Year Ended December 31,

2015

2014

2013

2012

2011

Income from continuing operations

$

$

$

$

$

Less: Income allocated to noncontrolling interests which do not

have fixed charges

Equity in earnings of investments greater than cash

distributions from investment

Add back: interest expense  

Total earnings available to cover fixed charges

$

$

$

$

$

Total fixed charges - interest expense (including capitalized interest)    

$

$

$

$

$

Cumulative preferred share cash dividends

$

$

$

$

$

Allocations pursuant to EITF Topic D-42

 -

 -

Total preferred distributions

$

$

$

$

$

Total combined fixed charges and preferred share income allocations

$

$

$

$

$

Ratio of earnings to fixed charges

393.14 x

137.47 x

112.15 x

46.79 x

34.17 x

Ratio of earnings to fixed charges and preferred share income

allocations

5.04 x

4.76 x

4.90 x

3.29 x

2.95 x