Attached files

file filename
8-K - 8-K - LIFE PARTNERS HOLDINGS INCv429170_8k.htm
EX-99.3 - EXHIBIT 99.3 - LIFE PARTNERS HOLDINGS INCv429170_ex99-3.htm
EX-99.1 - EXHIBIT 99.1 - LIFE PARTNERS HOLDINGS INCv429170_ex99-1.htm

 

Exhibit 99.2

 

  Monthly Operating Report
  ACCRUAL BASIS

 

CASE NAME: Life Partners, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)
   
JUDGE: Russell Nelms

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN & EASTERN DISTRICTS OF TEXAS

 

REGION 6

 

MONTHLY OPERATING REPORT

 

MONTH ENDING: December   2015  
  MONTH   YEAR  

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT, AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY) IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:    
     
/s/ H. Thomas Moran II   Trustee
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY   TITLE
     
H. Thomas Moran II   1/19/2016
PRINTED NAME OF RESPONSIBLE PARTY   DATE
     
PREPARER:    
     
/s/ Colette Pieper   CEO
ORIGINAL SIGNATURE OF PREPARER   TITLE
     
Colette Pieper   1/19/2016
PRINTED NAME OF PREPARER   DATE

 

 

 

 

 

Monthly Operating Report
ACCRUAL BASIS-1

 

CASE NAME: Life Partners, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

COMPARATIVE BALANCE SHEET

 

      SCHEDULE
AMOUNT
   OCTOBER   NOVEMBER   DECEMBER 
ASSETS                    
1.  UNRESTRICTED CASH  $295,821   $228,824   $639,314   $293,414 
2.  RESTRICTED CASH  $101,555   $7   $7   $7 
3.  TOTAL CASH  $397,376   $228,831   $639,322   $293,421 
4.  ACCOUNTS RECEIVABLE (NET)  $143,949   $133,532   $133,532   $133,532 
5.  INVENTORY                    
6.  NOTES RECEIVABLE  $8,912                
7.  PREPAID EXPENSES  $343,387   $122,207   $99,366   $76,002 
8.  OTHER (ATTACH LIST)  $49,475   $54,434   $54,317   $54,200 
9.  TOTAL CURRENT ASSETS  $943,098   $539,004   $926,536   $557,154 
10.  PROPERTY, PLANT & EQUIPMENT       $1,996,382   $1,996,382   $1,954,154 6
11.  LESS: ACCUMULATED DEPRECIATION/DEPLETION       $(1,881,353)  $(1,887,714)  $(1,852,007) 6
12.  NET PROPERTY, PLANT & EQUIPMENT  $299,672   $115,029   $108,667   $102,147 
13.  DUE FROM INSIDERS  $74,265,951   $0   $0   $0 
14.  OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST)  $662,950   $0   $0   $0 
15.  OTHER (ATTACH LIST)  $13,513,629   $13,917,492   $14,158,827   $14,559,654 
16.  TOTAL ASSETS  $89,685,300   $14,571,525   $15,194,031   $15,218,955 
POSTPETITION LIABILITIES                    
17.  ACCOUNTS PAYABLE       $1,866,555   $969,423   $602,2444
18.  TAXES PAYABLE       $90,454   $86,726   $75,9175
19.  NOTES PAYABLE       $0   $0   $0 
20.  PROFESSIONAL FEES       $4,942,561   $4,807,620   $66,923 4&7
21.  SECURED DEBT       $0   $0   $0 
22.  OTHER (ATTACH LIST)       $5,179,974   $11,509,046   $18,967,484 
23.  TOTAL POSTPETITION LIABILITIES       $12,079,543   $17,372,815   $19,712,567 
PREPETITION LIABILITIES                    
24.  SECURED DEBT   undetermined   $5,976   $5,976   $5,976 2
25.  PRIORITY DEBT   undetermined   $90,306   $0   $0 3
26.  UNSECURED DEBT  $9,203,450   $686,588   $686,588   $686,588 
27.  OTHER (ATTACH LIST)       $0   $0   $0 
28.  TOTAL PREPETITION LIABILITIES  $9,203,450   $782,869   $692,564   $692,564 
29.  TOTAL LIABILITIES  $9,203,450   $12,862,412   $18,065,378   $20,405,131 
EQUITY                    
30.  PREPETITION OWNERS' EQUITY        $78,978,770   $78,978,770   $78,978,770 
31.  POSTPETITION CUMULATIVE PROFIT OR (LOSS)       $(9,440,896)  $
(11,835,724
)  $13,457,560)
32.  DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)       $(67,828,761)  $(70,014,393)  $(70,707,385) 1
33.  TOTAL EQUITY       $1,709,113   $(2,871,347)  $(5,186,175)
34.  TOTAL LIABILITIES & OWNERS' EQUITY       $14,571,525   $15,194,031   $15,218,955 

 

1This includes the following intercompany amounts shown below. The Schedule Amount related to this is shown under Item 13. Due From Insiders.

 

Due from Life Partners Holdings, Inc.  $77,591,547.43 
Due from LPHI Management Services  $11,719.74 
Due to LPI Financial Services, Inc.  $(6,895,881.84)
   $70,707,385.33 

 

2Item 24. Secured Debt is accrued property taxes for the prepetition period of Jan. 1, 2015 thru May 19, 2015.
3Item 25. Priority Debt -This prepetition liability for Texas Franchise Tax has been moved to LPHI's books.
4Item 17. Accounts Payables includes $574,888.49 of invoices from bankruptcy professionals that would normally be included in Item 20. Professional Fees.
5Accrued personal property taxes includes an adjustment to taxes as a result of the taxing authority changing the valuation of the airplane held on 1/1/15.
6Reduction in Property Plant & Equipment is due to obsolete computer equipment disposed of and written off.
7Item 20. Professional Fees reflects expenses accrued in excess of bankruptcy invoices allocated to LPI. Invoices have been allocated to LPI where the expense was accrued on the books of Life Partners Holdings, Inc., therefore, the books of Life Partners Holdings holds the majority of the liability for bankruptcy professional fees.

 

 

 

 

Monthly Operating Report
SUPPLEMENT TO
ACCRUAL BASIS-1

 

CASE NAME: Life Partners, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

COMPARATIVE BALANCE SHEET

 

      SCHEDULE
AMOUNT
   OCTOBER   NOVEMBER   DECEMBER 
8. OTHER CURRENT ASSETS                    
8.  Pardo Family Holdings Trust (Advance to Price L. Johnson, PC)  $25,000   $25,000   $25,000   $25,000 
8.  Pardo Family Holdings Trust (Advance to Kyle, Mathis & Lucas, LLP)  $15,505   $15,505   $15,505   $15,505 
8.  ESP Communications Duplicate Payment  $7,500   $7,500   $7,500   $7,500 
8.  Advance Trust & Life Escrow Services, LTA (Abandonment Premiums)       $5,064   $5,064   $5,064 
8.  Purchase Escrow Services (Abandonment Premiums)       $-   $-   $- 2
8.  Employee Advances  $992   $0   $0   $0 
8.  Notes Receivable-Employee  $477   $1,365   $1,248   $1,130 
8                       
8.  TOTAL - OTHER CURRENT ASSETS  $49,475   $54,434   $54,317   $54,200 
14. OTHER ASSETS - NET OF AMORTIZATION                    
14.  Woolly Mammoth & Other Prehistoric Artifacts  $662,950   $-   $-   $- 1
14.                       
14.                       
14.                       
14.                       
14.  TOTAL - OTHER ASSETS (Net of Amort.)  $662,950   $-   $-   $- 
15. OTHER ASSETS                    
15.  TDL, LLC Misappropriation of Foreign Exchange Funds  $257,395                
15.  Advance on Premiums paid by PES on behalf of investors  $13,083,062   $14,029,884   $14,234,508   $14,574,449 
15.  Advance on Premiums paid by ATLES on behalf of investors  $136,291   $273,922   $310,633   $360,250 
15.  Allowance for Bad Debts       $(5,483,317)  $(5,483,317)  $(5,483,317)
15.  Overpayments of Commissions Receivable  $36,881                
15.  Deferred Income Tax Benefit       $4,632,419   $4,632,419   $4,632,419 
15.  Policy Purchase       $123,591   $123,591   $123,591 
15.  Capitalized Premiums on Policies Purchased       $325,436   $325,436   $336,704 
15.  Deposits       $15,558   $15,558   $15,558 
15.  TOTAL - OTHER ASSETS  $13,513,629   $13,917,492   $14,158,827   $14,559,654 
                        
POSTPETITION LIABILITIES                    
22.  Accrued Payroll       $58,048   $62,244   $29,808 
22.  Accrued Vacation       $89,485   $86,131   $81,675 
22.  Accrued 401K       $4,034   $3,941   $0 
22.  401K Loan       $741   $730   $0 
22.  Child Support & PR Garnishment       $152   $0   $0 
22.  Loan From Maturities (Dkt 1127)            $6,328,486   $13,828,486 
22.  Deferred Revenue       $5,027,515   $5,027,515   $5,027,515 
22  TOTAL - OTHER POSTPETITION LIABILITIES       $5,179,974   $11,509,046   $18,967,484 

 

1Sold pursuant to court order Dkt.1053
2These Abandonment Premiums were collected back from PES in October.

 

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-2

 

CASE NAME: Life Partners, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

INCOME STATEMENT  SEPTEMBER   OCTOBER   NOVEMBER   DECEMBER 
REVENUES                    
1.  GROSS REVENUES                    
2.  LESS: RETURNS & DISCOUNTS                    
3.  NET REVENUE  $0   $0   $0   $0 
COST OF GOODS SOLD                    
4.  MATERIAL  $0   $0   $0   $0 
5.  DIRECT LABOR  $0   $0   $0   $0 
6.  DIRECT OVERHEAD  $17,060   $6,784   $4,278   $15,471 
7.  TOTAL COST OF GOODS SOLD  $17,060   $6,784   $4,278   $15,471 
8.  GROSS PROFIT  $(17,060)  $(6,784)  $(4,278)  $(15,471)
OPERATING EXPENSES                    
9.  OFFICER / INSIDER COMPENSATION  $30,165   $30,165   $28,794   $33,223 
10.  SELLING & MARKETING  $0   $0   $0   $0 
11.  GENERAL & ADMINISTRATIVE  $270,143   $275,276   $254,337   $288,595 
12.  RENT & LEASE  $14,178   $19,571   $14,940   $24,148 
13.  OTHER (ATTACH LIST)  $8,558   $26,125   $23,846   $41,952 
14.  TOTAL OPERATING EXPENSES  $323,044   $351,138   $321,916   $387,919 
15.  INCOME BEFORE NON-OPERATING INCOME & EXPENSE  $(340,104)  $(357,922)  $(326,195)  $(403,389)
OTHER INCOME & EXPENSES                    
16.  NON-OPERATING INCOME (ATTACH LIST)  $(8,929)  $70,816   $(3,868)  $(3,604) 1
17.  NON-OPERATING EXPENSE (ATTACH LIST)  $0   $0   $0   $0 
18.  INTEREST EXPENSE  $3   $(3)  $0   $0 
19.  DEPRECIATION / DEPLETION  $6,871   $6,361   $6,361   $6,377 
20.  AMORTIZATION  $0   $0   $0   $0 
21.  OTHER (ATTACH LIST)  $4,082   $(994)  $0   $(2,000)
22.  NET OTHER INCOME & EXPENSES  $2,027   $76,180   $2,493   $774 
REORGANIZATION EXPENSES                    
23.  PROFESSIONAL FEES  $1,807,659   $2,557,607   $2,055,379   $1,201,718 3
24.  U.S. TRUSTEE FEES  $2,956   $7,549   $6,500   $7,000 
25.  OTHER (ATTACH LIST)  $24,800   $1,405   $4,261   $8,955 2
26.  TOTAL REORGANIZATION EXPENSES  $1,835,415   $2,566,561   $2,066,140   $1,217,673 
27.  INCOME TAX                    
28.  NET PROFIT (LOSS)  $(2,177,546)  $(3,000,664)  $(2,394,828)  $(1,621,836)

 

1See supplement to MOR-2.
2See Footnote 3 on Supplement To Accrual Basis-2.
3Item 23. Prefessional Fees includes a $330,000 adjustment to fees previously recorded for Thompson & Knight per Docket 1325.

 

 

 

 

  Monthly Operating Report
  SUPPLEMENT TO
  ACCRUAL BASIS-2

 

CASE NAME: Life Partners, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

 

INCOME STATEMENT

  SEPTEMBER   OCTOBER   NOVEMBER   DECEMBER 
OTHER OPERATING EXPENSES                    
13.  Bad Debt Expense                    
13.  Other Expense- Premium Expense  $8,558   $20,546   $12,910   $11,285 
13.  Other Expense- BK Premiums       $5,579   $10,936   $15,738 
13.  Legal & Professional Expense                 $14,929 
13.  Impairment Expense  $-   $-   $-   $- 
13.  TOTAL - OTHER OPERATING EXPENSE  $8,558   $26,125   $23,846   $41,952 
NON-OPERATING INCOME                    
16.  Interest Income  $3,883   $3,753   $3,868   $3,743 
16.  Loss on Disposal of Fixed Assets                 $(143)
16.  Loss on Sale of Ice Age Collection       $(156,067)  $-      
16.  Life Assets Trust S.A. return       $77,998          2
16.  Gain on Sale of Egyptian Replicas       $3,500           
16.  Gain on Sale of Assets  $5,000               1
16.  Other Income  $46   $-   $-   $4 
16.  TOTAL NON-OPERATING INCOME  $8,929   $(70,816)  $3,868   $3,604 
NON-OPERATING EXPENSE                    
17.          $-   $-   $- 
17.                       
17.                       
17.                       
17.  TOTAL NON-OPERATING EXPENSE  $-   $-   $-   $- 
OTHER EXPENSE                    
21.  Franchise Tax  $4,082   $(994)  $-   $- 
21.  State Income Tax-Other  $-   $-   $-   $(2,000)
21.                       
21.                       
21.                       
21.  TOTAL OTHER EXPENSE  $4,082   $(994)  $-   $(2,000)
OTHER REORGANIZATION EXPENSES                    
25.  Transcription Services                    
25.  Relativity Hosting  $20,000   $1,405   $4,261   $8,955 3
25.  Privilege Log Export  $4,800               3
25.                       
25.  TOTAL OTHER REORGANIZATION EXP  $24,800   $1,405   $4,261   $8,955 

 

1Gain on sale of foxcart equipment sold along with the airport hangar pursuant to court order.
2This is Life Partners' portion of the settlement reached between Life Assets Trust S.A.and Portigon Ag, New York Branch, due to the bank foreclosing on the assets of Life Assets Trust SA. Life Partners owned approximately 19.91% of Life Assets Trust S.A. Compartment A.
3In previous months, this was shown as part of Item 23. Professional Fees on MOR-2 and has been reclassed this month to Item 25. Other Reorganization Expenses.

 

 

 

 

 

 

  Monthly Operating Report
  ACCRUAL BASIS-3

 

CASE NAME: Life Partners, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

CASH RECEIPTS AND DISBURSEMENTS  OCTOBER   NOVEMBER   DECEMBER   QUARTER 
1.  CASH - BEGINNING OF MONTH  $343,712   $228,831   $639,322      
RECEIPTS FROM OPERATIONS                    
2.  CASH SALES                 $0 
COLLECTION OF ACCOUNTS RECEIVABLE                    
3.  PREPETITION                 $0 
4.  POSTPETITION  $32,926   $193,847   $137,964   $364,737 
5.  TOTAL OPERATING RECEIPTS  $32,926   $193,847   $137,964   $364,737 
NON-OPERATING RECEIPTS                    
6.  LOANS & ADVANCES (ATTACH LIST)       $6,328,486   $7,500,000   $13,828,486 
7.  SALE OF ASSETS  $510,383             $510,383 1
8.  OTHER (ATTACH LIST)  $344,381   $9,184   $607,669   $961,235 
9.  TOTAL NON-OPERATING RECEIPTS  $854,764   $6,337,670   $8,107,669   $15,300,104 
10.  TOTAL RECEIPTS  $887,691   $6,531,517   $8,245,633   $15,664,840 
11.  TOTAL CASH AVAILABLE  $1,231,403   $6,760,348   $8,884,954      
OPERATING DISBURSEMENTS                    
12.  NET PAYROLL  $116,986   $117,018   $190,860   $424,865 
13.  PAYROLL TAXES PAID  $38,231   $38,587   $58,647   $135,465 
14.  SALES, USE & OTHER TAXES PAID                 $0 
15.  SECURED / RENTAL / LEASES  $19,756   $15,288   $23,249   $58,293 
16.  UTILITIES  $11,250   $9,797   $7,935   $28,983 
17.  INSURANCE  $2,596   $29,498   $50,944   $83,038 
18.  INVENTORY PURCHASES                 $0 
19.  VEHICLE EXPENSES  $128   $95   $34   $257 
20.  TRAVEL  $3,471   $1,160   $978   $5,609 
21.  ENTERTAINMENT                 $0 
22.  REPAIRS & MAINTENANCE  $2,666   $7,695   $6,470   $16,831 
23.  SUPPLIES  $5,099   $3,256   $3,916   $12,271 
24.  ADVERTISING                 $0 
25.  OTHER (ATTACH LIST)  $779,600   $518,308   $701,125   $1,999,034 
26.  TOTAL OPERATING DISBURSEMENTS  $979,785   $740,703   $1,044,158   $2,764,646 
REORGANIZATION EXPENSES                    
27.  PROFESSIONAL FEES  $13,040   $5,378,918   $7,536,104   $12,928,062 
28.  U.S. TRUSTEE FEES  $9,747             $9,747 
29.  OTHER (ATTACH LIST)       $1,405   $11,271   $12,676 
30.  TOTAL REORGANIZATION EXPENSES  $22,787   $5,380,323   $7,547,375   $12,950,485 
31.  TOTAL DISBURSEMENTS  $1,002,572   $6,121,026   $8,591,533   $15,715,131 
32.  NET CASH FLOW  $(114,881)  $410,490   $(345,900)  $(50,291)
33.  CASH - END OF MONTH  $228,831   $639,322   $293,421      

 

1Proceeds from sale of Ice Age Collection and replicas of Egyptian Artifacts pursuant to court order.

 

 

 

 

  Monthly Operating Report
  SUPPLEMENT TO
  ACCRUAL BASIS-3

 

CASE NAME: Life Partners, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

CASH RECEIPTS AND DISBURSEMENTS  OCTOBER   NOVEMBER   DECEMBER   QUARTER 
                    
NON-OPERATING RECEIPTS-LOANS AND ADVANCES                    
6.  Loan From Maturities (Dkt 1127)         $6,328,486   $7,500,000   $13,828,486 
6.                    $- 
6.  Total Loans and Advances  $-   $6,328,486   $7,500,000   $13,828,486 
                        
NON-OPERATING RECEIPTS-OTHER                    
8.  A/R Collections-Abandonment Refunds  $6,198             $6,198 
8.  Flow Thru Premiums & Platform Fees  $5,372   $5,289        $10,661 
8.  Transfer From LPIFS Checking Acct# 4069  $250,000        $600,000   $850,000 
8.  Interest Income  $3,747   $3,864   $3,740   $11,351 
8.  Other Inc-dividends on pd out policies            $4   $4 
8.  Other Income-Life Assets Trust S.A. Settlement  $77,998             $77,998 
8.  Return of retainer                 $- 
8.  Reimbursements & Refunds-COBRA insurance  $977        $1,904   $2,881 
8.  Reimbursements & Refunds-Employee Advance  $25   $25        $50 
8.  Reimbursements & Refunds-License & Fees                 $- 
8.  Reimbursements & Refunds-Tax            $2,000   $2,000 
8.  Reimbursements & Refunds-Travel                 $- 
8.  Reimbursements & Refunds-Utilities  $30   $5        $35 
8.  Reimbursements & Refunds-Other  $35        $21   $57 
8.  Total Other Non-Operating Receipts  $344,381   $9,184   $607,669   $961,235 
                        
OTHER OPERATING DISBURSEMENTS                    
25.  Premiums Advanced  $715,090   $448,091   $538,807   $1,701,989 
25.  Premiums-LPI Owned positions            $35,911   $35,911 
25.  Bank Fees (Charged & Reversed)  $590   $606   $918   $2,114 
25.  BK Premiums  $5,579   $10,936   $15,738   $32,253 
25.  Courier Services  $3,171   $1,740   $795   $5,706 
25.  Employee Relations  $200        $2,160   $2,360 
25.  Flow Thru Premiums  $9,287   $5,289   $-   $14,577 
25.  Licenses & Fees  $1,894   $2,103   $215   $4,212 
25.  Medical Records       $1,300   $9,179   $10,479 
25.  Medical Review Life Expectancy                 $- 
25.  Outside Services  $1,669   $1,547   $2,305   $5,522 
25.  Payroll Garnishment  $304   $304   $-   $607 
25.  Payroll-401K deductions  $9,464   $9,506   $15,724   $34,694 
25.  PES Operating Exp       $30,765   $44,455   $75,220 
25.  Software Licenses & Support  $4,080   $564   $231   $4,875 
25.  Policy Administration Expense  $20,135   $4,712   $32,586   $57,433 
25.  Refund Duplicate Payments  $845             $845 
25.  Subscriptions  $507   $288   $1,975   $2,770 
25.  Trust Fees/Cost Reimbursement  $6,784   $532   $100   $7,416 
25.  Employee Loan & Advances       $25   $25   $50 
25.  Total - Other Operating Disbursements  $779,600   $518,308   $701,125   $1,999,034 
                        
OTHER REORGANIZATION EXPENSES                    
29.  Transcription Services                 $- 
29.  Relativity Hosting  $-   $1,405   $11,271   $12,676 
29.  Privilege Log Export                 $- 
29.  Total - Other Reorganization Expenses  $-   $1,405   $11,271   $12,676 

 

 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-4

 

CASE  NAME: Life Partners, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

ACCOUNTS  RECEIVABLE  AGING  SCHEDULE
AMOUNT
   OCTOBER   NOVEMBER   DECEMBER 
1.  0-30  $139,890   $669,205   $241,905   $388,960 
2.  31-60  $279,914   $37,952   $669,196   $241,896 
3.  61-90  $77,762   $6,472   $37,052   $648,665 
4.  91+  $12,721,787   $13,590,176   $13,596,987   $13,655,179 
5.  TOTAL  ACCOUNTS  RECEIVABLE  $13,219,353   $14,303,805   $14,545,140   $14,934,699 1
6.  AMOUNT  CONSIDERED  UNCOLLECTIBLE  $5,163,790   $5,483,317   $5,483,317   $5,483,317 1
7.  ACCOUNTS  RECEIVABLE  (NET)  $8,055,563   $8,820,488   $9,061,823   $9,451,382 1

 

AGING OF POSTPETITION TAXES AND PAYABLES  MONTH:   December 2015 
                        
      0-30   31-60   61-90   91+     
TAXES  PAYABLE  DAYS   DAYS   DAYS   DAYS   TOTAL 
1.  FEDERAL  $0                  $0 
2.  STATE  $0                  $0 
3.  LOCAL  $75,917                  $75,917 
4.  OTHER (ATTACH LIST)                      $0 
5.  TOTAL  TAXES  PAYABLE  $75,917   $0   $0   $0   $75,917 
                             
6.  ACCOUNTS  PAYABLE  $33,715   $564,116   $0   $4,412   $602,244 

 

STATUS OF POSTPETITION TAXES      MONTH:   December 2015 
                    
      BEGINNING   AMOUNT       ENDING 
      TAX   WITHHELD AND/   AMOUNT   TAX 
FEDERAL  LIABILITY   0R ACCRUED   PAID   LIABILITY 
1.  WITHHOLDING  $8,421   $17,879   $26,301   $0 
2.  FICA-EMPLOYEE  $4,556   $11,541   $16,097   $0 
3.  FICA-EMPLOYER  $4,556   $11,541   $16,097   $0 
4.  UNEMPLOYMENT  $0             $0 
5.  INCOME  $0             $0 
6.  OTHER (ATTACH LIST)  $0             $0 
7.  TOTAL  FEDERAL  TAXES  $17,533   $40,962   $58,495   $0 
STATE AND LOCAL                    
8.  WITHHOLDING                 $0 
9.  SALES                 $0 
10.  EXCISE                 $0 
11.  UNEMPLOYMENT  $101   $51   $152   $0 
12.  REAL  PROPERTY  $0             $0 
13.  PERSONAL  PROPERTY  $69,092   $6,824        $75,917 2
14.  OTHER (ATTACH LIST)  $0             $0 3
15.  TOTAL  STATE  &  LOCAL  $69,193   $6,875   $152   $75,917 
16.  TOTAL  TAXES  $86,726   $47,838   $58,647   $75,917 

 

1These amounts are reported in detail on SUPPLEMENT TO MOR-1 under Item 15. Other Assets.
2The figures shown here do not include $5975.51 accrued for the prepetition period of Jan. 1, 2015 thru May 19, 2015 and include an adjustment to the calendar year 2015 tax accrual resulting from the taxing authority changing the valuation of the aircraft held on 1/1/15.
3Item 14. Other is accrual of Texas Franchise Tax and has been moved to LPHI books.

 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-5

 

CASE NAME: Life Partners, Inc.
   
CASE NUMBER: 15-40289 (Jointly Administered)

 

BANK  RECONCILIATIONS      MONTH:   December 2015 
                
      Account #1   Account #2   Account #3     
A.  BANK:  Bank of Texas   Bank of Texas         
B.  ACCOUNT  NUMBER:  4080   4091       TOTAL 
C.  PURPOSE  (TYPE):  Checking   Checking         
1.  BALANCE  PER  BANK  STATEMENT  $136,962   $276,038        $413,000 
2.  ADD:  TOTAL  DEPOSITS  NOT  CREDITED                 $0 
3.  SUBTRACT:  OUTSTANDING  CHECKS  $49,278   $73,233        $122,512 
4.  OTHER  RECONCILING  ITEMS                 $0 
5.  MONTH  END  BALANCE  PER  BOOKS  $87,684   $202,804   $0   $290,488 
6.  NUMBER  OF  LAST  CHECK  WRITTEN   1729    1017           

 

INVESTMENT ACCOUNTS

 

      DATE OF   TYPE OF   PURCHASE   CURRENT 
BANK,  ACCOUNT  NAME  &  NUMBER  PURCHASE   INSTRUMENT   PRICE   VALUE 
7.  TD Bank, Life Partners, Inc. Acct 70-T202-01-2   unknown    MoneyMarket       $7 
8.                       
9.                       
10.                       
11.  TOTAL  INVESTMENTS            $0   $7 

 

CASH

 

12.  CURRENCY ON HAND  $2,926.241
         
13.  TOTAL  CASH  -  END  OF MONTH  $293,421 

 

1  Item 12. Currency On Hand includes:  Petty Cash  $1,000.00   
   PayPal  $396.21   
   Prepaid Visa  $1,530.03   

 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-6

 

CASE  NAME: Life Partners, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

PAYMENTS  TO  INSIDERS  AND  PROFESSIONALS   MONTH: December 2015

 

INSIDERS
      TYPE  OF  AMOUNT   TOTAL PAID 
   NAME  PAYMENT  PAID   TO DATE 
1.  Mark Embry  Salaries/Expense Reimbursement  $20,942   $95,859 
2.  Advance Trust & Life Escrow Svcs  Premium Remittance/Cost Reimb  $49,717   $362,211 
3.  Life Partners Holdings, Inc.  Rent & Return deposit in error       $113,565 
4.  LPI Financial Services, Inc.  Forward Platform Fees       $2,037 
5.  Purchase Escrow Services, LLC  Premium Remittance/Cost Reimb  $568,654   $2,787,621 
6.  Colette Pieper  Salaries/Expense Reimbursement  $21,692   $101,637 
7.  Debora J. Carr  Salaries/Expense Reimbursement  $6,375   $27,000 
8.  TOTAL  PAYMENTS TO  INSIDERS     $667,381   $3,489,931 

 

PROFESSIONALS2
      DATE  OF  COURT              TOTAL 
      ORDER AUTHORIZING  AMOUNT   AMOUNT   TOTAL PAID   INCURRED 
   NAME  PAYMENT  APPROVED   PAID   TO  DATE   & UNPAID 
1.  Asset Servicing Group  12/15/15  $756,817   $412,683   $756,817   $149,5194
2.  Bridgepoint Consulting  12/15/15  $673,261   $602,889   $673,261   $200,7834
3.  Epiq Bankruptcy Solutions  05/22/15  $2,450,530   $252,894   $2,343,973   $131,5574
4.  Kim Hinkle, Attorney at Law  12/15/15  $200,377   $119,969   $200,377   $26,9714
5.  MMS Advisors                    $217,6003
6.  Munsch, Hardt, Kopf & Harr,P.C.  12/15/15  $1,673,802   $1,076,349   $1,673,802   $251,3164
7.  Thompson & Knight LLP  12/15/15  $8,304,511   $5,837,850   $8,307,945    $1,361,7664,5&6
8.  Tom Moran, US Trustee  12/18/15  $11,850   $11,850   $11,850   $472,7508
9.  Phillips Murrah  12/15/15  $152,051   $70,006   $152,051   $12,9714
10.  Smith, Jackson, Boyer & Brovard, PLLC  12/18/15  $55,199   $47,736   $55,199   $6,4514
11.  Predictive Resources  11/19/15  $92,121   $92,121   $92,121   $111,3484
12.  D3G/Lewis & Ellis  12/03/15  $88,912   $88,912   $88,912   $101,6634
13.  Barbara Pope  12/15/15  $42,477   $42,477   $42,477   $09
14.  TOTAL  PAYMENTS TO  PROFESSIONALS          $8,655,736   $14,398,784   $3,044,696 

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

      SCHEDULED   AMOUNTS     
      MONTHLY   PAID   TOTAL 
      PAYMENTS   DURING   UNPAID 
   NAME OF CREDITOR  DUE   MONTH   POSTPETITION 
1.  Pitney Bowes Global Financial Services, LLC  $5,423   $0   $01
2.  Pitney Bowes Global Financial Services, LLC  $906   $0   $01
3.  Johnnies Office Systems, Inc.  $1,055   $1,055   $0 
4.  Great America Financial Services  $2,939   $2,939   $0
5.  PJC Investments, LLC  $10,000   $20,000   $07
6.  TOTAL  $20,323   $23,993   $0 

 

1These lease payments are quarterly, not monthly.
2Professional fees and expenses estimated and accrued prior to May 19th are reflected only on the books of Life Partners Holdings, Inc.  Thereafter, professional fees and expenses reflect the estimated aggregate, unallocated fees and expenses for all of the Debtors, and are noted on each of the Debtors MORs.
3MMS Advisors incurred fees and expenses March 13th - May 18th in the estimated amount of $230,000.00 that are not included here since their retention has not been approved for this period of time.
4Amount Paid also includes payments authorized by Fee Procedure Orders dated 8/6/15 and 10/29/15.
5Amount Paid includes $1,129,446.39 paid by Life Partners Holdings, Inc.
6Total Paid To Date for Thompson & Knight includes $3,434 in filing fees paid twice (at the time of filing and when the fee application was paid) which is not duplicated in Amount Approved.
7Amounts Paid During Month include December and January lease payment.
8Total Paid To Date excludes out-of-pocket expense reimbrusements on behalf of subsidiary debtors.
9Amounts shown are for Fee Applications only and do not include subsequent employee/contractor payments.

 

 

 

 

Monthly Operating Report

ACCRUAL BASIS-7

 

CASE  NAME: Life Partners, Inc.
   
CASE  NUMBER: 15-40289 (Jointly Administered)

 

QUESTIONNAIRE MONTH: December 2015

 

      YES   NO
1. HAVE  ANY  ASSETS  BEEN  SOLD  OR  TRANSFERRED  OUTSIDE THE  NORMAL  COURSE  OF  BUSINESS  THIS  REPORTING  PERIOD?       X
2. HAVE  ANY  FUNDS  BEEN  DISBURSED  FROM  ANY  ACCOUNT OTHER  THAN  A  DEBTOR  IN  POSSESSION  ACCOUNT?       X
3. ARE ANY POSTPETITION  RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE  FROM RELATED PARTIES?       X
4. HAVE  ANY  PAYMENTS  BEEN  MADE  ON  PREPETITION  LIABILITIES THIS REPORTING PERIOD?       X
5. HAVE  ANY  POSTPETITION  LOANS  BEEN  RECEIVED BY THE DEBTOR FROM ANY PARTY?   X    
6. ARE  ANY  POSTPETITION  PAYROLL  TAXES  PAST  DUE?       X
7. ARE  ANY  POSTPETITION  STATE  OR  FEDERAL  INCOME  TAXES PAST  DUE?       X
8. ARE  ANY  POSTPETITION  REAL  ESTATE  TAXES  PAST  DUE?       X
9. ARE  ANY OTHER POSTPETITION  TAXES  PAST  DUE?       X
10. ARE  ANY  AMOUNTS  OWED  TO  POSTPETITION  CREDITORS DELINQUENT?       X
11. HAVE  ANY  PREPETITION  TAXES  BEEN  PAID  DURING  THE REPORTING PERIOD?       X
12. ARE ANY WAGE PAYMENTS PAST DUE?       X

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED

EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

Questionnaire Item 5. Loans were recevied from maturities of Life Settlements per Docket 1127 related to financing.

 

 

 

INSURANCE

 

      YES   NO
1. ARE  WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?   X    
2. ARE  ALL  PREMIUM  PAYMENTS  PAID  CURRENT?   X    
3. PLEASE  ITEMIZE  POLICIES  BELOW.        

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

 

 

INSTALLMENT  PAYMENTS
TYPE  OF           PAYMENT AMOUNT
POLICY   CARRIER   PERIOD COVERED   & FREQUENCY
Workers Compensation   Service Lloyds Ins. Co.   06/14/2015- 06/14/2016   $        316.00 /month