Attached files

file filename
8-K - 8-K - EVANS BANCORP INCevbn-20160204x8k.htm
EX-99.2 - EX-99.2 - EVANS BANCORP INCevbn-20160204xex992.htm

News

Release

 

Evans Bancorp, Inc.  One Grimsby Drive Hamburg, NY  14075 

 

IMMEDIATE RELEASE

Evans Bancorp Reports Net Income of $1.8 million for the 2015 Fourth Quarter and $7.8 million for the Year

HAMBURG, NY, February 4, 2016 – Evans Bancorp, Inc. (the “Company” or “Evans”) (NYSE MKT: EVBN), a community financial services company serving Western New York since 1920, today reported its results of operations for the fourth quarter and year ended December 31, 2015.

HIGHLIGHTS OF THE 2015 FOURTH QUARTER AND FULL YEAR

·

Annual net income of $7.8 million, or $1.82 per diluted share

·

Net income for the fourth quarter was $1.8 million, or $0.41 per diluted share.  

·

Loans increased $78.3 million, or 11.3%, to $774.0 million from year-end  2014

·

Strong low-cost deposit growth drove total deposit balances to $803.0 million, up
$95.3 million, or 13.5%, from the prior-year period

·

Total assets were $939.1 million, up nearly 11% from the prior year

Net income was $1.8 million, or $0.41 per diluted share, in the fourth quarter of 2015, compared with
$2.3 million, or $0.54 per diluted share, in the fourth quarter of 2014.  The decline reflects a severance payment to the former chief financial officer and an increase in tax provision compared with a significant benefit in the fourth quarter 2014 from a tax credit. Return on average equity was 7.72% for the fourth quarter of 2015 compared with 10.79% in the fourth quarter of 2014

For the full year 2015, Evans achieved net income of $7.8 million, or $1.82 per diluted share, down $0.4 million from $8.2 million, or $1.92 per diluted share, in the prior year.  The return on average equity was 8.82% for 2015 compared with 9.84% for 2014. 

“Our business has been growing at a brisk pace evidenced by double-digit increases in loans and core deposits for 2015,” said David J. Nasca, President and CEO of Evans Bank and its holding company.  “Commercial loan growth was very robust in the last quarter, topping off a great year for business lending, which was up more than 14%.  Total deposits also grew a healthy 14%, with strong demand deposit expansion, which is significant as it is our lowest cost funding source.  However, net interest income for the year increased only modestly as revenues were muted by continued margin pressure experienced by the financial industry as a whole.”

Mr. Nasca added, “Earnings for fiscal year 2015, if adjusted for a non-recurring tax credit investment in 2014, were up slightly despite the expansion of our commercial lending team, increased compliance costs, and investments in technology, infrastructure and electronic distribution.  These investments were made to better equip Evans to benefit from the solid economic growth occurring in Western New York and to capitalize on the opportunity that the pending merger of two large financial institutions in our market presents.”

Net Interest Income

Net interest income was $8.4 million in the fourth quarter, flat with the prior-year period, though up
$0.3 million, or 3.7%, from the trailing third quarter.  Growth in loans and non-interest bearing demand deposits drove the increase over the trailing period. 

Net interest margin of 3.91% declined 41 basis points, or 12 basis points on an adjusted basis, from the 2014 fourth quarter, reflecting decreases in the yield on loans.  Excluding accelerated fee income


 

due to two commercial loan payoffs of $0.6 million, the adjusted 2014 fourth quarter net interest margin was 4.03%.  When compared with 3.85% in the trailing third quarter, net interest margin was up 6 basis points, mostly due to interest earned on the payoff of a large investment security and loan portfolio growth.

The provision for loan losses was $204 thousand in the 2015 fourth quarter, down from $574 thousand in the prior-year period and $396 thousand in the trailing third quarter of 2015, as the overall credit quality of the Company’s loan portfolio remained strong. 

Asset Quality

The ratio of the allowance for loan losses to total loans was 1.66% at December 31, 2015 compared with 1.84% at September 30, 2015 and 1.80% at December 31, 2014.  The ratio declined primarily due to the charge-off to the allowance of one loan previously identified as impaired.

The ratio of non-performing loans to total loans increased to 2.07% at December 31, 2015 from 1.52% at December 31, 2014, and from 1.12% at September 30, 2015.  Non-performing loans increased in the fourth quarter of 2015 with the movement of two large commercial loan relationships to nonaccrual status.

Non-interest Income

Non-interest income was $2.9 million, or 25.7% of total revenue, in the quarter, up $2.6 million from the prior-year period.  This increase reflects a $2.6 million loss from a tax credit investment recorded in the fourth quarter of 2014.  The loss on the tax credit investment was offset by a corresponding tax reduction of $3.0 million, resulting in a net benefit of $0.4 million realized in the fourth quarter 2014.  Insurance agency revenue of $1.6 million was up $0.1 million over the 2014 fourth quarter due to financial services and employee benefits revenue growth.  Compared with the trailing third quarter of 2015, total non-interest income decreased by $1.3 million, primarily due to an insurance settlement gain of $0.7 million recorded in the third quarter and seasonal decreases in insurance revenue.

Non-interest Expense

Total non-interest expense was $8.7 million in the fourth quarter, an increase of 10.9%, or $0.8 million, from the prior-year period.  Personnel expenses, the largest expense category for the Company, were up $0.6 million, or 12.0%, from last year’s fourth quarter, and reflect a $0.4 million severance payment and annual merit increases and strategic hires to support the Company’s continued growth.  Other expenses increased $0.2 million, or 17%, driven by loan expenses on the growing commercial loan portfolio.

Compared with the trailing third quarter of 2015, total non-interest expense was up $0.4 million, or 4.6%.  The increase reflects previously noted higher personnel expenses and a $0.2 million litigation reserve reversal that occurred in the third quarter.

Income tax expense for the quarter was $0.7 million, representing an effective tax rate of 29.5% compared with an effective tax rate of 32.2% in the fourth quarter of 2014, which excludes the $3.0 million tax credit benefit realized in 2014.  The decrease in tax rate was primarily due to higher tax exempt income as a percentage of total income.

2015 Year-end Balance Sheet Highlights

Total assets were $939.1 million at December 31, 2015, up 10.9%, or $92.3 million, from year-end 2014 and 2.0%, or $18.2 million, higher than the end of the trailing 2015 third quarter.  Loans of $774.0 million increased 11.3% from $695.7 million at December 31, 2014 and were up 5.8% from $731.2 million at September 30, 2015.  The increase over both periods was primarily due to growth in the commercial real estate and commercial and industrial loan portfolios.

Investment securities were $101.5 million at December 31, 2015, up 1.5% from the end of 2014, but down 7.2% from the trailing 2015 third quarter.

 

 


 

Total deposits increased $95.3 million, or 13.5%, to $803.0 million at December 31, 2015 from
$707.6 million at the same time last year, and were up $20.7 million, or 2.6%, from the trailing 2015 third quarter-end.  The year-over-year growth was mainly attributable to increases in demand deposits and savings accounts, which increased $24.5 million, or 15.4%, and $76.5 million, or 21.0%, respectively.  In the first quarter of 2015, the Bank introduced a new money market account that has been successful in acquiring new customer deposit relationships and providing cross-sell opportunities.

2015 Year in Review

Net interest income for 2015 was $31.8 million, an increase of $0.7 million, or 2.3%, over 2014, primarily due to strong growth in the Company’s commercial loan portfolio and demand deposit balances.  Net interest margin was 3.80% in 2015, a decrease of 21 basis points from 4.01% in 2014 mainly due to decreasing loan yields.

The Company’s provision for loan and lease losses remained flat at $1.2 million compared with 2014.  Net charge-offs expressed as a percentage of average loans was 0.12% in 2015, increasing from 0.03% in 2014.  The ratio of non-performing loans to total loans increased from 1.52% at the previous year-end to 2.07% at the end of 2015.

Non-interest income was $13.7 million, up $3.4 million from 2014 reflecting a $2.6 million loss on a tax credit investment that was recorded in 2014 and a $0.7 million gain from an insurance settlement in 2015.

Non-interest expense increased $1.4 million, or 4.6%, to $32.7 million in 2015.  Included in 2014 was a $1.0 million litigation expense related to the New York Attorney General's allegations over the Bank’s residential mortgage lending practices. The increase in expense reflects higher salaries and employee benefits of $1.6 million, or 8.7%, due to merit increases, severance expenses, higher benefits costs and the addition of new employees as part of the Company’s planned growth strategy.

Income tax expense for the year was $3.8 million, representing an effective tax rate of 32.4% compared with an effective tax rate of 7.9% in 2014.  The difference was driven by a $3.0 million tax credit benefit realized in 2014.  Excluding the impact of the historic tax credit and the write-off of the tax credit investment recognized in non-interest income, the 2014 effective tax rate was 32.2%.

Capital Management

The Company consistently maintains regulatory capital ratios measurably above the Federal “well capitalized” standard, including a Tier 1 leverage ratio of 10.45% at December 31, 2015.  Book value per share continued to grow and was $21.44 at December 31, 2015 compared with $21.16 at
September 30, 2015 and $20.41 at December 31, 2014.  Tangible book value per share at
December 31, 2015 was $19.53, up 5.7% from the end of the fourth quarter of 2014 and 1.5% higher than the trailing third quarter of 2015.

2016 Outlook

Mr. Nasca commented, “Investing for organic growth has been the driving theme behind our strategy for the last five years.  We have grown assets by nearly 40% in that timeframe and are poised to cross the important $1 billion in assets milestone in 2016.  We will continue to make necessary investments to expand our commercial lending business throughout this year and will also incur the remaining costs for the implementation of our new core technology system.  Even with expected loan growth, as we absorb these costs, we expect earnings in 2016 to be relatively consistent with 2015.

“2016 will see us advancing to the transformative growth phase of our strategy to take Evans’ business and financial performance to a higher level.  Our strategic plan defines the path to strengthen earnings power, enhance profitability and measurably grow assets as we approach our 100-year anniversary in 2020.  With expanded electronic distribution, a growing commercial business, and a successful community focused business model, combined with impending market disruption opportunities, we believe we can accelerate earnings growth beyond 2016.”

 

 


 

About Evans Bancorp, Inc.

Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $939 million in assets and $803 million in deposits at December 31, 2015.  Evans is a full-service community bank, with 13 branches, providing comprehensive financial services to consumer, business and municipal customers throughout Western New York.  Evans Bancorp's wholly-owned insurance subsidiary, The Evans Agency, LLC, provides property and casualty insurance through seven insurance offices in the Western New York region.  Evans Investment Services provides non-deposit investment products, such as annuities and mutual funds.

Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their websites, at www.evansbancorp.com and www.evansbank.com.

Safe Harbor Statement

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings.  These statements are not historical facts or guarantees of future performance, events or results.  There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements.  Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies.  These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date they are made.  Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

For more information contact:

-OR-

John B. Connerton

Senior Vice President and Chief Financial Officer

Deborah K. Pawlowski

Kei Advisors LLC

Phone: (716) 926-2000
Email: jconner@evansbank.com 

Phone:  (716) 843-3908
Email:  dpawlowski@keiadvisors.com

TABLES FOLLOW

 

 


 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

SELECTED FINANCIAL DATA (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

(in thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2015

 

9/30/2015

 

6/30/2015

 

3/31/2015

 

12/31/2014

ASSETS

 

 

 

 

 

 

 

 

 

 

Investment Securities

 

$101,541 

 

$109,434 

 

$109,508 

 

$102,289 

 

$100,057 

Loans

 

    773,984

 

    731,239

 

    710,832

 

    701,738

 

    695,664

Allowance for loan losses

 

(12,883)

 

(13,456)

 

(13,110)

 

(12,777)

 

(12,533)

Goodwill and intangible assets

 

        8,101

 

        8,101

 

        8,101

 

        8,101

 

        8,101

All other assets

 

68,364 

 

85,573 

 

93,216 

 

105,001 

 

55,520 

Total assets

 

$939,107 

 

$920,891 

 

$908,547 

 

$904,352 

 

$846,809 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

    183,098

 

    170,022

 

    163,862

 

    169,965

 

    158,631

NOW deposits

 

      83,674

 

      79,983

 

      79,266

 

      82,956

 

      72,670

Regular savings deposits

 

    439,993

 

    436,331

 

    431,555

 

    416,317

 

    363,542

Time deposits

 

      96,217

 

      95,967

 

      99,482

 

    111,120

 

    112,792

Total deposits

 

    802,982

 

    782,303

 

    774,165

 

    780,358

 

    707,635

Borrowings

 

      32,151

 

      32,640

 

      32,339

 

      22,003

 

      38,808

Other liabilities

 

      12,718

 

      16,275

 

      13,848

 

      15,290

 

      14,578

Total stockholders' equity

 

$91,256 

 

$89,673 

 

$88,195 

 

$86,701 

 

$85,788 

 

 

 

 

 

 

 

 

 

 

 

SHARES AND CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 4,257,179

 

 4,238,448

 

 4,239,929

 

 4,230,895

 

 4,203,684

Book value per share

 

$21.44 

 

$21.16 

 

$20.80 

 

$20.49 

 

$20.41 

Tangible book value per share

 

$19.53 

 

$19.25 

 

$18.89 

 

$18.58 

 

$18.48 

Tier 1 leverage ratio

 

10.45% 

 

10.32% 

 

10.23% 

 

10.81% 

 

10.84% 

Tier 1 risk-based capital ratio

 

11.82% 

 

12.03% 

 

12.63% 

 

13.34% 

 

13.60% 

Total risk-based capital ratio

 

13.07% 

 

13.29% 

 

13.89% 

 

14.54% 

 

14.85% 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY DATA

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$16,042 

 

$8,170 

 

$10,994 

 

$11,803 

 

$10,591 

Total net loan charge-offs (recoveries)

 

776 

 

50 

 

83 

 

(43)

 

(5)

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans/Total loans

 

2.07% 

 

1.12% 

 

1.55% 

 

1.68% 

 

1.52% 

Net loan charge-offs/Average loans

 

0.42% 

 

0.03% 

 

0.05% 

 

-0.03%

 

0.00% 

Allowance for loans losses/Total loans

 

1.66% 

 

1.84% 

 

1.84% 

 

1.82% 

 

1.80% 

 

 

 


 

EVANS BANCORP, INC AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

SELECTED OPERATIONS DATA  (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2015

 

2015

 

2015

 

2014

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

 

Fourth Quarter

Interest income

 

        9,437

 

        9,099

 

        8,636

 

        8,456

 

        9,327

Interest expense

 

        1,001

 

           960

 

           988

 

           875

 

           887

Net interest income

 

        8,436

 

        8,139

 

        7,648

 

        7,581

 

        8,440

Provision for loan losses

 

           204

 

           396

 

           415

 

           201

 

           574

Net interest income after provision

 

        8,232

 

        7,743

 

        7,233

 

        7,380

 

        7,866

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

           461

 

           455

 

           411

 

           409

 

           432

Insurance service and fee revenue

 

        1,572

 

        1,972

 

        1,821

 

        1,829

 

        1,526

Bank-owned life insurance

 

           140

 

           134

 

           152

 

           137

 

           140

Loss on tax credit investment

 

              -  

 

              -  

 

              -  

 

              -  

 

(2,596)

Gain on insurance proceeds

 

              -  

 

           734

 

              -  

 

              -  

 

              -  

Other income

 

           748

 

           962

 

        1,092

 

           691

 

           812

Total non-interest income

 

        2,921

 

        4,257

 

        3,476

 

        3,066

 

           314

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

        5,365

 

        5,253

 

        5,066

 

        4,794

 

        4,792

Occupancy

 

           722

 

           675

 

           697

 

           695

 

           720

Repairs and maintenance

 

           204

 

           230

 

           215

 

           173

 

           186

Advertising and public relations

 

           227

 

           188

 

           231

 

           211

 

           218

Professional services

 

           499

 

           674

 

           670

 

           511

 

           445

Technology and communications

 

           308

 

           354

 

           262

 

           259

 

           304

FDIC insurance

 

           161

 

           151

 

           148

 

           147

 

           142

Litigation Expense

 

              -  

 

(175)

 

              -  

 

              -  

 

              -  

Other expenses

 

        1,179

 

           930

 

           952

 

           722

 

        1,008

Total non-interest expenses

 

        8,665

 

        8,280

 

        8,241

 

        7,512

 

        7,815

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

        2,488

 

        3,720

 

        2,468

 

        2,934

 

           365

Income tax provision

 

           734

 

        1,211

 

           793

 

        1,029

 

(1,941)

Net income

 

        1,754

 

        2,509

 

        1,675

 

        1,905

 

        2,306

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

Net income per common share-diluted

 

$0.41 

 

$0.58 

 

$0.39 

 

$0.44 

 

$0.54 

Cash dividends per common share

 

$0.00 

 

$0.36 

 

$0.00 

 

$0.36 

 

$0.00 

Weighted average number of diluted shares

 

4,315,489 

 

4,312,275 

 

4,309,688 

 

4,291,676 

 

4,268,069 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

Return on average total assets

 

0.75% 

 

1.10% 

 

0.74% 

 

0.89% 

 

1.09% 

Return on average stockholders' equity

 

7.72% 

 

11.20% 

 

7.62% 

 

8.74% 

 

10.79% 

Efficiency ratio

 

76.30% 

 

66.79% 

 

74.08% 

 

70.56% 

 

68.85% 

 

 

 

 

 

 


 

EVANS BANCORP, INC AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

SELECTED AVERAGE BALANCES AND YIELDS/RATES  (UNAUDITED)

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2015

 

2015

 

2015

 

2014

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

 

Fourth Quarter

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$740,337 

 

$706,568 

 

$691,608 

 

$682,653 

 

$675,144 

Investment securities

 

103,940 

 

112,339 

 

103,641 

 

100,886 

 

102,106 

Interest bearing deposits at banks

 

19,185 

 

27,501 

 

51,094 

 

6,624 

 

4,582 

Total interest-earning assets

 

863,462 

 

846,408 

 

846,343 

 

790,163 

 

781,832 

Non interest-earning assets

 

66,115 

 

66,102 

 

64,396 

 

64,372 

 

62,961 

Total Assets

 

$929,577 

 

$912,510 

 

$910,739 

 

$854,535 

 

$844,793 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

80,810 

 

78,335 

 

78,979 

 

77,072 

 

70,723 

Regular savings

 

439,108 

 

431,127 

 

430,930 

 

370,017 

 

369,492 

Time deposits

 

96,478 

 

97,321 

 

105,051 

 

112,224 

 

119,240 

Total interest-bearing deposits

 

616,396 

 

606,783 

 

614,960 

 

559,313 

 

559,455 

Other borrowings

 

32,443 

 

32,113 

 

31,533 

 

33,852 

 

32,290 

Total interest-bearing liabilities

 

648,839 

 

638,896 

 

646,493 

 

593,165 

 

591,745 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

175,362 

 

168,883 

 

162,632 

 

159,388 

 

155,118 

Other non-interest bearing liabilities

 

14,549 

 

15,122 

 

13,665 

 

14,785 

 

12,467 

Stockholders' equity

 

90,827 

 

89,609 

 

87,949 

 

87,197 

 

85,463 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$929,577 

 

$912,510 

 

$910,739 

 

$854,535 

 

$844,793 

 

 

 

 

 

 

 

 

 

 

 

YIELD/RATE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

4.59% 

 

4.76% 

 

4.59% 

 

4.58% 

 

5.12% 

Investment securities

 

3.59% 

 

2.42% 

 

2.58% 

 

2.55% 

 

2.66% 

Interest bearing deposits at banks

 

0.29% 

 

0.23% 

 

0.26% 

 

0.06% 

 

0.17% 

Total interest-earning assets

 

4.37% 

 

4.30% 

 

4.08% 

 

4.28% 

 

4.77% 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

0.40% 

 

0.40% 

 

0.43% 

 

0.41% 

 

0.44% 

Regular savings

 

0.43% 

 

0.41% 

 

0.38% 

 

0.29% 

 

0.27% 

Time deposits

 

1.29% 

 

1.27% 

 

1.42% 

 

1.55% 

 

1.58% 

Total interest-bearing deposits

 

0.56% 

 

0.55% 

 

0.56% 

 

0.56% 

 

0.57% 

Other borrowings

 

1.64% 

 

1.64% 

 

1.62% 

 

1.09% 

 

1.16% 

Total interest-bearing liabilities

 

0.62% 

 

0.60% 

 

0.61% 

 

0.59% 

 

0.60% 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

3.75% 

 

3.70% 

 

3.47% 

 

3.69% 

 

4.17% 

Contribution of interest-free funds

 

0.16% 

 

0.15% 

 

0.14% 

 

0.15% 

 

0.15% 

Net interest margin

 

3.91% 

 

3.85% 

 

3.61% 

 

3.84% 

 

4.32% 

 

 

 

 

 

 

 

 

 

 

 


 

EVANS BANCORP, INC AND SUBSIDIARIES

 

 

 

 

SELECTED OPERATIONS DATA (UNAUDITED)

 

 

 

 

 

 

(in thousands, except share and per share data)

 

 

 

 

 

 

 

2015

 

2014

 

 

 

 

Year to Date

 

Year to Date

Change

Interest income

 

$35,628 

 

$34,715 

 

2.6% 

Interest expense

 

3,824 

 

3,616 

 

5.8% 

Net interest income

 

31,804 

 

31,099 

 

2.3% 

Provision for loan and lease losses

 

1,216 

 

1,229 

 

-1.1%

Net interest income after provision

 

30,588 

 

29,870 

 

2.4% 

 

 

 

 

 

 

 

Deposit service charges

 

1,736 

 

1,839 

 

-5.6%

Insurance service and fee revenue

 

7,194 

 

7,131 

 

0.9% 

Bank-owned life insurance

 

563 

 

574 

 

-1.9%

Loss on tax credit investment

 

 

                -

 

(2,596)

 

-100.0%

Gain on insurance settlement

 

 

734 

 

             -

 

              -

Other income

 

3,493 

 

3,325 

 

5.1% 

Total non-interest income

 

13,720 

 

10,273 

 

33.6% 

 

 

 

 

 

 

 

Salaries and employee benefits

 

20,478 

 

18,844 

 

8.7% 

Occupancy

 

2,789 

 

2,868 

 

-2.8%

Repairs and maintenance

 

822 

 

732 

 

12.3% 

Advertising and public relations

 

857 

 

867 

 

-1.2%

Professional services

 

2,354 

 

1,819 

 

29.4% 

Technology and communications

 

1,183 

 

1,130 

 

4.7% 

Amortization of intangibles

 

                -

 

108 

 

-100.0%

FDIC insurance

 

607 

 

553 

 

9.8% 

Litigation expense

 

 

(175)

 

1,000 

 

-117.5%

Other expense

 

3,783 

 

3,331 

 

13.6% 

Total non-interest expense

 

32,698 

 

31,252 

 

4.6% 

 

 

 

 

 

 

 

Income before income taxes

 

11,610 

 

8,891 

 

30.6% 

Income tax provision

 

3,767 

 

704 

 

435.1% 

Net income

 

$7,843 

 

$8,187 

 

-4.2%

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

Net income  per common share-diluted

 

$1.82 

 

$1.92 

 

-5.2%

Cash dividends per common share

 

$0.72 

 

$0.65 

 

 

Weighted average number of diluted shares

 

4,307,368 

 

4,264,406 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

Return on average total assets

 

0.87% 

 

0.98% 

 

 

Return on average stockholders' equity

 

8.82% 

 

9.84% 

 

 

Efficiency ratio

 

71.83% 

 

70.83%