Attached files

file filename
8-K - FORM 8-K - BlackRock Inc.d117210d8k.htm
EX-99.2 - FOURTH QUARTER 2015 EARNINGS - EARNINGS RELEASE SUPPLEMENT - BlackRock Inc.d117210dex992.htm

Exhibit 99.1

 

LOGO

 

Tom Wojcik, Investor Relations     Brian Beades, Media Relations
212.810.8127     212.810.5596

 

BlackRock Reports Full Year 2015 Diluted EPS of $19.79, or $19.60 as adjusted

Fourth Quarter 2015 Diluted EPS of $5.11, or $4.75 as adjusted

BlackRock Board of Directors Approves 5% Increase in Quarterly Dividend Per Share to $2.29

 

    $54 billion of quarterly long-term net inflows, third-highest flow quarter on record, reflect resilience of differentiated business model

 

    $152 billion of 2015 long-term net inflows across both active and index & iShares demonstrate strength of diverse platform

 

    3% revenue growth and 4% operating income growth (3% as adjusted) for 2015, as organic growth and improved alpha-generation more than offset impact of market and foreign exchange volatility

 

    3% diluted EPS growth (1% as adjusted) for full year, which included impact of a higher effective tax rate in 2015

 

    Returned $2.6 billion to shareholders in 2015, including $1.5 billion of dividends and $1.1 billion of share repurchases

 

    5% increase in quarterly cash dividend to $2.29 per share of common stock, payable March 23, 2016, to shareholders of record at the close of business on March 7, 2016

FINANCIAL RESULTS

 

(in millions, except per share data)

   Q4
2015
    Q4
2014
    Change     Q3
2015
    Change     Full Year        
             2015     2014      Change  

AUM

   $ 4,645,412      $ 4,651,895        0   $ 4,505,721        3   $ 4,645,412      $ 4,651,895        0

GAAP basis:

                

Revenue

   $ 2,863      $ 2,784        3   $ 2,910        (2 %)    $ 11,401      $ 11,081        3

Operating income

   $ 1,137      $ 1,144        (1 %)    $ 1,222        (7 %)    $ 4,664      $ 4,474        4

Operating margin

     39.7     41.1     (140  bps)      42.0     (230  bps)      40.9     40.4     50  bps 

Net income(1)

   $ 861      $ 813        6   $ 843        2   $ 3,345      $ 3,294        2

Diluted EPS

   $ 5.11      $ 4.77        7   $ 5.00        2   $ 19.79      $ 19.25        3

Weighted average diluted shares

     168.6        170.4        (1 %)      168.7        0     169.0        171.1        (1 %) 

As Adjusted:

                

Operating income(2)

   $ 1,143      $ 1,154        (1 %)    $ 1,227        (7 %)    $ 4,695      $ 4,563        3

Operating margin(2)

     41.6     43.6     (200  bps)      43.9     (230  bps)      42.9     42.9     0  bps 

Net income(1) (2)

   $ 801      $ 821        (2 %)    $ 844        (5 %)    $ 3,313      $ 3,310        0

Diluted EPS(2)

   $ 4.75      $ 4.82        (1 %)    $ 5.00        (5 %)    $ 19.60      $ 19.34        1

 

(1)  Net income represents net income attributable to BlackRock, Inc.
(2) See notes (1) through (4) to the Condensed Consolidated Statements of Income and Supplemental Information on pages 12 through 14 for more information on as adjusted items and the reconciliation to GAAP.

New York, January 15, 2016 — BlackRock, Inc. (NYSE:BLK) today reported financial results for the three months and year ended December 31, 2015.

“Our full year 2015 results once again demonstrate that in times of global macro-uncertainty and market volatility, BlackRock’s diverse business model can generate strong and consistent financial results,” commented Laurence D. Fink, Chairman and CEO of BlackRock.

“Annual long-term net inflows of $152 billion, representing 4% organic asset growth, drove year-over-year increases in revenue, operating income and earnings per share, and reflected positive flows across the breadth of our active and index & iShares platform, including flows of more than $1 billion into 65 distinct Retail and iShares funds.

“BlackRock is differentiated by its ability to provide active and index strategies, alternative investments, factor-based and hybrid client solutions through a single platform. These broad-based capabilities, supported by consistent investment performance and Aladdin risk management and technology, uniquely position BlackRock to help our clients solve their increasingly complex investment challenges and build upon our position as an industry thought leader.

 

-1-


“In 2015, consistent alpha generation at BlackRock drove both retail and institutional client engagement across our active platform, generating $61 billion of active net inflows. At December 31, 2015, 91% of our active taxable fixed income assets and 90% of our scientific active equity assets were above benchmark or peer median for the 3-year period and we continue to improve our fundamental active equity performance with 76% of fundamental active equity assets above benchmark or peer median for the 1-year period.

“BlackRock’s iShares franchise generated $130 billion of net inflows during the year and captured the #1 share of flows globally, in the US and in Europe in 2015. iShares led the industry with $50 billion in fixed income ETF flows, as clients increasingly recognize that the benefits of ETFs – including liquidity, low cost and tax efficiency – apply to fixed income products just as they do to equities.

“Anticipating change, and having the willingness and ability to adapt and invest for the future, is a crucial part of meeting our fiduciary commitment to our clients. Despite the volatile market environment, our financial resilience allowed us to make significant long-term investments in our business to position us for future growth. These investments included building out capabilities in alternatives, factor-based strategies, big data and retail technology, as well as in areas like infrastructure and impact investing, where we are working with our clients to create positive societal outcomes.

“BlackRock’s 2015 results reflect the strength of our differentiated business model and the ability of our team to execute in a challenging market environment. The leadership enhancements we announced earlier this week once again demonstrate the deliberate approach that BlackRock and its Board take to develop our talent – regularly evolving the organization to broaden the team’s experience, to anticipate the needs of clients and to position us for future growth. I want to thank all BlackRock employees for their unwavering dedication to creating better financial futures for our clients and continuing to create long-term value for our shareholders.”

RESULTS BY CLIENT TYPE

 

(in millions), (unaudited)

   Q4 2015
Net flows
    December 31, 2015
AUM
     Q4 2015
Base Fees(1)
     December 31, 2015
AUM
% of Total
    Q4 2015
Base Fees(1)
% of Total
 

Retail

   $ 6,983      $ 540,722       $ 820         13     34

iShares

     60,223        1,092,561         828         25     35

Institutional:

            

Active

     421        963,255         487         22     21

Index

     (13,762     1,738,777         236         40     10
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total institutional

     (13,341     2,702,032         723         62     31
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total long-term

   $ 53,865      $ 4,335,315       $ 2,371         100     100
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

RESULTS BY PRODUCT TYPE

 

(in millions), (unaudited)

   Q4 2015
Net flows
    December 31, 2015
AUM
     Q4 2015
Base Fees(1)
     December 31, 2015
AUM
% of Total
    Q4 2015
Base Fees(1)
% of Total
 

Equity

   $ 53,465      $ 2,423,772       $ 1,248         55     53

Fixed income

     158        1,422,368         623         33     26

Multi-asset

     (222     376,336         311         9     13

Alternatives

     464        112,839         189         3     8
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total long-term

   $ 53,865      $ 4,335,315       $ 2,371         100     100
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

(1)  Base fees include investment advisory, administration fees and securities lending revenue.

Long-Term Business Highlights

Long-term net inflows of $54.0 billion and $1.6 billion in the Americas and Asia-Pacific, respectively, were partially offset by net outflows of $1.7 billion from clients in the EMEA region. At December 31, 2015, BlackRock managed 63% of its long-term AUM for investors in the Americas and 37% for clients in EMEA and Asia-Pacific.

A discussion of the Company’s net flows by client type for the fourth quarter of 2015 is presented below.

 

    Retail long-term net inflows of $7.0 billion included net inflows of $2.8 billion in the United States and $4.2 billion internationally. Net inflows were led by equity net inflows of $6.7 billion, paced by flows into international exposures and index mutual funds. Fixed income net inflows of $3.9 billion were driven by demand for unconstrained and core bond strategies. Multi-asset net outflows of $3.6 billion were primarily due to a large single-client transition out of mutual funds into a series of iShares® across asset classes.

 

    iShares long-term net inflows of $60.2 billion were led by equity net inflows of $47.6 billion, reflecting demand for U.S. equities and broad developed market exposures. Fixed income net inflows of $11.9 billion included strong flows into core, high yield and investment grade corporate bond funds.

 

   

Institutional active long-term net inflows of $0.4 billion were driven by multi-asset net inflows of $3.0 billion, reflecting ongoing demand for solutions offerings and the LifePath® target-date suite. Alternatives net inflows totaled $0.5 billion, and in the fourth quarter of 2015, BlackRock raised an additional $1 billion in alternatives

 

-2-


 

commitments, ending the quarter with total unfunded commitments of $11 billion. Fixed income net outflows of $3.4 billion were primarily from core strategies.

 

    Institutional index long-term net outflows of $13.8 billion were primarily due to fixed income net outflows of $12.3 billion, linked to outflows from liability management strategies.

Cash management AUM increased 5% to $300.0 billion.

Advisory AUM ended the fourth quarter at $10.2 billion.

INVESTMENT PERFORMANCE AT DECEMBER 31, 2015(1)

 

     One-year period     Three-year period     Five-year period  

Fixed Income:

      

Actively managed AUM above benchmark or peer median

      

Taxable

     69     91     92

Tax-exempt

     47     55     72

Index AUM within or above applicable tolerance

     94     99     99
  

 

 

   

 

 

   

 

 

 

Equity:

      

Actively managed AUM above benchmark or peer median

      

Fundamental

     76     60     71

Scientific

     65     90     95

Index AUM within or above applicable tolerance

     97     96     97
  

 

 

   

 

 

   

 

 

 

 

(1)  Past performance is not indicative of future results. The performance information shown is based on preliminary available data. Please refer to page 15 for performance disclosure detail.

Teleconference, Webcast and Presentation Information

Chairman and Chief Executive Officer, Laurence D. Fink, and Chief Financial Officer, Gary S. Shedlin, will host a teleconference call for investors and analysts on Friday, January 15, 2016 at 8:30 a.m. (Eastern Time). Members of the public who are interested in participating in the teleconference should dial, from the United States, (800) 374-0176, or from outside the United States, (706) 679-8281, shortly before 8:30 a.m. and reference the BlackRock Conference Call (ID Number 9862139). A live, listen-only webcast will also be available via the investor relations section of www.blackrock.com.

Both the teleconference and webcast will be available for replay by 12:30 p.m. (Eastern Time) on Friday, January 15, 2016 and ending at midnight on Friday, January 29, 2016. To access the replay of the teleconference, callers from the United States should dial (855) 859-2056 and callers from outside the United States should dial (404) 537-3406 and enter the Conference ID Number 9862139. To access the webcast, please visit the investor relations section of www.blackrock.com.

About BlackRock

BlackRock is a global leader in investment management, risk management and advisory services for institutional and retail clients. At December 31, 2015, BlackRock’s AUM was $4.645 trillion. BlackRock helps clients around the world meet their goals and overcome challenges with a range of products that include separate accounts, mutual funds, iShares® (exchange-traded funds), and other pooled investment vehicles. BlackRock also offers risk management, advisory and enterprise investment system services to a broad base of institutional investors through BlackRock Solutions®. As of December 31, 2015, the firm had approximately 13,000 employees in more than 30 countries and a major presence in global markets, including North and South America, Europe, Asia, Australia and the Middle East and Africa. For additional information, please visit the Company’s website at www.blackrock.com | Twitter: @blackrock_news | Blog: www.blackrockblog.com | LinkedIn: www.linkedin.com/company/blackrock

 

-3-


CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION

(in millions, except shares and per share data), (unaudited)

 

    Three Months Ended
December 31,
          Three Months
Ended
September 30,
       
    2015     2014     Change     2015     Change  

Revenue

         

Investment advisory, administration fees and securities lending revenue

  $ 2,460      $ 2,396      $ 64      $ 2,456      $ 4   

Investment advisory performance fees

    169        144        25        208        (39

BlackRock Solutions and advisory

    171        170        1        167        4   

Distribution fees

    11        16        (5     14        (3

Other revenue

    52        58        (6     65        (13
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    2,863        2,784        79        2,910        (47
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expense

         

Employee compensation and benefits

    989        926        63        1,023        (34

Distribution and servicing costs

    103        96        7        102        1   

Amortization of deferred sales commissions

    11        13        (2     12        (1

Direct fund expense

    189        183        6        198        (9

General and administration

    410        387        23        319        91   

Amortization of intangible assets

    24        35        (11     34        (10
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expense

    1,726        1,640        86        1,688        38   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    1,137        1,144        (7     1,222        (85

Nonoperating income (expense)

         

Net gain (loss) on investments

    1        (2     3        4        (3

Net gain (loss) on consolidated variable interest entities

    56        (6     62        (14     70   

Interest and dividend income

    5        6        (1     12        (7

Interest expense

    (51     (58     7        (50     (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonoperating income (expense)

    11        (60     71        (48     59   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    1,148        1,084        64        1,174        (26

Income tax expense

    279        278        1        342        (63
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    869        806        63        832        37   

Less:

         

Net income (loss) attributable to noncontrolling interests

    8        (7     15        (11     19   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to BlackRock, Inc.

  $ 861      $ 813      $ 48      $ 843      $ 18   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding

         

Basic

    165,826,808        167,197,844        (1,371,036     166,045,291        (218,483

Diluted

    168,632,558        170,367,445        (1,734,887     168,665,303        (32,745

Earnings per share attributable to BlackRock, Inc. common stockholders (4)

         

Basic

  $ 5.19      $ 4.86      $ 0.33      $ 5.08      $ 0.11   

Diluted

  $ 5.11      $ 4.77      $ 0.34      $ 5.00      $ 0.11   

Cash dividends declared and paid per share

  $ 2.18      $ 1.93      $ 0.25      $ 2.18      $ —     

Supplemental information:

         

AUM (end of period)

  $ 4,645,412      $ 4,651,895      ($ 6,483   $ 4,505,721      $ 139,691   

Shares outstanding (end of period)

    165,596,139        166,921,863        (1,325,724     166,057,085        (460,946

GAAP:

         

Operating margin

    39.7     41.1     (140 bps     42.0     (230 bps

Effective tax rate

    24.5     25.5     (100 bps     28.8     (430 bps

As adjusted:

         

Operating income (1)

  $ 1,143      $ 1,154      ($ 11   $ 1,227      ($ 84

Operating margin (1)

    41.6     43.6     (200 bps     43.9     (230 bps

Nonoperating income (expense), less net income (loss) attributable to noncontrolling interests (2)

  $ 1      ($ 54   $ 55      ($ 32   $ 33   

Net income attributable to BlackRock, Inc. (3)

  $ 801      $ 821      ($ 20   $ 844      ($ 43

Diluted earnings attributable to BlackRock, Inc. common stockholders per share (3) (4)

  $ 4.75      $ 4.82      ($ 0.07   $ 5.00      ($ 0.25

Effective tax rate

    30.0     25.4     460 bps        29.3     70 bps   

See pages 12 -14 for the reconciliation to GAAP and notes (1) through (4) for more information on as adjusted items.

 

-4-


CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION

(in millions, except shares and per share data), (unaudited)

 

     Year Ended
December 31,
       
     2015     2014     Change  

Revenue

      

Investment advisory, administration fees and securities lending revenue

   $ 9,840      $ 9,589      $ 251   

Investment advisory performance fees

     621        550        71   

BlackRock Solutions and advisory

     646        635        11   

Distribution fees

     55        70        (15

Other revenue

     239        237        2   
  

 

 

   

 

 

   

 

 

 

Total revenue

     11,401        11,081        320   
  

 

 

   

 

 

   

 

 

 

Expense

      

Employee compensation and benefits

     4,005        3,829        176   

Distribution and servicing costs

     409        364        45   

Amortization of deferred sales commissions

     48        56        (8

Direct fund expense

     767        748        19   

General and administration

     1,380        1,453        (73

Amortization of intangible assets

     128        157        (29
  

 

 

   

 

 

   

 

 

 

Total expense

     6,737        6,607        130   
  

 

 

   

 

 

   

 

 

 

Operating income

     4,664        4,474        190   

Nonoperating income (expense)

      

Net gain (loss) on investments

     58        165        (107

Net gain (loss) on consolidated variable interest entities

     58        (41     99   

Interest and dividend income

     26        29        (3

Interest expense

     (204     (232     28   
  

 

 

   

 

 

   

 

 

 

Total nonoperating income (expense)

     (62     (79     17   
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     4,602        4,395        207   

Income tax expense

     1,250        1,131        119   
  

 

 

   

 

 

   

 

 

 

Net income

     3,352        3,264        88   

Less:

      

Net income (loss) attributable to noncontrolling interests

     7        (30     37   
  

 

 

   

 

 

   

 

 

 

Net income attributable to BlackRock, Inc.

   $ 3,345      $ 3,294      $ 51   
  

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding

      

Basic

     166,390,009        168,225,154        (1,835,145

Diluted

     169,038,571        171,112,261        (2,073,690

Earnings per share attributable to BlackRock, Inc. common stockholders (4)

      

Basic

   $ 20.10      $ 19.58      $ 0.52   

Diluted

   $ 19.79      $ 19.25      $ 0.54   

Cash dividends declared and paid per share

   $ 8.72      $ 7.72      $ 1.00   

Supplemental information:

      

AUM (end of period)

   $ 4,645,412      $ 4,651,895      ($ 6,483

Shares outstanding (end of period)

     165,596,139        166,921,863        (1,325,724

GAAP:

      

Operating margin

     40.9     40.4     50 bps   

Effective tax rate

     27.2     25.6     160 bps   

As adjusted:

      

Operating income (1)

   $ 4,695      $ 4,563      $ 132   

Operating margin (1)

     42.9     42.9     —  bps   

Nonoperating income (expense), less net income (loss) attributable to noncontrolling interests (2)

   ($ 70   ($ 56   ($ 14

Net income attributable to BlackRock, Inc. (3)

   $ 3,313      $ 3,310      $ 3   

Diluted earnings attributable to BlackRock, Inc. common stockholders per share (3) (4)

   $ 19.60      $ 19.34      $ 0.26   

Effective tax rate

     28.4     26.6     180 bps   

See pages 12 -14 for the reconciliation to GAAP and notes (1) through (4) for more information on as adjusted items.

 

-5-


ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Current Quarter Component Changes by Client Type and Product

 

    September 30,
2015
    Net
inflows
(outflows)
    Acquisitions(1)     Market change     FX impact (2)     December 31,
2015
    Average AUM (3)  

Retail:

             

Equity

  $ 184,265      $ 6,728      $ —        $ 4,273      ($ 1,511   $ 193,755      $ 193,428   

Fixed income

    210,605        3,936        —          (1,174     (714     212,653        212,202   

Multi-asset

    120,486        (3,603     —          (1,771     (208     114,904        118,154   

Alternatives

    19,852        (78     —          (222     (142     19,410        19,809   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Retail subtotal

    535,208        6,983        —          1,106        (2,575     540,722        543,593   

iShares:

             

Equity

    748,458        47,560        —          30,361        (3,223     823,156        801,832   

Fixed income

    246,712        11,939        —          (2,785     (1,676     254,190        252,923   

Multi-asset

    1,808        917        —          11        (6     2,730        2,129   

Alternatives

    13,515        (193     —          (798     (39     12,485        13,259   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

iShares subtotal

    1,010,493        60,223        —          26,789        (4,944     1,092,561        1,070,143   

Institutional:

             

Active:

             

Equity

    116,718        224        —          5,766        (1,266     121,442        121,509   

Fixed income

    522,509        (3,385     —          (2,109     (2,587     514,428        522,689   

Multi-asset

    245,776        3,048        366        6,322        (3,068     252,444        254,124   

Alternatives

    74,351        534        560        (186     (318     74,941        74,811   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Active subtotal

    959,354        421        926        9,793        (7,239     963,255        973,133   

Index:

             

Equity

    1,223,796        (1,047     —          69,456        (6,786     1,285,419        1,282,598   

Fixed income

    465,811        (12,332     —          (5,314     (7,068     441,097        460,188   

Multi-asset

    6,931        (584     —          (12     (77     6,258        6,625   

Alternatives

    6,201        201        —          (322     (77     6,003        6,183   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Index subtotal

    1,702,739        (13,762     —          63,808        (14,008     1,738,777        1,755,594   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Institutional subtotal

    2,662,093        (13,341     926        73,601        (21,247     2,702,032        2,728,727   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term

    4,207,794        53,865        926        101,496        (28,766     4,335,315      $ 4,342,463   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash management

    285,692        15,767        —          (177     (1,398     299,884     

Advisory (4)

    12,235        (1,747     —          (4     (271     10,213     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total

  $ 4,505,721      $ 67,885      $ 926      $ 101,315      ($ 30,435   $ 4,645,412     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Current Quarter Component Changes by Product (Long-term)

 

    September 30,
2015
    Net
inflows
(outflows)
    Acquisitions(1)     Market change     FX impact (2)     December 31,
2015
    Average AUM (3)  

Equity:

             

Active

  $ 270,423      $ 4,867      $ —        $ 8,331      ($ 2,302   $ 281,319      $ 281,868   

iShares

    748,458        47,560        —          30,361        (3,223     823,156        801,832   

Non-ETF index

    1,254,356        1,038        —          71,164        (7,261     1,319,297        1,315,667   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity subtotal

    2,273,237        53,465        —          109,856        (12,786     2,423,772        2,399,367   

Fixed income:

             

Active

    725,802        232        —          (3,258     (3,123     719,653        727,425   

iShares

    246,712        11,939        —          (2,785     (1,676     254,190        252,923   

Non-ETF index

    473,123        (12,013     —          (5,339     (7,246     448,525        467,654   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed income subtotal

    1,445,637        158        —          (11,382     (12,045     1,422,368        1,448,002   

Multi-asset

    375,001        (222     366        4,550        (3,359     376,336        381,032   

Alternatives:

             

Core

    91,358        957        560        (356     (434     92,085        91,932   

Currency and commodities (5)

    22,561        (493     —          (1,172     (142     20,754        22,130   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Alternatives subtotal

    113,919        464        560        (1,528     (576     112,839        114,062   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term

  $ 4,207,794      $ 53,865      $ 926      $ 101,496      ($ 28,766   $ 4,335,315      $ 4,342,463   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current Quarter Component Changes by Investment Style (Long-term)

 

    September 30,
2015
    Net
inflows
(outflows)
    Acquisitions(1)     Market change     FX impact (2)     December 31,
2015
    Average AUM (3)  

Active

  $ 1,456,692      $ 4,999      $ 926      $ 9,216      ($ 9,161   $ 1,462,672      $ 1,476,191   

Index & iShares

    2,751,102        48,866        —          92,280        (19,605     2,872,643        2,866,272   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term

  $ 4,207,794      $ 53,865      $ 926      $ 101,496      ($ 28,766   $ 4,335,315      $ 4,342,463   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Amounts represent $560 million of AUM acquired in the Infraestructura Institucional acquisition in October 2015 and $366 million of AUM acquired in the FutureAdvisor acquisition in October 2015. The FutureAdvisor acquisition amount does not include previously existing iShares holdings.
(2)  Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.
(3) Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing four months.
(4)  Advisory AUM represents long-term portfolio liquidation assignments.
(5)  Amounts include commodity iShares.

 

-6-


ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Year-over-Year Component Changes by Client Type and Product

 

     December 31,
2014
     Net
inflows
(outflows)
    Acquisitions(1)      Market change     FX impact (2)     December 31,
2015
     Average AUM (3)  

Retail:

                 

Equity

   $ 200,445       $ 8,543      $ —         ($ 10,040   ($ 5,193   $ 193,755       $ 199,474   

Fixed income

     189,820         31,114        —           (5,691     (2,590     212,653         205,919   

Multi-asset

     125,341         (1,346     —           (8,106     (985     114,904         124,988   

Alternatives

     18,723         162        1,293         (177     (591     19,410         19,351   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Retail subtotal

     534,329         38,473        1,293         (24,014     (9,359     540,722         549,732   

iShares:

                 

Equity

     790,067         78,408        —           (32,349     (12,970     823,156         810,836   

Fixed income

     217,671         50,309        —           (7,508     (6,282     254,190         239,164   

Multi-asset

     1,773         1,074        —           (90     (27     2,730         1,924   

Alternatives

     14,717         61        —           (2,160     (133     12,485         14,268   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

iShares subtotal

     1,024,228         129,852        —           (42,107     (19,412     1,092,561         1,066,192   

Institutional:

                 

Active:

                 

Equity

     125,143         (462     —           960        (4,199     121,442         125,410   

Fixed income

     518,590         5,690        —           (1,220     (8,632     514,428         523,536   

Multi-asset

     242,913         18,448        366         1,072        (10,355     252,444         254,812   

Alternatives

     72,514         3,109        560         (175     (1,067     74,941         73,683   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Active subtotal

     959,160         26,785        926         637        (24,253     963,255         977,441   

Index:

                 

Equity

     1,335,456         (33,711     —           6,157        (22,483     1,285,419         1,333,159   

Fixed income

     467,572         (10,169     —           2,317        (18,623     441,097         466,494   

Multi-asset

     7,810         (1,009     —           (289     (254     6,258         7,305   

Alternatives

     5,286         1,793        —           (924     (152     6,003         5,907   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Index subtotal

     1,816,124         (43,096     —           7,261        (41,512     1,738,777         1,812,865   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Institutional subtotal

     2,775,284         (16,311     926         7,898        (65,765     2,702,032         2,790,306   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Long-term

     4,333,841         152,014        2,219         (58,223     (94,536     4,335,315       $ 4,406,230   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Cash management

     296,353         7,510        —           267        (4,246     299,884      

Advisory (4)

     21,701         (9,629     —           461        (2,320     10,213      
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

Total

   $ 4,651,895       $ 149,895      $ 2,219       ($ 57,495   ($ 101,102   $ 4,645,412      
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

Year-over-Year Component Changes by Product (Long-term)

 

     December 31,
2014
     Net
inflows
(outflows)
    Acquisitions(1)      Market change     FX impact (2)     December 31,
2015
     Average AUM (3)  

Equity:

                 

Active

   $ 292,802       $ 4,210      $ —         ($ 7,738   ($ 7,955   $ 281,319       $ 292,204   

iShares

     790,067         78,408        —           (32,349     (12,970     823,156         810,836   

Non-ETF index

     1,368,242         (29,840     —           4,815        (23,920     1,319,297         1,365,839   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Equity subtotal

     2,451,111         52,778        —           (35,272     (44,845     2,423,772         2,468,879   

Fixed income:

                 

Active

     701,324         35,928        —           (6,907     (10,692     719,653         722,023   

iShares

     217,671         50,309        —           (7,508     (6,282     254,190         239,164   

Non-ETF index

     474,658         (9,293     —           2,313        (19,153     448,525         473,926   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Fixed income subtotal

     1,393,653         76,944        —           (12,102     (36,127     1,422,368         1,435,113   

Multi-asset

     377,837         17,167        366         (7,413     (11,621     376,336         389,029   

Alternatives:

                 

Core

     88,006         4,080        1,853         (213     (1,641     92,085         90,077   

Currency and commodities (5)

     23,234         1,045        —           (3,223     (302     20,754         23,132   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Alternatives subtotal

     111,240         5,125        1,853         (3,436     (1,943     112,839         113,209   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Long-term

   $ 4,333,841       $ 152,014      $ 2,219       ($ 58,223   ($ 94,536   $ 4,335,315       $ 4,406,230   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Year-over-Year Component Changes by Investment Style (Long-term)

 

     December 31,
2014
     Net
inflows
(outflows)
     Acquisitions(1)      Market change     FX impact (2)     December 31,
2015
     Average AUM (3)  

Active

   $ 1,453,613       $ 60,510       $ 2,219       ($ 22,026   ($ 31,644   $ 1,462,672       $ 1,487,060   

Index & iShares

     2,880,228         91,504         —           (36,197     (62,892     2,872,643         2,919,170   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Long-term

   $ 4,333,841       $ 152,014       $ 2,219       ($ 58,223   ($ 94,536   $ 4,335,315       $ 4,406,230   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(1)  Amounts represent $1.3 billion of AUM acquired in the acquisition of certain assets of BlackRock Kelso Capital Advisors LLC in March 2015, $560 million of AUM acquired in the Infraestructura Institucional acquisition in October 2015 and $366 million of AUM acquired in the FutureAdvisor acquisition in October 2015. The FutureAdvisor acquisition amount does not include previously existing iShares holdings.
(2)  Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.
(3) Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing thirteen months.
(4)  Advisory AUM represents long-term portfolio liquidation assignments.
(5)  Amounts include commodity iShares.

 

-7-


SUMMARY OF REVENUE

 

     Three Months Ended
December 31,
     Change     Three Months
Ended
September 30,
2015
     Change     Year Ended
December 31,
        
(in millions), (unaudited)    2015      2014             2015      2014      Change  

Investment advisory, administration fees and securities lending revenue:

                

Equity:

                

Active

   $ 413       $ 428       ($ 15   $ 427       ($ 14   $ 1,709       $ 1,844       ($ 135

iShares

     666         686         (20     673         (7     2,751         2,705         46   

Non-ETF Index

     169         168         1        158         11        680         677         3   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Equity subtotal

     1,248         1,282         (34     1,258         (10     5,140         5,226         (86

Fixed income:

                

Active

     404         367         37        402         2        1,566         1,396         170   

iShares

     147         126         21        139         8        554         484         70   

Non-ETF Index

     72         65         7        70         2        282         260         22   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Fixed income subtotal

     623         558         65        611         12        2,402         2,140         262   

Multi-asset

     311         303         8        322         (11     1,253         1,204         49   

Alternatives:

                

Core

     172         159         13        166         6        653         638         15   

Currency and commodities

     17         21         (4     18         (1     73         89         (16
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Alternatives subtotal

     189         180         9        184         5        726         727         (1
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Long-term

     2,371         2,323         48        2,375         (4     9,521         9,297         224   

Cash management

     89         73         16        81         8        319         292         27   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total base fees

     2,460         2,396         64        2,456         4        9,840         9,589         251   

Investment advisory performance fees:

                

Equity

     84         50         34        23         61        205         111         94   

Fixed income

     16         12         4        3         13        26         31         (5

Multi-asset

     15         11         4        3         12        34         32         2   

Alternatives

     54         71         (17     179         (125     356         376         (20
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total performance fees

     169         144         25        208         (39     621         550         71   

BlackRock Solutions and advisory

     171         170         1        167         4        646         635         11   

Distribution fees

     11         16         (5     14         (3     55         70         (15

Other revenue

     52         58         (6     65         (13     239         237         2   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total revenue

   $ 2,863       $ 2,784       $ 79      $ 2,910       ($ 47   $ 11,401       $ 11,081       $ 320   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Highlights

 

    Investment advisory, administration fees and securities lending revenue increased $64 million from the fourth quarter of 2014, primarily due to higher long-term average AUM and increased securities lending revenue. Securities lending revenue of $137 million in the current quarter increased $20 million from the fourth quarter of 2014, primarily reflecting an increase in average balances of securities on loan.

Investment advisory, administration fees and securities lending revenue increased $4 million from the third quarter of 2015, primarily due to increased securities lending revenue. Securities lending revenue increased $22 million from the third quarter of 2015, primarily reflecting higher lending spreads and higher average balances of securities on loan.

 

    Performance fees increased $25 million from the fourth quarter of 2014, primarily reflecting higher fees from equity products.

Performance fees decreased $39 million from the third quarter of 2015, primarily due to the impact of strong performance from a single hedge fund with an annual performance measurement period that ended in the third quarter of 2015.

 

    BlackRock Solutions® and advisory revenue increased $1 million from the fourth quarter of 2014 and $4 million from the third quarter of 2015. BlackRock Solutions and advisory revenue included $138 million of Aladdin® revenue in the current quarter compared with $127 million in the fourth quarter of 2014 and $135 million in the third quarter of 2015.

 

-8-


SUMMARY OF OPERATING EXPENSE

 

     Three
Months Ended
December 31,
           Three
Months
Ended
September 30,
2015
           Year Ended
December 31,
        
(in millions), (unaudited)    2015      2014      Change        Change     2015      2014      Change  

Operating Expense

                     

Employee compensation and benefits

   $ 989       $ 926       $ 63      $ 1,023       ($ 34   $ 4,005       $ 3,829       $ 176   

Distribution and servicing costs

     103         96         7        102         1        409         364         45   

Amortization of deferred sales commissions

     11         13         (2     12         (1     48         56         (8

Direct fund expense

     189         183         6        198         (9     767         748         19   

General and administration

     410         387         23        319         91        1,380         1,453         (73

Amortization of intangible assets

     24         35         (11     34         (10     128         157         (29
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Operating Expense

   $ 1,726       $ 1,640       $ 86      $ 1,688       $ 38      $ 6,737       $ 6,607       $ 130   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Highlights

 

    Employee compensation and benefits increased $63 million from the fourth quarter of 2014, reflecting higher headcount, higher deferred compensation expense and higher performance fees, partially offset by the impact of foreign exchange movements.

Employee compensation and benefits decreased $34 million from the third quarter of 2015, reflecting lower incentive compensation driven by lower operating income and lower performance fees.

 

    General and administration expense increased $23 million from the fourth quarter of 2014, reflecting $23 million of transaction-related expense and higher technology expense. The increase was partially offset by lower foreign exchange remeasurement expense in the current quarter and closed-end fund launch costs incurred in the fourth quarter of 2014.

General and administration expense increased $91 million from the third quarter of 2015, primarily reflecting seasonally higher marketing and promotional expense, $23 million of transaction-related expense, higher technology expense and higher foreign exchange remeasurement expense in the current quarter.

INCOME TAX EXPENSE

 

     Three
Months Ended
December 31,
            Three
Months 
Ended

September 30,
2015
           Year Ended
December 31,
        
(in millions), (unaudited)    2015      2014      Change         Change     2015      2014      Change  

Income tax expense

   $ 279       $ 278       $ 1       $ 342       ($ 63   $ 1,250       $ 1,131       $ 119   

Highlights

 

    The fourth quarter 2015 income tax expense included a $64 million noncash benefit, primarily related to the revaluation of certain deferred income tax liabilities, including the effect of tax legislation enacted in the United Kingdom.

The fourth quarter 2014 income tax expense benefited from $39 million of nonrecurring items.

The third quarter 2015 income tax expense included a $6 million noncash tax benefit, primarily associated with the revaluation of certain deferred income tax liabilities as a result of domestic state and local tax changes.

 

-9-


SUMMARY OF NONOPERATING INCOME (EXPENSE)

 

     Three Months
Ended
December 31,
           Three Months
Ended
September 30,
           Year Ended
December 31,
       
(in millions), (unaudited)    2015      2014     Change      2015     Change      2015     2014     Change  

Nonoperating income (expense), GAAP basis

   $ 11       ($ 60   $ 71       ($ 48   $ 59       ($ 62   ($ 79   $ 17   

Less: Net income (loss) attributable to NCI

     8         (7     15         (11     19         7        (30     37   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Nonoperating income (expense)(1)

   $ 3       ($ 53   $ 56       ($ 37   $ 40       ($ 69   ($ 49   ($ 20
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(in millions), (unaudited)    Estimated
economic
investments at
December 31,
2015(3)
  Three Months
Ended
December 31,
          Three Months
Ended
September 30,
          Year Ended
December 31,
       
     2015     2014     Change     2015     Change     2015     2014     Change  

Net gain (loss) on
investments(1) (2)

                  

Private equity

   20-25%   $ 36      $ 3      $ 33      $ 25      $ 11      $ 71      $ 69      $ 2   

Real estate

   5-10%     3        3        —          5        (2     12        16        (4

Other alternatives(4)

   15-20%     4        (5     9        (10     14        (2     55        (57

Other investments(5)

   50-55%     3        (3     6        (14     17        (19     7        (26
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

       46        (2     48        6        40        62        147        (85

Other gains(6)

       1        —          1        —          1        46        —          46   

Investments related to deferred compensation plans

       2        1        1        (5     7        1        7        (6
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net gain (loss) on investments(1)

       49        (1     50        1        48        109        154        (45

Interest and dividend income

       5        6        (1     12        (7     26        29        (3

Interest expense

       (51     (58     7        (50     (1     (204     (232     28   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest expense

       (46     (52     6        (38     (8     (178     (203     25   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonoperating income (expense)(1)

       3        (53     56        (37     40        (69     (49     (20

Compensation expense related to (appreciation) depreciation on deferred compensation plans

       (2     (1     (1     5        (7     (1     (7     6   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonoperating income (expense), as adjusted(1)

     $ 1      ($ 54   $ 55      ($ 32   $ 33      ($ 70   ($ 56   ($ 14
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Net of net income (loss) attributable to noncontrolling interests (“NCI”).
(2)  Amounts include net gain (loss) on consolidated variable interest entities.
(3) Percentages represent estimated percentages of BlackRock’s corporate economic investment portfolio at December 31, 2015. Economic investment amounts at September 30, 2015 for private equity, real estate, other alternatives and other investments were $370 million, $96 million, $231 million and $805 million, respectively. See the 2015 third quarter Form 10-Q for more information.
(4)  Amounts primarily include net gains (losses) related to direct hedge fund strategies and hedge fund solutions. The prior year also included net gains related to opportunistic credit strategies.
(5) Amounts include net gains (losses) related to equity and fixed income investments, and BlackRock’s seed capital hedging program.
(6) The December 31, 2015 year end amount primarily includes a gain related to the acquisition of certain assets of BlackRock Kelso Capital Advisors LLC.

Highlights

 

    Net gain on investments increased $50 million from the fourth quarter of 2014 and $48 million from the third quarter of 2015, primarily driven by a $35 million unrealized gain on a strategic private equity investment.

 

-10-


ECONOMIC TANGIBLE ASSETS

The Company presents economic tangible assets as additional information to enable investors to exclude certain assets that have equal and offsetting liabilities or noncontrolling interests that ultimately do not have an impact on stockholders’ equity or cash flows. In addition, goodwill and intangible assets are excluded from economic tangible assets.

Economic tangible assets include cash, receivables, seed and co-investments, regulatory investments and other assets.

 

(in billions), (unaudited)    December 31,
2015 (Est.)
     December 31,
2014
 

Total balance sheet assets

   $ 225       $ 240   

Separate account assets and separate account collateral held under securities lending agreements

     (182      (195

Consolidated variable interest entities / voting rights entities

     (1      (4

Goodwill and intangible assets, net

     (30      (30
  

 

 

    

 

 

 

Economic tangible assets

   $ 12       $ 11   
  

 

 

    

 

 

 

 

-11-


RECONCILIATION OF U.S. GAAP OPERATING INCOME AND OPERATING MARGIN TO OPERATING INCOME AND OPERATING MARGIN, AS ADJUSTED

 

     Three Months Ended     Year Ended
December 31,
 
     December 31,     September 30,    
(in millions), (unaudited)    2015     2014     2015     2015     2014  

Operating income, GAAP basis

   $ 1,137      $ 1,144      $ 1,222      $ 4,664      $ 4,474   

Non-GAAP expense adjustments:

          

Reduction of indemnification asset

     —          —          —          —          50   

PNC LTIP funding obligation

     4        9        10        30        32   

Compensation expense related to appreciation (depreciation) on deferred compensation plans

     2        1        (5     1        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income, as adjusted

     1,143        1,154        1,227        4,695        4,563   

Product launch costs and commissions

     —          11        —          5        11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income used for operating margin measurement

   $ 1,143      $ 1,165      $ 1,227      $ 4,700      $ 4,574   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue, GAAP basis

   $ 2,863      $ 2,784      $ 2,910      $ 11,401      $ 11,081   

Non-GAAP adjustments:

          

Distribution and servicing costs

     (103     (96     (102     (409     (364

Amortization of deferred sales commissions

     (11     (13     (12     (48     (56
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue used for operating margin measurement

   $ 2,749      $ 2,675      $ 2,796      $ 10,944      $ 10,661   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating margin, GAAP basis

     39.7     41.1     42.0     40.9     40.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating margin, as adjusted

     41.6     43.6     43.9     42.9     42.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See note (1) to the Condensed Consolidated Statements of Income and Supplemental Information on page 13 for more information on as adjusted items and the reconciliation to GAAP.

RECONCILIATION OF U.S. GAAP NONOPERATING INCOME NET OF NCI TO NONOPERATING INCOME NET OF NCI, AS ADJUSTED

 

     Three Months Ended     Year Ended  
     December 31,     September 30,     December 31,  
(in millions), (unaudited)    2015     2014     2015     2015     2014  

Nonoperating income (expense), GAAP basis

   $ 11      ($ 60   ($ 48   ($ 62   ($ 79

Less: Net income (loss) attributable to NCI

     8        (7     (11     7        (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonoperating income (expense), net of NCI

     3        (53     (37     (69     (49

Compensation expense related to (appreciation) depreciation on deferred compensation plans

     (2     (1     5        (1     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted

   $ 1      ($ 54   ($ 32   ($ 70   ($ 56
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See note (2) to the Condensed Consolidated Statements of Income and Supplemental Information on page 13 for more information on as adjusted items and the reconciliation to GAAP.

RECONCILIATION OF U.S. GAAP NET INCOME ATTRIBUTABLE TO BLACKROCK TO NET INCOME ATTRIBUTABLE TO BLACKROCK, AS ADJUSTED

 

     Three Months Ended     Year Ended  
     December 31,      September 30,     December 31,  
(in millions, except per share data), (unaudited)    2015     2014      2015     2015     2014  

Net income attributable to BlackRock, Inc., GAAP basis

   $ 861      $ 813       $ 843      $ 3,345      $ 3,294   

Non-GAAP adjustments:

           

PNC LTIP funding obligation, net of tax

     4        8         7        22        25   

Income tax matters

     (64     —           (6     (54     (9
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income attributable to BlackRock, Inc., as adjusted

   $ 801      $ 821       $ 844      $ 3,313      $ 3,310   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Diluted weighted-average common shares outstanding(4)

     168.6        170.4         168.7        169.0        171.1   

Diluted earnings per common share, GAAP basis(4)

   $ 5.11      $ 4.77       $ 5.00      $ 19.79      $ 19.25   

Diluted earnings per common share, as adjusted(4)

   $ 4.75      $ 4.82       $ 5.00      $ 19.60      $ 19.34   

See notes (3) and (4) to the Condensed Consolidated Statements of Income and Supplemental Information on page 14 for more information on as adjusted items and the reconciliation to GAAP.

 

-12-


NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION (unaudited)

BlackRock reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP”); however, management believes evaluating the Company’s ongoing operating results may be enhanced if investors have additional non-GAAP financial measures. Management reviews non-GAAP financial measures to assess ongoing operations and, for the reasons described below, considers them to be effective indicators, for both management and investors, of BlackRock’s financial performance over time. Management also uses non-GAAP financial measures as a benchmark to compare its performance with other companies and to enhance the comparability of this information for the reporting periods presented. Non-GAAP measures may pose limitations because they do not include all of BlackRock’s revenue and expense. BlackRock’s management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

Management uses both GAAP and non-GAAP financial measures in evaluating BlackRock’s financial performance. Adjustments to GAAP financial measures (“non-GAAP adjustments”) include certain items management deems nonrecurring or occur infrequently, transactions that ultimately will not impact BlackRock’s book value or certain tax items that do not impact cash flow.

Computations for all periods are derived from the condensed consolidated statements of income as follows:

(1) Operating income, as adjusted, and operating margin, as adjusted: Management believes operating income, as adjusted, and operating margin, as adjusted, are effective indicators of BlackRock’s financial performance over time and, therefore, provide useful disclosure to investors.

 

    Operating income, as adjusted, includes non-GAAP expense adjustments. The portion of compensation expense associated with certain long-term incentive plans (“LTIP”) funded, or to be funded, through share distributions to participants of BlackRock stock held by The PNC Financial Services Group, Inc. (“PNC”) has been excluded because it ultimately does not impact BlackRock’s book value. Compensation expense associated with appreciation (depreciation) on investments related to certain BlackRock deferred compensation plans has been excluded as returns on investments set aside for these plans, which substantially offset this expense, are reported in nonoperating income (expense). The year ended December 31, 2014 non-GAAP expense adjustments also included a $50 million general and administration expense due to the reduction of an indemnification asset. The $50 million general and administration expense and the offsetting $50 million tax benefit have been excluded from as adjusted results as there is no impact on BlackRock’s book value.

 

    Operating income used for measuring operating margin, as adjusted, is equal to operating income, as adjusted, excluding the impact of product launch costs (e.g. closed-end fund launch costs) and related commissions. Management believes the exclusion of such costs and related commissions is useful because these costs can fluctuate considerably and revenue associated with the expenditure of these costs will not fully impact BlackRock’s results until future periods.

Revenue used for operating margin, as adjusted, excludes distribution and servicing costs paid to related parties and other third parties. Management believes the exclusion of such costs is useful because it creates consistency in the treatment for certain contracts for similar services, which due to the terms of the contracts, are accounted for under GAAP on a net basis within investment advisory, administration fees and securities lending revenue. Amortization of deferred sales commissions is excluded from revenue used for operating margin measurement, as adjusted, because such costs, over time, substantially offset distribution fee revenue the Company earns. For each of these items, BlackRock excludes from revenue used for operating margin, as adjusted, the costs related to each of these items as a proxy for such offsetting revenue.

(2) Nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted: Nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted, equals nonoperating income (expense), GAAP basis, less net income (loss) attributable to NCI, adjusted for compensation expense associated with (appreciation) depreciation on investments related to certain BlackRock deferred compensation plans. The compensation expense offset is recorded in operating income. This compensation expense has been included in nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted, to offset returns on investments set aside for these plans, which are reported in nonoperating income (expense), GAAP basis.

 

-13-


(3) Net income attributable to BlackRock, Inc., as adjusted: See aforementioned discussion regarding operating income, as adjusted, and operating margin, as adjusted, for information on the PNC LTIP funding obligation.

For each period presented, the non-GAAP adjustment related to the PNC LTIP funding obligation was tax effected at the respective blended rates applicable to the adjustments. The year ended December 31, 2015 and 2014 reflected the revaluation of deferred income tax liabilities related to intangible assets and goodwill. The year ended December 31, 2015 included a $54 million noncash benefit, primarily associated with the revaluation of certain deferred income tax liabilities. The year ended December 31, 2014 included a $32 million noncash tax benefit and a $23 million noncash tax expense both arising primarily from state and local income tax changes. Such amounts for 2015 and 2014 have been excluded from the as adjusted results as they will not have a cash flow impact and to ensure comparability among periods presented.

(4) Nonvoting participating preferred stock is considered to be a common stock equivalent for purposes of determining basic and diluted earnings per share calculations.

 

-14-


Forward-looking Statements

This earnings release, and other statements that BlackRock may make, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, with respect to BlackRock’s future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” and similar expressions.

BlackRock cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made, and BlackRock assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

In addition to risk factors previously disclosed in BlackRock’s Securities and Exchange Commission (“SEC”) reports and those identified elsewhere in this earnings release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: (1) the introduction, withdrawal, success and timing of business initiatives and strategies; (2) changes and volatility in political, economic or industry conditions, the interest rate environment, foreign exchange rates or financial and capital markets, which could result in changes in demand for products or services or in the value of assets under management; (3) the relative and absolute investment performance of BlackRock’s investment products; (4) the impact of increased competition; (5) the impact of future acquisitions or divestitures; (6) the unfavorable resolution of legal proceedings; (7) the extent and timing of any share repurchases; (8) the impact, extent and timing of technological changes and the adequacy of intellectual property, information and cyber security protection; (9) the impact of legislative and regulatory actions and reforms, including the Dodd-Frank Wall Street Reform and Consumer Protection Act, and regulatory, supervisory or enforcement actions of government agencies relating to BlackRock or PNC; (10) terrorist activities, international hostilities and natural disasters, which may adversely affect the general economy, domestic and local financial and capital markets, specific industries or BlackRock; (11) the ability to attract and retain highly talented professionals; (12) fluctuations in the carrying value of BlackRock’s economic investments; (13) the impact of changes to tax legislation, including income, payroll and transaction taxes, and taxation on products or transactions, which could affect the value proposition to clients and, generally, the tax position of the Company; (14) BlackRock’s success in maintaining the distribution of its products; (15) the impact of BlackRock electing to provide support to its products from time to time and any potential liabilities related to securities lending or other indemnification obligations; and (16) the impact of problems at other financial institutions or the failure or negative performance of products at other financial institutions.

BlackRock’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and BlackRock’s subsequent filings with the SEC, accessible on the SEC’s website at www.sec.gov and on BlackRock’s website at www.blackrock.com, discuss these factors in more detail and identify additional factors that can affect forward-looking statements. The information contained on the Company’s website is not a part of this earnings release.

Performance Notes

Past performance is not indicative of future results. Except as specified, the performance information shown is as of December 31, 2015 and is based on preliminary data available at that time. The performance data shown reflects information for all actively and passively managed equity and fixed income accounts, including U.S. registered investment companies, European-domiciled retail funds and separate accounts for which performance data is available, including performance data for high net worth accounts available as of November 30, 2015. The performance data does not include accounts terminated prior to December 31, 2015 and accounts for which data has not yet been verified. If such accounts had been included, the performance data provided may have substantially differed from that shown.

Performance comparisons shown are gross-of-fees for institutional and high net worth separate accounts, and net-of-fees for retail funds. The performance tracking shown for index accounts is based on gross-of-fees performance and includes all institutional accounts and all iShares funds globally using an index strategy. AUM information is based on AUM available as of December 31, 2015 for each account or fund in the asset class shown without adjustment for overlapping management of the same account or fund. Fund performance reflects the reinvestment of dividends and distributions.

Source of performance information and peer medians is BlackRock, Inc. and is based in part on data from Lipper Inc. for U.S. funds and Morningstar, Inc. for non-U.S. funds.

 

-15-