Attached files

file filename
8-K - 8-K - BELDEN INC.d136972d8k.htm
LOGO    1 North Brentwood Boulevard    Phone: 314.854.8000
   15th Floor    Fax: 314.854.8003
   St. Louis, Missouri 63105   
      www.Belden.com

News Release

Belden Reports Strong Results for Fourth Quarter and Full Year 2015

St. Louis, Missouri – February 9, 2016 – Belden Inc. (NYSE: BDC), a global leader in high quality, end-to-end signal transmission solutions for mission-critical applications, today reported fiscal fourth quarter and full year 2015 results for the period ended December 31, 2015.

Fourth Quarter 2015 Highlights

 

    Delivered GAAP fourth quarter revenues of $597.2 million, and adjusted fourth quarter revenues of $602.5 million;

 

    Expanded adjusted gross profit margins to a record 43.1%, up 570 basis points from 37.4% in the year-ago period;

 

    Generated record adjusted EBITDA of $114.6 million, an improvement of 14.9% year over year, representing 19.0% of revenue in the quarter;

 

    Achieved record adjusted EPS of $1.63 in the quarter, increasing more than 31% from the prior year period; and

 

    Paid down $150 million of long-term debt during the period.

Full Year 2015 Highlights

 

    Achieved record GAAP revenues of $2.31 billion and record adjusted revenues of $2.36 billion, the latter an increase of 7.4% year-over-year in constant currency;

 

    Expanded adjusted gross profit margins to a record 41.6%, increasing 460 basis points from 37.0% in the year-ago period;

 

    Drove adjusted EBITDA margins to a record 17.0%, increasing 150 basis points from 15.5% in the year-ago period; and

 

    Delivered record adjusted EPS of $4.98, up 17.7% over last year’s $4.23.

Fourth Quarter 2015

On a GAAP basis, revenues for the quarter totaled $597.2 million, declining $11.7 million, or 1.9%, compared to $608.9 million in the fourth quarter 2014. Gross profit margin in the fourth quarter was 41.9%, increasing 620 basis points from 35.7% in the year-ago period. Operating income was $57.0 million, an increase of 31.8% from the prior-year period. Operating profit margin in the fourth quarter was 9.5%, increasing from 7.1% in the year-ago period. EPS totaled $1.17, compared to $0.35 in the fourth quarter 2014, a year-over-year increase of 234%. The Company recognized an income tax benefit for the quarter, primarily as a result of the recognition of a significant amount of foreign tax credits.

Adjusted revenues for the quarter totaled $602.5 million, declining $11.2 million, or 1.8%, compared to $613.7 million in the fourth quarter 2014. Adjusted gross profit margin in the fourth quarter was 43.1%, increasing 570 basis points from 37.4% in the year-ago period. Adjusted


Belden Reports Strong Results for Fourth Quarter and Full Year 2015

 

EBITDA margin in the fourth quarter was 19.0%, increasing 270 basis points from 16.3% in the year-ago period. Adjusted EPS totaled $1.63, compared to $1.24 in the fourth quarter 2014, a year-over-year increase of 31.5%. Adjusted results are non-GAAP measures, and a non-GAAP reconciliation table is provided as an appendix to this release.

John Stroup, President and CEO of Belden Inc., said, “We are thrilled to report the record results noted above. Despite a host of challenging macroeconomic factors, our attractive portfolio, robust business system, and dedicated global team were up to the challenge. This level of earnings growth and margin expansion, in this macroeconomic environment, is obviously quite special.”

Full Year 2015

On a GAAP basis, revenues for the year totaled $2.309 billion, up slightly, compared to $2.308 billion in the full year 2014. Gross profit margin in 2015 was 39.8%, increasing 430 basis points from 35.5% in the year-ago period. Operating profit margin in 2015 was 6.1%, decreasing 100 basis points from 7.1% in the year-ago period. EPS totaled $1.55, compared to $1.69 in 2014, a year-over-year decrease of 8.3%. The year-over-year decrease in both operating profit margin and EPS was largely a result of amortization of intangibles from Tripwire. The Company recognized an income tax benefit for the year, primarily as a result of the recognition of a significant amount of foreign tax credits.

Adjusted revenues for the year totaled $2.361 billion, up $41 million, or 1.8%, compared to $2.320 billion in 2014. Adjusted gross profit margin in 2015 was 41.6%, increasing 460 basis points from 37.0% in the year-ago period. Adjusted EBITDA margin in 2015 was 17.0%, increasing 150 basis points from 15.5% in the year-ago period. Adjusted EPS totaled $4.98, compared to $4.23 in 2014, a year-over-year increase of 17.7%.

Mr. Stroup remarked, “2015 was a year in which macroeconomic factors shifted quickly and unexpectedly. As we’ve done consistently for years, share capture, effective acquisition integration and productivity initiatives allowed us to drive EBITDA margins to their highest level in company history. Adjusted EPS of $4.98 represents a company record, growing almost 18% from 2014. And finally, the repayment of $150 million of debt highlights our ability to generate cash and our commitment to reducing leverage.”

Outlook

“As we shared with you in December, we expect industrial market softness will be offset by strength in our Broadband, Enterprise, and Network Security markets. As we enter the new year, I’m encouraged by our team’s ability to outperform in a variety of market situations,” said Mr. Stroup.

The Company expects first quarter 2016 adjusted revenues to be $530 – $550 million and adjusted EPS to be $0.90 – $1.00. For the full year ending December 31, 2016, the Company continues to expect adjusted revenues to be $2.295 – $2.345 billion. The expected range of adjusted EPS continues to be $5.10 – $5.40.


Belden Reports Strong Results for Fourth Quarter and Full Year 2015

 

On a GAAP basis, the Company expects first quarter 2016 revenues to be $528 – $548 million and EPS to be $0.11 – $0.21. For the full year ending December 31, 2016, the Company expects revenues to be $2.288 – $2.338 billion and EPS to be $2.68 – $2.98.

Earnings Conference Call

Management will host a conference call today at 8:30 am EST to discuss results of the quarter and full-year. The listen-only audio of the conference call will be broadcast live via the Internet at http://investor.belden.com. The dial-in number for participants in the U.S. is 888-287-5563; the dial-in number for participants outside the U.S. is 719-325-2432. A replay of this conference call will remain accessible in the investor relations section of the Company’s Web site for a limited time.


BELDEN INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     Three Months Ended     Twelve Months Ended  
     December 31, 2015     December 31, 2014     December 31, 2015     December 31, 2014  
     (In thousands, except per share data)  

Revenues

   $ 597,244      $ 608,910      $ 2,309,222      $ 2,308,265   

Cost of sales

     (347,127     (391,295     (1,391,049     (1,488,816
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     250,117        217,615        918,173        819,449   

Selling, general and administrative expenses

     (130,405     (128,091     (527,288     (487,945

Research and development

     (37,312     (31,281     (148,311     (113,914

Amortization of intangibles

     (25,701     (15,687     (103,791     (58,426

Income from equity method investment

     311        715        1,770        3,955   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     57,010        43,271        140,553        163,119   

Interest expense, net

     (26,582     (23,314     (100,613     (81,573
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before taxes

     30,428        19,957        39,940        81,546   

Income tax benefit (expense)

     19,228        (4,543     26,568        (7,114
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     49,656        15,414        66,508        74,432   

Income (loss) from discontinued operations, net of tax

     —          579        (242     579   

Loss from disposal of discontinued operations, net of tax

     —          —          (86     (562
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     49,656        15,993        66,180        74,449   

Less: Net loss attributable to noncontrolling interest

     (24     —          (24     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Belden stockholders

   $ 49,680      $ 15,993      $ 66,204      $ 74,449   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares and equivalents:

        

Basic

     41,978        42,796        42,390        43,273   

Diluted

     42,482        43,516        42,953        43,997   

Basic income (loss) per share attributable to Belden stockholders:

        

Continuing operations

   $ 1.18      $ 0.36      $ 1.57      $ 1.72   

Discontinued operations

     —          0.01        (0.01     0.01   

Disposal of discontinued operations

     —          —          —          (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1.18      $ 0.37      $ 1.56      $ 1.72   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income (loss) per share attributable to Belden stockholders:

        

Continuing operations

   $ 1.17      $ 0.35      $ 1.55      $ 1.69   

Discontinued operations

     —          0.01        (0.01     0.01   

Disposal of discontinued operations

     —          —          —          (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1.17      $ 0.36      $ 1.54      $ 1.69   
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends declared per share

   $ 0.05      $ 0.05      $ 0.20      $ 0.20   


BELDEN INC.

OPERATING SEGMENT INFORMATION

(Unaudited)

 

    Broadcast Solutions     Enterprise
Connectivity

Solutions
    Industrial
Connectivity

Solutions
    Industrial
IT

Solutions
    Network Security
Solutions
    Total Segments  
    (In thousands, except percentages)  

For the three months ended December 31, 2015

           

Segment Revenues

  $ 239,539      $ 109,440      $ 141,801      $ 62,776      $ 48,948      $ 602,504   

Segment EBITDA

    46,702        18,294        23,863        11,522        14,707        115,088   

Segment EBITDA margin

    19.5     16.7     16.8     18.4     30.0     19.1

Depreciation expense

    4,284        2,912        2,705        580        1,019        11,500   

Amortization of intangibles

    12,733        134        725        1,490        10,619        25,701   

Severance, restructuring, and acquisition integration costs

    10,535        (109     3,174        167        (130     13,637   

Purchase accounting effects of acquisitions

    132        52        67        32        42        325   

Deferred gross profit adjustments

    (343     —          —          —          6,793        6,450   

For the three months ended December 31, 2014

           

Segment Revenues

  $ 253,236      $ 110,780      $ 173,707      $ 76,004      $ —        $ 613,727   

Segment EBITDA

    44,428        14,463        26,466        15,915        —          101,272   

Segment EBITDA margin

    17.5     13.1     15.2     20.9     n/a        16.5

Depreciation expense

    5,207        3,111        3,153        622        —          12,093   

Amortization of intangibles

    12,776        153        434        2,324        —          15,687   

Severance, restructuring, and acquisition integration costs

    13,796        1,271        1,703        5,248        —          22,018   

Purchase accounting effects of acquisitions

    1,116        322        795        434        —          2,667   

Deferred gross profit adjustments

    4,055        —          —          —          —          4,055   

For the twelve months ended December 31, 2015

           

Segment Revenues

  $ 900,637      $ 445,243      $ 603,350      $ 244,303      $ 167,050      $ 2,360,583   

Segment EBITDA

    142,428        71,508        99,941        43,253        44,620        401,750   

Segment EBITDA margin

    15.8     16.1     16.6     17.7     26.7     17.0

Depreciation expense

    17,103        11,783        11,235        2,293        4,137        46,551   

Amortization of intangibles

    50,989        543        3,154        5,859        43,246        103,791   

Severance, restructuring, and acquisition integration costs

    39,078        723        6,228        169        972        47,170   

Purchase accounting effects of acquisitions

    132        52        334        32        9,197        9,747   

Deferred gross profit adjustments

    2,446        —          —          —          50,430        52,876   

For the twelve months ended December 31, 2014

           

Segment Revenues

  $ 928,586      $ 455,795      $ 682,374      $ 253,464      $ —        $ 2,320,219   

Segment EBITDA

    140,367        66,035        106,097        47,927        —          360,426   

Segment EBITDA margin

    15.1     14.5     15.5     18.9     n/a        15.5

Depreciation expense

    16,553        13,744        11,145        2,294        —          43,736   

Amortization of intangibles

    50,739        650        1,236        5,801        —          58,426   

Severance, restructuring, and acquisition integration costs

    48,557        3,318        11,953        6,999        —          70,827   

Purchase accounting effects of acquisitions

    8,574        608        1,328        2,030        —          12,540   

Deferred gross profit adjustments

    10,777        —          —          —          —          10,777   


BELDEN INC.

OPERATING SEGMENT RECONCILIATION TO CONSOLIDATED RESULTS

(Unaudited)

 

     Three Months Ended     Twelve Months Ended  
     December 31, 2015     December 31, 2014     December 31, 2015     December 31, 2014  
     (In thousands)  

Total Segment Revenues

   $ 602,504      $ 613,727      $ 2,360,583      $ 2,320,219   

Deferred revenue adjustments

     (5,260     (4,817     (51,361     (11,954
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated Revenues

   $ 597,244      $ 608,910      $ 2,309,222      $ 2,308,265   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment EBITDA

   $ 115,088      $ 101,272      $ 401,750      $ 360,426   

Income from equity method investment

     311        715        1,770        3,955   

Eliminations

     (776     (2,196     (2,832     (4,956
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated Adjusted EBITDA (1)

     114,623        99,791        400,688        359,425   

Depreciation expense

     (11,500     (12,093     (46,551     (43,736

Amortization of intangibles

     (25,701     (15,687     (103,791     (58,426

Severance, restructuring, and acquisition integration costs

     (13,637     (22,018     (47,170     (70,827

Deferred gross profit adjustments

     (6,450     (4,055     (52,876     (10,777

Purchase accounting effects related to acquisitions

     (325     (2,667     (9,747     (12,540
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated operating income

     57,010        43,271        140,553        163,119   

Interest expense, net

     (26,582     (23,314     (100,613     (81,573
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated income from continuing operations before taxes

   $ 30,428      $ 19,957      $ 39,940      $ 81,546   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Consolidated Adjusted EBITDA is a non-GAAP measure. See Reconciliation of Non-GAAP Measures for additional information.


BELDEN INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     December 31, 2015     December 31, 2014  
     (Unaudited)        
     (In thousands)  
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 216,751      $ 741,162   

Receivables, net

     387,386        379,777   

Inventories, net

     195,942        228,398   

Other current assets

     43,085        42,656   
  

 

 

   

 

 

 

Total current assets

     843,164        1,391,993   

Property, plant and equipment, less accumulated depreciation

     310,629        316,385   

Goodwill

     1,385,115        943,374   

Intangible assets, less accumulated amortization

     655,871        461,292   

Deferred income taxes

     34,295        60,652   

Other long-lived assets

     86,767        86,974   
  

 

 

   

 

 

 
   $ 3,315,841      $ 3,260,670   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable

   $ 223,514      $ 272,439   

Accrued liabilities

     323,249        248,072   

Current maturities of long-term debt

     2,500        2,500   
  

 

 

   

 

 

 

Total current liabilities

     549,263        523,011   

Long-term debt

     1,750,521        1,765,422   

Postretirement benefits

     105,230        122,627   

Deferred income taxes

     46,034        11,015   

Other long-term liabilities

     39,270        31,409   

Stockholders’ equity:

    

Common stock

     503        503   

Additional paid-in capital

     605,660        595,389   

Retained earnings

     679,716        621,896   

Accumulated other comprehensive loss

     (58,987     (46,031

Treasury stock

     (402,793     (364,571
  

 

 

   

 

 

 

Total Belden stockholders’ equity

     824,099        807,186   
  

 

 

   

 

 

 

Noncontrolling interest

     1,424        —     
  

 

 

   

 

 

 

Total stockholders’ equity

     825,523        807,186   
  

 

 

   

 

 

 
   $ 3,315,841      $ 3,260,670   
  

 

 

   

 

 

 


BELDEN INC.

CONDENSED CONSOLIDATED CASH FLOW STATEMENTS

(Unaudited)

 

     Twelve Months Ended  
     December 31, 2015     December 31, 2014  
     (In thousands)  

Cash flows from operating activities:

    

Net income

   $ 66,180      $ 74,449   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     150,342        102,162   

Share-based compensation

     17,745        18,858   

Income from equity method investment

     (1,770     (3,955

Tax benefit related to share-based compensation

     (5,050     (6,859

Deferred income tax benefit

     (45,674     (17,796

Changes in operating assets and liabilities, net of the effects of currency exchange rate changes and acquired businesses:

    

Receivables

     6,066        (15,810

Inventories

     19,204        (2,260

Accounts payable

     (38,907     28,120   

Accrued liabilities

     59,214        (5,598

Accrued taxes

     11,981        9,058   

Other assets

     (3,070     10,223   

Other liabilities

     149        3,436   
  

 

 

   

 

 

 

Net cash provided by operating activities

     236,410        194,028   

Cash flows from investing activities:

    

Cash used to acquire businesses, net of cash acquired

     (695,345     (347,817

Capital expenditures

     (54,969     (45,459

Proceeds from disposal of tangible assets

     533        1,884   

Proceeds from (payments for) disposal of businesses

     3,527        (956
  

 

 

   

 

 

 

Net cash used for investing activities

     (746,254     (392,348

Cash flows from financing activities:

    

Borrowings under credit arrangements

     200,000        456,163   

Tax benefit related to share-based compensation

     5,050        6,859   

Proceeds from noncontrolling interest

     1,470        —     

Debt issuance costs paid

     (898     (10,700

Cash dividends paid

     (8,395     (8,699

Withholding tax payments for share based payment awards, net of proceeds from the exercise of stock options

     (11,693     (11,708

Payments under share repurchase program

     (39,053     (92,197

Payments under borrowing arrangements

     (152,500     (2,500
  

 

 

   

 

 

 

Net cash provided by (used for) financing activities

     (6,019     337,218   

Effect of foreign currency exchange rate changes on cash and cash equivalents

     (8,548     (11,040
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     (524,411     127,858   

Cash and cash equivalents, beginning of period

     741,162        613,304   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 216,751      $ 741,162   
  

 

 

   

 

 

 


BELDEN INC.

CONSOLIDATED RECONCILIATION OF NON-GAAP MEASURES

(Unaudited)

In addition to reporting financial results in accordance with accounting principles generally accepted in the United States, we provide non-GAAP operating results adjusted for certain items, including: asset impairments; accelerated depreciation expense due to plant consolidation activities; purchase accounting effects related to acquisitions, such as the adjustment of acquired inventory and deferred revenue to fair value and transaction costs; revenue and cost of sales deferrals for certain acquired product lines subject to software revenue recognition accounting requirements; severance, restructuring, and acquisition integration costs; gains (losses) recognized on the disposal of businesses and tangible assets; amortization of intangible assets; gains (losses) on debt extinguishment; discontinued operations; and other costs. We utilize the adjusted results to review our ongoing operations without the effect of these adjustments and for comparison to budgeted operating results. We believe the adjusted results are useful to investors because they help them compare our results to previous periods and provide important insights into underlying trends in the business and how management oversees our business operations on a day-to-day basis. Adjusted results should be considered only in conjunction with results reported according to accounting principles generally accepted in the United States.

 

    Three Months Ended     Twelve Months Ended  
    December 31, 2015     December 31, 2014     December 31, 2015     December 31, 2014  
    (In thousands, except percentages and per share amounts)  

GAAP revenues

  $ 597,244      $ 608,910      $ 2,309,222      $ 2,308,265   

Deferred revenue adjustments

    5,260        4,817        51,361        11,954   
 

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted revenues

  $ 602,504      $ 613,727      $ 2,360,583      $ 2,320,219   
 

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit

  $ 250,117      $ 217,615      $ 918,173      $ 819,449   

Deferred gross profit adjustments

    6,450        4,055        52,876        10,777   

Severance, restructuring, and acquisition integration costs

    3,024        7,388        9,364        20,665   

Accelerated depreciation

    50        255        225        255   

Purchase accounting effects related to acquisitions

    —          133        267        8,433   
 

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross profit

  $ 259,641      $ 229,446      $ 980,905      $ 859,579   
 

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross profit margin

    41.9     35.7     39.8     35.5

Adjusted gross profit margin

    43.1     37.4     41.6     37.0

GAAP operating income

  $ 57,010      $ 43,271      $ 140,553      $ 163,119   

Amortization of intangible assets

    25,701        15,687        103,791        58,426   

Severance, restructuring, and acquisition integration costs

    13,637        22,018        47,170        70,827   

Deferred gross profit adjustments

    6,450        4,055        52,876        10,777   

Purchase accounting effects related to acquisitions

    325        2,667        9,747        12,540   

Accelerated depreciation

    81        1,074        388        1,074   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating income adjustments

    46,194        45,501        213,972        153,644   
 

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation expense

    11,419        11,019        46,163        42,662   
 

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 114,623      $ 99,791      $ 400,688      $ 359,425   
 

 

 

   

 

 

   

 

 

   

 

 

 

GAAP operating income margin

    9.5     7.1     6.1     7.1

Adjusted EBITDA margin

    19.0     16.3     17.0     15.5

GAAP income from continuing operations

  $ 49,656      $ 15,414      $ 66,508      $ 74,432   

Operating income adjustments from above

    46,194        45,501        213,972        153,644   

Tax effect of adjustments

    (26,558     (7,043     (66,777     (41,909
 

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income from continuing operations

  $ 69,292      $ 53,872      $ 213,703      $ 186,167   
 

 

 

   

 

 

   

 

 

   

 

 

 

GAAP income from continuing operations

  $ 49,656      $ 15,414      $ 66,508      $ 74,432   

Less: Net loss attributable to noncontrolling interest

    (24     —          (24     —     
 

 

 

   

 

 

   

 

 

   

 

 

 

GAAP income from continuing operations attributable to Belden stockholders

  $ 49,680      $ 15,414      $ 66,532      $ 74,432   
 

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income from continuing operations

  $ 69,292      $ 53,872      $ 213,703      $ 186,167   

Less: Net loss attributable to noncontrolling interest

    (24     —          (24     —     

Less: Amortization expense attributable to noncontrolling interest, net of tax

    5        —          5        —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income from continuing operations attributable to Belden stockholders

  $ 69,311      $ 53,872      $ 213,722      $ 186,167   
 

 

 

   

 

 

   

 

 

   

 

 

 

GAAP income from continuing operations per diluted share attributable to Belden stockholders

  $ 1.17      $ 0.35      $ 1.55      $ 1.69   

Adjusted income from continuing operations per diluted share attributable to Belden stockholders

  $ 1.63      $ 1.24      $ 4.98      $ 4.23   

GAAP and Adjusted diluted weighted average shares

    42,482        43,516        42,953        43,997   


BELDEN INC.

RECONCILIATION OF NON-GAAP MEASURES

FREE CASH FLOW

(Unaudited)

We define free cash flow, which is a non-GAAP financial measure, as net cash provided by operating activities adjusted for capital expenditures net of the proceeds from the disposal of tangible assets and certain cash payments for severance and other costs for the integration of our 2014 acquisition of Grass Valley. We believe free cash flow provides useful information to investors regarding our ability to generate cash from business operations that is available for acquisitions and other investments, service of debt principal, dividends and share repurchases. We use free cash flow, as defined, as one financial measure to monitor and evaluate performance and liquidity. Non-GAAP financial measures should be considered only in conjunction with financial measures reported according to accounting principles generally accepted in the United States. Our definition of free cash flow may differ from definitions used by other companies.

 

    Three Months Ended     Twelve Months Ended  
    December 31, 2015     December 31, 2014     December 31, 2015     December 31, 2014  
    (In thousands)  

GAAP net cash provided by operating activities

  $ 144,429      $ 129,262      $ 236,410      $ 194,028   

Capital expenditures, net of proceeds from the disposal of tangible assets

    (15,475     (14,291     (54,436     (43,575

Cash paid for severance and other costs for the integration of our acquisition of Grass Valley

    —          15,935        —          37,720   
 

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP free cash flow

  $ 128,954      $ 130,906      $ 181,974      $ 188,173   
 

 

 

   

 

 

   

 

 

   

 

 

 


BELDEN INC.

RECONCILIATION OF NON-GAAP MEASURES

2016 REVENUES AND EARNINGS GUIDANCE

 

     Year Ended
December 31, 2016
   Three Months Ended
April 3, 2016
       

Adjusted revenues

   $2.295 - $2.345 billion    $530 - $550 million

Deferred revenue adjustments

   ($7 million)    ($2 million)
  

 

  

 

GAAP revenues

   $2.288 - $2.338 billion    $528 - $548 million
  

 

  

 

Adjusted income from continuing operations per diluted share attributable to Belden stockholders

   $5.10 - $5.40    $0.90 - $1.00

Amortization of intangible assets

   ($1.71)    ($0.45)

Severance, restructuring, and acquisition integration costs

   ($0.60)    ($0.30)

Deferred gross profit adjustments

   ($0.11)    ($0.04)
  

 

  

 

GAAP income from continuing operations per diluted share attributable to Belden stockholders

   $2.68 - $2.98    $0.11 - $0.21
  

 

  

 

Our guidance for revenues and income from continuing operations per diluted share attributable to Belden stockholders is based upon information currently available regarding events and conditions that will impact our future operating results. In particular, our results are subject to the factors listed in the Forward-Looking Statements in this release. In addition, our actual results are likely to be impacted by other additional events for which information is not available, such as asset impairments, purchase accounting effects related to acquisitions, severance, restructuring, and acquisition integration costs, gains (losses) recognized on the disposal of tangible assets, gains (losses) on debt extinguishment, discontinued operations, and other gains (losses) related to events or conditions that are not yet known.


Belden Reports Strong Results for Fourth Quarter and Full Year 2015

Earnings per Share (EPS)

All references to EPS within this earnings release refer to income from continuing operations per diluted share attributable to Belden stockholders.

Use of Non-GAAP Financial Information

Adjusted results are non-GAAP measures that reflect certain adjustments the Company makes to provide insight into operating results. GAAP to non-GAAP reconciliations accompany the consolidated financial statements included in this release and have been published to the investor relations section of the Company’s Web site at http://investor.belden.com.

Forward-Looking Statements

This release contains forward-looking statements including our expectations for the first quarter and full-year 2016. Forward-looking statements also include any other statements regarding future financial performance (including revenues, expenses, earnings, margins, cash flows, dividends, capital expenditures and financial condition), plans and objectives, and related assumptions. Forward-looking statements reflect management’s current beliefs and expectations and are not guarantees of future performance. Actual results may differ materially from those suggested by any forward-looking statements for a number of reasons, including: the impact of a challenging global economy or a downturn in served markets; the cost and availability of raw materials including copper, plastic compounds, electronic components, and other materials; the competitiveness of the global broadcast, enterprise, and industrial markets; disruption of, or changes in, the Company’s key distribution channels; volatility in credit and foreign exchange markets; the inability to successfully complete and integrate acquisitions in furtherance of the Company’s strategic plan; the inability to execute and realize the expected benefits from strategic initiatives (including revenue growth, cost control, and productivity improvement programs); political and economic uncertainties in the countries where the Company conducts business, including emerging markets; the inability of the Company to develop and introduce new products and competitive responses to our products; assertions that the Company violates the intellectual property of others and the ownership of intellectual property by competitors and others that prevents the use of that intellectual property by the Company; variability in the Company’s quarterly and annual effective tax rates; the impairment of goodwill and other intangible assets and the resulting impact on financial performance; the impact of regulatory requirements and other legal compliance issues; disruptions in the Company’s information systems including due to cyber-attacks; perceived or actual product failures; risks related to the use of open source software; disruptions and increased costs attendant to collective bargaining groups and other labor matters; and other factors.

For a more complete discussion of risk factors, please see our Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on February 23, 2015. Belden disclaims any duty to update any forward looking statements as a result of new information, future developments, or otherwise, except as required by law.

About Belden


Belden Reports Strong Results for Fourth Quarter and Full Year 2015

 

Belden Inc. delivers a comprehensive product portfolio designed to meet the mission-critical network infrastructure needs of industrial, enterprise and broadcast markets. With innovative solutions targeted at reliable and secure transmission of rapidly growing amounts of data, audio and video needed for today’s applications, Belden is at the center of the global transformation to a connected world. Founded in 1902, the company is headquartered in St. Louis and has manufacturing capabilities in North and South America, Europe and Asia. For more information, visit us at www.belden.com or follow us on Twitter @BeldenInc.

Contact:

Belden Investor Relations

314-854-8054

Investor.Relations@Belden.com

BDC-E