Attached files

file filename
8-K - 8-K - C & F FINANCIAL CORPcffi-20160128x8k.htm

EXHIBIT 99.1

 

 

 

Thursday,  January 28, 2016

 

 

Contact:

Tom Cherry, President & CFO

 

(804) 843-2360

 

C&F Financial Corporation

Announces Net Income for 2015

 

West Point, Va., January 28, 2016—C&F Financial Corporation (the Corporation) (NASDAQ:CFFI), the one-bank holding company for C&F Bank (the Bank), today reported net income of $12.5 million for the year ended December 31, 2015, or $3.68 per common share assuming dilution, compared with $12.3 million, or $3.59 per common share assuming dilution, for the year ended December 31, 2014. The Corporation reported net income of $2.3 million for the fourth quarter of 2015, or $0.68 per common share assuming dilution, compared with $2.4 million, or $0.71 per common share assuming dilution, for the fourth quarter of 2014.

 

For the year ended December 31, 2015, the Corporation’s return on average common equity (ROE) and return on average assets (ROA) were 9.87 percent and 0.92 percent, respectively, compared to a 10.32 percent ROE and a 0.93 percent ROA for the year ended December 31, 2014.  For the fourth quarter of 2015, the Corporation’s ROE and ROA, on an annualized basis, were 7.07 percent and 0.67 percent, respectively, compared to 7.82 percent and 0.73 percent, respectively, for the fourth quarter of 2014. The decline in ROE for the year ended December 31, 2015, compared to the year ended December 31, 2014, resulted from internal capital growth of 6.1 percent, which outpaced earnings growth. The decline in ROE for the fourth quarter of 2015, compared to the fourth quarter of 2014, resulted from internal capital growth of 5.5 percent and a small decline in earnings. The decline in ROA for both the year and fourth quarter of 2015, compared to the same periods in 2014, resulted from increases in average assets that were primarily due to the 7.0 percent and 4.7 percent increases, respectively, in average loans, while earnings remained fairly comparable.

 

Net income for year ended December 31, 2015 was $12.5 million, which increased 1.5 percent compared to net income for 2014,” said Larry Dillon, Chairman and Chief Executive Officer of C&F Financial Corporation. “Growth in earning assets, and specifically loan growth at the retail banking segment, was one of our primary goals for 2015. Loans to third parties in the retail banking segment increased $57.0 million or 10.6 percent since December 31, 2014. Earnings at our mortgage banking segment continued to improve due to a 14.8 percent increase in loan origination volume in 2015 compared to 2014, and earnings at our consumer finance segment improved due to the effects of the net $16.3 million consumer finance loan portfolio purchased in the second quarter of 2015.” 

 

“We are pleased with the Corporation’s financial results for the year ended December 31, 2015,” said Tom Cherry, President and Chief Financial Officer of C&F Financial Corporation. “We were able to increase income at all of our major business segments during the year, relative to 2014. We are very pleased to report solid progress toward achieving our key goal of driving loan growth; we were able to increase loans at both the retail banking and consumer finance segments and increase originations at the mortgage banking segment.  The loan growth in 2015, along with our strong capital and cash positions, leave us well positioned for 2016.

 

Retail Banking Segment.    C&F Bank reported net income of  $5.6 million for both the year ended December 31, 2015 and 2014. For both the fourth quarter of 2015 and 2014, the Bank reported net income of $1.5 million.    

 

Net income of the retail banking segment for the year and quarter ended December 31, 2015 remained comparable to net income for the corresponding periods in 2014.  The results for the full year and fourth quarter of 2015 were positively influenced by (1) the effects of loan growth on interest income, (2) a shift in deposit composition from time deposits to non-interest bearing demand deposits and non-term savings, money market and interest bearing deposits accounts, which pay lower interest rates, (3) a lower cost of borrowings resulting from the maturity of a portion of the Bank’s higher-rate FHLB advances and (4) cost savings related to the integration of Central Virginia Bank (CVB) into the Bank’s infrastructure.  Offsetting these positive factors were (1) a decline in the yield on the Bank’s investment and loan portfolios due to the effects of the low interest rate environment, coupled with a decline in the net accretion attributable to fair value

1


 

accounting adjustments, as discussed below, and (2) higher personnel costs associated with generating commercial and small business loan growth.  

 

The results for both the full year and fourth quarter of 2015 for the retail banking segment have been affected by the fair value accounting adjustments recorded in connection with the 2013 acquisition of CVB. These adjustments resulted from marking assets and liabilities acquired from CVB to their fair values as of the acquisition date. As a result, yields on loans and investments acquired from CVB increased and the cost of certificates of deposit decreased, the benefits of which were partially offset by the (1) amortization of the core deposit intangible and (2) higher depreciation expense associated with the buildings acquired in the CVB merger. The net accretion attributable to these adjustments was $1.3 million and $240,000, net of taxes ($2.0 million and $364,000 before taxes) for the year and quarter ended December 31, 2015, respectively, compared to $1.9 million and $523,000, net of taxes ($3.0 million and $804,000 before taxes) for the year and quarter ended December 31, 2014.

 

The Bank’s total nonperforming assets were $7.1 million at December 31, 2015, compared to $5.5 million at December 31, 2014. Nonperforming assets at December 31, 2015 included $6.2 million in nonaccrual loans, compared to $4.7 million at December 31, 2014, and $942,000 in other real estate owned (OREO), compared to $786,000 at December 31, 2014.  The increase in nonaccrual loans is primarily due to one customer relationship of $956,000 moving to nonaccrual status during 2015.  The remaining increase in nonaccrual loans was generally attributable to the credit deterioration of certain smaller balance loans, partially offset by principal payments on existing nonaccrual loans.

 

Mortgage Banking Segment.    C&F Mortgage Corporation, which comprises the mortgage banking segment, reported net income of $677,000 for the year ended December 31, 2015, compared to net income of $411,000 for the year ended December 31, 2014.  For the fourth quarter of 2015, C&F Mortgage Corporation reported net income of $178,000, compared to net income of $115,000 for the fourth quarter of 2014.

 

The improvement in net income of the mortgage banking segment resulted from an increase in mortgage loan origination volume during both the year and quarter ended December 31, 2015,  compared to the same periods in 2014. The increase in loan originations resulted in higher gains on sales of loans and ancillary loan origination fees,  which were partially offset by an increase in production-based compensation.

 

Consumer Finance Segment.    C&F Finance Company, which comprises the consumer finance segment, reported net income of $7.2 million for the year ended December 31, 2015, compared to net income of $6.9 million for the year ended December 31, 2014. For the fourth quarter of 2015, C&F Finance Company reported net income of $887,000, compared to net income of $876,000 for the fourth quarter of 2014.

 

At the end of the second quarter of 2015, the consumer finance segment purchased a $19.6 million loan portfolio and recorded a purchase discount of $3.3 million, which will be accreted into income over the remaining life of the portfolio.  The improvement in net income for the year ended December 31, 2015 was primarily due to the incremental income from the acquired loan portfolio, and an $803,000 decline in the provision for loan losses, offset by an increase in salary and other non-interest expense. The improvement in net income for the fourth quarter of 2015, compared to the fourth quarter of 2014, was due to the incremental income from the acquired loan portfolio, offset in large part by a $300,000 increase in the provision for loan losses. 

 

Average loans during the year and quarter ended December 31, 2015 increased $705,000 and $1.8 million, respectively, compared to the same periods in 2014. The increase was due to the purchased portfolio described above,  somewhat offset by lower originations due to increased competition and loan pricing strategies that competitors used to grow market share. 

 

The results of the consumer finance segment include a $15.5 million and $5.7 million provision for loan losses for the year and quarter ended December 31, 2015, respectively, compared to $16.3 million and $5.4 million for the year and quarter ended December 31 2014. The net charge-off ratio for the year ended December 31, 2015 was 5.50 percent, compared to 5.39 percent for the year ended December 31, 2014. The increase in this ratio for the year ended December 31, 2015 was due to net charge-offs related to the consumer finance loans purchased during the second quarter of 2015, which had the effect of increasing this ratio 56 basis points. The allowance for loan losses to total loans was 8.21 percent at December 31, 2015, compared to 8.50 percent at December 31, 2014. The decrease in this ratio at December 31, 2015 was primarily

2


 

due to the inclusion of the consumer finance loans purchased during the second quarter of 2015, which were recorded at a discount and had the effect of reducing this ratio 32 basis points. While the Corporation expects the purchase discount accretion on this portfolio to mitigate the effect of losses on the purchased portfolio, this portfolio is routinely re-evaluated as part of the segment’s overall analysis of the adequacy of the allowance for loan losses. Management believes that the current allowance for loan losses is adequate to absorb probable losses inherent in the consumer finance loan portfolio. If factors influencing the consumer finance segment result in a higher net charge-off ratio in the future, C&F Finance Company may need to increase the level of its allowance for loan losses, which could negatively affect future earnings.

 

Other Segments. Other segments, which principally includes the Corporation’s holding company operations and wealth management subsidiary, reported an aggregate net loss of $955,000 for the year ended December 31, 2015, compared to a net loss of $587,000 for the year ended December 31, 2014. For the fourth quarter of 2015, other segments reported an aggregate net loss of $214,000, compared to a net loss of $67,000 for the fourth quarter of 2014. The higher losses during the year and quarter ended December 31, 2015 were due to an increase in (1) general corporate expenses and (2) interest expense at the holding company, which resulted from the utilization of interest rate swaps to manage the interest rate risk exposure of the Corporation’s trust preferred capital notes. Partially offsetting these negative factors were higher earnings from our wealth management subsidiary.

 

Capital and Dividends.    The Corporation declared dividends during the year ended December 31, 2015 totaling $1.22 per share.  The Corporation declared a quarterly cash dividend of 32 cents per share during the fourth quarter of 2015, which was paid on January 1, 2016. These dividends equate to a payout ratios of 33.2 percent and 47.1 percent of net income for the year and quarter ended December 31, 2015, respectively. The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, capital levels, expected future earnings, and certain changes to the regulatory capital framework, which began to apply to the Corporation and the Bank on January 1, 2015.

 

About C&F Financial Corporation.    C&F Financial Corporation’s common stock is listed for trading on The Nasdaq Stock Market under the symbol CFFI.  The common stock closed at a price of $38.34 per share on January 27, 2016.  At December 31, 2015, the book value of the Corporation was $38.12 per common share.

 

C&F Bank operates 25 retail bank branches located throughout the Hampton to Richmond corridor in Virginia and offers full investment services through its subsidiary C&F Wealth Management, Inc. C&F Mortgage Corporation provides mortgage loan origination services through 13 offices located in Virginia, Maryland, and North Carolina. C&F Finance Company provides automobile loans through indirect lending programs in Virginia, Tennessee, Maryland, North Carolina, Georgia, Ohio, Kentucky, Indiana, Alabama, Missouri, Illinois, Texas, Florida, New Jersey, Pennsylvania, and West Virginia through its offices in Richmond and Hampton, Virginia, in Nashville, Tennessee and in Hunt Valley, Maryland.

 

Additional information regarding the Corporation’s products and services, as well as access to its filings with the Securities and Exchange Commission, are available on the Corporation’s web site at http://www.cffc.com.

 

Adoption of New Accounting Standards. The Corporation adopted Accounting Standards Update (ASU) 2014-01, “Accounting for Investments in Qualified Affordable Housing Projects,” as of January 1, 2015. As permitted by the guidance, the Corporation has elected to amortize the initial cost of its investment in qualified affordable housing projects over the period in which the Corporation will receive tax credits, which approximates the proportional amortization method, and the resulting amortization is recognized as a component of income taxes attributable to continuing operations. Historically, the amortization related to these investments was recognized within noninterest expense. The Corporation adopted this guidance in the first quarter of 2015 with retrospective application as required by the ASU 2014-01. Prior period results and related information have been restated to conform to this presentation.

 

Use of Certain Non-GAAP Financial Measures. The accounting and reporting policies of the Corporation conform to generally accepted accounting principles (GAAP) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE.

 

3


 

Management believes that FTE measures provide users of the Corporation’s financial information a presentation of the performance of interest earning assets on a basis that is comparable within the banking industry. Management reviews interest income of the Corporation on an FTE basis. In this non-GAAP presentation, interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures the comparability of net interest income arising from both taxable and tax-exempt sources.

 

These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently. A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.

 

Forward-Looking Statements.    Statements in this press release which express “belief,” “intention,” “expectation,” “potential” and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of the Corporation’s management, as well as assumptions made by, and information currently available to, the Corporation’s management. These statements are inherently uncertain, and there can be no assurance that the underlying assumptions will prove to be accurate. Actual results could differ materially from those anticipated by such statements. Forward-looking statements in this release include, without limitation, statements regarding expected future financial performance, strategic business initiatives, asset quality, adequacy of allowances for loan losses, capital levels, the effect of future market and industry trends, and the effects of future interest rate levels and fluctuations. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in: (1) interest rates, such as volatility in yields on U.S. Treasury bonds and increases or volatility in mortgage rates, (2) general business conditions, as well as conditions within the financial markets, (3) general economic conditions, including unemployment levels, (4) the legislative/regulatory climate, regulatory initiatives with respect to financial institutions, products and services, the Consumer Financial Protection Bureau (CFPB) and the regulatory and enforcement activities of the CFPB, and the application of the Basel III capital standards to the Corporation and the Bank, (5) monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, including the effect of these policies on interest rates and business in our markets, (6) the ability to achieve the operations and results expected after the CVB acquisition, including continued relationships with major customers, deposit retention and expansion of C&F Bank’s brand recognition, (7) the value of securities held in the Corporation’s investment portfolios, (8) the quality or composition of the loan portfolios and the value of the collateral securing those loans, (9) the inventory level and pricing of used automobiles, including sales prices of repossessed vehicles, (10) the level of net charge-offs on loans and the adequacy of our allowance for loan losses, (11) the level of indemnification losses related to mortgage loans sold, (12) demand for loan products, (13) deposit flows, (14) the strength of the Corporation’s counterparties and the economy in general, (15) competition from both banks and non-banks, including competition in the automobile finance industry, (16) demand for financial services in the Corporation’s market area, (17) reliance on third parties for key services, (18) the commercial and residential real estate markets, (19) demand in the secondary residential mortgage loan markets, (20) the Corporation’s expansion and technology initiatives, and (21) accounting principles, policies and guidelines and elections by the Corporation thereunder. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this release.  For additional information on risk factors that could affect the forward-looking statements contained herein, see the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2014 and other reports filed with the Securities and Exchange Commission.

 

 

4


 

C&F Financial Corporation

Selected Financial Information

(in thousands, except for share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Financial Condition

  

12/31/2015

  

12/31/2014

  

 

 

(unaudited)

 

 

**

 

Interest-bearing deposits in other banks

 

$

143,264

 

$

156,867

 

Investment securities - available for sale, at fair value

 

 

219,476

 

 

221,897

 

Loans held for sale, at fair value

 

 

44,000

 

 

28,279

 

Loans, net:

 

 

 

 

 

 

 

Retail Banking segment

 

 

595,196

 

 

538,222

 

Mortgage Banking segment

 

 

2,895

 

 

2,735

 

Consumer Finance segment

 

 

267,801

 

 

259,241

 

Restricted stocks, at cost

 

 

3,345

 

 

3,442

 

Total assets

 

 

1,405,076

 

 

1,338,187

 

Deposits

 

 

1,073,633

 

 

1,026,101

 

Repurchase agreements

 

 

17,093

 

 

19,436

 

Borrowings

 

 

160,168

 

 

147,591

 

Shareholders' equity

 

 

131,059

 

 

123,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Year Ended

 

Results of Operations

    

12/31/2015

  

    

12/31/2014

  

    

12/31/2015

    

12/31/2014

 

 

 

(unaudited)

 

 

(unaudited)

 

 

**

 

Interest income

 

$

22,118

 

 

$

21,651

 

 

$

87,049

 

$

86,495

 

Interest expense

 

 

2,228

 

 

 

2,048

 

 

 

8,694

 

 

8,525

 

Provision for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking segment

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 -

 

Mortgage Banking segment

 

 

 -

 

 

 

15

 

 

 

45

 

 

60

 

Consumer Finance segment

 

 

5,700

 

 

 

5,400

 

 

 

15,467

 

 

16,270

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on sales of loans

 

 

1,533

 

 

 

1,083

 

 

 

6,336

 

 

5,086

 

Other

 

 

3,760

 

 

 

3,606

 

 

 

14,378

 

 

14,319

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,717

 

 

 

9,094

 

 

 

38,926

 

 

36,310

 

Other

 

 

6,792

 

 

 

6,561

 

 

 

27,248

 

 

27,246

 

Income tax expense

 

 

667

 

 

 

805

 

 

 

4,853

 

 

5,145

 

Net income

 

 

2,307

 

 

 

2,417

 

 

 

12,530

 

 

12,344

 

Earnings per common share - assuming dilution

 

 

0.68

 

 

 

0.71

 

 

 

3.68

 

 

3.59

 

Earnings per common share - basic

 

 

0.68

 

 

 

0.71

 

 

 

3.68

 

 

3.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully-taxable equivalent (FTE) amounts*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on loans-FTE

 

 

20,441

 

 

 

19,851

 

 

 

80,177

 

 

79,246

 

Interest income on securities-FTE

 

 

2,128

 

 

 

2,283

 

 

 

8,727

 

 

9,186

 

Total interest income-FTE

 

 

22,663

 

 

 

22,224

 

 

 

89,268

 

 

88,810

 

Net interest income-FTE

 

 

20,435

 

 

 

20,176

 

 

 

80,574

 

 

80,285

 


*Assuming a tax rate of 34%. For more information about these non-GAAP financial measures, please see “Use of Certain Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures.”

**Derived from audited consolidated financial statements.

5


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Year Ended

 

Segment Information

    

12/31/2015

  

    

12/31/2014

  

  

12/31/2015

    

12/31/2014

 

 

 

(unaudited)

 

 

(unaudited)

 

 

**

 

Net income - Retail Banking

 

$

1,456

 

 

$

1,493

 

 

$

5,629

 

$

5,578

 

Net income - Mortgage Banking

 

 

178

 

 

 

115

 

 

 

677

 

 

411

 

Net income - Consumer Finance

 

 

887

 

 

 

876

 

 

 

7,179

 

 

6,942

 

Net loss - Other and Eliminations

 

 

(214)

 

 

 

(67)

 

 

 

(955)

 

 

(587)

 

Mortgage loan originations - Mortgage Banking

 

 

125,289

 

 

 

114,957

 

 

 

549,287

 

 

478,641

 

Mortgage loans sold - Mortgage Banking

 

 

125,171

 

 

 

122,588

 

 

 

533,566

 

 

486,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The

 

 

For The

 

 

 

Quarter Ended

 

 

Year Ended

 

Average Balances

    

12/31/2015

  

    

12/31/2014

  

  

12/31/2015

    

12/31/2014

 

 

 

(unaudited)

 

 

(unaudited)

 

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other banks and federal funds sold

 

$

141,842

 

 

$

147,652

 

 

$

146,622

 

$

157,205

 

Investment securities - available for sale, at amortized cost

 

 

211,902

 

 

 

213,617

 

 

 

212,669

 

 

210,669

 

Loans held for sale

 

 

37,333

 

 

 

27,976

 

 

 

41,269

 

 

29,040

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking segment

 

 

600,145

 

 

 

543,827

 

 

 

576,978

 

 

539,839

 

Mortgage Banking segment

 

 

3,468

 

 

 

2,841

 

 

 

3,403

 

 

2,808

 

Consumer Finance segment

 

 

289,660

 

 

 

287,847

 

 

 

283,966

 

 

283,261

 

Restricted stocks, at cost

 

 

3,345

 

 

 

3,551

 

 

 

3,356

 

 

3,838

 

Total earning assets

 

 

1,287,695

 

 

 

1,227,311

 

 

 

1,268,263

 

 

1,226,660

 

Total assets

 

 

1,386,932

 

 

 

1,326,403

 

 

 

1,365,944

 

 

1,324,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time, checking and savings deposits

 

 

858,125

 

 

 

842,846

 

 

 

857,583

 

 

846,454

 

Borrowings

 

 

179,012

 

 

 

168,437

 

 

 

173,187

 

 

170,101

 

Total interest-bearing liabilities

 

 

1,037,137

 

 

 

1,011,283

 

 

 

1,030,770

 

 

1,016,555

 

Demand deposits

 

 

196,057

 

 

 

169,460

 

 

 

185,774

 

 

166,928

 

Shareholders' equity

 

 

130,453

 

 

 

123,612

 

 

 

126,909

 

 

119,611

 

 

 

6


 

 

 

 

 

 

 

 

 

 

Asset Quality

    

12/31/2015

    

12/31/2014

    

 

 

(unaudited)

 

 

**

 

Retail Banking

 

 

 

 

 

 

 

Loans, excluding purchased loans

 

$

525,283

 

$

447,614

 

Purchased performing loans1

 

 

67,022

 

 

80,146

 

Purchased credit impaired loans1

 

 

13,908

 

 

21,424

 

Total loans

 

$

606,213

 

$

549,184

 

 

 

 

 

 

 

 

 

Nonaccrual loans2

 

$

5,615

 

$

4,114

 

Purchased performing-nonaccrual loans3

 

 

542

 

 

603

 

Total nonaccrual loans

 

 

6,157

 

 

4,717

 

Other real estate owned (OREO)4

 

 

942

 

 

786

 

Total nonperforming assets5 

 

$

7,099

 

$

5,503

 

 

 

 

 

 

 

 

 

Accruing loans past due for 90 days or more6 

 

$

761

 

$

14

 

 

 

 

 

 

 

 

 

Troubled debt restructurings (TDRs), excluding purchased loans2

 

$

5,080

 

$

5,549

 

Purchased performing TDRs7

 

 

264

 

 

278

 

Total TDRs

 

$

5,344

 

$

5,827

 

 

 

 

 

 

 

 

 

Allowance for loan losses (ALL)

 

$

11,017

 

$

10,961

 

Nonperforming assets to loans and OREO

 

 

1.17

%  

 

1.00

%  

ALL to total loans, excluding purchased credit impaired loans

 

 

1.86

%  

 

2.08

%  

ALL to total nonaccrual loans

 

 

178.93

%  

 

232.37

%  

Net (recoveries) charge-offs to average loans

 

 

(0.01)

%  

 

0.06

%  

 

 

 

 

 

 

 

 

Mortgage Banking

 

 

 

 

 

 

 

Nonaccrual loans

 

$

 -

 

$

187

 

Total Loans

 

$

3,493

 

$

3,288

 

ALL

 

$

598

 

$

553

 

Nonperforming loans to total loans

 

 

n/a

 

 

5.69

%  

ALL to loans

 

 

17.12

%  

 

16.82

%  

ALL to nonaccrual loans

 

 

n/a

 

 

295.72

%  

 

 

 

 

 

 

 

 

Consumer Finance

 

 

 

 

 

 

 

Nonaccrual loans

 

$

830

 

$

1,040

 

Accruing loans past due for 90 days or more

 

$

 -

 

$

 -

 

Total loans

 

$

291,755

 

$

283,333

 

ALL

 

$

23,954

 

$

24,092

 

Nonaccrual loans to total loans

 

 

0.28

%  

 

0.37

%  

ALL to total loans

 

 

8.21

%  

 

8.50

%  

Net charge-offs to average total loans

 

 

5.50

%  

 

5.39

%  

 


1

The loans acquired from CVB are tracked in two separate categories: "purchased performing" and "purchased credit impaired." The fair value adjustments for the purchased performing loans are $932,000 at 12/31/15 and $1.1 million at 12/31/14 for interest and $3.0 million at 12/31/15 and $3.8 million at 12/31/14 for credit. The fair value adjustments for the purchased credit impaired loans are $4.0 million at 12/31/15 and $5.1 million at 12/31/14 for interest and $7.8 million at 12/31/14,  and $10.0 million at 12/31/14 for credit.

2

Nonaccrual loans include nonaccrual TDRs of $2.5 million at 12/31/15, and $2.0 million at 12/31/14.

3

Purchased performing-nonaccrual loans are presented net of fair value interest and credit marks totaling $247,000 at 12/31/15 and $249,000 at 12/31/14.

4

OREO is recorded at its estimated fair value less cost to sell.

7


 

5

As required by acquisition accounting, purchased credit impaired loans that were considered nonaccrual and TDRs prior to the acquisition lose these designations and are not included in post-acquisition nonperforming assets as presented in the Asset Quality section of the Selected Financial Information.

6

Accruing loans past due for 90 days or more includes $172,000 of purchased credit impaired loans at 12/31/15.

7

Purchased performing TDRs are accruing and are presented net of fair value interest and credit marks totaling $8,300 at 12/31/15 and $9,200 at 12/31/14.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Of and For The

 

 

As Of and For The

 

 

 

 

Quarter Ended

 

 

Year Ended

 

Other Data and Ratios

    

 

12/31/2015

  

    

12/31/2014

  

12/31/2015

    

12/31/2014

 

 

 

(unaudited)

 

 

(unaudited)

 

 

**

 

Annualized return on average assets

 

 

0.67

%

 

 

0.73

%

 

 

0.92

%  

 

0.93

%

Annualized return on average common equity

 

 

7.07

%

 

 

7.82

%

 

 

9.87

%  

 

10.32

%

Annualized net interest margin

 

 

6.31

%

 

 

6.53

%

 

 

6.35

%  

 

6.55

%

Dividends declared per common share

 

$

0.32

 

 

$

0.30

 

 

$

1.22

 

$

1.19

 

Weighted average common shares outstanding - assuming dilution

 

 

3,406,024

 

 

 

3,405,695

 

 

 

3,401,834

 

 

3,436,278

 

Weighted average common shares outstanding - basic

 

 

3,404,817

 

 

 

3,405,201

 

 

 

3,401,426

 

 

3,404,112

 

Market value per common share at period end

 

$

39.00

 

 

$

39.74

 

 

$

39.00

 

$

39.74

 

Book value per common share at period end

 

$

38.12

 

 

$

36.09

 

 

$

38.12

 

$

36.09

 

Price to book value ratio at period end

 

 

1.02

 

 

 

1.10

 

 

 

1.02

 

 

1.10

 

Price to earnings ratio at period end (ttm)

 

 

10.60

 

 

 

11.07

 

 

 

10.60

 

 

11.07

 

 

**Derived from audited consolidated financial statements.

8


 

C&F Financial Corporation

Reconciliation of Certain Non-GAAP Financial Measures

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Quarter Ended

 

 

 

 

 

12/31/2015

 

 

12/31/2014

 

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

  

Reported

  

FTE Adj.*

  

FTE

  

Reported

  

FTE Adj.*

  

FTE

 

Interest income on loans

 

 

 

$

20,414

 

$

27

 

$

20,441

 

$

19,841

 

$

10

 

$

19,851

 

Interest income on securities

 

 

 

 

1,610

 

 

518

 

 

2,128

 

 

1,720

 

 

563

 

 

2,283

 

Total interest income

 

 

 

 

22,118

 

 

545

 

 

22,663

 

 

21,651

 

 

573

 

 

22,224

 

Net interest income

 

 

 

 

19,890

 

 

545

 

 

20,435

 

 

19,603

 

 

573

 

 

20,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For The Year Ended

 

 

 

 

 

12/31/2015

 

12/31/2014

 

 

 

 

 

(unaudited)

 

(unaudited)

 

 

    

 

  

Reported

  

FTE Adj.*

  

FTE

  

Reported

  

FTE Adj.*

  

FTE

 

Interest income on loans

 

 

 

$

80,102

 

$

75

 

$

80,177

 

$

79,207

 

$

39

 

$

79,246

 

Interest income on securities

 

 

 

 

6,583

 

 

2,144

 

 

8,727

 

 

6,910

 

 

2,276

 

 

9,186

 

Total interest income

 

 

 

 

87,049

 

 

2,219

 

 

89,268

 

 

86,495

 

 

2,315

 

 

88,810

 

Net interest income

 

 

 

 

78,355

 

 

2,219

 

 

80,574

 

 

77,970

 

 

2,315

 

 

80,285

 

 

*Assuming a tax rate of 34%. For more information about these non-GAAP financial measures, please see “Use of Certain Non-GAAP Financial Measures.”

9