Attached files

file filename
8-K - 8-K - GLACIER BANCORP, INC.gbci-12312015x8k.htm




NEWS RELEASE

FOR IMMEDIATE RELEASE
CONTACT: Michael J. Blodnick
(406) 751-4701
Ron J. Copher
(406) 751-7706

GLACIER BANCORP, INC. ANNOUNCES
RESULTS FOR THE QUARTER ENDED DECEMBER 31, 2015

HIGHLIGHTS:
Net income of $29.5 million for the current quarter was basically unchanged from the prior quarter’s $29.6 million net income and was an increase of 5 percent from the prior year fourth quarter net income of $28.1 million.
Current quarter diluted earnings per share of $0.39 compared to the prior quarter diluted earnings per share of $0.39 and the prior year fourth quarter diluted earnings per share of $0.37, an increase of 5 percent.
Organic loan growth was $346 million, or 8 percent, for the current year.
Net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 4.02 percent, an increase of 6 basis points from 3.96 percent in the prior quarter.
Approved a special dividend of $0.30 per share. This was the twelfth special dividend the Company has declared.
Paid a regular quarterly dividend of $0.19 per share in December. The dividend was the 123rd consecutive quarterly dividend declared by the Company.
The Company completed the acquisition of Cañon National Bank, a community bank based in Cañon City, Colorado.

Results Summary
 
Three Months ended
 
Year ended
(Dollars in thousands, except per share data)
Dec 31,
2015
 
Sep 30,
2015
 
Jun 30,
2015
 
Dec 31,
2014
 
Dec 31,
2015
 
Dec 31,
2014
Net income
$
29,508

 
29,614

 
29,335

 
28,054

 
116,127

 
112,755

Diluted earnings per share
$
0.39

 
0.39

 
0.39

 
0.37

 
1.54

 
1.51

Return on average assets (annualized)
1.32
%
 
1.36
%
 
1.39
%
 
1.37
%
 
1.36
%
 
1.42
%
Return on average equity (annualized)
10.66
%
 
10.93
%
 
11.05
%
 
10.66
%
 
10.84
%
 
11.11
%


1



KALISPELL, MONTANA, January 28, 2016 - Glacier Bancorp, Inc. (Nasdaq: GBCI) reported net income of $29.5 million for the current quarter, an increase of of $1.4 million, or 5 percent, from the $28.1 million of net income for the prior year fourth quarter. Diluted earnings per share for the current quarter was $0.39 per share, an increase of $0.02, or 5 percent, from the prior year fourth quarter diluted earnings per share of $0.37. Included in the current quarter was $658 thousand of one-time acquisition related expenses. “The fourth quarter capped off another very good year for Glacier Bancorp,” said Mick Blodnick, President and Chief Executive Officer.  “We produced all time record earnings led by strong loan growth, continued improvement in our credit quality and a solid and consistent net interest margin. Collectively, this helped us to once again this year post some excellent performance metrics, a feat our entire staff should be very proud of what they helped achieve,” Blodnick said.

Net income for the twelve months ended December 31, 2015 was a record $116.1 million, an increase of $3.4 million, or 3 percent, from the $112.8 million of net income for the same period in the prior year. Diluted earnings per share for the twelve months ended December 31, 2015 was $1.54 per share, an increase of $0.03, or 2 percent, from the diluted earnings per share for the prior year.
 
On October 31, 2015, the Company completed the acquisition of of Cañon Bank Corporation and its subsidiary Cañon National Bank (collectively, “Cañon”). Goodwill of $9.8 million resulted from the acquisition which was based on the estimated fair value of the assets acquired and liabilities assumed. “With the closing of Cañon National Bank this past quarter we add another quality financial institution to our Company,” Blodnick stated. “This new addition not only gains us access to the “front range” of Colorado with some new and exciting markets, but more importantly gives us some very talented bankers which were the real key to this transaction.” On February 28, 2015, the Company completed the acquisition of Montana Community Banks, Inc. and its subsidiary, Community Bank, Inc. (collectively, “CB”) which resulted in goodwill of $1.1 million. The Company incurred $2.3 million of legal and professional expenses in connection with the CB and Cañon acquisitions and the CB data conversion and integration during the current year. The Company’s results of operations and financial condition include the acquisitions of CB and Cañon from the acquisition dates and the following table provides information on the fair value of selected classifications of assets and liabilities acquired:

 
Cañon
 
CB
 
 
(Dollars in thousands)
Oct 31,
2015
 
Feb 28,
2015
 
Total
Total assets
$
270,121

 
175,774

 
445,895

Investment securities
68,486

 
42,350

 
110,836

Loans receivable
159,759

 
84,689

 
244,448

Non-interest bearing deposits
89,083

 
41,779

 
130,862

Interest bearing deposits
148,243

 
105,041

 
253,284

Federal Home Loan Bank advances and other borrowed funds

 
3,292

 
3,292



2



Asset Summary
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands)
Dec 31,
2015
 
Sep 30,
2015
 
Dec 31,
2014
 
Sep 30,
2015
 
Dec 31,
2014
Cash and cash equivalents
$
193,253

 
242,835

 
442,409

 
(49,582
)
 
(249,156
)
Investment securities, available-for-sale
2,610,760

 
2,530,994

 
2,387,428

 
79,766

 
223,332

Investment securities, held-to-maturity
702,072

 
651,822

 
520,997

 
50,250

 
181,075

Total investment securities
3,312,832

 
3,182,816

 
2,908,425

 
130,016

 
404,407

Loans receivable
 
 
 
 
 
 
 
 
 
Residential real estate
688,912

 
644,694

 
611,463

 
44,218

 
77,449

Commercial
3,733,517

 
3,581,667

 
3,263,448

 
151,850

 
470,069

Consumer and other
656,252

 
650,058

 
613,184

 
6,194

 
43,068

Loans receivable
5,078,681

 
4,876,419

 
4,488,095

 
202,262

 
590,586

Allowance for loan and lease losses
(129,697
)
 
(130,768
)
 
(129,753
)
 
1,071

 
56

Loans receivable, net
4,948,984

 
4,745,651

 
4,358,342

 
203,333

 
590,642

Other assets
634,163

 
592,997

 
597,331

 
41,166

 
36,832

Total assets
$
9,089,232

 
8,764,299

 
8,306,507

 
324,933

 
782,725


Total investment securities of $3.313 billion at December 31, 2015 increased $130 million, or 4 percent, during the current quarter and increased $404 million, or 14 percent, from December 31, 2014. The increase in the investment portfolio from the prior quarter and the prior year fourth quarter was the result of continuing to selectively purchase investment securities with the Company’s excess liquidity resulting from the sustained increase in deposits. Investment securities represented 36 percent of total assets at December 31, 2015 compared to 35 percent at December 31, 2014.

Excluding the Cañon acquisition, the Company continues to experience growth in the loan portfolio which increased $43.0 million, or 1 percent, during the current quarter. Excluding the acquisition, the loan category with the largest dollar increase during the current quarter was commercial real estate loans which increased $25.7 million, or 1 percent. The loan category with the largest percentage increase was residential construction (i.e., regulatory classification) which increased $12.4 million or 11 percent over the prior quarter. Excluding the CB and Cañon acquisitions, the loan portfolio increased $346 million, or 8 percent, since December 31, 2014 with $278 million of the increase coming from growth in commercial loans. “Our organic loan growth was well beyond our expectation this past year as a very strong first half of the year gave us the momentum to exceed our loan goal for 2015,” Blodnick said. “Loan volume in the fourth quarter was much better than what we historically experience even with the customary drop in agricultural lending. It was especially encouraging to again see an increase in residential construction lending. We have been working very hard this year to improve our totals in this particular loan category and it’s nice to see it continue to generate positive results.”
     


3



Credit Quality Summary
 
At or for the Year ended
 
At or for the Nine Months ended
 
At or for the Year ended
(Dollars in thousands)
Dec 31,
2015
 
Sep 30,
2015
 
Dec 31,
2014
Allowance for loan and lease losses
 
 
 
 
 
Balance at beginning of period
$
129,753

 
129,753

 
130,351

Provision for loan losses
2,284

 
1,873

 
1,912

Charge-offs
(7,001
)
 
(4,671
)
 
(7,603
)
Recoveries
4,661

 
3,813

 
5,093

Balance at end of period
$
129,697

 
130,768

 
129,753

Other real estate owned
$
26,815

 
26,609

 
27,804

Accruing loans 90 days or more past due
2,131

 
3,784

 
214

Non-accrual loans
51,133

 
54,632

 
61,882

Total non-performing assets 1
$
80,079

 
85,025

 
89,900

Non-performing assets as a percentage of subsidiary assets
0.88
%
 
0.97
%
 
1.08
%
Allowance for loan and lease losses as a percentage of non-performing loans
244
%
 
224
%
 
209
%
Allowance for loan and lease losses as a percentage of total loans
2.55
%
 
2.68
%
 
2.89
%
Net charge-offs as a percentage of total loans
0.05
%
 
0.02
%
 
0.06
%
Accruing loans 30-89 days past due
$
19,413

 
17,822

 
25,904

Accruing troubled debt restructurings
$
63,590

 
63,638

 
69,129

Non-accrual troubled debt restructurings
$
27,057

 
27,442

 
33,714

__________ 
1 As of December 31, 2015, non-performing assets have not been reduced by U.S. government guarantees of $2.3 million.

Non-performing assets at December 31, 2015 were $80.1 million, a decrease of $4.9 million, or 6 percent, during the current quarter. Non-performing assets at December 31, 2015 decreased $9.8 million, or 11 percent, from a year ago. Early stage delinquencies (accruing loans 30-89 days past due) of $19.4 million at December 31, 2015 increased $1.6 million from the prior quarter and decreased $6.5 million from the prior year fourth quarter.

The allowance for loan and lease losses (“allowance”) was $130 million at December 31, 2015 consistent with prior periods. The allowance was 2.55 percent of total loans outstanding at December 31, 2015 compared to 2.68 percent at September 30, 2015 and 2.89 percent at December 31, 2014. The reduction in the allowance as a percentage of total loans was driven primarily by loan growth, stabilizing credit quality, and no allowance carried over from the bank acquisitions as a result of the acquired loans recorded at fair value.


4



Credit Quality Trends and Provision for Loan Losses
(Dollars in thousands)
Provision
for Loan
Losses
 
Net
Charge-Offs (Recoveries)
 
ALLL
as a Percent
of Loans
 
Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
 
Non-Performing
Assets to
Total Subsidiary
Assets
Fourth quarter 2015
$
411

 
$
1,482

 
2.55
%
 
0.38
%
 
0.88
%
Third quarter 2015
826

 
577

 
2.68
%
 
0.37
%
 
0.97
%
Second quarter 2015
282

 
(381
)
 
2.71
%
 
0.59
%
 
0.98
%
First quarter 2015
765

 
662

 
2.77
%
 
0.71
%
 
1.07
%
Fourth quarter 2014
191

 
1,070

 
2.89
%
 
0.58
%
 
1.08
%
Third quarter 2014
360

 
364

 
2.93
%
 
0.39
%
 
1.21
%
Second quarter 2014
239

 
332

 
3.11
%
 
0.44
%
 
1.30
%
First quarter 2014
1,122

 
744

 
3.20
%
 
1.05
%
 
1.37
%

Net charge-offs of loans for the current quarter were $1.5 million compared to net charge-offs of $577 thousand for the prior quarter and net charge-offs of $1.1 million from the same quarter last year. The current quarter provision for loan losses of $411 thousand decreased $415 thousand from the prior quarter and increased $220 thousand from the prior year fourth quarter. Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of the loan loss provision. 

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.

Liability Summary
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands)
Dec 31,
2015
 
Sep 30,
2015
 
Dec 31,
2014
 
Sep 30,
2015
 
Dec 31,
2014
Non-interest bearing deposits
$
1,918,310

 
1,893,723

 
1,632,403

 
24,587

 
285,907

Interest bearing deposits
5,026,698

 
4,779,456

 
4,712,809

 
247,242

 
313,889

Repurchase agreements
423,414

 
441,041

 
397,107

 
(17,627
)
 
26,307

Federal Home Loan Bank advances
394,131

 
329,299

 
296,944

 
64,832

 
97,187

Other borrowed funds
6,602

 
6,619

 
7,311

 
(17
)
 
(709
)
Subordinated debentures
125,848

 
125,812

 
125,705

 
36

 
143

Other liabilities
117,579

 
113,541

 
106,181

 
4,038

 
11,398

Total liabilities
$
8,012,582

 
7,689,491

 
7,278,460

 
323,091

 
734,122


Excluding the Cañon acquisition, non-interest bearing deposits of $1.918 billion at December 31, 2015, decreased $64 million, or 3 percent, from the prior quarter which was primarily from seasonality and timing of deposits of large deposit customers. Excluding the CB and Cañon acquisitions, non-interest bearing deposits increased $155 million, or 10 percent, from December 31, 2014. Interest bearing deposits of $5.027 billion at December 31, 2015 included $230 million of wholesale deposits (i.e., brokered deposits classified as NOW, money market deposits and certificate accounts). Excluding the increase of $39.9 million in wholesale deposits and the Cañon acquisition, interest bearing deposits at December 31, 2015 increased $59.1 million, or 1 percent, during the current quarter. Excluding the decrease of $19.5 million in wholesale deposits and the CB and Cañon acquisitions, core interest bearing deposits at December 31, 2015 increased $80 million, or 2 percent, from December 31, 2014.

5




Securities sold under agreements to repurchase (“repurchase agreements”) of $423 million at December 31, 2015 decreased $17.6 million, or 4 percent, from the prior quarter and was primarily the result of timing of deposits in existing repurchase agreements. Federal Home Loan Bank (“FHLB”) advances of $394 million at December 31, 2015 increased $64.8 million, or 20 percent, for the current quarter due to seasonal reduction in deposit balances and increased $97.2 million, or 33 percent, since December 31, 2014 due to deposit fluctuations and the Company taking advantage of attractive term borrowings that were available from FHLB of Seattle prior to its merger with FHLB of Des Moines during the second quarter of 2015.

Stockholders’ Equity Summary
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands, except per share data)
Dec 31,
2015
 
Sep 30,
2015
 
Dec 31,
2014
 
Sep 30,
2015
 
Dec 31,
2014
Common equity
$
1,074,661

 
1,066,801

 
1,010,303

 
7,860

 
64,358

Accumulated other comprehensive income
1,989

 
8,007

 
17,744

 
(6,018
)
 
(15,755
)
Total stockholders’ equity
1,076,650

 
1,074,808

 
1,028,047

 
1,842

 
48,603

Goodwill and core deposit intangible, net
(155,193
)
 
(141,624
)
 
(140,606
)
 
(13,569
)
 
(14,587
)
Tangible stockholders’ equity
$
921,457

 
933,184

 
887,441

 
(11,727
)
 
34,016

Stockholders’ equity to total assets
11.85
%
 
12.26
%
 
12.38
%
 
 
 
 
Tangible stockholders’ equity to total tangible assets
10.31
%
 
10.82
%
 
10.87
%
 
 
 
 
Book value per common share
$
14.15

 
14.23

 
13.70

 
(0.08
)
 
0.45

Tangible book value per common share
$
12.11

 
12.35

 
11.83

 
(0.24
)
 
0.28

Market price per share at end of period
$
26.53

 
26.39

 
27.77

 
0.14

 
(1.24
)

Tangible stockholders’ equity of $921 million at December 31, 2015 decreased $11.7 million, or 1 percent, from the prior quarter primarily from a decrease in accumulated other comprehensive income and an increase in goodwill and intangibles from the Cañon acquisition, both of which were partially offset by $15.2 million of Company stock issued in connection with the Cañon acquisition. Tangible stockholders’ equity increased $34.0 million, or 4 percent, from a year ago, the result of earnings retention and Company stock issued in connection with the CB and Cañon acquisitions, both of which offset the decrease in accumulated other comprehensive income and increases in goodwill and intangibles from acquisitions. At December 31, 2015, the tangible book value per common share was $12.11 a decrease of $0.24 per share from $12.35 the prior quarter. The decrease resulted from shares issued in the Cañon acquisition and the decrease in accumulated other comprehensive income. Tangible book value per common share for December 31, 2015, increased $0.28 per share from the prior year fourth quarter.

Cash Dividend
On December 30, 2015, the Company’s Board of Directors declared a special cash dividend of $0.30 per share, which was the twelfth special dividend approved by the Company. The dividend was payable January 21, 2016 to shareholders of record on January 12, 2016. On November 24, 2015, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.19 per share. The dividend was payable December 17, 2015 to shareholders of record on December 8, 2015. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.


6



Operating Results for Three Months Ended December 31, 2015 
Compared to September 30, 2015, June 30, 2015, March 31, 2015 and December 31, 2014

Income Summary
 
Three Months ended
(Dollars in thousands)
Dec 31,
2015
 
Sep 30,
2015
 
Jun 30,
2015
 
Mar 31,
2015
 
Dec 31,
2014
Net interest income
 
 
 
 
 
 
 
 
 
Interest income
$
83,211

 
80,367

 
78,617

 
77,486

 
76,179

Interest expense
7,215

 
7,309

 
7,369

 
7,382

 
7,368

Total net interest income
75,996

 
73,058

 
71,248

 
70,104

 
68,811

Non-interest income
 
 
 
 
 
 
 
 
 
Service charges, loan fees, and other fees
15,966

 
16,030

 
15,445

 
14,156

 
15,129

Gain on sale of loans
6,033

 
7,326

 
7,600

 
5,430

 
5,424

Gain (loss) on sale of investments
143

 
(31
)
 
(98
)
 
5

 
(28
)
Other income
2,325

 
2,474

 
2,855

 
3,102

 
3,453

Total non-interest income
24,467

 
25,799

 
25,802

 
22,693

 
23,978

 
$
100,463

 
98,857

 
97,050

 
92,797

 
92,789

Net interest margin (tax-equivalent)
4.02
%
 
3.96
%
 
3.98
%
 
4.03
%
 
3.92
%
 
 
 
 
 
 
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands)
 
 
Sep 30,
2015
 
Jun 30,
2015
 
Mar 31,
2015
 
Dec 31,
2014
Net interest income
 
 
 
 
 
 
 
 
 
Interest income
 
 
$
2,844

 
4,594

 
5,725

 
7,032

Interest expense
 
 
(94
)
 
(154
)
 
(167
)
 
(153
)
Total net interest income
 
 
2,938

 
4,748

 
5,892

 
7,185

Non-interest income
 
 
 
 
 
 
 
 
 
Service charges, loan fees, and other fees
 
 
(64
)
 
521

 
1,810

 
837

Gain on sale of loans
 
 
(1,293
)
 
(1,567
)
 
603

 
609

Gain (loss) on sale of investments
 
 
174

 
241

 
138

 
171

Other income
 
 
(149
)
 
(530
)
 
(777
)
 
(1,128
)
Total non-interest income
 
 
(1,332
)
 
(1,335
)
 
1,774

 
489

 
 
 
$
1,606

 
3,413

 
7,666

 
7,674


Net Interest Income
In the current quarter, interest income of $83.2 million increased $2.8 million, or 4 percent from the prior quarter and was driven primarily by increases in interest income on investment securities, residential real estate loans and commercial loans. Interest income during the current quarter increased $7.0 million, or 9 percent, over the prior year fourth quarter and was principally due to higher interest income on commercial loans which increased $5.2 million, or 14 percent, as a result of an increased volume and yield on commercial loans. Interest income of $23.7 million on investment securities increased $1.3 million, or 6 percent, over the prior quarter and increased $1.7 million, or 8 percent, over the prior year fourth quarter with both increases the result of higher volume and yield on the investment portfolio.

7




An interest rate swap with a notional amount of $100 million and a three and a half year deferred start began its accrual period in December of 2015 with a fixed interest rate of 2.498 percent. The interest rate swap expense will be offset by the maturity of a $75 million term FHLB borrowing in December with a 3.48 percent rate and was replaced with lower cost funding. The Company’s total accruing notional amount of interest rate swaps at year end was $260 million. The current quarter interest expense of $7.2 million decreased $94 thousand, or 1 percent, from the prior quarter. The current quarter interest expense decreased $153 thousand from the prior year fourth quarter. The total cost of funding (including non-interest bearing deposits) for the current quarter was 37 basis points compared to 39 basis points for the prior quarter and 42 basis points in the prior year fourth quarter.

The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 4.02 percent compared to 3.96 percent in the prior quarter. The 6 basis points increase in the current quarter net interest margin was primarily driven by a 4 basis basis points increase in the yield on the investment portfolio. Included in the current quarter net interest margin was 2 basis points related to the recovery of interest on loans previously placed on non-accrual compared to 4 basis points in the prior quarter. The Company’s current quarter net interest margin increased 10 basis points from the prior year fourth quarter net interest margin of 3.92 percent. The increase in the net interest margin from the prior year fourth quarter was the result of a 5 basis points reduction in cost of funding, increased yield on investments securities, and increased volume of higher yielding commercial loans. “Maintaining the stable net interest margin during the challenging interest rate environment of the current quarter and year reflects the Bank divisions’ commitment to pricing loans at higher yields where possible and growing a lower cost deposit base, especially non-interest bearing deposits,” said Ron Copher, Chief Financial Officer. “The Bank’s non-interest bearing deposit base will serve the Bank well across higher interest rate environments.”

Non-interest Income
Non-interest income for the current quarter totaled $24.5 million, a decrease of $1.3 million, or 5 percent, from the prior quarter and an increase of $489 thousand, or 2 percent, over the same quarter last year. Service fee income of $16.0 million, increased $837 thousand, or 6 percent, from the prior year fourth quarter driven by the increased number of deposit accounts. The Company generated $6.0 million on the sale of residential loans in the current quarter a decrease of $1.3 million, or 18 percent, from the prior quarter as a result of seasonal fluctuations. Gain on sale of residential loans for the current quarter increased $609 thousand, or 11 percent, from the prior year fourth quarter as a result of an increase in mortgage purchase activity. Other non-interest income for the current quarter decreased $1.1 million, or 33 percent, over the prior year fourth quarter primarily due to insurance proceeds recognized in the prior year fourth quarter from a bank owned life insurance policy. Included in other income was operating revenue of $28 thousand from OREO and a gain of $211 thousand from the sale of OREO, a combined total of $239 thousand for the current quarter compared to $129 thousand for the prior quarter and $442 thousand for the prior year fourth quarter.


8



Non-interest Expense Summary
 
Three Months ended
(Dollars in thousands)
Dec 31,
2015
 
Sep 30,
2015
 
Jun 30,
2015
 
Mar 31,
2015
 
Dec 31,
2014
Compensation and employee benefits
$
35,902

 
33,534

 
32,729

 
32,244

 
30,807

Occupancy and equipment
8,090

 
7,887

 
7,810

 
7,362

 
7,191

Advertising and promotions
2,035

 
2,459

 
2,240

 
1,927

 
2,046

Data processing
1,733

 
1,258

 
1,593

 
1,249

 
1,815

Other real estate owned
511

 
1,047

 
1,377

 
758

 
893

Regulatory assessments and insurance
1,494

 
1,478

 
1,006

 
1,305

 
1,009

Core deposit intangibles amortization
758

 
720

 
755

 
731

 
716

Other expenses
11,680

 
10,729

 
12,435

 
9,921

 
11,221

Total non-interest expense
$
62,203

 
59,112

 
59,945

 
55,497

 
55,698

 
 
 
 
 
 
 
 
 
 
 
 
 
$ Change from
(Dollars in thousands)
 
 
Sep 30,
2015
 
Jun 30,
2015
 
Mar 31,
2015
 
Dec 31,
2014
Compensation and employee benefits
 
 
$
2,368

 
3,173

 
3,658

 
5,095

Occupancy and equipment
 
 
203

 
280

 
728

 
899

Advertising and promotions
 
 
(424
)
 
(205
)
 
108

 
(11
)
Data processing
 
 
475

 
140

 
484

 
(82
)
Other real estate owned
 
 
(536
)
 
(866
)
 
(247
)
 
(382
)
Regulatory assessments and insurance
 
 
16

 
488

 
189

 
485

Core deposit intangibles amortization
 
 
38

 
3

 
27

 
42

Other expense
 
 
951

 
(755
)
 
1,759

 
459

Total non-interest expense
 
 
$
3,091

 
2,258

 
6,706

 
6,505


Compensation and employee benefits for the current quarter increased by $2.4 million, or 7 percent, from the prior quarter as a result of an increased number of employees from the Cañon acquisition and benefit accruals from higher performance. Compensation and employee benefits for the current quarter increased by $5.1 million, or 17 percent, from the prior year fourth quarter due to the increased number of employees from the CB and Cañon acquisitions, annual salary increases, and an increase in the number of employees. Current quarter occupancy and equipment expense increased $899 thousand, or 13 percent, from the prior year fourth quarter as a result of added costs associated with the CB and Cañon acquisitions and equipment expense related to additional information technology infrastructure. The current quarter advertising expense decreased $424 thousand, or 17 percent, from the prior quarter as a result of timing of advertising expense. The current quarter data processing expense increased $475 thousand, or 38 percent, from the prior quarter primarily from outsourced data processing expense from the Cañon acquisition. The current quarter OREO expense of $511 thousand was a decrease of $536 thousand from the prior quarter and included $358 thousand of operating expense, $54 thousand of fair value write-downs, and $99 thousand of loss from the sales of OREO. Current quarter other expenses of $11.7 million increased by $951 thousand, or 9 percent, from the prior quarter primarily from professional expenses associated with the Cañon acquisition and expenses connected with equity investments in New Market Tax Credits (“NMTC”) projects. The NMTC expenses were more than offset by the tax benefits included in federal income tax expense. Federal and state income tax expense of $8.3 million in the current quarter decreased $964 thousand from the prior quarter and was primarily the result of the increase in NMTC credits recognized during the current quarter.


9



Efficiency Ratio
The efficiency ratio for the current quarter was 56.52 percent compared to 54.32 percent in the prior quarter. The 2.20 percent increase in efficiency ratio was from increased compensation expense from the Cañon acquisition and increased benefit accruals combined with seasonal decreases in gain on sale of residential loans, both of which were higher than the increased interest income the Company experienced during the current quarter. The current quarter efficiency ratio of 56.52 percent compares to 55.11 percent in the prior year fourth quarter. The 1.41 percent increase in efficiency ratio resulted primarily from increased compensation expense from recent acquisitions and increased salary and benefits which outpaced the increases to net interest income and non-interest income for the same period.

Operating Results for Year ended December 31, 2015
Compared to December 31, 2014

Income Summary
 
Year ended
 
$ Change
 
% Change
(Dollars in thousands)
Dec 31,
2015
 
Dec 31,
2014
 
Net interest income
 
 
 
 
 
 
 
Interest income
$
319,681

 
$
299,919

 
$
19,762

 
7
 %
Interest expense
29,275

 
26,966

 
2,309

 
9
 %
Total net interest income
290,406

 
272,953

 
17,453

 
6
 %
Non-interest income
 
 
 
 
 
 
 
Service charges, loan fees, and other fees
61,597

 
58,785

 
2,812

 
5
 %
Gain on sale of loans
26,389

 
19,797

 
6,592

 
33
 %
Gain (loss) on sale of investments
19

 
(188
)
 
207

 
(110
)%
Other income
10,756

 
11,908

 
(1,152
)
 
(10
)%
Total non-interest income
98,761

 
90,302

 
8,459

 
9
 %
 
$
389,167

 
$
363,255

 
$
25,912

 
7
 %
Net interest margin (tax-equivalent)
4.00
%
 
3.98
%
 
 
 
 


10



Net Interest Income
Interest income for 2015 increased $19.8 million, or 7 percent, from the prior year and was principally due to an increase in income from commercial loans. Current year interest income of $165 million on commercial loans increased $19.3 million, or 13 percent, from the prior year and was primarily the result of an increased volume of commercial loans. Current year interest income of $91.1 million on investment securities decreased $2.0 million, or 2 percent, over the same period last year, due to a decreased yield on investment securities. On a tax-equivalent basis, the current year interest income of $118.8 million on investment securities increased $2.8 million, or 2 percent, over the prior year.

Interest expense for 2015 increased $2.3 million, or 9 percent, from the prior year and was primarily due to the interest expense associated with the interest rate swaps. Excluding the impact of the interest rate swaps, interest expense for 2015 decreased by $1.7 million, or 7 percent, from the prior year. The total funding cost (including non-interest bearing deposits) for the current year was 40 basis points compared to 39 basis points for the prior year. 

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current year was 4.00 percent, an increase of 2 basis point from the prior year net interest margin of 3.98 percent. The 2 basis points increase was attributable to a combination of items including a shift in earning assets to the higher yielding loan portfolio and an increased yield on the investment securities portfolio. In addition, the continued decreased yield on core deposits offset the increased interest expense from the interest rate swaps. Excluding the effects of the interest rate swaps, the current year cost of funds was 33 basis points compared to 38 basis points in the prior year.

Non-interest Income
Non-interest income of $98.8 million for the current year increased $8.5 million, or 9 percent, over the same period last year. Service charges and other fees of $61.6 million for the current year increased $2.8 million, or 5 percent, from last year and was driven by the increased number of deposit accounts and higher usage of deposit services from legacy customers. The gain of $26.4 million on the sale of residential loans for the current year increased $6.6 million, or 33 percent, from the prior year which was attributable to an increase in mortgage refinancing and purchase activity. Other income of $10.8 million for the current year decreased $1.2 million, or 10 percent, over the prior year due to a decrease in gain on sale of OREO and insurance proceeds recognized in the prior year fourth quarter from a bank owned life insurance policy. Included in other income was operating revenue of $123 thousand from OREO and gains of $986 thousand from the sales of OREO, which totaled $1.1 million for 2015 compared to $2.3 million for the same period in the prior year.

Non-interest Expense Summary
 
Year ended
 
$ Change
 
% Change
(Dollars in thousands)
Dec 31,
2015
 
Dec 31,
2014
 
Compensation and employee benefits
$
134,409

 
$
118,571

 
$
15,838

 
13
 %
Occupancy and equipment
31,149

 
27,498

 
3,651

 
13
 %
Advertising and promotions
8,661

 
7,912

 
749

 
9
 %
Data processing
5,833

 
6,607

 
(774
)
 
(12
)%
Other real estate owned
3,693

 
2,568

 
1,125

 
44
 %
Regulatory assessments and insurance
5,283

 
5,064

 
219

 
4
 %
Core deposit intangible amortization
2,964

 
2,811

 
153

 
5
 %
Other expenses
44,765

 
41,648

 
3,117

 
7
 %
Total non-interest expense
$
236,757

 
$
212,679

 
$
24,078

 
11
 %


11



Compensation and employee benefits for the current year increased $15.8 million, or 13 percent, from last year due to the increased number of employees primarily from the acquired banks, additional benefit costs and annual salary increases. Occupancy and equipment expense increased $3.7 million, or 13 percent, as a result of increased costs associated with acquisitions and equipment expense related to additional information technology infrastructure. Outsourced data processing expense decreased $774 thousand, or 12 percent, from the prior year as a result of a decrease in conversion related expenses and outsourced data processing expense from an acquired bank. OREO expense of $3.7 million in the current year increased $1.1 million, or 44 percent, from the prior year. OREO expenses continue to fluctuate based on the level of activity in various quarters. OREO expense for 2015 included $1.8 million of operating expenses, $1.6 million of fair value write-downs, and $349 thousand of loss from the sales of OREO. OREO expense for 2014 included $1.4 million of operating expenses, $691 thousand of fair value write-downs, and $442 thousand of loss from the sales of OREO. Other expense of $44.8 million for the current year increased by $3.1 million, or 7 percent, from the prior year primarily due to increases in conversion and acquisition related expenses.

Provision for Loan Losses
The provision for loan losses was $2.3 million for the current year, an increase of $372 thousand, or 19 percent, from the same period in the prior year. Net charged-off loans during 2015 were $2.3 million, a decrease of $170 thousand from 2014.

Efficiency Ratio
The efficiency ratio was 55.40 percent for 2015 compared to 54.31 percent for 2014. The increase in the efficiency ratio resulted primarily from compensation expense from increased acquired bank employees and salary increases outpacing the increase in net interest income primarily from commercial loans and non-interest income principally from the increase in gain on sale of loans.

About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. is a regional bank holding company providing commercial banking services in 88 communities in Montana, Idaho, Utah, Washington, Wyoming and Colorado. Glacier Bancorp, Inc. is headquartered in Kalispell, Montana, and  is the parent company for Glacier Bank, Kalispell and Bank divisions First Security Bank of Missoula; Valley Bank of Helena; Big Sky Western Bank, Bozeman; Western Security Bank, Billings; and First Bank of Montana, Lewistown, all operating in Montana; as well as Mountain West Bank, Coeur d’Alene operating in Idaho, Utah and Washington; Citizens Community Bank, Pocatello, operating in Idaho; 1st Bank, Evanston, operating in Wyoming and Utah;  First Bank of Wyoming, Powell and First State Bank, Wheatland, each operating in Wyoming; North Cascades Bank, Chelan, operating in Washington; and Bank of the San Juans, Durango, operating in Colorado.

Forward-Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:

12



the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;
changes in market interest rates, which could adversely affect the Company’s net interest income and profitability;
legislative or regulatory changes that adversely affect the Company’s business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;
costs or difficulties related to the completion and integration of acquisitions;
the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
reduced demand for banking products and services;
the risks presented by public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank divisions;
potential interruption or breach in security of the Company’s systems; and
the Company’s success in managing risks involved in the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

13



Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition

(Dollars in thousands, except per share data)
December 31,
2015
 
September 30,
2015
 
December 31,
2014
Assets
 
 
 
 
 
Cash on hand and in banks
$
117,137

 
104,363

 
122,834

Federal funds sold
6,080

 
2,210

 
1,025

Interest bearing cash deposits
70,036

 
136,262

 
318,550

Cash and cash equivalents
193,253

 
242,835

 
442,409

Investment securities, available-for-sale
2,610,760

 
2,530,994

 
2,387,428

Investment securities, held-to-maturity
702,072

 
651,822

 
520,997

Total investment securities
3,312,832

 
3,182,816

 
2,908,425

Loans held for sale
56,514

 
40,456

 
46,726

Loans receivable
5,078,681

 
4,876,419

 
4,488,095

Allowance for loan and lease losses
(129,697
)
 
(130,768
)
 
(129,753
)
Loans receivable, net
4,948,984

 
4,745,651

 
4,358,342

Premises and equipment, net
194,030

 
185,864

 
179,175

Other real estate owned
26,815

 
26,609

 
27,804

Accrued interest receivable
44,524

 
46,786

 
40,587

Deferred tax asset
58,475

 
55,095

 
41,737

Core deposit intangible, net
14,555

 
10,781

 
10,900

Goodwill
140,638

 
130,843

 
129,706

Non-marketable equity securities
27,495

 
24,905

 
52,868

Other assets
71,117

 
71,658

 
67,828

Total assets
$
9,089,232

 
8,764,299

 
8,306,507

Liabilities
 
 
 
 
 
Non-interest bearing deposits
$
1,918,310

 
1,893,723

 
1,632,403

Interest bearing deposits
5,026,698

 
4,779,456

 
4,712,809

Securities sold under agreements to repurchase
423,414

 
441,041

 
397,107

FHLB advances
394,131

 
329,299

 
296,944

Other borrowed funds
6,602

 
6,619

 
7,311

Subordinated debentures
125,848

 
125,812

 
125,705

Accrued interest payable
3,517

 
3,641

 
4,155

Other liabilities
114,062

 
109,900

 
102,026

Total liabilities
8,012,582

 
7,689,491

 
7,278,460

Stockholders’ Equity
 
 
 
 
 
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding

 

 

Common stock, $0.01 par value per share, 117,187,500 shares authorized
761

 
755

 
750

Paid-in capital
736,368

 
720,639

 
708,356

Retained earnings - substantially restricted
337,532

 
345,407

 
301,197

Accumulated other comprehensive income
1,989

 
8,007

 
17,744

Total stockholders’ equity
1,076,650

 
1,074,808

 
1,028,047

Total liabilities and stockholders’ equity
$
9,089,232

 
8,764,299

 
8,306,507

Number of common stock shares issued and outstanding
76,086,288

 
75,532,082

 
75,026,092



14



Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations

 
Three Months ended
 
Year ended
(Dollars in thousands, except per share data)
December 31,
2015
 
September 30,
2015
 
December 31,
2014
 
December 31,
2015
 
December 31,
2014
Interest Income
 
 
 
 
 
 
 
 
 
Investment securities
$
23,731

 
22,437

 
22,050

 
91,086

 
93,052

Residential real estate loans
8,572

 
7,878

 
8,464

 
32,153

 
30,721

Commercial loans
43,109

 
42,137

 
37,935

 
164,966

 
145,631

Consumer and other loans
7,799

 
7,915

 
7,730

 
31,476

 
30,515

Total interest income
83,211

 
80,367

 
76,179

 
319,681

 
299,919

Interest Expense
 
 
 
 
 
 
 
 
 
Deposits
3,932

 
3,947

 
4,018

 
16,138

 
13,195

Securities sold under agreements to repurchase
287

 
261

 
238

 
1,021

 
865

Federal Home Loan Bank advances
2,156

 
2,273

 
2,253

 
8,841

 
9,570

Federal funds purchased and other borrowed funds
18

 
21

 
64

 
81

 
199

Subordinated debentures
822

 
807

 
795

 
3,194

 
3,137

Total interest expense
7,215

 
7,309

 
7,368

 
29,275

 
26,966

Net Interest Income
75,996

 
73,058

 
68,811

 
290,406

 
272,953

Provision for loan losses
411

 
826

 
191

 
2,284

 
1,912

Net interest income after provision for loan losses
75,585

 
72,232

 
68,620

 
288,122

 
271,041

Non-Interest Income
 
 
 
 
 
 
 
 
 
Service charges and other fees
15,044

 
14,975

 
14,004

 
57,321

 
54,089

Miscellaneous loan fees and charges
922

 
1,055

 
1,125

 
4,276

 
4,696

Gain on sale of loans
6,033

 
7,326

 
5,424

 
26,389

 
19,797

Gain (loss) on sale of investments
143

 
(31
)
 
(28
)
 
19

 
(188
)
Other income
2,325

 
2,474

 
3,453

 
10,756

 
11,908

Total non-interest income
24,467

 
25,799

 
23,978

 
98,761

 
90,302

Non-Interest Expense
 
 
 
 
 
 
 
 
 
Compensation and employee benefits
35,902

 
33,534

 
30,807

 
134,409

 
118,571

Occupancy and equipment
8,090

 
7,887

 
7,191

 
31,149

 
27,498

Advertising and promotions
2,035

 
2,459

 
2,046

 
8,661

 
7,912

Data processing
1,733

 
1,258

 
1,815

 
5,833

 
6,607

Other real estate owned
511

 
1,047

 
893

 
3,693

 
2,568

Regulatory assessments and insurance
1,494

 
1,478

 
1,009

 
5,283

 
5,064

Core deposit intangibles amortization
758

 
720

 
716

 
2,964

 
2,811

Other expenses
11,680

 
10,729

 
11,221

 
44,765

 
41,648

Total non-interest expense
62,203

 
59,112

 
55,698

 
236,757

 
212,679

Income Before Income Taxes
37,849

 
38,919

 
36,900

 
150,126

 
148,664

Federal and state income tax expense
8,341

 
9,305

 
8,846

 
33,999

 
35,909

Net Income
$
29,508

 
29,614

 
28,054

 
116,127

 
112,755

Basic earnings per share
$
0.39

 
0.39

 
0.37

 
1.54

 
1.51

Diluted earnings per share
$
0.39

 
0.39

 
0.37

 
1.54

 
1.51

Dividends declared per share
$
0.49

 
0.19

 
0.48

 
1.05

 
0.98

Average outstanding shares - basic
75,893,521

 
75,531,923

 
75,025,201

 
75,542,455

 
74,641,957

Average outstanding shares - diluted
75,968,169

 
75,586,453

 
75,082,566

 
75,595,581

 
74,687,315


15



Glacier Bancorp, Inc.
Average Balance Sheet

 
Three Months ended
 
Year ended
 
December 31, 2015
 
December 31, 2015
(Dollars in thousands)
Average
Balance
 
Interest &
Dividends
 
Average
Yield/
Rate
 
Average
Balance
 
Interest &
Dividends
 
Average
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Residential real estate loans
$
728,346

 
$
8,572

 
4.71
%
 
$
687,013

 
$
32,153

 
4.68
%
Commercial loans 1
3,601,427

 
43,828

 
4.83
%
 
3,459,470

 
167,587

 
4.84
%
Consumer and other loans
648,683

 
7,799

 
4.77
%
 
631,512

 
31,476

 
4.98
%
Total loans 2
4,978,456

 
60,199

 
4.80
%
 
4,777,995

 
231,216

 
4.84
%
Tax-exempt investment securities 3
1,361,905

 
20,173

 
5.92
%
 
1,328,908

 
77,199

 
5.81
%
Taxable investment securities 4
1,988,643

 
11,176

 
2.25
%
 
1,918,283

 
41,648

 
2.17
%
Total earning assets
8,329,004

 
91,548

 
4.36
%
 
8,025,186

 
350,063

 
4.36
%
Goodwill and intangibles
147,572

 
 
 
 
 
143,293

 
 
 
 
Non-earning assets
400,730

 
 
 
 
 
389,126

 
 
 
 
Total assets
$
8,877,306

 
 
 
 
 
$
8,557,605

 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
$
1,918,399

 
$

 
%
 
$
1,756,888

 
$

 
%
NOW accounts
1,441,615

 
284

 
0.08
%
 
1,371,340

 
1,074

 
0.08
%
Savings accounts
811,804

 
97

 
0.05
%
 
758,776

 
360

 
0.05
%
Money market deposit accounts
1,372,881

 
522

 
0.15
%
 
1,340,967

 
2,066

 
0.15
%
Certificate accounts
1,081,921

 
1,607

 
0.59
%
 
1,131,210

 
6,891

 
0.61
%
Wholesale deposits 5
201,695

 
1,422

 
2.80
%
 
206,889

 
5,747

 
2.78
%
FHLB advances
332,910

 
2,156

 
2.53
%
 
319,565

 
8,841

 
2.73
%
Repurchase agreements and other borrowed funds
523,213

 
1,127

 
0.85
%
 
509,431

 
4,296

 
0.84
%
Total funding liabilities
7,684,438

 
7,215

 
0.37
%
 
7,395,066

 
29,275

 
0.40
%
Other liabilities
94,505

 
 
 
 
 
91,360

 
 
 
 
Total liabilities
7,778,943

 
 
 
 
 
7,486,426

 
 
 
 
Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
759

 
 
 
 
 
755

 
 
 
 
Paid-in capital
730,927

 
 
 
 
 
720,827

 
 
 
 
Retained earnings
358,860

 
 
 
 
 
336,998

 
 
 
 
Accumulated other comprehensive income
7,817

 
 
 
 
 
12,599

 
 
 
 
Total stockholders’ equity
1,098,363

 
 
 
 
 
1,071,179

 
 
 
 
Total liabilities and stockholders’ equity
$
8,877,306

 
 
 
 
 
$
8,557,605

 
 
 
 
Net interest income (tax-equivalent)
 
 
$
84,333

 
 
 
 
 
$
320,788

 
 
Net interest spread (tax-equivalent)
 
 
 
 
3.99
%
 
 
 
 
 
3.96
%
Net interest margin (tax-equivalent)
 
 
 
 
4.02
%
 
 
 
 
 
4.00
%
__________ 
1 
Includes tax effect of $719 thousand and $2.6 million on tax-exempt municipal loan and lease income for the three months and year ended December 31, 2015.
2 
Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 
Includes tax effect of $7.3 million and $26.3 million on tax-exempt investment security income for the three months and year ended December 31, 2015.
4 
Includes tax effect of $362 thousand and $1.4 million on federal income tax credits for the three months and year ended December 31, 2015.
5 
Wholesale deposits include brokered deposits classified as NOW, money market deposit and certificate accounts.

16



Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification

 
Loans Receivable, by Loan Type
 
% Change from
(Dollars in thousands)
Dec 31,
2015
 
Sep 30,
2015
 
Dec 31,
2014
 
Sep 30,
2015
 
Dec 31,
2014
Custom and owner occupied construction
$
75,094

 
$
64,951

 
$
56,689

 
16
 %
 
32
 %
Pre-sold and spec construction
50,288

 
46,921

 
47,406

 
7
 %
 
6
 %
Total residential construction
125,382

 
111,872

 
104,095

 
12
 %
 
20
 %
Land development
62,356

 
83,756

 
82,829

 
(26
)%
 
(25
)%
Consumer land or lots
97,270

 
98,490

 
101,818

 
(1
)%
 
(4
)%
Unimproved land
73,844

 
74,439

 
86,116

 
(1
)%
 
(14
)%
Developed lots for operative builders
12,336

 
13,697

 
14,126

 
(10
)%
 
(13
)%
Commercial lots
22,035

 
22,937

 
16,205

 
(4
)%
 
36
 %
Other construction
156,784

 
122,347

 
150,075

 
28
 %
 
4
 %
Total land, lot, and other construction
424,625

 
415,666

 
451,169

 
2
 %
 
(6
)%
Owner occupied
938,625

 
885,736

 
849,148

 
6
 %
 
11
 %
Non-owner occupied
774,192

 
739,057

 
674,381

 
5
 %
 
15
 %
Total commercial real estate
1,712,817

 
1,624,793

 
1,523,529

 
5
 %
 
12
 %
Commercial and industrial
649,553

 
619,688

 
547,910

 
5
 %
 
19
 %
Agriculture
367,339

 
386,523

 
310,785

 
(5
)%
 
18
 %
1st lien
856,193

 
801,705

 
775,785

 
7
 %
 
10
 %
Junior lien
65,383

 
67,351

 
68,358

 
(3
)%
 
(4
)%
Total 1-4 family
921,576

 
869,056

 
844,143

 
6
 %
 
9
 %
Multifamily residential
201,542

 
189,944

 
160,426

 
6
 %
 
26
 %
Home equity lines of credit
372,039

 
359,605

 
334,788

 
3
 %
 
11
 %
Other consumer
150,469

 
154,095

 
133,773

 
(2
)%
 
12
 %
Total consumer
522,508

 
513,700

 
468,561

 
2
 %
 
12
 %
Other
209,853

 
185,633

 
124,203

 
13
 %
 
69
 %
Total loans receivable, including loans held for sale
5,135,195

 
4,916,875

 
4,534,821

 
4
 %
 
13
 %
Less loans held for sale 1
(56,514
)
 
(40,456
)
 
(46,726
)
 
40
 %
 
21
 %
Total loans receivable
$
5,078,681

 
$
4,876,419

 
$
4,488,095

 
4
 %
 
13
 %
_______
1 Loans held for sale are primarily 1st lien 1-4 family loans.


17



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification

 
 
Non-performing Assets, by Loan Type
 
Non-
Accrual
Loans
 
Accruing
Loans 90  Days or  More Past  Due
 
Other
Real Estate
Owned
(Dollars in thousands)
Dec 31,
2015
 
Sep 30,
2015
 
Dec 31,
2014
 
Dec 31,
2015
Dec 31,
2015
Dec 31,
2015
Custom and owner occupied construction
$
1,016

 
1,048

 
1,132

 
1,016

 

 

Pre-sold and spec construction

 

 
218

 

 

 

Total residential construction
1,016

 
1,048

 
1,350

 
1,016

 

 

Land development
17,582

 
17,719

 
20,842

 
6,791

 

 
10,791

Consumer land or lots
2,250

 
2,430

 
3,581

 
934

 
20

 
1,296

Unimproved land
12,328

 
12,055

 
14,170

 
8,382

 

 
3,946

Developed lots for operative builders
488

 
492

 
1,318

 
267

 

 
221

Commercial lots
1,521

 
1,631

 
2,660

 
241

 

 
1,280

Other construction
4,236

 
4,244

 
5,151

 

 

 
4,236

Total land, lot and other construction
38,405

 
38,571

 
47,722

 
16,615

 
20

 
21,770

Owner occupied
10,952

 
12,719

 
13,574

 
8,794

 

 
2,158

Non-owner occupied
3,446

 
3,833

 
3,013

 
2,634

 

 
812

Total commercial real estate
14,398

 
16,552

 
16,587

 
11,428

 

 
2,970

Commercial and industrial
3,993

 
5,110

 
4,375

 
3,916

 
20

 
57

Agriculture
3,281

 
3,114

 
3,074

 
2,666

 
167

 
448

1st lien
10,691

 
11,953

 
9,580

 
9,264

 
64

 
1,363

Junior lien
668

 
660

 
442

 
668

 

 

Total 1-4 family
11,359

 
12,613

 
10,022

 
9,932

 
64

 
1,363

Multifamily residential
113

 

 
440

 
113

 

 

Home equity lines of credit
5,486

 
6,013

 
6,099

 
5,338

 
15

 
133

Other consumer
228

 
204

 
231

 
109

 
45

 
74

Total consumer
5,714

 
6,217

 
6,330

 
5,447

 
60

 
207

Other
1,800

 
1,800

 

 

 
1,800

 

Total
$
80,079

 
85,025

 
89,900

 
51,133

 
2,131

 
26,815



18



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

 
Accruing 30-89 Days Delinquent Loans,  by Loan Type
 
% Change from
(Dollars in thousands)
Dec 31,
2015
 
Sep 30,
2015
 
Dec 31,
2014
 
Sep 30,
2015
 
Dec 31,
2014
Custom and owner occupied construction
$
462

 
$
138

 
$

 
235
 %
 
n/m

Pre-sold and spec construction
181

 
144

 
869

 
26
 %
 
(79
)%
Total residential construction
643

 
282

 
869

 
128
 %
 
(26
)%
Land development
447

 

 

 
n/m

 
n/m

Consumer land or lots
166

 
266

 
391

 
(38
)%
 
(58
)%
Unimproved land
774

 
304

 
267

 
155
 %
 
190
 %
Commercial lots

 

 
21

 
n/m

 
(100
)%
Other construction
337

 

 

 
n/m

 
n/m

Total land, lot and other construction
1,724

 
570

 
679

 
202
 %
 
154
 %
Owner occupied
2,760

 
2,497

 
5,971

 
11
 %
 
(54
)%
Non-owner occupied
923

 
5,529

 
3,131

 
(83
)%
 
(71
)%
Total commercial real estate
3,683

 
8,026

 
9,102

 
(54
)%
 
(60
)%
Commercial and industrial
1,968

 
2,774

 
2,915

 
(29
)%
 
(32
)%
Agriculture
1,014

 
867

 
994

 
17
 %
 
2
 %
1st lien
6,272

 
2,510

 
6,804

 
150
 %
 
(8
)%
Junior lien
1,077

 
228

 
491

 
372
 %
 
119
 %
Total 1-4 family
7,349

 
2,738

 
7,295

 
168
 %
 
1
 %
Multifamily Residential
662

 
114

 

 
481
 %
 
n/m

Home equity lines of credit
1,046

 
1,599

 
1,288

 
(35
)%
 
(19
)%
Other consumer
1,227

 
811

 
928

 
51
 %
 
32
 %
Total consumer
2,273

 
2,410

 
2,216

 
(6
)%
 
3
 %
Other
97

 
41

 
1,834

 
137
 %
 
(95
)%
Total
$
19,413

 
$
17,822

 
$
25,904

 
9
 %
 
(25
)%
_______
n/m - not measurable


19



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

 
Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type
 
Charge-Offs
 
Recoveries
(Dollars in thousands)
Dec 31,
2015
 
Sep 30,
2015
 
Dec 31,
2014
 
Dec 31,
2015
Dec 31,
2015
Pre-sold and spec construction
$
(53
)
 
(34
)
 
(94
)
 

 
53

Land development
(288
)
 
(293
)
 
(390
)
 
957

 
1,245

Consumer land or lots
66

 
(8
)
 
375

 
512

 
446

Unimproved land
(325
)
 
(152
)
 
52

 

 
325

Developed lots for operative builders
(85
)
 
(72
)
 
(140
)
 
51

 
136

Commercial lots
(26
)
 
(5
)
 
(6
)
 

 
26

Other construction
(1
)
 
(1
)
 

 

 
1

Total land, lot and other construction
(659
)
 
(531
)
 
(109
)
 
1,520

 
2,179

Owner occupied
247

 
249

 
669

 
668

 
421

Non-owner occupied
93

 
105

 
(162
)
 
116

 
23

Total commercial real estate
340

 
354

 
507

 
784

 
444

Commercial and industrial
1,389

 
1,011

 
1,069

 
2,166

 
777

Agriculture
50

 
(8
)
 
28

 
59

 
9

1st lien
834

 
(80
)
 
372

 
971

 
137

Junior lien
(125
)
 
(106
)
 
183

 
79

 
204

Total 1-4 family
709

 
(186
)
 
555

 
1,050

 
341

Multifamily residential
(318
)
 
(318
)
 
138

 

 
318

Home equity lines of credit
740

 
531

 
190

 
897

 
157

Other consumer
143

 
39

 
226

 
525

 
382

Total consumer
883

 
570

 
416

 
1,422

 
539

Other
(1
)
 

 

 

 
1

Total
$
2,340

 
858

 
2,510

 
7,001

 
4,661
















Visit our website at www.glacierbancorp.com

20