

     105,530         135,416   

Income tax expense

     13,501         13,141   

Foreign currency loss

     4,911         13,548   

Other expense/(income), net

     6,839         (299

Equity in net (income)/loss of unconsolidated subsidiaries

     (73,416      (65,609

Net income attributable to noncontrolling interests

     6,748         4,096   
  

 

 

    

 

 

 

Adjusted EBITDA (Non-GAAP)

   $ 412,548       $ 434,025   
  

 

 

    

 

 

 

Non-cash inventory step-up associated with VION Acquisition

     —           49,803   

Acquisition and integration-related expenses

     8,299         24,667   

Darling Ingredients International - 13th week (1)

     —           4,100   
  

 

 

    

 

 

 

Pro forma Adjusted EBITDA (Non-GAAP)

   $ 420,847       $ 512,595   
  

 

 

    

 

 

 

Foreign currency exchange impact (2)

     48,961         —     
  

 

 

    

 

 

 

Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)

   $ 469,808       $ 512,595   
  

 

 

    

 

 

 

DGD Joint Venture Adjusted EBITDA (Darling’s share) (3)

   $ 88,494       $ 81,639   
  

 

 

    

 

 

 

 

(1) January 7, 2014 closed on VION Ingredients, thus the 13th week would be EBITDA adjusted for January 1, 2014 through January 7, 2014.
(2) Foreign currency exchange rate held constant at euro/USD 1.31878 for comparable twelve months ended January 3, 2015.
(3) Darling’s Pro forma Adjusted EBITDA (Non-GAAP) in the above table does not include the DGD Joint Venture Adjusted EBITDA (Darling’s share) if we had consolidated the DGD Joint Venture.

For the year ended January 2, 2016, the Company generated Adjusted EBITDA of $412.5 million, as compared to $434.0 million in the same period in fiscal 2014. On a Pro forma Adjusted EBITDA basis, the Company would have generated $420.8 million for the year ended January 2, 2016, as compared to a Pro forma Adjusted EBITDA of $512.6 million in the same period in fiscal 2014. The decrease in the Pro forma Adjusted EBITDA is attributable to lower finished product prices and the impact of foreign exchange rates as a function of the strengthening U.S. dollar as compared mainly to the euro and Canadian dollar, which were partially offset by an increase in raw material volumes. As a result of the strengthened U.S. dollar, the above Pro forma Adjusted EBITDA results for the year ended January 2, 2016 would have been $469.8 million when taking into consideration the change in average foreign currency fluctuations of $49.0 million, as compared to $512.6 million for the year ended January 3, 2015, a reduction of $42.8 million.


LOGO

 

About Darling

Darling Ingredients Inc. is the world’s largest publicly-traded developer and producer of sustainable natural ingredients from edible and inedible bio-nutrients, creating a wide range of ingredients and specialty products for customers in the pharmaceutical, food, pet food, feed, technical, fuel, bioenergy, and fertilizer industries. With operations on five continents, the Company collects and transforms all aspects of animal by-product streams into broadly used and specialty ingredients, such as gelatin, edible fats, feed-grade fats, animal proteins and meals, plasma, pet food ingredients, organic fertilizers, yellow grease, fuel feedstocks, green energy, natural casings and hides. The Company also recovers and converts used cooking oil and commercial bakery residuals into valuable feed and fuel ingredients. In addition, the Company provides grease trap services to food service establishments, environmental services to food processors and sells restaurant cooking oil delivery and collection equipment. For additional information, visit the Company’s website at http://ir.darlingii.com.

Darling Ingredients Inc. will host a conference call to discuss the Company’s fourth quarter and fiscal year 2015 financial results at 8:30 am Eastern Time (7:30 am Central Time) on Wednesday, March 2, 2016. To listen to the conference call, participants calling from within North America should dial 1-866-777-2509; international participants should dial 1-412-317-5413. Please refer to access code 10081094. Please call approximately ten minutes before the start of the call to ensure that you are connected.

The call will also be available as a live audio webcast that can be accessed on the Company website at http://ir.darlingii.com. Beginning one hour after its completion, a replay of the call can be accessed through March 10, 2016 by dialing 1-877-344-7529 (U.S. callers), 1-855-669-9658 (Canada) and 1-412-317-0088 (international callers). The access code for the replay is 10081094. The conference call will also be archived on the Company’s website.

Use of Non-GAAP Financial Measures:

Adjusted EBITDA is presented here not as an alternative to net income, but rather as a measure of the Company’s operating performance and is not intended to be a presentation in accordance with GAAP. Since EBITDA (generally, net income plus interest expenses, taxes, depreciation and amortization) is not calculated identically by all companies, this presentation may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated in this presentation and represents, for any relevant period, net income/(loss) plus depreciation and amortization, goodwill and long-lived asset impairment, interest expense, (income)/loss from discontinued operations, net of tax, income tax provision, other income/(expense) and equity in net loss of unconsolidated subsidiary. Management believes that Adjusted EBITDA is useful in evaluating the Company’s operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing income taxes and certain non-cash and other items that may vary for different companies for reasons unrelated to overall operating performance.

As a result, the Company’s management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. However, Adjusted EBITDA is not a recognized measurement under GAAP, should not be considered as an alternative to net income as a measure of operating results or to cash flow as a measure of liquidity, and is not intended to be a presentation in accordance with GAAP. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company’s Senior Secured Credit Facilities and 5.375% Notes and 4.75% Notes that were outstanding at January 2, 2016. However, the amounts shown in this presentation for Adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company’s Senior Secured Credit Facilities and 5.375% Notes and 4.75% Notes, as those definitions permit further adjustments to reflect certain other non-recurring costs and non-cash charges. Additionally, the Company evaluates the impact of foreign exchange on operating cash flow, which is defined as segment operating income (loss) plus depreciation and amortization.

In addition, the Company’s management used adjusted diluted earnings per share as a measure of earnings due to the significant merger and acquisition activity of the Company. However, an adjusted earnings per share is not a recognized measurement under GAAP and should not be considered as an alternative to diluted earnings per share presented in accordance with GAAP. Adjusted diluted earnings per share is defined as adjusted net income attributable to Darling divided by the weighted average shares of diluted common stock. Adjusted net income attributable to Darling is defined as a reconciliation of net income attributable to Darling, net of tax (i) adjusted for net of tax acquisition and integration costs related to merger and acquisitions, (ii) net of tax amortization of acquisition related intangibles and (iii) net of tax certain non-recurring items that are not part of normal operations. This measure is solely for the purpose of calculating adjusted diluted earnings per share and is not intended to be a substitute of presentation in accordance with GAAP.


LOGO

 

Cautionary Statements Regarding Forward-Looking Information:

{This media release contains “forward-looking” statements regarding the business operations and prospects of Darling Ingredients Inc. and industry factors affecting it. These statements are identified by words such as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “could,” “may,” “will,” “should,” “planned,” “potential,” “continue,” “momentum,” and other words referring to events that may occur in the future. These statements reflect Darling Ingredient’s current view of future events and are based on its assessment of, and are subject to, a variety of risks and uncertainties beyond its control, each of which could cause actual results to differ materially from those indicated in the forward-looking statements. These factors include, among others, existing and unknown future limitations on the ability of the Company’s direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company’s indebtedness or other purposes; unanticipated costs or operating problems related to the acquisition and integration of Rothsay and Darling Ingredients International (including transactional costs and integration of the new enterprise resource planning (ERP) system); global demands for bio-fuels and grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company’s products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand or other factors, reduced volume from food service establishments, reduced demand for animal feed, or otherwise; reduced finished product prices; continued decline in fat and used cooking oil finished product prices; changes to worldwide government policies relating to renewable fuels and greenhouse gas emissions that adversely affect programs like the Renewable Fuel Standards Program (RFS2) and tax credits for biofuels both in the Unites States and abroad; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives; the occurrence of Bird Flu including, but not limited to H5N1 flu, bovine spongiform encephalopathy (or “BSE”), porcine epidemic diarrhea (“PED”) or other diseases associated with animal origin in the United States or elsewhere; unanticipated costs and/or reductions in raw material volumes related to the Company’s compliance with the existing or unforeseen new U.S. or foreign regulations (including, without limitation, China) affecting the industries in which the Company operates or its value added products (including new or modified animal feed, Bird Flu, PED or BSE or similar or unanticipated regulations); risks associated with the renewable diesel plant in Norco, Louisiana owned and operated by a joint venture between Darling Ingredients and Valero Energy Corporation, including possible unanticipated operating disruptions; risks relating to possible third party claims of intellectual property infringement; increased contributions to the Company’s pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; continued or escalated conflict in the Middle East, North Korea, Ukraine or elsewhere; and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could negatively impact the Company’s results of operations. Among other things, future profitability may be affected by the Company’s ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company’s announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. Other risks and uncertainties regarding Darling Ingredients Inc., its business and the industries in which it operates are referenced from time to time in the Company’s filings with the Securities and Exchange Commission. Darling Ingredients Inc. is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.}

 

For More Information, contact:

Melissa A. Gaither, V.P. Investor Relations and Global Communications

251 O’Connor Ridge Blvd., Suite 300

Irving, Texas 75038

 

 

Email: mgaither@darlingii.com

Phone: 972-717-0300


LOGO

 

Darling Ingredients Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

January 2, 2016 and January 3, 2015

(Dollars in thousands, except share data)

 

     January 2,
2016
     January 3,
2015
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 156,884       $ 108,784   

Restricted cash

     331         343   

Accounts receivable, net

     371,392         409,779   

Inventories

     344,583         401,613   

Prepaid expenses

     36,175         44,629   

Income taxes refundable

     11,963         22,140   

Other current assets

     10,460         21,324   
  

 

 

    

 

 

 

Total current assets

     931,788         1,008,612   
  

 

 

    

 

 

 

Property, plant and equipment, less accumulated depreciation, net

     1,508,167         1,574,116   

Intangible assets, less accumulated amortization, net

     782,349         932,413   

Goodwill

     1,233,102         1,320,419   

Investment in unconsolidated subsidiaries

     247,238         202,712   

Other assets

     70,606         71,009   

Deferred income taxes

     16,352         17,266   
  

 

 

    

 

 

 

Total assets

   $ 4,789,602       $ 5,126,547   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Current portion of long-term debt

   $ 47,244       $ 54,401   

Accounts payable, principally trade

     149,998         168,518   

Income taxes payable

     6,679         4,363   

Accrued expenses

     239,825         256,119   
  

 

 

    

 

 

 

Total current liabilities

     443,746         483,401   

Long-term debt, net of current portion

     1,912,756         2,098,039   

Other noncurrent liabilities

     97,809         114,700   

Deferred income taxes

     360,681         379,273   
  

 

 

    

 

 

 

Total liabilities

     2,814,992         3,075,413   
  

 

 

    

 

 

 

Commitments and contingencies

     

Total Darling’s stockholders’ equity

     1,870,709         1,952,990   

Noncontrolling interests

     103,901         98,144   
  

 

 

    

 

 

 

Total stockholders’ equity

   $ 1,974,610       $ 2,051,134   
  

 

 

    

 

 

 
   $ 4,789,602       $ 5,126,547   
  

 

 

    

 

 

 


LOGO

 

Darling Ingredients Inc. and Subsidiaries

Consolidated Statements of Operations

For the Periods Ended January 2, 2016 and January 3, 2015

(Dollars in thousands, except per share data)

 

    (Fourth Quarter Unaudited)
Three Months Ended
    Fiscal Year Ended  
    January 2,
2016
    January 3,
2015
    $ Change
Favorable
(Unfavorable)
    January 2,
2016
    January 3,
2015
    $ Change
Favorable
(Unfavorable)
 

Net sales

  $ 809,675      $ 1,000,203      $ (190,528   $ 3,397,446      $ 3,956,443      $ (558,997

Costs and expenses:

           

Cost of sales and operating expenses

  $ 629,907      $ 794,299        164,392      $ 2,654,025      $ 3,123,171        469,146   

Selling, general and administrative expenses

    76,623        94,840        18,217        322,574        374,580        52,006   

Depreciation and amortization

    69,934        69,039        (895     269,904        269,517        (387

Acquisition and Integration costs

    492        2,363        1,871        8,299        24,667        16,368   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

    776,956        960,541        183,585        3,254,802        3,791,935        537,133   

Operating income

    32,719        39,662        (6,943     142,644        164,508        (21,864

Other expense:

           

Interest expense

    (23,308     (24,633     1,325        (105,530     (135,416     29,886   

Foreign currency gain/(loss)

    (1,612     (1,267     (345     (4,911     (13,548     8,637   

Other income/(expense), net

    (6,135     271        (6,406     (6,839     299        (7,138
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense

    (31,055     (25,629     (5,426     (117,280     (148,665     31,385   

Equity in net income of unconsolidated subsidiaries

    83,073        59,547        23,526        73,416        65,609        7,807   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations before income taxes

    84,737        73,580        11,157        98,780        81,452        17,328   

Income tax expense/(benefit)

    (1,138     4,792        5,930        13,501        13,141        (360
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 85,875      $ 68,788      $ 17,087      $ 85,279      $ 68,311      $ 16,968   

Net (income)/loss attributable to noncontrolling interests

  $ (1,446   $ 1,155      $ (2,601   $ (6,748   $ (4,096   $ (2,652
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Darling

  $ 84,429      $ 69,943      $ 14,486      $ 78,531      $ 64,215      $ 14,316   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic income/(loss) per share:

  $ 0.52      $ 0.42      $ 0.10      $ 0.48      $ 0.39      $ 0.09   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income/(loss) per share:

  $ 0.52      $ 0.42      $ 0.10      $ 0.48      $ 0.39      $ 0.09   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

Darling Ingredients Inc. and Subsidiaries

Consolidated Statement of Cash Flows

Fiscal Year Ended January 2, 2016 and January 3, 2015

(Dollars in thousands)

 

     Fiscal Year Ended  
     January 2,
2016
    January 3,
2015
 

Cash flows from operating activities:

    

Net income

   $ 85,279      $ 68,311   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     269,904        269,517   

Deferred taxes

     7,807        (21,216

Loss/(gain) on sale of assets

     1,311        (2,437

Gain on insurance proceeds from insurance settlements

     (561     (1,550

Increase/(decrease) in long-term pension liability

     (4,811     9,593   

Stock-based compensation expense

     8,995        20,807   

Write-off deferred loan costs

     10,633        4,330   

Deferred loan cost amortization

     10,155        9,949   

Equity in net income of unconsolidated subsidiaries

     (73,416     (65,609

Distributions of earnings from unconsolidated subsidiaries

     26,589        —     

Changes in operating assets and liabilities, net of effects from acquisitions:

  

 

Accounts receivable

     8,214        982   

Income taxes refundable/payable

     12,377        (22,451

Inventories and prepaid expenses

     34,536        (11,194

Accounts payable and accrued expenses

     (11,449     (31,223

Other

     35,785        47,363   
  

 

 

   

 

 

 

Net cash provided by operating activities

     421,348        275,172   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Capital expenditures

     (229,848     (228,918

Acquisitions, net of cash acquired

     (377     (2,094,400

Gross proceeds from sale of property, plant and equipment and other assets

     3,840        9,262   

Proceeds from insurance settlement

     561        1,550   

Payments related to routes and other intangibles

     (3,845     (11,288
  

 

 

   

 

 

 

Net cash used by investing activities

     (229,669     (2,323,794
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from long-term debt

     590,745        1,842,184   

Payments on long-term debt

     (609,255     (333,762

Borrowings from revolving credit facility

     78,244        170,143   

Payments on revolving credit facility

     (166,755     (351,589

Net cash overdraft financing

     (1,261     4,077   

Deferred loan costs

     (17,310     (45,223

Issuance of commons stock

     171        416   

Repurchase of common stock

     (5,912     —     

Minimum withholding taxes paid on stock awards

     (4,874     (10,026

Excess tax benefits/(expense) from stock-based compensation

     (389     2,420   

Addition/(deductions) of noncontrolling interest

     (87     1,201   

Distributions to noncontrolling interests

     (3,295     (4,272
  

 

 

   

 

 

 

Net cash provided/(used) in financing activities

     (139,978     1,275,569   

Effect of exchange rate changes on cash flows

     (3,601     10,980   
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     48,100        (762,073

Cash and cash equivalents at beginning of period

     108,784        870,857   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 156,884      $ 108,784   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

    

Accrued capital expenditures

   $ 5,325      $ 1,340   
  

 

 

   

 

 

 

Cash paid during the period for:

    

Interest, net of capitalized interest

   $ 78,979      $ 104,834   
  

 

 

   

 

 

 

Income taxes, net of refunds

   $ (3,035   $ 28,315   

Non-cash financing activities

    

Debt issued for service contract assets

   $ 2,591      $ —     
  

 

 

   

 

 

 


LOGO

 

Darling Ingredients Inc.

Adjusted (Non-GAAP) Diluted Earnings per Share

Fiscal Year Ended January 2, 2016 and January 3, 2015

 

     Fiscal Year Ended  
     January 2,
2016
     January 3,
2015
 

Weighted average shares of common stock outstanding (in thousands)

     165,119         165,059   

Reported Earnings Per Share (fully diluted)

   $ 0.48       $ 0.39   

Non-cash inventory step-up associated with the VION Acquisition

     —           0.19   

Acquisition and integration costs

     0.03         0.13   

Amortization of intangibles

     0.29         0.32   

Non-operating casualty losses and legal settlement

     0.02         —     

Redemption premium on 8.5% Senior Notes and write off deferred loan costs

     —           0.12   

Write-off deferred loan costs euro term loan B

     0.03         —     

Foreign currency hedge of VION purchase price

     —           0.05   
  

 

 

    

 

 

 

Adjusted diluted earnings per share attributable to Darling (Non-GAAP) (1)

   $ 0.85       $ 1.20   
  

 

 

    

 

 

 

 

(1) Adjustments to diluted earnings per share of acquisition related items are net of tax. Calculations of all adjustment tax amounts were at the applicable effective tax rate for the period, except for the impact of the biofuel tax incentives and nonrecurring acquisition and integration costs. The effective tax rate used for calculating Non-GAAP Adjusted EPS in the above table for the year ended January 2, 2016 and January 3, 2015 was 42.2% and 37.1%, respectively.