Attached files
file | filename |
---|---|
8-K - 8-K - LIFE PARTNERS HOLDINGS INC | v429170_8k.htm |
EX-99.3 - EXHIBIT 99.3 - LIFE PARTNERS HOLDINGS INC | v429170_ex99-3.htm |
EX-99.2 - EXHIBIT 99.2 - LIFE PARTNERS HOLDINGS INC | v429170_ex99-2.htm |
Exhibit 99.1
Monthly Operating Report | |
ACCRUAL BASIS |
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
JUDGE: | Russell Nelms |
UNITED STATES BANKRUPTCY COURT
NORTHERN & EASTERN DISTRICTS OF TEXAS
REGION 6
MONTHLY OPERATING REPORT
MONTH ENDING: | December | 2015 | ||
MONTH | YEAR |
IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT, AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY) IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.
RESPONSIBLE PARTY:
/s/ H. Thomas Moran II | Trustee | |
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY | TITLE | |
H. Thomas Moran II | 1/19/2016 | |
PRINTED NAME OF RESPONSIBLE PARTY | DATE | |
PREPARER: | ||
/s/ Colette Pieper | CEO | |
ORIGINAL SIGNATURE OF PREPARER | TITLE | |
Colette Pieper | 1/19/2016 | |
PRINTED NAME OF PREPARER | DATE |
Monthly Operating Report
ACCRUAL BASIS-1
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
COMPARATIVE BALANCE SHEET
SCHEDULE AMOUNT | OCTOBER | NOVEMBER | DECEMBER | ||||||||||||||||
ASSETS | |||||||||||||||||||
1. | UNRESTRICTED CASH | $ | 51,248 | $ | 354,758 | $ | 1,605,186 | $ | 429,321 | ||||||||||
2. | RESTRICTED CASH | ||||||||||||||||||
3. | TOTAL CASH | $ | 51,248 | $ | 354,758 | $ | 1,605,186 | $ | 429,321 | ||||||||||
4. | ACCOUNTS RECEIVABLE (NET) | ||||||||||||||||||
5. | INVENTORY | ||||||||||||||||||
6. | NOTES RECEIVABLE | ||||||||||||||||||
7. | PREPAID EXPENSES | $ | 468,698 | $ | 437,817 | $ | 396,641 | ||||||||||||
8. | OTHER (ATTACH LIST) | $ | 76,415 | $ | 84,665 | $ | 84,665 | $ | 84,665 | ||||||||||
9. | TOTAL CURRENT ASSETS | $ | 127,664 | $ | 908,120 | $ | 2,127,668 | $ | 910,627 | ||||||||||
10. | PROPERTY, PLANT & EQUIPMENT | $ | 2,188,639 | $ | 2,188,639 | $ | 0 | $ | 0 | 1 | |||||||||
11. | LESS: ACCUMULATED DEPRECIATION/DEPLETION | $ | (836,838 | ) | $ | 0 | $ | 0 | 1 | ||||||||||
12. | NET PROPERTY, PLANT & EQUIPMENT | $ | 2,188,639 | $ | 1,351,801 | $ | 0 | $ | 0 | ||||||||||
13. | DUE FROM INSIDERS | ||||||||||||||||||
14. | OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST) | $ | 166,250 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
15. | OTHER (ATTACH LIST) | ||||||||||||||||||
16. | TOTAL ASSETS | $ | 2,482,552 | $ | 2,259,921 | $ | 2,127,668 | $ | 910,627 | ||||||||||
POSTPETITION LIABILITIES | |||||||||||||||||||
17. | ACCOUNTS PAYABLE | $ | 1,045,066 | $ | 570,490 | $ | 634,711 | 4 | |||||||||||
18. | TAXES PAYABLE | $ | 76,683 | $ | 10,590 | $ | 8,022 | 1 | |||||||||||
19. | NOTES PAYABLE | ||||||||||||||||||
20. | PROFESSIONAL FEES | $ | 6,097,578 | $ | 4,355,725 | $ | 2,194,306 | 4&5 | |||||||||||
21. | SECURED DEBT | $ | 258,193 | $ | 225,680 | $ | 191,983 | ||||||||||||
22. | OTHER (ATTACH LIST) | ||||||||||||||||||
23. | TOTAL POSTPETITION LIABILITIES | $ | 7,477,521 | $ | 5,162,485 | $ | 3,029,023 | ||||||||||||
PREPETITION LIABILITIES | |||||||||||||||||||
24. | SECURED DEBT | $ | 267,505 | $ | 65,035 | 1 | |||||||||||||
25. | PRIORITY DEBT | $ | 3,991,351 | $ | 90,306 | $ | 90,306 | ||||||||||||
26. | UNSECURED DEBT | $ | 114,283,485 | $ | 1,588,832 | $ | 1,588,832 | $ | 1,588,832 | 2 | |||||||||
27. | OTHER (ATTACH LIST) | ||||||||||||||||||
28. | TOTAL PREPETITION LIABILITIES | $ | 118,542,341 | $ | 1,653,867 | $ | 1,679,138 | $ | 1,679,138 | ||||||||||
29. | TOTAL LIABILITIES | $ | 118,542,341 | $ | 9,131,388 | $ | 6,841,623 | $ | 4,708,161 | ||||||||||
EQUITY | |||||||||||||||||||
30. | PREPETITION OWNERS' EQUITY | $ | (73,722,301 | ) | $ | (73,722,301 | ) | $ | (73,722,301 | ) | |||||||||
31. | POSTPETITION CUMULATIVE PROFIT OR (LOSS) | $ | (7,692,486 | ) | $ | (7,600,208 | ) | $ | (7,666,780 | ) | |||||||||
32. | DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION) | $ | 74,543,320 | $ | 76,608,554 | $ | 77,591,547 | 3 | |||||||||||
33. | TOTAL EQUITY | $ | (6,871,467 | ) | $ | (4,713,955 | ) | $ | (3,797,534 | ) | |||||||||
34. | TOTAL LIABILITIES & OWNERS' EQUITY | $ | 2,259,921 | $ | 2,127,668 | $ | 910,627 |
1 | Property Plant & Equipment included the buildings that were sold per Dkt. 1089. Secured Debt and Taxes Payable included property taxes owed on the buildings that were collected at closing. |
2 | The Schedule Amount for Item 26. Unsecured Debt includes Intercompany Due To/From LPI shown below in Item 32. |
3 | Intercompany Due To/From Life Partners, Inc. |
4 | Item 17. Accounts Payables includes $416,559.40 of invoices from bankruptcy professionals that would normally be included in Item 20. Professional Fees. |
5 | Item 20. Professional Fees reflects expenses accrued in excess of bankruptcy invoices allocated to LPHI. Expenses have been accrued to LPHI where the invoice allocated the expense to one of the subsidiaries, therefore, the books of Life Partners Holdings holds the majority of the liability for bankruptcy professional fees of Life Partners Holdings and its subsidiaries. |
Monthly Operating Report
SUPPLEMENT TO
ACCRUAL BASIS-1
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
COMPARATIVE BALANCE SHEET
SCHEDULE AMOUNT | OCTOBER | NOVEMBER | DECEMBER | |||||||||||||||
8. OTHER CURRENT ASSETS | ||||||||||||||||||
8. | Pardo Family Holdings Trust (Advance to Price L. Johnson, PC) | $ | 24,441 | $ | 31,323 | $ | 31,323 | $ | 31,323 | |||||||||
8. | Pardo Family Holdings Trust (Advance to Kyle, Mathis & Lucas, LLP) | $ | 51,975 | $ | 53,343 | $ | 53,343 | $ | 53,343 | |||||||||
8. | Rent due from Life Partners, Inc. | |||||||||||||||||
8. | ||||||||||||||||||
8. | ||||||||||||||||||
8. | ||||||||||||||||||
8. | ||||||||||||||||||
8 | ||||||||||||||||||
8. | TOTAL - OTHER CURRENT ASSETS | $ | 76,415 | $ | 84,665 | $ | 84,665 | $ | 84,665 | |||||||||
14. OTHER ASSETS - NET OF AMORTIZATION | ||||||||||||||||||
14. | Woolly Mammoth & Other Prehistoric Artifacts | $ | 166,250 | |||||||||||||||
14. | ||||||||||||||||||
14. | ||||||||||||||||||
14. | ||||||||||||||||||
14. | ||||||||||||||||||
14. | TOTAL - OTHER ASSETS (Net of Amort.) | $ | 166,250 | $ | - | $ | - | $ | - | |||||||||
15. OTHER ASSETS | ||||||||||||||||||
15. | ||||||||||||||||||
15. | ||||||||||||||||||
15. | ||||||||||||||||||
15. | ||||||||||||||||||
15. | ||||||||||||||||||
15. | ||||||||||||||||||
15. | ||||||||||||||||||
15. | ||||||||||||||||||
15. | ||||||||||||||||||
15. | TOTAL - OTHER ASSETS | $ | - | $ | - | $ | - | $ | - | |||||||||
POSTPETITION LIABILITIES | ||||||||||||||||||
22. | ||||||||||||||||||
22. | ||||||||||||||||||
22. | ||||||||||||||||||
22. | ||||||||||||||||||
22. | ||||||||||||||||||
22. | ||||||||||||||||||
22 | TOTAL - OTHER POSTPETITION LIABILITIES | $ | - | $ | - | $ | - |
Monthly Operating Report
ACCRUAL BASIS-2
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
INCOME STATEMENT | SEPTEMBER | OCTOBER | NOVEMBER | DECEMBER | |||||||||||||||
REVENUES | |||||||||||||||||||
1. | GROSS REVENUES | ||||||||||||||||||
2. | LESS: RETURNS & DISCOUNTS | ||||||||||||||||||
3. | NET REVENUE | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
COST OF GOODS SOLD | |||||||||||||||||||
4. | MATERIAL | ||||||||||||||||||
5. | DIRECT LABOR | ||||||||||||||||||
6. | DIRECT OVERHEAD | ||||||||||||||||||
7. | TOTAL COST OF GOODS SOLD | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
8. | GROSS PROFIT | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
OPERATING EXPENSES | |||||||||||||||||||
9. | OFFICER / INSIDER COMPENSATION | ||||||||||||||||||
10. | SELLING & MARKETING | ||||||||||||||||||
11. | GENERAL & ADMINISTRATIVE | $ | 51,554 | $ | 73,439 | $ | 16,408 | $ | 54,420 | ||||||||||
12. | RENT & LEASE | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
13. | OTHER (ATTACH LIST) | $ | 15,413 | $ | 17,512 | $ | 8,894 | $ | 1,635 | 1 | |||||||||
14. | TOTAL OPERATING EXPENSES | $ | 66,966 | $ | 90,951 | $ | 25,302 | $ | 56,055 | ||||||||||
15. | INCOME BEFORE NON-OPERATING INCOME & EXPENSE | $ | (66,966 | ) | $ | (90,951 | ) | $ | (25,302 | ) | $ | (56,055 | ) | ||||||
OTHER INCOME & EXPENSES | |||||||||||||||||||
16. | NON-OPERATING INCOME (ATTACH LIST) | $ | (10,000 | ) | $ | (10,000 | ) | $ | (1,667 | ) | $ | 0 | |||||||
17. | NON-OPERATING EXPENSE (ATTACH LIST) | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
18. | INTEREST EXPENSE | $ | 31 | $ | 798 | $ | 29,169 | $ | 670 | ||||||||||
19. | DEPRECIATION / DEPLETION | $ | 5,718 | $ | 5,718 | $ | 6,517 | $ | 0 | ||||||||||
20. | AMORTIZATION | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
21. | OTHER (ATTACH LIST) | $ | (35,447 | ) | $ | 39,133 | $ | (183,151 | ) | $ | (2,568 | ) | |||||||
22. | NET OTHER INCOME & EXPENSES | $ | (39,698 | ) | $ | 35,649 | $ | (149,132 | ) | $ | (1,898 | ) | |||||||
REORGANIZATION EXPENSES | |||||||||||||||||||
23. | PROFESSIONAL FEES | $ | (10,929 | ) | $ | (13,826 | ) | $ | 29,457 | $ | 5,861 | 2 | |||||||
24. | U.S. TRUSTEE FEES | $ | 71 | $ | 988 | $ | 975 | $ | 4,875 | ||||||||||
25. | OTHER (ATTACH LIST) | $ | 5,319 | $ | 1,121 | $ | 1,679 | 3 | |||||||||||
26. | TOTAL REORGANIZATION EXPENSES | $ | (5,540 | ) | $ | (12,838 | ) | $ | 31,552 | $ | 12,415 | ||||||||
27. | INCOME TAX | $ | 10 | ||||||||||||||||
28. | NET PROFIT (LOSS) | $ | (21,738 | ) | $ | (113,762 | ) | $ | 92,278 | $ | (66,573 | ) |
2 | Item 23. Professional Fees for October are negative due to reversing fees previously accrued on LPHI where the invoice received allocated the fees to LPI. September Professional Fees are negative due to reversing an excess August accrual. |
3 | See Footnote 2 on Supplement To Accrual Basis-2. |
Monthly Operating Report
SUPPLEMENT TO
ACCRUAL BASIS-2
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
INCOME STATEMENT | SEPTEMBER | OCTOBER | NOVEMBER | DECEMBER | |||||||||||||||
OPERATING EXPENSES | |||||||||||||||||||
13. | LEGAL & PROFESSIONAL FEES | $ | 15,413 | $ | 17,512 | $ | 8,894 | $ | 1,635 | ||||||||||
13. | |||||||||||||||||||
13. | |||||||||||||||||||
13. | |||||||||||||||||||
13. | |||||||||||||||||||
13. | TOTAL OTHER OPERATING EXPENSES | $ | 15,413 | $ | 17,512 | $ | 8,894 | $ | 1,635 | ||||||||||
NON-OPERATING INCOME | |||||||||||||||||||
16. | RENTAL INCOME | $ | 10,000 | $ | 10,000 | $ | 1,667 | ||||||||||||
16. | LATE FEE INCOME | ||||||||||||||||||
16. | RENTAL INCOME-AIRPORT HANGAR | ||||||||||||||||||
16. | |||||||||||||||||||
16. | |||||||||||||||||||
16. | |||||||||||||||||||
16. | TOTAL NON-OPERATING INCOME | $ | 10,000 | $ | 10,000 | $ | 1,667 | $ | 0 | ||||||||||
OTHER INCOME & EXPENSES | |||||||||||||||||||
21. | GAIN ON SALE OF AIRPORT HANGAR | $ | (35,447 | ) | 1 | ||||||||||||||
21. | LOSS ON SALE OF ICE AGE COLLECTION | $ | 39,133 | ||||||||||||||||
21. | GAIN ON SALE OF BUILDINGS | $ | (196,072 | ) | |||||||||||||||
21. | FRANCHISE TAX EXPENSE | $ | 12,921 | $ | (2,568 | ) | |||||||||||||
21. | INTEREST INCOME | ||||||||||||||||||
21. | NET OTHER INCOME & EXPENSES | $ | (35,447 | ) | $ | 39,133 | $ | (183,151 | ) | $ | (2,568 | ) | |||||||
REORGANIZATION EXPENSES | |||||||||||||||||||
25. | TRANSCRIPTION SERVICES | $ | 669 | $ | 58 | ||||||||||||||
25. | RELATIVITY HOSTING | $ | 3,750 | $ | 1,062 | $ | 1,679 | 2 | |||||||||||
25. | PRIVILEGE LOG EXPORT | $ | 900 | 2 | |||||||||||||||
25. | IT SERVICES-SYSTEM BACKUP | ||||||||||||||||||
25. | SECURITY OFFICERS | ||||||||||||||||||
25. | TOTAL OTHER REORGANIZATION EXPENSES | $ | 5,319 | $ | 0 | $ | 1,121 | $ | 1,679 |
1 | Item 21 (September). The airport hangar was carried on the books of Life Partners, Inc., but was owned by LPHI, therefore, the corresponding reduction in assets shows on Life Partners, Inc. MOR-1 |
2 | In previous months, this was shown as part of Item 23. Professional Fees on MOR-2 and has been reclassed this month to Item 25. Other Reorganization Expenses. |
Monthly Operating Report
ACCRUAL BASIS-3
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
CASH RECEIPTS AND DISBURSEMENTS | OCTOBER | NOVEMBER | DECEMBER | QUARTER | ||||||||||||||
1. | CASH - BEGINNING OF MONTH | $ | 326,670 | $ | 354,758 | $ | 1,605,186 | |||||||||||
RECEIPTS FROM OPERATIONS | ||||||||||||||||||
2. | CASH SALES | $ | 0 | |||||||||||||||
COLLECTION OF ACCOUNTS RECEIVABLE | ||||||||||||||||||
3. | PREPETITION | $ | 0 | |||||||||||||||
4. | POSTPETITION | $ | 0 | |||||||||||||||
5. | TOTAL OPERATING RECEIPTS | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||
NON-OPERATING RECEIPTS | ||||||||||||||||||
6. | LOANS & ADVANCES (ATTACH LIST) | $ | 0 | |||||||||||||||
7. | SALE OF ASSETS | $ | 67,117 | $ | 1,389,341 | $ | 1,456,458 | 1 | ||||||||||
8. | OTHER (ATTACH LIST) | $ | 10,000 | $ | 1,667 | $ | 0 | $ | 11,667 | |||||||||
9. | TOTAL NON-OPERATING RECEIPTS | $ | 77,117 | $ | 1,391,008 | $ | 0 | $ | 1,468,125 | |||||||||
10. | TOTAL RECEIPTS | $ | 77,117 | $ | 1,391,008 | $ | 0 | $ | 1,468,125 | |||||||||
11. | TOTAL CASH AVAILABLE | $ | 403,787 | $ | 1,745,766 | $ | 1,605,186 | $ | 1,468,125 | |||||||||
OPERATING DISBURSEMENTS | ||||||||||||||||||
12. | NET PAYROLL | $ | 0 | |||||||||||||||
13. | PAYROLL TAXES PAID | $ | 0 | |||||||||||||||
14. | SALES, USE & OTHER TAXES PAID | $ | 11,510 | $ | 11,510 | |||||||||||||
15. | SECURED / RENTAL / LEASES | $ | 0 | |||||||||||||||
16. | UTILITIES | $ | 0 | |||||||||||||||
17. | INSURANCE | $ | 34,572 | $ | 35,255 | $ | 35,250 | $ | 105,077 | |||||||||
18. | INVENTORY PURCHASES | $ | 0 | |||||||||||||||
19. | VEHICLE EXPENSES | $ | 0 | |||||||||||||||
20. | TRAVEL | $ | 0 | |||||||||||||||
21. | ENTERTAINMENT | $ | 0 | |||||||||||||||
22. | REPAIRS & MAINTENANCE | $ | 0 | |||||||||||||||
23. | SUPPLIES | $ | 0 | |||||||||||||||
24. | ADVERTISING | $ | 0 | |||||||||||||||
25. | OTHER (ATTACH LIST) | $ | 12,299 | $ | 4,105 | $ | 11,169 | $ | 27,573 | |||||||||
26. | TOTAL OPERATING DISBURSEMENTS | $ | 46,871 | $ | 50,870 | $ | 46,419 | $ | 144,160 | |||||||||
REORGANIZATION EXPENSES | ||||||||||||||||||
27. | PROFESSIONAL FEES | $ | 947 | $ | 89,652 | $ | 1,129,446 | $ | 1,220,045 | |||||||||
28. | U.S. TRUSTEE FEES | $ | 650 | $ | 650 | |||||||||||||
29. | OTHER (ATTACH LIST) | $ | 562 | $ | 58 | $ | 0 | $ | 620 | |||||||||
30. | TOTAL REORGANIZATION EXPENSES | $ | 2,159 | $ | 89,710 | $ | 1,129,446 | $ | 1,221,315 | |||||||||
31. | TOTAL DISBURSEMENTS | $ | 49,030 | $ | 140,580 | $ | 1,175,865 | $ | 1,365,475 | |||||||||
32. | NET CASH FLOW | $ | 28,087 | $ | 1,250,428 | $ | (1,175,865 | ) | $ | 102,650 | ||||||||
33. | CASH - END OF MONTH | $ | 354,758 | $ | 1,605,186 | $ | 429,321 |
1 | Item 7. Sale of Assets for November includes proceeds received from the sale of the buildings net of closing costs & property taxes. October includes proceeds from the sale of the Ice Age Collection, and September includes $208,996.12 received from the sale of the airplane hangar and a $60,000 down payment on the sale of the Ice Age Collection. |
Monthly Operating Report
SUPPLEMENT TO
ACCRUAL BASIS-3
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
CASH RECEIPTS AND DISBURSEMENTS | OCTOBER | NOVEMBER | DECEMBER | QUARTER | ||||||||||||||
OTHER NON-OPERATING RECEIPTS | ||||||||||||||||||
8. | Lease & Rental Income | $ | 10,000 | $ | 1,667 | $ | 11,667 | |||||||||||
8. | Return of Retainer | |||||||||||||||||
8. | Worker's Compensation Dividend | $ | - | |||||||||||||||
8. | Total - Non-Operating Receipts | $ | 10,000 | $ | 1,667 | $ | - | $ | 11,667 | |||||||||
OTHER OPERATING DISBURSEMENTS | ||||||||||||||||||
25. | Registrar & Transfer Fees | $ | 1,050 | $ | 2,100 | $ | 1,150 | $ | 4,300 | |||||||||
25 | Penalty Interest on 2014 Property Taxes | $ | - | |||||||||||||||
25. | Filing Fees | $ | 820 | $ | 10,019 | $ | 10,839 | |||||||||||
25. | Web Page Hosting | $ | 11,249 | $ | 1,185 | $ | 12,434 | |||||||||||
25. | Bank Acct Analysis Fee | $ | - | |||||||||||||||
25. | Total - Other Operating Disbursements | $ | 12,299 | $ | 4,105 | $ | 11,169 | $ | 27,573 | |||||||||
OTHER REORGANIZATION EXPENSES | ||||||||||||||||||
29. | Transcription Services | $ | 562 | $ | 58 | $ | 620 | |||||||||||
29. | $ | 0 | ||||||||||||||||
29. | Total - Other Reorganization Expenses | $ | 562 | $ | 58 | $ | - | $ | 620 |
Monthly Operating Report
ACCRUAL BASIS-4
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
ACCOUNTS RECEIVABLE AGING | SCHEDULE AMOUNT | OCTOBER | NOVEMBER | DECEMBER | ||||||||||||||
1. | 0-30 | |||||||||||||||||
2. | 31-60 | |||||||||||||||||
3. | 61-90 | |||||||||||||||||
4. | 91+ | |||||||||||||||||
5. | TOTAL ACCOUNTS RECEIVABLE | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||
6. | AMOUNT CONSIDERED UNCOLLECTIBLE | |||||||||||||||||
7. | ACCOUNTS RECEIVABLE (NET) | $ | 0 | $ | 0 | $ | 0 | $ | 0 |
AGING OF POSTPETITION TAXES AND PAYABLES | MONTH: | December 2015 | ||||||||||||||||||||
0-30 | 31-60 | 61-90 | 91+ | |||||||||||||||||||
TAXES PAYABLE | DAYS | DAYS | DAYS | DAYS | TOTAL | |||||||||||||||||
1. | FEDERAL | $ | 0 | |||||||||||||||||||
2. | STATE | $ | 0 | |||||||||||||||||||
3. | LOCAL | $ | 0 | |||||||||||||||||||
4. | OTHER (ATTACH LIST) | $ | 8,022 | $ | 8,022 | 2 | ||||||||||||||||
5. | TOTAL TAXES PAYABLE | $ | 8,022 | $ | 0 | $ | 0 | $ | 0 | $ | 8,022 | |||||||||||
6. | ACCOUNTS PAYABLE | $ | 1,635 | $ | 282,887 | $ | 1,357 | $ | 348,832 | $ | 634,711 |
STATUS OF POSTPETITION TAXES | MONTH | December 2015 | ||||||||||||||||
BEGINNING | AMOUNT | ENDING | ||||||||||||||||
TAX | WITHHELD AND/ | AMOUNT | TAX | |||||||||||||||
FEDERAL | LIABILITY | 0R ACCRUED | PAID | LIABILITY | ||||||||||||||
1. | WITHHOLDING | $ | 0 | |||||||||||||||
2. | FICA-EMPLOYEE | $ | 0 | |||||||||||||||
3. | FICA-EMPLOYER | $ | 0 | |||||||||||||||
4. | UNEMPLOYMENT | $ | 0 | |||||||||||||||
5. | INCOME | $ | 0 | |||||||||||||||
6. | OTHER (ATTACH LIST) | $ | 0 | |||||||||||||||
7. | TOTAL FEDERAL TAXES | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||
STATE AND LOCAL | ||||||||||||||||||
8. | WITHHOLDING | $ | 0 | |||||||||||||||
9. | SALES | $ | 0 | |||||||||||||||
10. | EXCISE | $ | 0 | |||||||||||||||
11. | UNEMPLOYMENT | $ | 0 | |||||||||||||||
12. | REAL PROPERTY | $ | 0 | $ | 0 | 1 | ||||||||||||
13. | PERSONAL PROPERTY | $ | 0 | |||||||||||||||
14. | OTHER (ATTACH LIST) | $ | 10,590 | $ | (2,568 | ) | $ | 8,022 | 2 | |||||||||
15. | TOTAL STATE & LOCAL | $ | 10,590 | $ | (2,568 | ) | $ | 0 | $ | 8,022 | ||||||||
16. | TOTAL TAXES | $ | 10,590 | $ | (2,568 | ) | $ | 0 | $ | 8,022 |
1 | All property taxes for calendar 2014 & 2015 were paid at the closing on the sale of the buildings. |
2 | This is Texas Franchise Tax previously shown on LPI books. This does not include $90,305.59 considered prepetition. |
Monthly Operating Report
ACCRUAL BASIS-5
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
BANK RECONCILIATIONS | MONTH: | December 2015 | ||||||||||||||||
Account #1 | Account #2 | Account #3 | ||||||||||||||||
A. | BANK: | Bank of America | Alliance Bank | Bank of Texas | ||||||||||||||
B. | ACCOUNT NUMBER: | 3363 | 613 | 3772 | TOTAL | |||||||||||||
C. | PURPOSE (TYPE): | DIP Account | MoneyMarket | Checking | ||||||||||||||
1. | BALANCE PER BANK STATEMENT | $ | 430,426 | $ | 430,426 | |||||||||||||
2. | ADD: TOTAL DEPOSITS NOT CREDITED | $ | 0 | |||||||||||||||
3. | SUBTRACT: OUTSTANDING CHECKS | $ | 1,105 | $ | 1,105 | |||||||||||||
4. | OTHER RECONCILING ITEMS | $ | 0 | |||||||||||||||
5. | MONTH END BALANCE PER BOOKS | $ | 0 | $ | 0 | $ | 429,321 | $ | 429,321 | |||||||||
6. | NUMBER OF LAST CHECK WRITTEN | 1013 | 1045 |
INVESTMENT ACCOUNTS
DATE OF | TYPE OF | PURCHASE | CURRENT | |||||||||||||||
BANK, ACCOUNT NAME & NUMBER | PURCHASE | INSTRUMENT | PRICE | VALUE | ||||||||||||||
7. | ||||||||||||||||||
8. | ||||||||||||||||||
9. | ||||||||||||||||||
10. | ||||||||||||||||||
11. | TOTAL INVESTMENTS | $ | 0 | $ | 0 |
CASH
12. | CURRENCY ON HAND | $ | 0 | |||
13. | TOTAL CASH - END OF MONTH | $ | 429,321 |
Monthly Operating Report
ACCRUAL BASIS-6
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
MONTH: | December 2015 |
PAYMENTS TO INSIDERS AND PROFESSIONALS
INSIDERS | ||||||||||||||
TYPE OF | AMOUNT | TOTAL PAID | ||||||||||||
NAME | PAYMENT | PAID | TO DATE | |||||||||||
1. | ||||||||||||||
2. | ||||||||||||||
3. | ||||||||||||||
4. | ||||||||||||||
5. | ||||||||||||||
6. | TOTAL PAYMENTS TO INSIDERS | $ | 0 | $ | 0 |
PROFESSIONALS | ||||||||||||||||||||
DATE OF COURT | TOTAL | |||||||||||||||||||
ORDER AUTHORIZING | AMOUNT | AMOUNT | TOTAL PAID | INCURRED | ||||||||||||||||
NAME | PAYMENT | APPROVED | PAID | TO DATE | & UNPAID | |||||||||||||||
1. | Asset Servicing Group | 12/15/15 | $ | 756,817 | $ | 412,683 | $ | 756,817 | $ | 149,519 | 2&4 | |||||||||
2. | Bridgepoint Consulting | 12/15/15 | $ | 673,261 | $ | 602,889 | $ | 673,261 | $ | 200,783 | 2&4 | |||||||||
3. | Epiq Bankruptcy Solutions | 05/22/15 | $ | 2,450,530 | $ | 252,894 | $ | 2,343,973 | $ | 131,557 | 1&2 | |||||||||
4. | Forshey & Prostok, LLP | 04/28/15 | $ | 154,409 | $ | 154,409 | $ | 0 | 1 | |||||||||||
5. | Kevin Buchanan & Associates | 07/01/15 | $ | 140,235 | $ | 140,235 | $ | 0 | 2 | |||||||||||
6. | Kim Hinkle, Attorney at Law | 12/15/15 | $ | 200,377 | $ | 119,969 | $ | 200,377 | $ | 26,971 | 2&4 | |||||||||
7. | MMS Advisors | $ | 346,992 | |||||||||||||||||
8. | Munsch, Hardt, Kopf & Harr, P.C. | 12/15/15 | $ | 1,673,802 | $ | 1,076,349 | $ | 1,673,802 | $ | 251,316 | 2&4 | |||||||||
9. | Phillips Murrah | 12/15/15 | $ | 152,051 | $ | 70,006 | $ | 152,051 | $ | 12,971 | 2&4 | |||||||||
10. | Pronske Goolsby & Kathman, P.C. | 05/05/15 | $ | 128,618 | $ | 128,618 | $ | 0 | 1 | |||||||||||
11. | Thompson & Knight, LLP | 12/15/15 | $ | 8,304,511 | $ | 5,837,850 | $ | 8,307,945 | $ | 1,361,766 | 2,4&5 | |||||||||
12. | Tom Moran, US Trustee | 12/18/15 | $ | 11,850 | $ | 11,850 | $ | 11,850 | $ | 583,480 | 2&6 | |||||||||
13. | Smith, Jackson, Boyer & Bovard, PLLC | 12/18/15 | $ | 55,199 | $ | 47,736 | $ | 55,199 | $ | 6,451 | 2&4 | |||||||||
14. | Predictive Resources | 11/19/15 | $ | 92,121 | $ | 92,121 | $ | 92,121 | $ | 111,348 | 2&4 | |||||||||
15. | D3G Capital Management LLC/Lewis & Ellis Inc | 12/03/15 | $ | 88,912 | $ | 88,912 | $ | 88,912 | $ | 101,663 | 2&4 | |||||||||
16. | Barbara Pope | 12/15/15 | $ | 42,477 | $ | 42,477 | $ | 42,477 | $ | 0 | 2&7 | |||||||||
17. | TOTAL PAYMENTS TO PROFESSIONALS | $ | 8,655,736 | $ | 14,822,047 | $ | 3,284,819 |
POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS
SCHEDULED | AMOUNTS | |||||||||||||
MONTHLY | PAID | TOTAL | ||||||||||||
PAYMENTS | DURING | UNPAID | ||||||||||||
NAME OF CREDITOR | DUE | MONTH | POSTPETITION | |||||||||||
1. | Bank Direct Capital Finance | $ | 1,105 | $ | 2,210 | $ | 1,100 | |||||||
2. | First Insurance Funding Corp. | $ | 32,116 | $ | 32,116 | $ | 190,883 | |||||||
3. | ||||||||||||||
4. | ||||||||||||||
5. | ||||||||||||||
6. | TOTAL | $ | 33,221 | $ | 34,326 | $ | 191,983 |
1 | Total Paid To Date includes retainers paid in prior months by Life Partners, Inc. |
2 | Amount Paid was paid by LPI except $1,129,446.39 of the amount paid to Thompson & Knight which was paid by LPHI. |
3 | Professional fees and expenses estimated and accrued prior to May 19th are reflected only on the books of Life Partners Holdings, Inc. Thereafter, professional fees and expenses reflect the estimated aggregate, unallocated fees and expenses for all of the Debtors, and are noted on each of the Debtors MORs. |
4 | Amount Paid also includes payments authorized by Fee Procedure Orders dated 8/6/15 and 10/29/15. |
5 | Total Paid To Date for Thompson & Knight includes $3,434 in filing fees paid twice (at the time of filing and when the fee application was paid) which is not duplicated in Amount Approved. |
6 | Total Paid To Date excludes out-of-pocket expense reimbrusements on behalf of subsidiary debtors. |
7 | Amounts shown are for Fee Applications only and do not include subsequent employee/contractor payments. |
Monthly Operating Report
ACCRUAL BASIS-7
CASE NAME: | Life Partners Holdings, Inc. |
CASE NUMBER: | 15-40289-rfn-11 |
MONTH: | December 2015 |
QUESTIONNAIRE
YES | NO | ||||
1. | HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? | X | |||
2. | HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? | X | |||
3. | ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES? | X | |||
4. | HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? | X | |||
5. | HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? | X | |||
6. | ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? | X | |||
7. | ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? | X | |||
8. | ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? | X | |||
9. | ARE ANY OTHER POSTPETITION TAXES PAST DUE? | X | |||
10. | ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? | X | |||
11. | HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? | X | |||
12. | ARE ANY WAGE PAYMENTS PAST DUE? | X |
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.
Questionnaire Item 5. A postpetition loan was received from First Insurance Funding Corp. to finance D&O and E&O insurance premiums. Loans were received from maturities of Life Settlements per Docker 1127 related to financing.
Questionnaire Item 10. Past due amounts are mainly fees from non-bankruptcy professionals incurred after the filing date.
INSURANCE
YES | NO | ||||
1. | ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? | X | |||
2. | ARE ALL PREMIUM PAYMENTS PAID CURRENT? | X | |||
3. | PLEASE ITEMIZE POLICIES BELOW. |
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.
INSTALLMENT PAYMENTS
TYPE OF | PAYMENT AMOUNT | ||||||
POLICY | CARRIER | PERIOD COVERED | & FREQUENCY | ||||
Directors & Officers | Illinois National | 09/30/15- 09/30/16 | |||||
Errors & Omissions | Indian Harbor | 09/30/15- 09/30/16 | |||||
Total for Financed thru | First Insurance Funding Corp | $ | 32,116.09 /month | ||||
Commercial Package* | Allied Insurance | 06/14/15 - 06/13/16 | $ | 923.79 /month | |||
Cyber Liability | Beazley Insurance | 05/12/15 - 06/12/16 | $ | 1,104.82 /month |
* includes auto, building, edp, excess liability