Attached files

file filename
8-K - 8-K - FIRST FINANCIAL BANKSHARES INCd110808d8k.htm

Exhibit 99.1

 

For immediate release    

For More Information:

J. Bruce Hildebrand, Executive Vice President

325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES FOURTH QUARTER EARNINGS

RESULTS AND 29th YEAR OF CONSECUTIVE EARNINGS GROWTH

ABILENE, Texas, January 28, 2016 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the fourth quarter of 2015 of $25.19 million, up 11.53 percent compared with earnings of $22.59 million in the same quarter last year. Basic earnings per share were $0.38 for the fourth quarter of 2015 compared with $0.35 in the same quarter a year ago.

All amounts for the fourth quarter and year ended December 31, 2015, include the results of the asset purchase of 4Trust Mortgage, Inc. on May 31, 2015, and the acquisition of First Bank, N.A., Conroe, Texas, on July 31, 2015. As of the acquisition date, First Bank had total gross loans of $252.46 million and total deposits of $356.75 million.

Net interest income for the fourth quarter of 2015 increased 15.81 percent to $58.00 million compared with $50.08 million in the same quarter of 2014. The net interest margin, on a taxable equivalent basis, was 4.16 percent compared to 4.13 percent in the third quarter of 2015 and 4.08 percent in the same quarter last year. Included in interest income for the fourth quarter of 2015 was $761 thousand, or five basis points in net interest margin, related to discount accretion from fair value accounting related to the Conroe and Orange acquisitions.

The provision for loan losses was $4.18 million in the fourth quarter of 2015 compared with $2.66 million in the third quarter of 2015 and $755 thousand in the fourth quarter of 2014. The continued provision for loan losses in 2015 and 2014 reflects the overall growth in loans and continued levels of nonperforming and classified assets, including those related to the oil and gas industry. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.89 percent at December 31, 2015, compared with 0.69 percent at September 30, 2015, and 0.74 percent at December 31, 2014. Classified loans totaled $149.43 million at December 31, 2015, compared to $112.12 million at September 30, 2015, and $72.98 million at December 31, 2014. At December 31, 2015, loans with oil and gas industry exposure totaled 2.9% of gross loans, down slightly from 2014 year-end balances. These loans comprised $34.51 million of the classified loan totals and $5.40 million of the nonperforming loan totals. In addition, $1.37 million in charge offs was related to these oil and gas loans for the quarter ended December 31, 2015.

Noninterest income increased 13.26 percent in the fourth quarter of 2015 to $19.28 million compared with $17.02 million in the same quarter a year ago. Trust fees increased $92 thousand to $4.96 million in the fourth quarter of 2015 compared with $4.87 million in the same quarter last year, primarily due to continued growth in the fair value of Trust assets managed to $3.87 billion from $3.76 billion a year ago. This growth offset a $392 thousand decline in Trust oil and gas fee income in the fourth quarter of 2015 compared to the same quarter a year ago. ATM, interchange and credit card fees increased 10.01 percent to $5.65 million compared with $5.14 million in the same quarter last year due to continued growth in net new accounts and debit cards. Real estate mortgage fees increased 84.25 percent in the fourth quarter of 2015 to $3.09 million compared with $1.68 million in the same quarter a year ago, primarily resulting from a stronger mortgage market and the asset purchase of 4Trust Mortgage, Inc.


Included in noninterest income in the fourth quarter of 2015 was a loss on sale of assets totaling $809 thousand, primarily due to an impairment charge on our Orange branch office related to our pending sale/gift in 2016 to the City of Orange. This transaction will allow us to construct a smaller, state-of-the-art facility to better serve our customers.

Noninterest expense for the fourth quarter of 2015 totaled $40.34 million compared to $36.44 million in the fourth quarter of 2014. The Company’s efficiency ratio in the fourth quarter of 2015 was 48.38 percent compared with 50.58 percent in the same quarter last year. The increase in noninterest expense in the fourth quarter of 2015 was primarily a result of an increase in salary and employee benefit costs, primarily driven by the addition of employees in compliance-related areas, the addition of 4Trust Mortgage Inc. and First Bank employees and annual pay increases. In addition, legal, tax and professional fees for the fourth quarter of 2015 increased $674 thousand over the same quarter in 2014, primarily related to increased legal fees.

For the year ended December 31, 2015, net income increased 12.08 percent to $100.38 million from $89.56 million in 2014, marking 2015 as the 29th consecutive year of earnings increases for the Company. Basic earnings per share in 2015 rose to $1.55 from $1.40 in the previous year.

Net interest income increased 11.92 percent for the year to $217.54 million from $194.36 million a year ago. The provision for loan losses for 2015 totaled $9.69 million compared with $4.47 million in 2014. Noninterest income was $73.43 million in 2015 compared with $66.62 million in 2014. Noninterest expense rose to $149.46 million in 2015 compared with $137.93 million a year ago.

As of December 31, 2015, consolidated assets for the Company totaled $6.67 billion compared with $5.85 billion a year ago. Loans totaled $3.35 billion at year end compared with loans of $2.94 billion a year ago. Total deposits grew 9.26 percent to $5.19 billion at December 31, 2015, compared to $4.75 billion a year ago. Shareholders’ equity rose to $804.99 million as of December 31, 2015, compared with $681.54 million in the prior year.

“We are proud to report the 29th consecutive year of increased earnings and note that the Company surpassed $100 million in net income for the first time in its history,” said F. Scott Dueser, Chairman, President and CEO. “We owe this success to the tireless efforts of our personnel and the tremendous support of our directors and our customers. Going forward, we will continue to search for opportunities to maximize our efficiencies and increase shareholder value. In light of the current depressed oil and gas prices, we continue to be more aggressive in closely monitoring our loans to ensure that we have adequate loan loss reserves.”

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 70 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with nine locations and First Technology Services, Inc., a technology operating company.


The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2015     2014  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

ASSETS

          

Cash and due from banks

   $ 179,140      $ 133,340      $ 149,524      $ 142,233      $ 190,387   

Interest-bearing deposits in banks

     89,936        4,268        18,179        18,275        54,324   

Interest-bearing time deposits in banks

     3,495        4,491        5,456        9,170        17,002   

Fed funds sold

     3,810        2,790        5,720        5,460        8,760   

Investment securities

     2,734,177        2,737,639        2,729,408        2,689,640        2,416,297   

Loans

     3,350,593        3,288,422        2,967,768        2,938,707        2,937,991   

Allowance for loan losses

     (41,877     (40,420     (38,999     (37,828     (36,824
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     3,308,716        3,248,002        2,928,769        2,900,879        2,901,167   

Premises and equipment

     115,712        116,803        104,495        104,358        103,000   

Goodwill

     139,971        139,655        96,632        94,882        94,882   

Other intangible assets

     4,478        4,641        2,407        2,310        2,477   

Other assets

     85,635        76,016        74,646        58,165        59,906   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,665,070      $ 6,467,645      $ 6,115,236      $ 6,025,372      $ 5,848,202   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,745,952      $ 1,720,383      $ 1,574,745      $ 1,600,807      $ 1,570,330   

Interest-bearing deposits

     3,444,217        3,376,900        3,152,674        3,236,200        3,179,925   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     5,190,169        5,097,283        4,727,419        4,837,007        4,750,255   

Borrowings

     615,675        500,903        621,155        401,898        367,110   

Other liabilities

     54,240        77,425        65,469        80,219        49,300   

Shareholders’ equity

     804,986        792,034        701,193        706,248        681,537   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 6,665,070      $ 6,467,645      $ 6,115,236      $ 6,025,372      $ 5,848,202   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2015     2014  
     Dec 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

INCOME STATEMENTS

          

Interest income

   $ 59,047      $ 57,163      $ 53,344      $ 52,069      $ 51,121   

Interest expense

     1,046        1,065        1,008        970        1,039   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     58,001        56,098        52,336        51,099        50,082   

Provision for loan losses

     4,177        2,664        1,554        1,290        755   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     53,824        53,434        50,782        49,809        49,327   

Noninterest income

     19,280        20,446        17,809        15,897        17,023   

Noninterest expense

     40,342        39,973        35,204        33,943        36,435   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     32,762        33,907        33,387        31,763        29,915   

Income tax expense

     7,570        8,021        8,080        7,766        7,328   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 25,192      $ 25,886      $ 25,307      $ 23,997      $ 22,587   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income – basic

   $ 0.38      $ 0.40      $ 0.39      $ 0.37      $ 0.35   

Net income – diluted

     0.38        0.40        0.39        0.37        0.35   

Cash dividends declared

     0.16        0.16        0.16        0.14        0.14   

Book Value

     12.20        12.01        10.93        11.01        10.63   

Market Value

   $ 30.17      $ 31.78      $ 34.64      $ 27.64      $ 29.88   

Shares outstanding – end of period

     65,990,234        65,942,155        64,156,302        64,142,812        64,089,921   

Average outstanding shares – basic

     65,940,127        65,335,457        64,148,356        64,122,965        64,075,334   

Average outstanding shares – diluted

     66,105,098        65,501,697        64,354,720        64,298,896        64,316,815   

PERFORMANCE RATIOS

          

Return on average assets

     1.53     1.61     1.67     1.64     1.57

Return on average equity

     12.54        13.63        14.38        14.00        13.34   

Net interest margin (tax equivalent)

     4.16        4.13        4.07        4.11        4.08   

Efficiency ratio

     48.38        48.44        46.46        47.01        50.58   
     Year Ended Dec 31,                    
     2015     2014                    

INCOME STATEMENTS

          

Interest income

   $ 221,623      $ 198,539         

Interest expense

     4,088        4,181         
  

 

 

   

 

 

       

Net interest income

     217,535        194,358         

Provision for loan losses

     9,685        4,465         
  

 

 

   

 

 

       

Net interest income after provision for loan losses

     207,850        189,893         

Noninterest income

     73,432        66,624         

Noninterest expense

     149,464        137,925         
  

 

 

   

 

 

       

Net income before income taxes

     131,818        118,592         

Income tax expense

     31,437        29,033         
  

 

 

   

 

 

       

Net income

   $ 100,381      $ 89,559         
  

 

 

   

 

 

       

PER COMMON SHARE DATA

          

Net income – basic

   $ 1.55      $ 1.40         

Net income – diluted

     1.54        1.39         

Cash dividends declared

     0.62        0.55         

Book Value

     12.20        10.63         

Market Value

   $ 30.17      $ 29.88         

Shares outstanding – end of period

     65,990,234        64,089,921         

Average outstanding shares – basic

     64,892,934        64,047,803         

Average outstanding shares – diluted

     65,068,030        64,308,535         

PERFORMANCE RATIOS

          

Return on average assets

     1.61     1.65      

Return on average equity

     13.60        14.00         

Net interest margin (tax equivalent)

     4.12        4.20         

Efficiency ratio

     47.61        49.24         


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2015     2014  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 40,420      $ 38,999      $ 37,828      $ 36,824      $ 36,388   

Loans charged off

     (3,110     (1,477     (943     (509     (670

Loan recoveries

     390        234        560        223        351   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (2,720     (1,243     (383     (286     (319

Provision for loan losses

     4,177        2,664        1,554        1,290        755   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 41,877      $ 40,420      $ 38,999      $ 37,828      $ 36,824   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.25     1.23     1.31     1.29     1.25

Allowance for loan losses / nonperforming loans

     143.70        183.39        228.20        196.04        178.06   

Net charge-offs / average loans (annualized)

     0.33        0.16        0.05        0.04        0.04   

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 40,576      $ 43,284      $ 47,409      $ 30,874      $ 19,453   

Substandard

     108,813        68,772        48,317        46,775        53,388   

Doubtful

     37        62        43        99        141   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 149,426      $ 112,118      $ 95,769      $ 77,748      $ 72,982   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 28,601      $ 21,788      $ 16,854      $ 18,935      $ 20,195   

Accruing troubled debt restructured loans

     199        204        172        177        226   

Accruing loans 90 days past due

     341        49        64        184        260   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     29,141        22,041        17,090        19,296        20,681   

Foreclosed assets

     627        701        1,045        1,081        1,035   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 29,768      $ 22,742      $ 18,135      $ 20,377      $ 21,716   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.89     0.69     0.61     0.69     0.74

As a % of end of period total assets

     0.45        0.35        0.30        0.34        0.37   

CAPITAL RATIOS

          

Tier 1 risk-based

     15.90     15.73     16.25     16.23     16.05

Total risk-based

     16.97        16.78        17.36        17.35        17.16   

Tier 1 leverage

     9.96        9.96        9.84        9.85        9.89   

Equity to assets

     12.08        12.25        11.47        11.72        11.65   
     Quarter Ended  
     2015     2014  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

NONINTEREST INCOME

          

Trust fees

   $ 4,961      $ 4,818      $ 4,740      $ 4,731      $ 4,869   

Service charges on deposits

     4,730        4,653        4,021        3,768        4,287   

ATM, interchange and credit card fees

     5,651        5,794        5,445        4,969        5,137   

Real estate mortgage fees

     3,088        3,742        2,098        1,482        1,676   

Net gain (loss) on sale of available-for-sale securities

     51        136        239        5        —     

Net gain (loss) on sale of foreclosed assets

     528        28        (49     30        100   

Net gain (loss) on sale of assets

     (809     (11     (4     5        (6

Other noninterest income

     1,080        1,286        1,319        907        960   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 19,280      $ 20,446      $ 17,809      $ 15,897      $ 17,023   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 20,647      $ 20,007      $ 17,865      $ 17,023      $ 16,302   

Profit sharing expense

     1,265        1,641        1,308        1,242        1,516   

Loss from partial settlement of pension plan

     —          —          —          —          2,909   

Net occupancy expense

     2,674        3,050        2,394        2,197        2,296   

Equipment expense

     3,218        3,114        2,992        2,899        2,695   

FDIC insurance premiums

     837        819        749        748        689   

ATM, interchange and credit card expenses

     1,540        1,509        1,609        1,725        1,875   

Legal, tax and professional fees

     2,037        1,497        1,701        1,697        1,363   

Audit fees

     359        444        372        381        279   

Printing, stationery and supplies

     617        594        471        596        676   

Amortization of intangible assets

     199        200        72        90        64   

Advertising and public relations

     1,481        1,564        1,484        1,353        1,515   

Correspondent bank service charges

     239        238        225        222        222   

Other noninterest expense

     5,229        5,296        3,962        3,770        4,034   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 40,342      $ 39,973      $ 35,204      $ 33,943      $ 36,435   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 6,111      $ 5,984      $ 5,635      $ 5,213      $ 4,934   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended Dec. 31,                    
     2015     2014                    

NONINTEREST INCOME

          

Trust fees

   $ 19,252      $ 18,766         

Service charges on deposits

     17,171        16,910         

ATM, interchange and credit card fees

     21,860        19,427         

Real estate mortgage fees

     10,409        6,511         

Net gain (loss) on sale of available-for-sale securities

     432        (4      

Net gain (loss) on sale of foreclosed assets

     538        904         

Net gain (loss) on sale of assets

     (820     10         

Other noninterest income

     4,590        4,100         
  

 

 

   

 

 

       

Total noninterest income

   $ 73,432      $ 66,624         
  

 

 

   

 

 

       

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 75,544      $ 65,132         

Profit sharing expense

     5,455        5,324         

Loss from partial settlement of pension plan

     —          2,909         

Net occupancy expense

     10,314        9,100         

Equipment expense

     12,222        10,740         

FDIC insurance premiums

     3,153        2,725         

ATM, interchange and credit card expenses

     6,384        6,870         

Legal, tax and professional fees

     6,934        5,307         

Audit fees

     1,555        1,418         

Printing, stationery and supplies

     2,278        2,637         

Amortization of intangible assets

     561        275         

Advertising and public relations

     5,883        5,946         

Correspondent bank service charges

     925        887         

Other noninterest expense

     18,256        18,655         
  

 

 

   

 

 

       

Total noninterest expense

   $ 149,464      $ 137,925         
  

 

 

   

 

 

       

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 22,942      $ 19,130         
  

 

 

   

 

 

       


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended Dec. 31, 2015     Three Months Ended Sept. 30, 2015  
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 5,769       $ 4         0.31   $ 8,334       $ 8         0.40

Interest-bearing deposits in nonaffiliated banks

     32,937         33         0.40        42,083         33         0.31   

Taxable securities

     1,352,555         7,170         2.12        1,372,834         7,296         2.13   

Tax exempt securities

     1,408,410         16,305         4.63        1,376,119         16,021         4.66   

Loans

     3,309,685         41,646         4.99        3,161,229         39,789         4.99   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,109,356       $ 65,158         4.23     5,960,599       $ 63,147         4.20

Noninterest-earning assets

     427,018              402,174         
  

 

 

         

 

 

       

Total assets

   $ 6,536,374            $ 6,362,773         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,391,514       $ 882         0.10   $ 3,295,411       $ 932         0.11

Fed funds purchased and other borrowings

     575,861         164         0.11        572,431         133         0.09   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,967,375       $ 1,046         0.10     3,867,842       $ 1,065         0.11

Noninterest-bearing liabilities

     1,772,060              1,741,319         

Shareholders’ equity

     796,939              753,612         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,536,374            $ 6,362,773         
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 64,112         4.16      $ 62,082         4.13
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended June 30, 2015     Three Months Ended Mar. 31, 2015  
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 10,391       $ 10         0.37   $ 6,767       $ 5         0.27

Interest-bearing deposits in nonaffiliated banks

     34,633         40         0.47        89,798         75         0.34   

Taxable securities

     1,425,744         7,398         2.08        1,333,073         7,808         2.34   

Tax exempt securities

     1,294,809         15,108         4.67        1,191,772         13,973         4.69   

Loans

     2,954,502         36,423         4.94        2,931,805         35,420         4.90   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,720,079       $ 58,979         4.14     5,553,215       $ 57,281         4.18

Noninterest-earning assets

     351,223              363,211         
  

 

 

         

 

 

       

Total assets

   $ 6,071,302            $ 5,916,426         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,177,999       $ 902         0.11   $ 3,221,552       $ 927         0.12

Fed funds purchased and other borrowings

     558,367         106         0.08        388,213         42         0.04   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,736,366       $ 1,008         0.11     3,609,765       $ 969         0.11

Noninterest-bearing liabilities

     1,628,847              1,611,430         

Shareholders’ equity

     706,089              695,231         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,071,302            $ 5,916,426         
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 57,971         4.07      $ 56,312         4.11
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended Dec. 31, 2014                      
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
                     

Interest-earning assets:

                

Fed funds sold

   $ 5,975       $ 4         0.30        

Interest-bearing deposits in nonaffiliated banks

     118,244         110         0.37           

Taxable securities

     1,246,632         7,370         2.36           

Tax exempt securities

     1,091,723         13,078         4.79           

Loans

     2,889,951         35,492         4.87           
  

 

 

    

 

 

    

 

 

         

Total interest-earning assets

     5,352,525       $ 56,054         4.15        

Noninterest-earning assets

     358,395                 
  

 

 

               

Total assets

   $ 5,710,920                 
  

 

 

               

Interest-bearing liabilities:

                

Deposits

   $ 3,043,612       $ 989         0.13        

Fed funds purchased and other borrowings

     373,785         49         0.05           
  

 

 

    

 

 

    

 

 

         

Total interest-bearing liabilities

     3,417,397       $ 1,038         0.12        

Noninterest-bearing liabilities

     1,621,819                 

Shareholders’ equity

     671,704                 
  

 

 

               

Total liabilities and shareholders’ equity

   $ 5,710,920                 
  

 

 

               
     

 

 

            

Net interest income and margin (tax equivalent)

      $ 55,016         4.08        
     

 

 

    

 

 

         
     Year Ended Dec. 31, 2015     Year Ended Dec. 31, 2014  
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 7,814       $ 27         0.35   $ 8,412       $ 31         0.37

Interest-bearing deposits in nonaffiliated banks

     49,686         181         0.36        66,681         339         0.51   

Taxable securities

     1,371,110         29,673         2.16        1,173,725         28,402         2.42   

Tax exempt securities

     1,318,531         61,407         4.66        1,045,304         50,657         4.85   

Loans

     3,090,538         153,277         4.96        2,786,011         138,240         4.96   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,837,679       $ 244,565         4.19     5,080,133       $ 217,669         4.28

Noninterest-earning assets

     386,125              348,450         
  

 

 

         

 

 

       

Total assets

   $ 6,223,804            $ 5,428,583         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,272,150       $ 3,642         0.11   $ 2,905,734       $ 3,883         0.13

Fed funds purchased and other borrowings

     524,365         446         0.08        397,738         298         0.07   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,796,515       $ 4,088         0.11     3,303,472       $ 4,181         0.13

Noninterest-bearing liabilities

     1,689,000              1,485,367         

Shareholders’ equity

     738,289              639,744         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,223,804            $ 5,428,583         
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 240,477         4.12      $ 213,488         4.20