Attached files

file filename
8-K - TRUSTCO BANK CORP NY 8-K 1-21-2016 - TRUSTCO BANK CORP N Yform8k.htm

Exhibit 99(a)
 
 
 
 
 
News Release
 
                 5 Sarnowski Drive, Glenville, New York, 12302
(518) 377-3311  Fax:  (518) 381-3668
 
Subsidiary:  Trustco Bank     
NASDAQ -- TRST
 
Contact:
Kevin T. Timmons
 
Vice President/Treasurer
 
(518) 381-3607
    
TrustCo Announces Solid Fourth Quarter 2015 Earnings;
Full Year Core Earnings Rise
 
Executive Snapshot:

· Continued solid financial results:
o Core net income for 2015 rose to $42.2 million from $41.5 million in 2014
o Key metrics for fourth quarter of 2015 results:
§ Net income of $10.2 million in fourth quarter of 2015 compared to $10.7 million in fourth quarter of 2014
§ Operating expenses increased $868 thousand in the fourth quarter of 2015 compared to the fourth quarter of 2014
§ Return on average assets (ROA) of 0.86%
§ Return on average equity (ROE) of 9.75%
§ Efficiency ratio of 55.37%

· Asset quality improvement:
o Most asset quality measures continued to improve compared to both the fourth quarter of 2014 and the third quarter of 2015
o Nonperforming assets (NPAs) fell by $5.7 million compared to December 31, 2014
o NPAs to total assets improved from 0.87% to 0.73% compared to December 31, 2014
o Quarterly net chargeoffs increased to 0.21% of average loans on an annualized basis, compared to 0.15% for the fourth quarter of 2014

· Continued expansion of customer base:
o Focus on capitalizing on opportunities presented by expanded branch network
o Average deposits per branch grew $452 thousand from December 31, 2014 to December 31, 2015 on a same store basis
o Average core deposits were $109 million higher in the fourth quarter of 2015 compared to the fourth quarter of 2014

· Loan portfolio reaches all-time high:
o Average loans were up $163 million for the fourth quarter of 2015 compared to fourth quarter of 2014
o At $3.29 billion as of December 31, 2015, loans reached an all-time high

Note: See non-GAAP financial measures reconciliation on pages 13-14 for information on core income
 
Page | 1

FOR IMMEDIATE RELEASE:
 
TrustCo Announces Solid Fourth Quarter 2015 Earnings;
Full Year Core Earnings Rise

Glenville, New York – January 21, 2016

TrustCo Bank Corp NY (TrustCo, Nasdaq: TRST) today announced that fourth quarter of 2015 GAAP net income was $10.2 million compared to $10.7 million for the fourth quarter of 2014.  Despite added operating costs during the second half of 2015 in response to recent regulatory concerns, core net income for the full year 2015 increased to $42.2 million from $41.5 million in 2014.

Robert J. McCormick, President and Chief Executive Officer noted, “We continue to be pleased with the ongoing improvement in our asset quality during both the fourth quarter and over the last year. Our long-term focus on traditional lending criteria and conservative balance sheet management has enabled us to maintain strong liquidity and capital and allowed us to continue to grow our business and take advantage of changes in market and competitive conditions.”

Mr. McCormick also noted, “We consider our fourth quarter 2015 results to be solid and were encouraged by the increase in pre-tax earnings from the third quarter to the fourth quarter.  As we  discussed in recent quarters, increased operating costs in response to regulatory concerns have hampered earnings.  Higher expenses were anticipated in order to fulfill operating and regulatory requirements.  We took aggressive action to meet these requirements during the second half of 2015, resulting in added costs in both the third and the fourth quarters.  While some of these costs will be recurring, others will diminish over time.  In terms of our core business, we continue to make solid progress, adding customer relationships which ultimately position our business well for the future.  Our highly liquid balance sheet continues to allow us to fund our loan growth without having to overpay for deposits.  We look forward to 2016 with optimism.  We will continue taking advantage of opportunities as they are presented.”

TrustCo saw continued strong loan growth in the fourth quarter of 2015.  Loan portfolio expansion was funded by a combination of deposit growth and cash flow from the Bank’s investment portfolio.  The continued shift toward loans helped offset the margin impact from continued comparatively low yields on cash and investments.  The growth in average deposits was led by lower cost core deposits.  TrustCo’s strong liquidity position continues to allow the Company to take advantage of opportunities when interest rate conditions change.

For the fourth quarter of 2015, return on average assets and return on average equity were 0.86% and 9.75%, respectively, compared to 0.92% and 10.70% for the fourth quarter of 2014.  GAAP diluted earnings per share were $0.107 for the fourth quarter of 2015, compared to $0.112 for the fourth quarter of 2014.
 
Page | 2

For the full year 2015, core diluted net income per share was up slightly to $0.443, compared to $0.438 for 2014.  GAAP diluted net income per share was $0.444 for 2015, compared to $0.466 for 2014.  Return on average assets and equity were 0.89% and 10.41% for 2015, compared to 0.97% and 11.54% for 2014, all on a GAAP basis.  Non-GAAP measures are discussed on pages 13 and 14.

Average loans were up $162.8 million or 5.2% in the fourth quarter of 2015, over the same period in 2014.  Average deposits were up $94.0 million or 2.4% for the fourth quarter of 2015 over the same period a year earlier.  Most of the increase in deposits came from core deposit accounts, which consist of checking, savings and money market deposits.  Average core deposits increased $108.7 million from the fourth quarter of 2014 to the fourth quarter of 2015.  Core deposits typically represent longer term customer relationships and are generally lower cost than time deposits.  Mr. McCormick noted that, “The year-over-year growth of our loans and core deposit base reflect the long term strategic focus of the Company.

“While some banks have backed away from branches, a customer friendly branch franchise continues to be the key to our long term plans.  We continue to make significant progress expanding loans and deposits throughout our entire branch network.  We expect that trend to continue as the newer branches continue to mature.

“At December 31, 2015, our average branch size was $28.1 million.  On a same store basis, our average deposits per branch grew by $452 thousand from December 31, 2014 to December 31, 2015.  We have always designed our branches to be smaller and more cost effective than those built by many of our competitors.  We use open floor plans that help maximize the value of our branches.  We remain mindful that fully achieving our goals for newer branches will take time and continued work.  We believe success in growing customer relationships provides basic building blocks that will help drive profit growth for the coming years.”

Asset quality and the allowance for loan losses coverage of nonperforming loans (NPLs) improved from both December 31, 2014 and September 30, 2015 to December 31, 2015.  NPLs declined to $28.3 million at December 31, 2015, compared to $34.0 million at December 31, 2014 and $31.9 million at September 30, 2015.  NPLs were equal to 0.86% of total loans at December 31, 2015, compared to 1.08% a year earlier and 0.97% at September 30, 2015.  The coverage ratio, or allowance for loan losses to NPLs, was 158.4% at December 31, 2015, compared to 141.4% at September 30, 2015 and 136.2% at December 31, 2014.  Nonperforming assets (NPAs) declined to $34.7 million at December 31, 2015 from $37.8 million at September 30, 2015 and $40.5 million at December 31, 2014.  Overall, virtually every asset quality indicator improved during the fourth quarter of 2015 relative to the third quarter of 2015 and the fourth quarter of 2014.  The ratio of loan loss allowance to total loans was 1.36% as of December 31, 2015, compared to 1.38% at September 30, 2015 and to 1.47% at December 31, 2014 and reflects both the improvement in asset quality and economic conditions in our lending areas.  The allowance for loan losses was $44.8 million at December 31, 2015 compared to $45.1 million at September 30, 2015 and $46.3 million at December 31, 2014.

The net interest margin for the fourth quarter of 2015 was 3.14% compared to 3.08% in the third quarter of 2015 and 3.17% in the fourth quarter of 2014.

At December 31, 2015 the tangible equity ratio was 8.72% compared to 8.71% at September 30, 2015 and 8.46% at December 31, 2014.  The equity to asset ratio was 8.73% at December 31, 2015, compared to 8.72% at September 30, 2015 and 8.47% at December 31, 2014.  Tangible book value per share at December 31, 2015 was $4.33 compared to $4.14 a year earlier and GAAP book value per share was $4.34 and $4.15, respectively.  Non-GAAP measures are discussed on pages 13 and 14.
 
Page | 3

TrustCo Bank Corp NY is a $4.7 billion savings and loan holding company and through its subsidiary, Trustco Bank, operated 146 offices in New York, New Jersey, Vermont, Massachusetts, and Florida at December 31, 2015.

In addition, the Bank’s Financial Services Department offers a full range of investment services, retirement planning and trust and estate administration services. The common shares of TrustCo are traded on the NASDAQ Global Select Market under the symbol TRST.
 
A conference call to discuss fourth quarter 2015 results will be held at 9:00 a.m. Eastern Time on January 22, 2016.  Those wishing to participate in the call may dial toll-free 1-888-339-0764.  International callers must dial 1-412-902-4195.  Please ask to be joined into the TrustCo Bank Corp NY / TRST call.  A replay of the call will be available for thirty days by dialing 1-877-344-7529 (1-412-317-0088 for international callers), Conference Number 10079078. The call will also be audio webcast at: http://services.choruscall.com/links/trst160122.html, and will be available for one year.
 
Safe Harbor Statement
All statements in this news release that are not historical are forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended.  Forward-looking statements can be identified by words such as "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our performance during 2016 and for the growth of loans and deposits throughout our branch network, our ability to capitalize on economic changes in the areas in which we operate and the extent to which higher expenses to fulfill operating and regulatory requirements recur or diminish over time.  Such forward-looking statements are subject to factors that could cause actual results to differ materially for TrustCo from those discussed. TrustCo wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect TrustCo’s actual results and could cause TrustCo’s actual financial performance to differ materially from that expressed in any forward-looking statement:  our ability to continue to originate a significant volume of one-to-four family mortgage loans in our market areas; our ability to continue to maintain noninterest expense and other overhead costs at reasonable levels relative to income; our ability to comply with the supervisory agreement entered into with Trustco Bank’s regulator and potential regulatory actions if we fail to comply; restrictions or conditions imposed by our regulators on our operations that may make it more difficult for us to achieve our goals; the future earnings and capital levels of Trustco Bank and the continued ability of Trustco Bank under regulatory rules and the supervisory agreement to distribute capital to TrustCo, which could affect our ability to pay dividends; results of examinations of Trustco Bank and TrustCo by our respective regulators; our ability to make accurate assumptions and judgments regarding the credit risks associated with lending and investing activities; the effect of changes in financial services laws and regulations and the impact of other governmental initiatives affecting the financial services industry; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board, inflation, interest rates, market and monetary fluctuations; the perceived overall value of our products and services by users, including in comparison to competitors’ products and services and the willingness of current and prospective customers to substitute competitors’ products and services for our products and services; real estate and collateral values; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the FASB or PCAOB; changes in local market areas and general business and economic trends, as well as changes in consumer spending and saving habits; our success at managing the risks involved in the foregoing and managing our business; and other risks and uncertainties under the heading “Risk Factors” in our most recent annual report on Form 10-K, as amended, and, if any, in our subsequent quarterly reports on Form 10-Q or other securities filings.
 
Page | 4

TRUSTCO BANK CORP NY
GLENVILLE, NY
 
FINANCIAL HIGHLIGHTS
 
(dollars in thousands, except per share data)
(Unaudited)
 
       
Three Months Ended
     
   
12/31/15
   
09/30/15
   
12/31/14
 
Summary of operations
           
Net interest income (TE)
 
$
36,278
     
36,069
     
35,693
 
Provision for loan losses
   
1,300
     
800
     
1,000
 
Net securities transactions
   
2
     
-
     
335
 
Noninterest income, excluding net securities transactions
   
4,428
     
4,365
     
4,417
 
Noninterest expense
   
23,108
     
23,464
     
22,240
 
Net income
   
10,180
     
10,616
     
10,660
 
                         
Per common share
                       
Net income per share:
                       
- Basic
 
$
0.107
     
0.112
     
0.113
 
- Diluted
   
0.107
     
0.111
     
0.112
 
Cash dividends
   
0.066
     
0.066
     
0.066
 
Tangible Book value at period end
   
4.33
     
4.33
     
4.14
 
Market price at period end
   
6.14
     
5.84
     
7.26
 
                         
At period end
                       
Full time equivalent employees
   
787
     
778
     
737
 
Full service banking offices
   
146
     
146
     
144
 
                         
Performance ratios
                       
Return on average assets
   
0.86
%
   
0.88
     
0.92
 
Return on average equity
   
9.75
     
10.35
     
10.70
 
Efficiency (1)
   
55.37
     
56.04
     
53.35
 
Net interest spread (TE)
   
3.08
     
3.02
     
3.11
 
Net interest margin (TE)
   
3.14
     
3.08
     
3.17
 
Dividend payout ratio
   
61.54
     
58.82
     
58.55
 
                         
Capital ratio at period end
                       
Consolidated tangible equity to tangible assets (2)
   
8.72
     
8.71
     
8.46
 
                         
Asset quality analysis at period end
                       
Nonperforming loans to total loans
   
0.86
     
0.97
     
1.08
 
Nonperforming assets to total assets
   
0.73
     
0.80
     
0.87
 
Allowance for loan losses to total loans
   
1.36
     
1.38
     
1.47
 
Coverage ratio (3)
   
1.6
x
   
1.4
     
1.4
 
 
(1) Calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income (excluding net securities transactions, the net gain on sale of building, and the net sale of nonperforming loans).
(2) The tangible equity ratio excludes $553 of intangibles from both equity and assets.
(3) Calculated as allowance for loan losses divided by total nonperforming loans.

TE = Taxable equivalent.
 
Page | 5

FINANCIAL HIGHLIGHTS, Continued

(dollars in thousands, except per share data)
(Unaudited)

   
Years Ended
 
   
12/31/15
   
12/31/14
 
Summary of operations
       
Net interest income (TE)
 
$
143,222
     
141,583
 
Provision for loan losses
   
3,700
     
5,100
 
Net securities transactions
   
251
     
717
 
Noninterest income
   
17,621
     
19,189
 
Noninterest expense
   
90,560
     
84,670
 
Net income
   
42,238
     
44,193
 
                 
Per common share
               
Net income per share:
               
- Basic
 
$
0.444
     
0.467
 
- Diluted
   
0.444
     
0.466
 
Cash dividends
   
0.263
     
0.263
 
Tangible Book value at period end
   
4.33
     
4.14
 
Market price at period end
   
6.14
     
7.26
 
                 
Performance ratios
               
Return on average assets
   
0.89
%
   
0.97
 
Return on average equity
   
10.41
     
11.54
 
Efficiency (1)
   
55.08
     
52.60
 
Net interest spread (TE)
   
3.03
     
3.10
 
Net interest margin (TE)
   
3.09
     
3.16
 
Dividend payout ratio
   
59.13
     
56.30
 

(1)
Calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income (excluding net securities transactions).
 
TE = Taxable equivalent.
 
Page | 6

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share data)
(Unaudited)

   
Three Months Ended
     
   
12/31/2015
   
9/30/2015
   
6/30/2015
   
3/31/2015
   
12/31/2014
 
Interest and dividend income:
                   
Interest and fees on loans
 
$
35,930
     
35,631
     
35,343
     
34,983
     
35,051
 
Interest and dividends on securities available for sale:
                                       
U. S. government sponsored enterprises
   
256
     
584
     
366
     
212
     
233
 
State and political subdivisions
   
16
     
23
     
23
     
25
     
29
 
Mortgage-backed securities and collateralized mortgage obligations-residential
   
2,233
     
2,230
     
2,276
     
2,393
     
2,733
 
Corporate bonds
   
-
     
-
     
-
     
1
     
2
 
Small Business Administration-guaranteed participation securities
   
482
     
497
     
503
     
522
     
524
 
Mortgage-backed securities and collateralized mortgage obligations-commercial
   
37
     
37
     
38
     
37
     
37
 
Other securities
   
4
     
4
     
4
     
4
     
4
 
Total interest and dividends on securities available for sale
   
3,028
     
3,375
     
3,210
     
3,194
     
3,562
 
                                         
Interest on held to maturity securities:
                                       
Mortgage-backed securities and collateralized mortgage obligations-residential
   
425
     
461
     
480
     
478
     
512
 
Corporate bonds
   
154
     
153
     
154
     
154
     
154
 
Total interest on held to maturity securities
   
579
     
614
     
634
     
632
     
666
 
                                         
Federal Reserve Bank and Federal Home Loan Bank stock
   
120
     
113
     
118
     
116
     
123
 
                                         
Interest on federal funds sold and other short-term investments
   
494
     
408
     
423
     
400
     
363
 
Total interest income
   
40,151
     
40,141
     
39,728
     
39,325
     
39,765
 
                                         
Interest expense:
                                       
Interest on deposits:
                                       
Interest-bearing checking
   
115
     
117
     
111
     
105
     
98
 
Savings
   
608
     
603
     
599
     
658
     
663
 
Money market deposit accounts
   
513
     
537
     
547
     
617
     
634
 
Time deposits
   
2,375
     
2,544
     
2,500
     
2,434
     
2,366
 
Interest on short-term borrowings
   
278
     
290
     
300
     
346
     
335
 
Total interest expense
   
3,889
     
4,091
     
4,057
     
4,160
     
4,096
 
                                         
Net interest income
   
36,262
     
36,050
     
35,671
     
35,165
     
35,669
 
                                         
Provision for loan losses
   
1,300
     
800
     
800
     
800
     
1,000
 
Net interest income after provision for loan losses
   
34,962
     
35,250
     
34,871
     
34,365
     
34,669
 
                                         
Noninterest income:
                                       
Trustco Financial Services income
   
1,489
     
1,351
     
1,478
     
1,653
     
1,451
 
Fees for services to customers
   
2,704
     
2,770
     
2,691
     
2,524
     
2,753
 
Net gain on securities transactions
   
2
     
-
     
-
     
249
     
335
 
Other
   
235
     
244
     
285
     
197
     
213
 
Total noninterest income
   
4,430
     
4,365
     
4,454
     
4,623
     
4,752
 
                                         
Noninterest expenses:
                                       
Salaries and employee benefits
   
8,042
     
7,834
     
8,164
     
8,481
     
9,003
 
Net occupancy expense
   
3,884
     
3,929
     
3,878
     
4,108
     
3,869
 
Equipment expense
   
1,530
     
1,596
     
1,803
     
1,942
     
1,919
 
Professional services
   
2,067
     
2,238
     
2,066
     
1,507
     
1,536
 
Outsourced services
   
1,585
     
1,425
     
1,425
     
1,425
     
1,225
 
Advertising expense
   
592
     
668
     
733
     
600
     
602
 
FDIC and other insurance
   
2,055
     
2,202
     
1,017
     
1,065
     
949
 
Other real estate expense, net
   
570
     
806
     
201
     
424
     
841
 
Other
   
2,783
     
2,766
     
2,844
     
2,305
     
2,296
 
Total noninterest expenses
   
23,108
     
23,464
     
22,131
     
21,857
     
22,240
 
                                         
Income before taxes
   
16,284
     
16,151
     
17,194
     
17,131
     
17,181
 
Income taxes
   
6,104
     
5,535
     
6,467
     
6,416
     
6,521
 
                                         
Net income
 
$
10,180
     
10,616
     
10,727
     
10,715
     
10,660
 
Net income per common share:
                                       
- Basic
 
$
0.107
     
0.112
     
0.113
     
0.113
     
0.113
 
                                         
- Diluted
   
0.107
     
0.111
     
0.113
     
0.113
     
0.112
 
                                         
Average basic shares (in thousands)
   
95,256
     
95,149
     
95,056
     
94,947
     
94,681
 
Average diluted shares (in thousands)
   
95,349
     
95,234
     
95,190
     
95,074
     
94,813
 
                                         
Note:  Taxable equivalent net interest income
 
$
36,278
     
36,069
     
35,690
     
35,185
     
35,693
 
 
Page | 7

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share data)
(Unaudited)

   
Years Ended
 
   
12/31/2015
   
12/31/2014
 
         
Interest and dividend income:
       
Interest and fees on loans
 
$
141,887
     
135,960
 
Interest and dividends on securities available for sale:
               
U. S. government sponsored enterprises
   
1,418
     
1,417
 
State and political subdivisions
   
87
     
179
 
Mortgage-backed securities and collateralized mortgage obligations-residential
   
9,132
     
12,150
 
Corporate bonds
   
1
     
65
 
Small Business Administration-guaranteed participation securities
   
2,004
     
2,154
 
Mortgage-backed securities and collateralized mortgage obligations-commercial
   
149
     
151
 
Other securities
   
16
     
16
 
Total interest and dividends on securities available for sale
   
12,807
     
16,132
 
                 
Interest on held to maturity securities:
               
Mortgage-backed securities-residential
   
1,844
     
2,259
 
Corporate bonds
   
615
     
615
 
Total interest on held to maturity securities
   
2,459
     
2,874
 
                 
Federal Reserve Bank and Federal Home Loan Bank stock
   
467
     
511
 
                 
Interest on federal funds sold and other short-term investments
   
1,725
     
1,464
 
Total interest income
   
159,345
     
156,941
 
                 
Interest expense:
               
Interest on deposits:
               
Interest-bearing checking
   
448
     
365
 
Savings
   
2,468
     
2,662
 
Money market deposit accounts
   
2,214
     
2,499
 
Time deposits
   
9,853
     
8,565
 
Interest on short-term borrowings
   
1,214
     
1,397
 
Total interest expense
   
16,197
     
15,488
 
                 
Net interest income
   
143,148
     
141,453
 
                 
Provision for loan losses
   
3,700
     
5,100
 
Net interest income after provision for loan losses
   
139,448
     
136,353
 
                 
Noninterest income:
               
Trust department income
   
5,971
     
5,837
 
Fees for services to customers
   
10,689
     
10,844
 
Net gain on securities transactions
   
251
     
717
 
Other
   
961
     
2,508
 
Total noninterest income
   
17,872
     
19,906
 
                 
Noninterest expenses:
               
Salaries and employee benefits
   
32,521
     
32,879
 
Net occupancy expense
   
15,799
     
16,251
 
Equipment expense
   
6,871
     
7,219
 
Professional services
   
7,878
     
5,807
 
Outsourced services
   
5,860
     
5,350
 
Advertising expense
   
2,593
     
2,487
 
FDIC and other insurance
   
6,339
     
3,907
 
Other real estate expense, net
   
2,001
     
1,009
 
Other
   
10,698
     
9,761
 
Total noninterest expenses
   
90,560
     
84,670
 
                 
Income before taxes
   
66,760
     
71,589
 
Income taxes
   
24,522
     
27,396
 
                 
Net income
 
$
42,238
     
44,193
 
                 
Net income per Common Share:
               
- Basic
 
$
0.444
     
0.467
 
                 
- Diluted
   
0.444
     
0.466
 
                 
Average basic shares (thousands)
   
95,103
     
94,628
 
Average diluted shares (thousands)
   
95,213
     
94,753
 
                 
Note:  Taxable equivalent net interest income
 
$
143,222
     
141,583
 
 
Page | 8

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands)
(Unaudited)

   
12/31/2015
   
9/30/2015
   
6/30/2015
   
3/31/2015
   
12/31/2014
 
ASSETS:
                   
                     
Cash and due from banks
 
$
41,698
     
42,560
     
37,574
     
44,853
     
43,505
 
Federal funds sold and other short term investments
   
676,458
     
655,512
     
641,011
     
705,273
     
627,943
 
Total cash and cash equivalents
   
718,156
     
698,072
     
678,585
     
750,126
     
671,448
 
                                         
Securities available for sale:
                                       
U. S. government sponsored enterprises
   
86,737
     
103,492
     
152,082
     
108,248
     
77,800
 
States and political subdivisions
   
1,290
     
1,963
     
1,969
     
1,974
     
2,271
 
Mortgage-backed securities and collateralized mortgage obligations-residential
   
411,729
     
413,878
     
429,205
     
445,273
     
483,560
 
Corporate bonds
   
-
     
-
     
-
     
1,500
     
1,500
 
Small Business Administration-guaranteed participation securities
   
90,416
     
94,038
     
95,323
     
98,668
     
100,496
 
Mortgage-backed securities and collateralized mortgage obligations-commercial
   
10,180
     
10,491
     
10,399
     
10,503
     
10,447
 
Other securities
   
685
     
685
     
685
     
685
     
685
 
Total securities available for sale
   
601,037
     
624,547
     
689,663
     
666,851
     
676,759
 
                                         
Held to maturity securities:
                                       
Mortgage-backed securities and collateralized mortgage obligations-residential
   
46,490
     
50,027
     
53,576
     
57,296
     
60,986
 
Corporate bonds
   
9,975
     
9,971
     
9,967
     
9,964
     
9,960
 
Total held to maturity securities
   
56,465
     
59,998
     
63,543
     
67,260
     
70,946
 
                                         
Federal Reserve Bank and Federal Home Loan Bank stock
   
9,480
     
9,480
     
9,480
     
9,228
     
9,228
 
                                         
Loans:
                                       
Commercial
   
203,415
     
208,794
     
209,399
     
212,145
     
223,382
 
Residential mortgage loans
   
2,721,173
     
2,707,944
     
2,669,929
     
2,620,925
     
2,575,222
 
Home equity line of credit
   
359,325
     
356,337
     
354,946
     
352,552
     
352,134
 
Installment loans
   
9,391
     
8,930
     
8,674
     
8,003
     
7,594
 
Loans, net of deferred fees and costs
   
3,293,304
     
3,282,005
     
3,242,948
     
3,193,625
     
3,158,332
 
Less:
                                       
Allowance for loan losses
   
44,762
     
45,149
     
45,571
     
45,944
     
46,327
 
Net loans
   
3,248,542
     
3,236,856
     
3,197,377
     
3,147,681
     
3,112,005
 
                                         
Bank premises and equipment, net
   
37,643
     
37,506
     
38,100
     
38,812
     
38,565
 
Other assets
   
63,669
     
59,358
     
64,589
     
60,698
     
65,488
 
                                         
Total assets
 
$
4,734,992
     
4,725,817
     
4,741,337
     
4,740,656
     
4,644,439
 
                                         
LIABILITIES:
                                       
Deposits:
                                       
Demand
 
$
365,081
     
354,162
     
355,783
     
347,315
     
331,425
 
Interest-bearing checking
   
754,347
     
719,071
     
713,001
     
696,137
     
682,210
 
Savings accounts
   
1,262,194
     
1,237,549
     
1,250,154
     
1,237,115
     
1,216,831
 
Money market deposit accounts
   
610,826
     
617,103
     
633,239
     
640,368
     
638,542
 
Time deposits
   
1,107,930
     
1,168,908
     
1,185,264
     
1,196,233
     
1,163,233
 
Total deposits
   
4,100,378
     
4,096,793
     
4,137,441
     
4,117,168
     
4,032,241
 
                                         
Short-term borrowings
   
191,226
     
184,405
     
170,750
     
194,738
     
189,116
 
Accrued expenses and other liabilities
   
30,078
     
32,327
     
30,687
     
28,274
     
29,638
 
                                         
Total liabilities
   
4,321,682
     
4,313,525
     
4,338,878
     
4,340,180
     
4,250,995
 
                                         
SHAREHOLDERS' EQUITY:
                                       
Capital stock
   
98,973
     
98,964
     
98,964
     
98,964
     
98,945
 
Surplus
   
171,443
     
171,788
     
171,988
     
172,237
     
172,353
 
Undivided profits
   
184,009
     
180,093
     
175,721
     
171,232
     
166,745
 
Accumulated other comprehensive loss, net of tax
   
(4,781
)
   
(1,174
)
   
(5,927
)
   
(2,687
)
   
(4,509
)
Treasury stock at cost
   
(36,334
)
   
(37,379
)
   
(38,287
)
   
(39,270
)
   
(40,090
)
                                         
Total shareholders' equity
   
413,310
     
412,292
     
402,459
     
400,476
     
393,444
 
                                         
Total liabilities and shareholders' equity
 
$
4,734,992
     
4,725,817
     
4,741,337
     
4,740,656
     
4,644,439
 
                                         
Outstanding shares (in thousands)
   
95,262
     
95,149
     
95,056
     
94,956
     
94,857
 
 
Page | 9

NONPERFORMING ASSETS

(dollars in thousands)
(Unaudited)

Nonperforming Assets
                   
   
12/31/15
   
09/30/15
   
06/30/15
   
03/31/15
   
12/31/14
 
New York and other states*
                   
Loans in nonaccrual status:
                   
Commercial
 
$
3,024
     
3,699
     
3,263
     
2,489
     
3,835
 
Real estate mortgage - 1 to 4 family
   
23,273
     
26,059
     
27,366
     
28,215
     
27,221
 
Installment
   
90
     
69
     
79
     
77
     
77
 
Total non-accrual loans
   
26,387
     
29,827
     
30,708
     
30,781
     
31,133
 
Other nonperforming real estate mortgages - 1 to 4 family
   
48
     
50
     
74
     
75
     
125
 
Total nonperforming loans
   
26,435
     
29,877
     
30,782
     
30,856
     
31,258
 
Other real estate owned
   
6,120
     
5,893
     
5,833
     
6,288
     
5,533
 
Total nonperforming assets
 
$
32,555
     
35,770
     
36,615
     
37,144
     
36,791
 
                                         
Florida
                                       
Loans in nonaccrual status:
                                       
Commercial
 
$
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family
   
1,817
     
2,054
     
1,678
     
2,608
     
2,740
 
Installment
   
8
     
9
     
10
     
20
     
13
 
Total non-accrual loans
   
1,825
     
2,063
     
1,688
     
2,628
     
2,753
 
Other nonperforming real estate mortgages - 1 to 4 family
   
-
     
-
     
-
     
-
     
-
 
Total nonperforming loans
   
1,825
     
2,063
     
1,688
     
2,628
     
2,753
 
Other real estate owned
   
335
     
-
     
275
     
670
     
908
 
Total nonperforming assets
 
$
2,160
     
2,063
     
1,963
     
3,298
     
3,661
 
                                         
Total
                                       
Loans in nonaccrual status:
                                       
Commercial
 
$
3,024
     
3,699
     
3,263
     
2,489
     
3,835
 
Real estate mortgage - 1 to 4 family
   
25,090
     
28,113
     
29,044
     
30,823
     
29,961
 
Installment
   
98
     
78
     
89
     
97
     
90
 
Total non-accrual loans
   
28,212
     
31,890
     
32,396
     
33,409
     
33,886
 
Other nonperforming real estate mortgages - 1 to 4 family
   
48
     
50
     
74
     
75
     
125
 
Total nonperforming loans
   
28,260
     
31,940
     
32,470
     
33,484
     
34,011
 
Other real estate owned
   
6,455
     
5,893
     
6,108
     
6,958
     
6,441
 
Total nonperforming assets
 
$
34,715
     
37,833
     
38,578
     
40,442
     
40,452
 

Quarterly Net Chargeoffs (Recoveries)
                   
   
12/31/15
   
09/30/15
   
06/30/15
   
03/31/15
   
12/31/14
 
New York and other states*
                   
Commercial
 
$
672
     
3
     
50
     
34
     
(16
)
Real estate mortgage - 1 to 4 family
   
963
     
1,159
     
933
     
1,004
     
1,591
 
Installment
   
35
     
26
     
24
     
37
     
48
 
Total net chargeoffs
 
$
1,670
     
1,188
     
1,007
     
1,075
     
1,623
 
                                         
Florida
                                       
Commercial
 
$
(2
)
   
(3
)
   
(1
)
   
(1
)
   
(476
)
Real estate mortgage - 1 to 4 family
   
6
     
33
     
167
     
109
     
37
 
Installment
   
13
     
4
     
-
     
-
     
1
 
Total net chargeoffs
 
$
17
     
34
     
166
     
108
     
(438
)
                                         
Total
                                       
Commercial
 
$
670
     
-
     
49
     
33
     
(492
)
Real estate mortgage - 1 to 4 family
   
969
     
1,192
     
1,100
     
1,113
     
1,628
 
Installment
   
48
     
30
     
24
     
37
     
49
 
Total net chargeoffs
 
$
1,687
     
1,222
     
1,173
     
1,183
     
1,185
 

Asset Quality Ratios
                   
   
12/31/15
   
09/30/15
   
06/30/15
   
03/31/15
   
12/31/14
 
                     
Total nonperforming loans(1)
 
$
28,260
     
31,940
     
32,470
     
33,484
     
34,011
 
Total nonperforming assets(1)
   
34,715
     
37,833
     
38,578
     
40,442
     
40,452
 
Total net chargeoffs(2)
   
1,687
     
1,222
     
1,173
     
1,183
     
1,185
 
                                         
Allowance for loan losses(1)
   
44,762
     
45,149
     
45,571
     
45,944
     
46,327
 
                                         
Nonperforming loans to total loans
   
0.86
%
   
0.97
%
   
1.00
%
   
1.05
%
   
1.08
%
Nonperforming assets to total assets
   
0.73
%
   
0.80
%
   
0.81
%
   
0.85
%
   
0.87
%
Allowance for loan losses to total loans
   
1.36
%
   
1.38
%
   
1.41
%
   
1.44
%
   
1.47
%
Coverage ratio(1)
   
158.4
%
   
141.4
%
   
140.3
%
   
137.2
%
   
136.2
%
Annualized net chargeoffs to average loans(2)
   
0.21
%
   
0.15
%
   
0.15
%
   
0.15
%
   
0.15
%
Allowance for loan losses to annualized net chargeoffs(2)
   
6.6
x
   
9.3
x
   
9.7
x
   
9.6
x
   
9.8
x
 
* Includes New York, New Jersey, Vermont and Massachusetts.
(1) At period-end
(2) For the period ended
 
Page | 10

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY-
INTEREST RATES AND INTEREST DIFFERENTIAL

(dollars in thousands)
(Unaudited)
 
Three months ended
December 31, 2015
   
Three months ended
December 31, 2014
 
   
Average
   
Interest
   
Average
   
Average
   
Interest
   
Average
 
   
Balance
       
Rate
   
Balance
       
Rate
 
                         
Assets
                       
                         
Securities available for sale:
                       
U. S. government sponsored enterprises
 
$
80,605
     
256
     
1.27
%
 
$
80,520
     
233
     
1.16
%
Mortgage backed securities and collateralized mortgage obligations-residential
   
412,193
     
2,233
     
2.17
     
517,694
     
2,733
     
2.11
 
State and political subdivisions
   
1,280
     
25
     
7.78
     
2,436
     
45
     
7.32
 
Corporate bonds
   
-
     
-
     
0.00
     
1,261
     
2
     
0.54
 
Small Business Administration-guaranteed participation securities
   
93,329
     
482
     
2.07
     
103,846
     
524
     
2.02
 
Mortgage backed securities and collateralized mortgage obligations-commercial
   
10,464
     
37
     
1.41
     
10,737
     
37
     
1.40
 
Other
   
685
     
4
     
2.34
     
685
     
4
     
2.34
 
                                                 
Total securities available for sale
   
598,556
     
3,037
     
2.03
     
717,179
     
3,578
     
2.00
 
                                                 
Federal funds sold and other short-term Investments
   
669,545
     
494
     
0.29
     
579,870
     
363
     
0.25
 
                                                 
Held to maturity securities:
                                               
Corporate bonds
   
9,973
     
154
     
6.17
     
9,958
     
154
     
6.18
 
Mortgage backed securities and collateralized mortgage obligations-residential
   
48,275
     
425
     
3.52
     
62,720
     
512
     
3.27
 
                                                 
Total held to maturity securities
   
58,248
     
579
     
3.97
     
72,678
     
666
     
3.67
 
                                                 
Federal Reserve Bank and Federal Home Loan Bank stock
   
9,480
     
120
     
5.06
     
9,228
     
123
     
5.33
 
                                                 
Commercial loans
   
202,854
     
2,667
     
5.26
     
220,516
     
2,847
     
5.16
 
Residential mortgage loans
   
2,714,016
     
29,874
     
4.40
     
2,543,869
     
28,875
     
4.54
 
Home equity lines of credit
   
357,990
     
3,204
     
3.55
     
349,984
     
3,161
     
3.58
 
Installment loans
   
9,126
     
192
     
8.37
     
6,861
     
176
     
10.19
 
                                                 
Loans, net of unearned income
   
3,283,986
     
35,937
     
4.37
     
3,121,230
     
35,059
     
4.49
 
                                                 
Total interest earning assets
   
4,619,815
     
40,167
     
3.47
     
4,500,185
     
39,789
     
3.53
 
                                                 
Allowance for loan losses
   
(45,467
)
                   
(46,902
)
               
Cash & non-interest earning assets
   
136,209
                     
140,041
                 
                                                 
                                                 
Total assets
 
$
4,710,557
                   
$
4,593,324
                 
                                                 
                                                 
Liabilities and shareholders' equity
                                               
                                                 
Deposits:
                                               
Interest bearing checking accounts
 
$
721,150
     
115
     
0.06
%
 
$
656,694
     
98
     
0.06
%
Money market accounts
   
615,815
     
513
     
0.33
     
644,676
     
634
     
0.39
 
Savings
   
1,250,127
     
608
     
0.19
     
1,214,885
     
663
     
0.22
 
Time deposits
   
1,133,396
     
2,375
     
0.83
     
1,148,055
     
2,366
     
0.82
 
                                                 
Total interest bearing deposits
   
3,720,488
     
3,611
     
0.39
     
3,664,310
     
3,761
     
0.41
 
Short-term borrowings
   
186,462
     
278
     
0.59
     
185,577
     
335
     
0.72
 
                                                 
Total interest bearing liabilities
   
3,906,950
     
3,889
     
0.39
     
3,849,887
     
4,096
     
0.42
 
                                                 
Demand deposits
   
360,916
                     
323,070
                 
Other liabilities
   
28,570
                     
25,214
                 
Shareholders' equity
   
414,121
                     
395,153
                 
                                                 
Total liabilities and shareholders' equity
 
$
4,710,557
                   
$
4,593,324
                 
                                                 
Net interest income, tax equivalent
           
36,278
                     
35,693
         
                                                 
Net interest spread
                   
3.08
%
                   
3.11
%
                                                 
Net interest margin (net interest income to total interest earning assets)
                   
3.14
%
                   
3.17
%
                                                 
Tax equivalent adjustment
           
(16
)
                   
(24
)
       
                                                 
                                                 
Net interest income
           
36,262
                     
35,669
         
 
Page | 11

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY-
INTEREST RATES AND INTEREST DIFFERENTIAL

(dollars in thousands)
(Unaudited)
 
Year ended
December 31, 2015
   
Year ended
December 31, 2014
 
   
Average
   
Interest
   
Average
   
Average
   
Interest
   
Average
 
   
Balance
       
Rate
   
Balance
       
Rate
 
                         
Assets
                       
                         
Securities available for sale:
                       
U. S. government sponsored enterprises
 
$
107,436
     
1,418
     
1.32
%
 
$
113,563
     
1,417
     
1.25
%
Mortgage backed securities and collateralized mortgage obligations-residential
   
439,343
     
9,132
     
2.08
     
555,430
     
12,150
     
2.19
 
State and political subdivisions
   
1,812
     
133
     
7.40
     
3,924
     
280
     
7.14
 
Corporate bonds
   
613
     
1
     
0.16
     
3,156
     
65
     
2.04
 
Small Business Administration-guaranteed participation securities
   
97,496
     
2,004
     
2.06
     
107,029
     
2,154
     
2.01
 
Mortgage backed securities andcollateralized mortgage obligations-commercial
   
10,566
     
149
     
1.41
     
10,837
     
151
     
1.40
 
Other
   
685
     
16
     
2.34
     
674
     
16
     
2.37
 
                                                 
Total securities available for sale
   
657,951
     
12,853
     
1.95
     
794,613
     
16,233
     
2.04
 
                                                 
Federal funds sold and other short-term Investments
   
664,516
     
1,725
     
0.26
     
589,873
     
1,464
     
0.25
 
                                                 
Held to maturity securities:
                                               
Corporate bonds
   
9,967
     
615
     
6.17
     
9,952
     
615
     
6.18
 
Mortgage backed securities and collateralized mortgage obligations-residential
   
53,763
     
1,844
     
3.43
     
68,404
     
2,259
     
3.30
 
                                                 
Total held to maturity securities
   
63,730
     
2,459
     
3.86
     
78,356
     
2,874
     
3.67
 
                                                 
Federal Reserve Bank and Federal Home Loan Bank stock
   
9,414
     
467
     
4.96
     
10,135
     
511
     
5.04
 
                                                 
Commercial loans
   
210,210
     
10,861
     
5.17
     
221,251
     
11,328
     
5.12
 
Residential mortgage loans
   
2,661,421
     
117,820
     
4.43
     
2,443,558
     
111,720
     
4.57
 
Home equity lines of credit
   
354,718
     
12,508
     
3.53
     
343,264
     
12,263
     
3.57
 
Installment loans
   
8,457
     
726
     
8.59
     
6,083
     
678
     
11.14
 
                                                 
Loans, net of unearned income
   
3,234,806
     
141,915
     
4.39
     
3,014,156
     
135,989
     
4.51
 
                                                 
Total interest earning assets
   
4,630,417
     
159,419
     
3.44
     
4,487,133
     
157,071
     
3.50
 
                                                 
Allowance for loan losses
   
(46,023
)
                   
(47,409
)
               
Cash & non-interest earning assets
   
136,752
                     
135,217
                 
                                                 
Total assets
 
$
4,721,146
                   
$
4,574,941
                 
                                                 
Liabilities and shareholders' equity
                                               
                                                 
Deposits:
                                               
Interest bearing checking accounts
 
$
708,331
     
448
     
0.06
%
 
$
636,140
     
365
     
0.06
%
Money market accounts
   
628,096
     
2,214
     
0.35
     
650,779
     
2,499
     
0.38
 
Savings
   
1,245,100
     
2,468
     
0.20
     
1,227,473
     
2,662
     
0.22
 
Time deposits
   
1,173,426
     
9,853
     
0.84
     
1,145,118
     
8,565
     
0.75
 
                                                 
Total interest bearing deposits
   
3,754,953
     
14,983
     
0.40
     
3,659,510
     
14,091
     
0.39
 
Short-term borrowings
   
184,725
     
1,214
     
0.66
     
189,430
     
1,397
     
0.74
 
                                                 
Total interest bearing liabilities
   
3,939,678
     
16,197
     
0.41
     
3,848,940
     
15,488
     
0.40
 
                                                 
Demand deposits
   
348,552
                     
319,458
                 
Other liabilities
   
27,155
                     
23,733
                 
Shareholders' equity
   
405,761
                     
382,810
                 
                                                 
Total liabilities and shareholders' equity
 
$
4,721,146
                   
$
4,574,941
                 
                                                 
Net interest income, tax equivalent
           
143,222
                     
141,583
         
                                                 
Net interest spread
                   
3.03
%
                   
3.10
%
                                                 
Net interest margin (net interest income to total interest earning assets)
                   
3.09
%
                   
3.16
%
                                                 
Tax equivalent adjustment
           
(74
)
                   
(130
)
       
                                                 
Net interest income
           
143,148
                     
141,453
         
 
Page | 12

Non-GAAP Financial Measures Reconciliation
 
Tangible book value per share and tangible equity as a percentage of tangible assets at period end are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible equity and tangible assets by excluding the balance of intangible assets from shareholders’ equity and total assets, respectively. We calculate tangible book value per share by dividing tangible equity by common shares outstanding, as compared to book value per common share, which we calculate by dividing shareholders’ equity by common shares outstanding. We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios.
 
The efficiency ratio is a non-GAAP measure of expense control relative to revenue from net interest income and fee income.  We calculate the efficiency ratio by dividing total noninterest expenses as determined under GAAP, but excluding other real estate expense, net, by net interest income (fully taxable equivalent) and total noninterest income as determined under GAAP, but excluding net gains on the sale of a building, nonperforming loans and securities from this calculation.  We believe that this provides a reasonable measure of primary banking expenses relative to primary banking revenue.
 
Core net income (“core earnings”) and core net income (“core earnings”) per share are non-GAAP financial measures derived from GAAP-based amounts. We calculate core earnings by excluding the net after-tax gain on the sale of the proposed Florida operations building, the net after-tax gain on a significant sale of an ORE property and net after-tax gains on the sale of non-performing loans from net income and from net income per share.  We believe that this provides a reasonable measure of core net income (earnings).
 
We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios. Our management internally assesses our performance based, in part, on these measures.  However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible common equity, tangible book value per share, efficiency ratio, net income and net income per share to the underlying GAAP numbers is set forth below.
 
Page | 13

NON-GAAP FINANCIAL MEASURES RECONCILIATION
 
(dollars in thousands, except per share amounts)
(Unaudited)
 
   
12/31/15
   
09/30/15
   
12/31/14
 
Tangible Book Value Per Share
           
             
Equity
 
$
413,310
     
412,292
     
393,444
 
Less: Intangible assets
   
553
     
553
     
553
 
Tangible equity
   
412,757
     
411,739
     
392,891
 
                         
Shares outstanding
   
95,262
     
95,149
     
94,857
 
Tangible book value per share
   
4.33
     
4.33
     
4.14
 
Book value per share
   
4.34
     
4.33
     
4.15
 
                         
Tangible Equity to Tangible Assets
                       
Total Assets
   
4,734,992
     
4,725,817
     
4,644,439
 
Less: Intangible assets
   
553
     
553
     
553
 
Tangible assets
   
4,734,439
     
4,725,264
     
4,643,886
 
                         
Tangible Equity to Tangible Assets
   
8.72
%
   
8.71
%
   
8.46
%
Equity to Assets
   
8.73
%
   
8.72
%
   
8.47
%

   
3 Months Ended
   
Years Ended
 
Efficiency Ratio
 
12/31/15
   
09/30/15
   
12/31/14
   
12/31/15
   
12/31/14
 
                     
Net interest income
 
$
36,262
     
36,050
     
35,669
     
143,148
     
141,453
 
Taxable equivalent adjustment
   
16
     
19
     
24
     
74
     
130
 
Net interest income (fully taxable equivalent)
   
36,278
     
36,069
     
35,693
     
143,222
     
141,583
 
Non-interest income
   
4,430
     
4,365
     
4,752
     
17,872
     
19,906
 
Less:  Net gain on sale of building and nonperforming loans
   
-
     
-
     
-
     
60
     
1,719
 
Less:  Net gain on securities
   
2
     
-
     
335
     
251
     
717
 
Revenue used for efficiency ratio
   
40,706
     
40,434
     
40,110
     
160,783
     
159,053
 
                                         
Total noninterest expense
   
23,108
     
23,464
     
22,240
     
90,560
     
84,670
 
Less:  Other real estate expense, net
   
570
     
806
     
841
     
2,001
     
1,009
 
Expense used for efficiency ratio
   
22,538
     
22,658
     
21,399
     
88,559
     
83,661
 
                                         
Efficiency Ratio
   
55.37
%
   
56.04
%
   
53.35
%
   
55.08
%
   
52.60
%

   
3 Months Ended
   
Years Ended
 
Core Net Income
 
12/31/15
   
09/30/15
   
12/31/14
   
12/31/15
   
12/31/14
 
                     
Net income
 
$
10,180
     
10,616
     
10,660
     
42,238
     
44,193
 
Less:  Gain on sale of building, nonperforming loans, and significant ORE gain, net of tax
   
-
     
-
     
-
     
37
     
2,684
 
Core net income
   
10,180
     
10,616
     
10,660
     
42,201
     
41,509
 
                                         
Average basic shares outstanding (in thousands)
   
95,256
     
95,149
     
94,681
     
95,103
     
94,628
 
Average diluted shares outstanding (in thousands)
   
95,349
     
95,234
     
94,813
     
95,213
     
94,753
 
                                         
Net income per common share:
                                       
- Basic
 
$
0.107
     
0.112
     
0.113
     
0.444
     
0.467
 
- Diluted
   
0.107
     
0.111
     
0.112
     
0.444
     
0.466
 
                                         
Core net income per common share:
                                       
                                         
- Basic
 
$
0.107
     
0.112
     
0.113
     
0.444
     
0.439
 
- Diluted
   
0.107
     
0.111
     
0.112
     
0.443
     
0.438
 
 
 
Page | 14