Attached files
file | filename |
---|---|
EX-23.1 - EXHIBIT 23.1 - CHESAPEAKE UTILITIES CORP | cpk12312015ex-231.htm |
EX-10.19 - EXHIBIT 10.19 - CHESAPEAKE UTILITIES CORP | cpk12312015ex1019.htm |
EX-21 - EXHIBIT 21 - CHESAPEAKE UTILITIES CORP | cpk12312015ex-21.htm |
EX-31.2 - EXHIBIT 31.2 - CHESAPEAKE UTILITIES CORP | cpk12312015ex-312.htm |
EX-32.2 - EXHIBIT 32.2 - CHESAPEAKE UTILITIES CORP | cpk12312015ex-322.htm |
EX-10.24 - EXHIBIT 10.24 - CHESAPEAKE UTILITIES CORP | cpk12312015ex1024.htm |
EX-31.1 - EXHIBIT 31.1 - CHESAPEAKE UTILITIES CORP | cpk12302015ex-311.htm |
10-K - 10-K - CHESAPEAKE UTILITIES CORP | cpk1231201510-k.htm |
EX-32.1 - EXHIBIT 32.1 - CHESAPEAKE UTILITIES CORP | cpk12312015ex-321.htm |
EXHIBIT 12
Chesapeake Utilities Corporation
Ratio of Earnings to Fixed Charges
For the Year Ended December 31, | |||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
(in thousands, except ratio of earnings to fixed charges) | |||||||||||||||||||
Income from continuing operations | $ | 41,140 | $ | 36,092 | $ | 28,863 | $ | 27,622 | $ | 26,056 | |||||||||
Add: | |||||||||||||||||||
Income taxes | 26,905 | 23,945 | 19,296 | 17,989 | 16,923 | ||||||||||||||
Portion of rents representative of interest factor | 565 | 588 | 464 | 363 | 356 | ||||||||||||||
Interest on indebtedness | 9,933 | 9,439 | 8,707 | 8,954 | 9,090 | ||||||||||||||
Amortization of debt discount and expense | 74 | 42 | 40 | 46 | 56 | ||||||||||||||
Capitalized interest (allowed funds used during construction) | 38 | 58 | 111 | 25 | 1 | ||||||||||||||
Earnings as adjusted | $ | 78,655 | $ | 70,164 | $ | 57,481 | $ | 54,999 | $ | 52,482 | |||||||||
Fixed Charges | |||||||||||||||||||
Portion of rents representative of interest factor | $ | 565 | $ | 588 | $ | 464 | $ | 363 | $ | 356 | |||||||||
Interest on indebtedness | 9,933 | 9,439 | 8,707 | 8,954 | 9,090 | ||||||||||||||
Amortization of debt discount and expense | 74 | 42 | 40 | 46 | 56 | ||||||||||||||
Capitalized interest (allowed funds used during construction) | 38 | 58 | 111 | 25 | 1 | ||||||||||||||
Fixed Charges | $ | 10,610 | $ | 10,127 | $ | 9,322 | $ | 9,388 | $ | 9,503 | |||||||||
Ratio of Earnings to Fixed Charges | 7.41 | 6.93 | 6.17 | 5.86 | 5.52 |