Attached files

file filename
8-K - 8-K - Shutterstock, Inc.a20151231_8-kdocument.htm
EX-99.2 - EXHIBIT 99.2 - Shutterstock, Inc.a20151231ex992.htm


Exhibit 99.1
 

Shutterstock Reports Fourth Quarter And Full Year 2015 Financial Results
 

Full Year 2015 Highlights:
 
Revenue increased 30% to $425.1 million
Adjusted EBITDA increased 19% to $84.7 million
Non-GAAP Net Income per diluted share increased 14% to $1.22
Repurchased $15.6 million of stock in the fourth quarter
Paid downloads increased 17% and revenue per download increased 10%
Image collection expanded 53% to 71.4 million images and video collection expanded 61% to 3.7 million video clips
Acquired PremiumBeat and Rex Features in January 2015
 
New York - February 24, 2016 - Shutterstock, Inc. (NYSE: SSTK), a leading global provider of commercial imagery and music, today announced financial results for the fourth quarter and full year ended December 31, 2015.
 
Founder and CEO Jon Oringer said “2015 was another year of sustained operating momentum and strong financial growth as Shutterstock continued to focus on providing the highest quality content and an unmatched user experience to our expanding customer base. We significantly increased our traditional image and video libraries while diversifying our product offering to include extensive music and editorial content, further meeting the evolving needs of our diverse users. We continued to innovate, building on our industry leading search capabilities and introducing new workflow tools to increase engagement with our customers. In 2016, we once again expect to deliver strong financial results as we invest in new technology solutions and expanded product offerings that will enable us to drive long-term value."

 
FULL YEAR RESULTS
 
Revenue
 
Full year revenue of $425.1 million increased $97.2 million or 30% as compared to the full year 2014, primarily due to a 17% increase in the number of paid downloads, mainly due to new customers, as well as from a 10% increase in revenue per download driven by growth in both on-demand offerings and enterprise sales.  Current year results also included contributions from PremiumBeat and Rex Features, which were acquired during the first quarter of 2015.  Excluding contributions from these acquired businesses and the impact of foreign currency, total Company revenue growth was approximately 27% in 2015.
 
Adjusted EBITDA
 
Adjusted EBITDA of $84.7 million increased $13.6 million or 19% as compared to the full year 2014 as the 30% revenue growth was partially offset by an increase in operating expenses primarily from higher royalty costs associated with the increase in paid downloads.  Additionally, 2015 included higher personnel and marketing expenses to support growth, severance costs associated with executive management and operating costs from businesses acquired during the first quarter of 2015.  Excluding the contributions from these businesses, as well as severance costs associated with executive management and the impact of foreign currency, Adjusted EBITDA growth was approximately 31% in 2015 as compared to 2014.  Adjusted EBITDA is defined as net income adjusted for other (expense)/income, income taxes, depreciation, amortization, disposals and non-cash equity-based compensation.
 






Net Income
 
Net income available to common stockholders of $19.6 million ($0.54 per diluted share) for the full year decreased 11% as compared with $22.0 million ($0.61 per diluted share) a year ago as the improved operating performance was partially offset by an increase in non-cash equity-based compensation expense, changes in the fair value of contingent consideration, amortization of acquisition related intangible assets and an unrealized non-cash loss associated with foreign currency movements.

Non-GAAP net income, which excludes the after tax impact of non-cash equity-based compensation, changes in fair value of contingent consideration related to acquisitions, and amortization of acquisition related intangible assets, was $44.2 million ($1.22 per diluted share) for the full year, an increase of 14% as compared to $38.6 million ($1.07 per diluted share) in 2014.

FOURTH QUARTER RESULTS
 
Revenue
 
Fourth quarter revenue of $116.0 million increased $24.8 million or 27% as compared to the fourth quarter of 2014, primarily due to a 19% increase in the number of paid downloads, mainly due to new customers, as well as from a 7% increase in revenue per download driven by growth in both on-demand offerings and enterprise sales.  Fourth quarter results also included contributions from PremiumBeat and Rex Features, which were acquired during the first quarter of 2015.  Excluding contributions from these acquired businesses and the impact of foreign currency, total Company revenue growth was approximately 24% in the fourth quarter.
 
Adjusted EBITDA
 
Adjusted EBITDA of $25.6 million increased $3.1 million or 14% as compared to the fourth quarter of 2014 as the 27% revenue growth was partially offset by an increase in operating expenses primarily from higher royalty costs associated with the increase in paid downloads.  Additionally, the fourth quarter of 2015 included higher personnel and marketing expenses to support growth, severance costs associated with executive management and operating costs from businesses acquired during the first quarter of 2015.  Excluding the contributions from these businesses, as well as severance costs associated with executive management and the impact of foreign currency, Adjusted EBITDA growth was approximately 25% in the fourth quarter as compared to the fourth quarter of 2014.  Adjusted EBITDA is defined as net income adjusted for other (expense)/income, income taxes, depreciation, amortization, disposals and non-cash equity-based compensation.
 
Net Income
 
Net income available to common stockholders of $6.9 million ($0.19 per diluted share) for the fourth quarter decreased slightly as compared with $7.0 million ($0.20 per diluted share) in the fourth quarter a year ago as the improved operating performance and a decrease in non-cash equity-based compensation expense was more than offset by changes in the fair value of contingent consideration and amortization of acquisition related intangible assets.

Non-GAAP net income, which excludes the after tax impact of non-cash equity-based compensation, changes in fair value of contingent consideration related to acquisitions, and amortization of acquisition related intangible assets, was $13.8 million ($0.38 per diluted share) for the fourth quarter, an increase of 8% as compared to $12.8 million ($0.36 per diluted share) in the fourth quarter of 2014.
 
LIQUIDITY
 
The Company’s cash, cash equivalents and short term investments totaled $288.4 million at December 31, 2015 as compared to $288.3 million at December 31, 2014, primarily reflecting the $85.3 million of cash generated from operations, which was partially offset by cash paid for acquisitions of approximately $65.0 million and cash used to repurchase shares of approximately $15.6 million.  The Company generated $25.9 million of cash from operations in the fourth quarter of 2015, as compared to $23.4 million in the fourth quarter of 2014.







Free cash flow was $68.3 million for the full year, an increase of $4.2 million from 2014, as the improved operating performance and lower spending on capital expenditures and content acquisitions were partially offset by working capital fluctuations.  Free cash flow was $21.0 million for the fourth quarter, a decrease of $0.4 million from the fourth quarter of 2014, as the improved operating performance was more than offset by increased capital expenditures and content acquisitions as well as working capital fluctuations.  Free cash flow is defined as cash provided by operating activities adjusted for capital expenditures and content acquisition.
 

STOCK REPURCHASE PROGRAM

During the fourth quarter, the Company repurchased approximately 460,000 shares of its stock, pursuant to its existing $100 million stock repurchase program, at an average price per share of $34.01 for a total of $15.6 million. Under the stock repurchase program, management is authorized to purchase shares from time to time through open market purchases or privately negotiated transactions at prevailing prices as permitted by securities laws and other legal requirements. The timing and amount of any shares repurchased will be determined by the Company's management based on its evaluation of market conditions and other factors. The repurchase program may be suspended or discontinued at any time.

 
OPERATING METRICS

 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
 
 
(in millions, except revenue per download)
Number of paid downloads
 
39.8

 
33.5

 
147.2

 
125.9

Revenue per download (1)
 
$
2.86

 
$
2.68

 
$
2.84

 
$
2.58

Images in our collection (end of period) (2)
 
71.4

 
46.8

 
71.4

 
46.8

_______________________________________________________________________________________________________________________ 
(1)  Revenue per download metric excludes the impact of revenue not associated with content downloads.
(2) Images are photographs, vectors and illustrations available on shutterstock.com at the end of the period. We exclude content that is not uploaded directly to our site but is available to our customers through an application program interface and certain images that may be licensed for editorial use only.

 
FINANCIAL OUTLOOK
 
The Company’s current expectations for the full year 2016 are as follows:
 
Full Year 2016
 
Revenue of $495 - $510 million (17% - 20% growth)
Adjusted EBITDA of $95 - $100 million (12% - 18% growth)
Non-cash equity-based compensation expense of approximately $35 million
Capital expenditures of approximately $25 million







NON-GAAP FINANCIAL MEASURES
 
Shutterstock considers Adjusted EBITDA, non-GAAP net income, and free cash flow to be important financial indicators of the Company’s operational strength and the performance of its business. Shutterstock defines adjusted EBITDA as net income adjusted for other (expense)/income, income taxes, depreciation, amortization, disposals and non-cash equity-based compensation; non-GAAP net income as net income excluding the after tax impact of non-cash equity-based compensation, the amortization of acquisition related intangible assets and changes in the fair value of contingent consideration related to acquisitions; and free cash flow as cash provided by/(used in) operating activities adjusted for capital expenditures and content acquisition. These figures have not been calculated in accordance with United States generally accepted accounting principles (GAAP) and should be considered in addition to results prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, GAAP results. In addition, Adjusted EBITDA, non-GAAP net income, and free cash flow should not be construed as indicators of our operating performance, liquidity or cash flows generated by operating, investing and financing activities, as there may be significant factors or trends that they fail to address. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare our current results with our results from other reporting periods and with the results of other companies.

A reconciliation of the differences between Adjusted EBITDA, non-GAAP net income, and free cash flow, and the most comparable financial measure calculated and presented in accordance with GAAP, is presented under the heading “Reconciliation of Non-GAAP Financial Information to GAAP” immediately following the Consolidated Balance Sheets.
 
EARNINGS TELECONFERENCE INFORMATION
 
The Company will discuss its fourth quarter financial results during a teleconference today, February 24, 2016, at 8:30 AM ET.  The conference call can be accessed in the U.S. at (877) 306-0077 or outside the U.S. at (678) 562-4243 with the conference ID# 24579053.  A live audio webcast of the call will also be available simultaneously at http://investor.shutterstock.com.
 
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of Shutterstock’s website. A telephone replay of the call will also be available until March 2, 2016 in the U.S. at (855) 859-2056 or outside the U.S. at (404) 537-3406 with the conference ID# 24579053.
 
Additional investor information can be accessed at http://investor.shutterstock.com.
 
ABOUT SHUTTERSTOCK
 
Shutterstock, Inc. (NYSE: SSTK) is a leading global provider of high-quality licensed photographs, vectors, illustrations, videos and music to businesses, marketing agencies and media organizations around the world. Working with its growing community of over 100,000 contributors, Shutterstock adds hundreds of thousands of images each week, and currently has more than 70 million images and nearly 4 million video clips available.
 
Headquartered in New York City, with offices in Amsterdam, Berlin, Chicago, Dallas, Denver, London, Los Angeles, Montreal, Paris, San Francisco and Silicon Valley, Shutterstock has customers in more than 150 countries. The Company also owns Bigstock, a value-oriented stock media agency; Offset, a high-end image collection; PremiumBeat a curated royalty-free music library; Rex Features, a premier source of editorial images for the world’s media; and WebDAM, a cloud-based digital asset management service for businesses.
 
For more information, please visit www.shutterstock.com, and follow Shutterstock on Twitter or Facebook.







SAFE HARBOR PROVISION
 
Statements in this press release regarding management’s future expectations, predictions, beliefs, goals, intentions, plans, prospects or strategies, including statements regarding Shutterstock’s future financial and operating performance on both a GAAP and non-GAAP basis and statements regarding Shutterstock’s ability to drive long-term value, may constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors including risks related to any unforeseen changes to or the effects on liabilities, financial condition, future capital expenditures, revenue, expenses, net income or loss, synergies and future prospects; our inability to continue to attract and retain customers and contributors to our online marketplace for commercial digital imagery and music; a decrease in repeat customer purchases or in content contributed to our online marketplace; our inability to successfully operate in a new and rapidly changing market and to evaluate our future prospects; competitive factors; assertions by third parties of infringement or other violations of intellectual property rights by Shutterstock; our inability to increase market awareness of Shutterstock and our services; our inability to effectively manage our growth: failure to respond to technological changes or upgrade Shutterstock's website and technology systems; Shutterstock’s inability to increase the percentage of its revenues that come from larger companies; our inability to continue expansion into international markets and the additional risks associated with operating internationally, including fluctuations in currency exchange rates; general economic conditions worldwide; our ability to successfully integrate acquisitions and the associated technology and achieve operational efficiencies; and other factors and risks discussed under the heading “Risk Factors” in our most recent Annual Report on Form 10-K, as well as in other documents that may be filed by Shutterstock from time to time with the Securities and Exchange Commission.  As a result of such risks, uncertainties and factors, Shutterstock’s actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. Shutterstock is providing the information in this press release as of this date and assumes no obligation to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.

Media Contact:
Investor Contact:
Niamh Hughes
Craig Felenstein
917 563 4991
212 598 9440
press@shutterstock.com
ir@shutterstock.com





Shutterstock, Inc.
Consolidated Statements of Operations
(In thousands, except for per share data)
(unaudited)
 
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Revenue
 
$
116,002

 
$
91,226

 
$
425,149

 
$
327,971

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Cost of revenue
 
47,944

 
35,603

 
174,526

 
130,022

Sales and marketing
 
26,709

 
21,235

 
106,636

 
82,125

Product development
 
9,622

 
11,379

 
41,322

 
38,301

General and administrative
 
16,698

 
10,671

 
61,647

 
38,487

Total operating expenses
 
100,973

 
78,888

 
384,131

 
288,935

Income from operations
 
15,029

 
12,338

 
41,018

 
39,036

Other expense, net
 
(3,360
)
 
(532
)
 
(6,746
)
 
(859
)
Income before income taxes
 
11,669

 
11,806

 
34,272

 
38,177

Provision for income taxes
 
4,800

 
4,773

 
14,720

 
16,088

Net income
 
$
6,869

 
$
7,033

 
$
19,552

 
$
22,089

Less:
 
 

 
 

 
 

 
 

Undistributed earnings to participating stockholder
 

 
12

 
2

 
42

Net income available to common stockholders
 
$
6,869

 
$
7,021

 
$
19,550

 
$
22,047

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per common share available to common stockholders:
 
 

 
 

 
 

 
 

Basic
 
$
0.19

 
$
0.20

 
$
0.54

 
$
0.63

Diluted
 
$
0.19

 
$
0.20

 
$
0.54

 
$
0.61

 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 

 
 

 
 

 
 

Basic
 
35,975

 
35,452

 
35,880

 
35,235

Diluted
 
36,468

 
36,001

 
36,319

 
35,913














Shutterstock, Inc.
Consolidated Balance Sheets
(In thousands, except par value amount)
(unaudited)
 
 
 
December 31, 2015
 
December 31, 2014
 
 
 
 
 
ASSETS
 
 

 
 

Current assets:
 
 

 
 

Cash and cash equivalents
 
$
241,304

 
$
233,453

Short-term investments
 
47,078

 
54,844

Credit card receivables
 
2,811

 
2,451

Accounts receivable, net
 
25,653

 
15,251

Prepaid expenses and other current assets
 
11,713

 
12,141

Deferred tax assets, net
 
7,116

 
5,390

Total current assets
 
335,675

 
323,530

Property and equipment, net
 
32,094

 
26,744

Intangibles assets, net
 
29,781

 
4,934

Goodwill
 
50,934

 
10,186

Deferred tax assets, net
 
18,691

 
16,484

Other assets
 
1,946

 
1,899

Total assets
 
$
469,121

 
$
383,777

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 

 
 

Current liabilities:
 
 

 
 

Accounts payable
 
$
6,816

 
$
5,334

Accrued expenses
 
30,696

 
24,982

Contributor royalties payable
 
17,822

 
11,933

Income taxes payable
 
953

 
91

Deferred revenue
 
98,239

 
75,789

Other liabilities
 
6,258

 
2,198

Total current liabilities
 
160,784

 
120,327

Deferred tax liability, net
 
3,778

 

Other non-current liabilities
 
15,994

 
12,017

Total liabilities
 
180,556

 
132,344

Commitment and contingencies
 
 

 
 

Stockholders’ equity:
 
 

 
 

Common stock, $0.01 par value; 200,000 shares authorized; 36,146 and 35,603 shares issued and 35,686 and 35,603 shares outstanding as of December 31, 2015 and December 31, 2014, respectively
 
361

 
356

Treasury stock, at cost; 460 shares as of December 31, 2015
 
(15,635
)
 

Additional paid-in capital
 
213,851

 
174,821

Accumulated other comprehensive loss
 
(6,449
)
 
(629
)
Retained earnings
 
96,437

 
76,885

Total stockholders’ equity
 
288,565

 
251,433

Total liabilities and stockholders’ equity
 
$
469,121

 
$
383,777







Shutterstock, Inc.
Reconciliation of Non-GAAP Financial Information to GAAP
(In thousands, per share information)
(Unaudited)
The following information is not a financial measure under generally accepted accounting principles (GAAP). In addition, it should not be construed as an alternative to any other measures of performance determined in accordance with GAAP, or as an indicator of our operating performance, liquidity or cash flows generated by operating, investing and financing activities as there may be significant factors or trends that it fails to address. We present this financial information because we believe that it is helpful to some investors as one measure of our operations. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare our results with our results from other reporting periods and with the results of other companies. 
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Net income
 
$
6,869

 
$
7,033

 
$
19,552

 
$
22,089

Add:
 
 
 
 
 
 
 
 
(a)  Depreciation and amortization
 
4,478

 
2,160

 
14,841

 
7,917

(b)  Write-off of property and equipment
 

 

 

 
367

(c)  Non-cash equity-based compensation
 
6,089

 
8,040

 
28,860

 
23,768

(d)  Other expense, net
 
3,360

 
532

 
6,746

 
859

(e)  Provision for income taxes
 
4,800

 
4,773

 
14,720

 
16,088

Adjusted EBITDA (1)
 
$
25,596

 
$
22,538

 
$
84,719

 
$
71,088

Adjusted EBITDA per diluted common share
 
$
0.70

 
$
0.63

 
$
2.33

 
$
1.98

 
 
 
 
 
 
 
 
 
Weighted average diluted shares
 
36,468

 
36,001

 
36,319

 
35,913

 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Net income
 
$
6,869

 
$
7,033

 
$
19,552

 
$
22,089

Add (net of tax effect):
 
 
 
 
 
 
 
 
(a)  Non-cash equity-based compensation
 
4,060

 
5,487

 
18,712

 
15,960

(b)  Acquisition related amortization expense
 
767

 
105

 
2,864

 
347

(c)  Change in fair value of contingent consideration
 
2,140

 
131

 
3,053

 
200

Non-GAAP net income
 
$
13,836

 
$
12,756

 
$
44,181

 
$
38,596

Non-GAAP net income per diluted common share
 
$
0.38

 
$
0.35

 
$
1.22

 
$
1.07

 
 
 
 
 
 
 
 
 
Weighted average diluted shares
 
36,468

 
36,001

 
36,319

 
35,913

 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Net cash provided by operating activities
 
$
25,882

 
$
23,360

 
$
85,331

 
$
82,859

Capital expenditures and content acquisition
 
(4,919
)
 
(2,006
)
 
(16,984
)
 
(18,671
)
Free cash flow
 
$
20,963

 
$
21,354

 
$
68,347

 
$
64,188

 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
$
25,596

 
$
22,538

 
$
84,719

 
$
71,088

Add/(less):
 
 
 
 

 
 
 
 

(a)  Changes in operating assets and liabilities
 
3,310

 
9,552

 
20,880

 
45,752

(b)  Provision for income taxes
 
(4,800
)
 
(4,773
)
 
(14,720
)
 
(16,088
)
(c)  Deferred income taxes
 
(253
)
 
(716
)
 
(4,840
)
 
(4,897
)
(d)  Tax benefit from exercise/vesting of equity awards
 
56

 
(2,913
)
 
(1,685
)
 
(13,137
)
(e)  Provision for doubtful accounts/chargeback/sales refund reserves
 
2,003

 
114

 
2,953

 
800

(f)   Other expense, net
 
(3,360
)
 
(532
)
 
(6,746
)
 
(859
)
(g)  Change in fair value of contingent consideration
 
3,330

 
90

 
4,770

 
200

Net cash provided by operating activities
 
$
25,882

 
$
23,360

 
$
85,331

 
$
82,859

_______________________________________________________________________________________________________________________ 
(1)  Earnings/(loss) before other income/(expense), income taxes, depreciation, amortization, disposals and non-cash equity-based compensation.





SHUTTERSTOCK, INC.
SUPPLEMENTAL FINANCIAL DATA
(unaudited; in thousands)
 

Non-Cash Equity-Based Compensation
 
Included in the accompanying financial results are expenses related to non-cash equity-based compensation, as follows:
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Cost of revenue
 
$
452

 
$
330

 
$
1,896

 
$
1,283

Sales and marketing
 
410

 
1,223

 
4,520

 
3,912

Product development
 
1,702

 
3,068

 
7,565

 
7,597

General and administrative
 
3,525

 
3,419

 
14,879

 
10,976

Total
 
$
6,089

 
$
8,040

 
$
28,860

 
$
23,768

 
Amortization of Intangible Assets and Depreciation of Property and Equipment
 
Included in the accompanying financial results are expenses related to the amortization of intangible assets, as follows:
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Cost of revenue
 
$
418

 
$
23

 
$
1,488

 
$
99

General and administrative
 
852

 
143

 
3,257

 
452

Total
 
$
1,270

 
$
166

 
$
4,745

 
$
551

 
Included in the accompanying financial results are expenses related to the depreciation of property and equipment, as follows:
 
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Cost of revenue
 
$
1,906

 
$
1,144

 
$
5,666

 
$
4,282

General and administrative
 
1,302

 
850

 
4,430

 
3,084

Total
 
$
3,208

 
$
1,994

 
$
10,096

 
$
7,366

 
Historical Operating Metrics
 
 
12/31/13
 
3/31/14
 
6/30/14
 
9/30/14
 
12/31/14
 
3/31/15
 
6/30/15
 
9/30/15
 
12/31/15
 
 
(in millions, except revenue per download)
Number of paid downloads
 
28.0

 
29.7

 
31.5

 
31.2

 
33.5

 
33.4

 
35.9

 
38.1

 
39.8

Revenue per download (1)
 
$
2.43

 
$
2.45

 
$
2.52

 
$
2.65

 
$
2.68

 
$
2.87

 
$
2.85

 
$
2.76

 
$
2.86

Images in collection (end of period) (2)
 
32.2

 
35.4

 
38.8

 
42.7

 
46.8

 
51.6

 
57.2

 
63.7

 
71.4

_______________________________________________________________________________________________________________________ 
(1)  Revenue per download metric excludes the impact of revenue not associated with content downloads.
(2) Images are photographs, vectors and illustrations available on shutterstock.com at the end of the period. We exclude content that is not uploaded directly to our site but is available to our customers through an application program interface and certain images that may be licensed for editorial use only.