Attached files

file filename
8-K/A - FORM 8-K/A - Riverview Financial Corpd149795d8ka.htm
EX-23.2 - EX-23.2 - Riverview Financial Corpd149795dex232.htm
EX-99.6 - EX-99.6 - Riverview Financial Corpd149795dex996.htm
EX-99.4 - EX-99.4 - Riverview Financial Corpd149795dex994.htm
EX-23.1 - EX-23.1 - Riverview Financial Corpd149795dex231.htm
EX-99.5 - EX-99.5 - Riverview Financial Corpd149795dex995.htm

Exhibit 99.3

CITIZENS NATIONAL BANK OF MEYERSDALE

STATEMENTS OF FINANCIAL CONDITION

(In thousands, except share data)

 

     September 30,
2015

(Unaudited)
    December 31,
2014
(Audited)
 
Assets   

Cash and cash equivalents and due from banks

   $ 2,997      $ 1,932   

Interest-bearing time deposits with banks

     —          162   

Investment securities available-for-sale

     18,871        17,650   

Loans, net of allowance for loan losses of $568 and $665

     56,691        46,551   

Premises and equipment

     957        1,017   

Accrued interest receivable

     208        203   

Restricted investments in bank stocks

     473        97   

Cash value of life insurance

     2,911        2,845   

Foreclosed assets

     166        31   

Deferred tax assets

     1,628        1,641   

Other assets

     166        97   
  

 

 

   

 

 

 

Total Assets

   $ 85,068      $ 72,226   
  

 

 

   

 

 

 
Liabilities and Shareholders’ Equity   

Liabilities

    

Deposits

   $ 69,353      $ 65,010   

Short-term borrowings

     8,575        —     

Accrued interest payable

     92        104   

Other liabilities

     371        611   
  

 

 

   

 

 

 

Total Liabilities

     78,391        65,725   
  

 

 

   

 

 

 

Shareholders’ Equity

    

Common stock, $1 par value; authorized, issued and outstanding 2015 and 2014 – 208,000 shares

     208        208   

Surplus

     292        292   

Retained earnings

     6,940        6,808   

Accumulated other comprehensive income (loss)

     (763 )      (807
  

 

 

   

 

 

 

Total Shareholders’ Equity

     6,677        6,501   
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 85,068      $ 72,226   
  

 

 

   

 

 

 


CITIZENS NATIONAL BANK OF MEYERSDALE

STATEMENTS OF OPERATIONS

For The Nine Months Ended September 30, 2015 and 2014

(Unaudited in thousands)

 

     Nine Months Ended September 30,  
     2015     2014  

INTEREST INCOME

    

Loans

   $ 1,414      $ 1,461   

Investment securities

     281        364   
  

 

 

   

 

 

 

Total interest income

     1,695        1,825   
  

 

 

   

 

 

 

INTEREST EXPENSE

    

Deposits

     452        598   
  

 

 

   

 

 

 

Total interest expense

     452        598   
  

 

 

   

 

 

 

Net interest income

     1,243        1,227   

PROVISION FOR (REVERSAL OF) LOAN LOSSES

     (100     —     
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     1,343        1,227   
  

 

 

   

 

 

 

NON-INTEREST INCOME

    

Loan servicing fees

     196        210   

Gain on sales of available-for-sale securities, net

     13        85   

Loss on sales of other real estate owned, net

     —          (1

Other

     45        21   
  

 

 

   

 

 

 

Total non-interest income

     254        315   
  

 

 

   

 

 

 

NON-INTEREST EXPENSE

    

Compensation and employee benefits

     631        728   

Other operating expenses

     858        1,013   
  

 

 

   

 

 

 

Total non-interest expense

     1,489        1,741   
  

 

 

   

 

 

 

Income (loss) before income tax benefit

     108        (199

INCOME TAX BENEFIT

     (8     (85
  

 

 

   

 

 

 

NET INCOME (LOSS)

   $ 116      $ (114
  

 

 

   

 

 

 

Basic earnings per weighted average share

   $ 0.56      $ (0.55
  

 

 

   

 

 

 

Diluted earnings per weighted average share

   $ 0.56      $ (0.55