Attached files
file | filename |
---|---|
EX-31.1 - EXHIBIT 31.1 - GLOBALINK, LTD. | ex31_1.htm |
EX-31.2 - EXHIBIT 31.2 - GLOBALINK, LTD. | ex31_2.htm |
EX-32.1 - EXHIBIT 32.1 - GLOBALINK, LTD. | ex32_1.htm |
EX-32.2 - EXHIBIT 32.2 - GLOBALINK, LTD. | ex32_2.htm |
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ Quarterly Report Pursuant to Section 13 or 15(d) Securities Exchange Act of 1934 for Quarterly Period Ended September 30, 2015
-OR-
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities And Exchange Act of 1934 for the transaction period from _________ to________
Commission File Number 333-133961
Globalink, Ltd.
(Exact name of registrant as specified in its charter)
Nevada | 06-1812762 | |||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
365 Boundary Road Vancouver, BC |
V5K 4S1 | |
(Address of principal executive offices) | (Zip Code) |
(604) 828-8822
(Registrant's telephone number, including area code)
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerate filer, or a small reporting company as defined by Rule 12b-2 of the Exchange Act):
Large accelerated filer ☐ | Non-accelerated filer ☐ | |
Accelerated filer ☐ | Smaller reporting company ☒ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of outstanding shares of the registrant's common stock, November 13, 2015: Common Stock - 43,585,000
1 |
As used herein, the terms “Globalink”, “Company,” “we,” “our,” “us,” “it,” and “its” refer to Globalink, Ltd., a Nevada corporation and its wholly owned subsidiaries, unless otherwise indicated.
In the opinion of management, the accompanying unaudited financial statements contain all adjustments necessary to present fairly the Company’s financial position as of September 30, 2015 and the results of its operations for the three and nine month periods ended September 30, 2015 and 2014 and its cash flows for the nine month periods ended September 30, 2015 and 2014.
The quarterly financial statements are presented in accordance with the requirements of Form 10-Q and do not include all of the disclosures required by accounting principles generally accepted in the United States of America. For additional information, reference is made to the Company’s audited financial statements filed with Form 10-K for the years ended December 31, 2014. The results of operations for the three and nine month periods ended September 30, 2015 and 2014 are not necessarily indicative of operating results for the full year.
2 |
GLOBALINK, INC.
FORM 10-Q
For the quarterly period ended September 30, 2015
INDEX
PART 1 - FINANCIAL INFORMATION | Page | |
Item 1. Financial Statements (Unaudited) | 4 | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
18 | |
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
22 | |
Item 4. Controls and Procedures | 22 |
PART II - OTHER INFORMATION | ||
Item 1. Legal Proceedings | 23 | |
Item 1A. Risk Factors | 23 | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
23 | |
Item 3. Defaults upon Senior Securities | 23 | |
Item 4. Mine Safety Disclosure | 23 | |
Item 5. Other Information | 23 | |
Item 6. Exhibits | 23 | |
SIGNATURES | 24 |
3 |
GLOBALINK, LTD.
Condensed Consolidated Balance Sheets
(Expressed in U.S. Dollars)
(Unaudited)
September 30, 2015 | December
31, 2014 | |||||||
$ | $ | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash | 1,357,472 | 1,236,137 | ||||||
Accounts receivable (note 4) | 147,168 | 120,299 | ||||||
Other current assets (note 3) | 93,376 | 28,821 | ||||||
Total current assets | 1,598,016 | 1,385,257 | ||||||
Fixed assets | 10,446 | 3,531 | ||||||
Goodwill | 274,449 | 274,449 | ||||||
Total assets | 1,882,911 | 1,663,237 | ||||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities (note 5) | 630,178 | 483,706 | ||||||
Due to related parties (note 7) | 5,000 | — | ||||||
Other current liabilities (note 6) | 30,416 | 8,088 | ||||||
Total current liabilities | 665,594 | 491,794 | ||||||
Shareholders’ equity | ||||||||
Common shares, $0.0002 par value; Authorized - 500,000,000 common shares; shares issued and outstanding – 43,585,000 (December 31, 2014 – 42,485,000) (note 8) | 8,717 | 8,497 | ||||||
Additional paid-in-capital | 1,605,244 | 1,459,703 | ||||||
Accumulated other comprehensive loss | (7,575 | ) | (7,691 | ) | ||||
Deficit | (389,069 | ) | (289,066 | ) | ||||
Total shareholders’ equity | 1,217,317 | 1,171,443 | ||||||
Total liabilities and shareholders’ equity | 1,882,911 | 1,663,237 |
The notes are an integral part of these condensed consolidated interim financial statements.
4 |
GLOBALINK, LTD.
Condensed Consolidated Statements of Comprehensive Loss
(Expressed in U.S. Dollars)
(Unaudited)
Three months ended September 30, 2015 | Three
months ended September 30, 2014 | Nine months ended September 30, 2015 | Nine
months ended September 30, 2014 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Revenue (note 9) | 102,790 | 97,008 | 259,534 | 269,546 | ||||||||||||
General and administrative expenses | ||||||||||||||||
Accounting and legal | 36,696 | 7,106 | 39,304 | 39,224 | ||||||||||||
Management fees (note 7) | 15,000 | — | 45,000 | — | ||||||||||||
Foreign exchange (gain) loss | (887 | ) | (6,329 | ) | (10,463 | ) | 182 | |||||||||
Rent | 5,917 | 5,120 | 17,055 | 13,711 | ||||||||||||
Salaries and benefits | 59,290 | 66,596 | 169,872 | 182,213 | ||||||||||||
Stock-based compensation (note 8) | 35,761 | — | 35,761 | — | ||||||||||||
Telephone | 1,650 | 1,678 | 5,065 | 4,863 | ||||||||||||
Transfer agent and filing fees | 1,025 | 1,885 | 17,875 | 20,333 | ||||||||||||
Travel | 9,146 | 5,809 | 17,122 | 8,024 | ||||||||||||
Other general and administrative expenses | 10,381 | 6,783 | 22,946 | 21,867 | ||||||||||||
Total general and administrative expenses | (173,979 | ) | (88,648 | ) | (359,537 | ) | (290,417 | ) | ||||||||
Net income (loss) for the period | (71,189 | ) | 8,360 | (100,003 | ) | (20,871 | ) | |||||||||
Other comprehensive income (loss) | ||||||||||||||||
Exchange difference on translating foreign operations | (1,664 | ) | (571 | ) | 116 | (75 | ) | |||||||||
Comprehensive income (loss) | (72,853 | ) | 7,789 | (99,887 | ) | (20,946 | ) | |||||||||
Basic and diluted weighted average number of common shares outstanding | 42,915,315 | 37,609,415 | 42,630,055 | 29,785,733 | ||||||||||||
Basic and diluted earnings (loss) per common share | (0.00 | ) | 0.00 | (0.00 | ) | (0.00 | ) |
The notes are an integral part of these condensed consolidated interim financial statements.
5 |
GLOBALINK, LTD.
Condensed Consolidated Statements of Changes in Equity
(Expressed in U.S. Dollars)
(Unaudited)
Common shares | Additional paid-in-capital | Accumulated other comprehensive income (loss) | Deficit | Total | ||||||||||||||||||||
# | $ | $ | $ | $ | $ | |||||||||||||||||||
January 1, 2014 | 24,785,000 | 4,957 | 403,243 | (9,303 | ) | (174,824 | ) | 224,073 | ||||||||||||||||
Private placements | 17,700,000 | 3,540 | 1,056,460 | — | — | 1,060,000 | ||||||||||||||||||
Net loss for the year | — | — | — | — | (114,242 | ) | (114,242 | ) | ||||||||||||||||
Foreign currency translation difference | — | — | — | 1,612 | — | 1,612 | ||||||||||||||||||
December 31, 2014 | 42,485,000 | 8,497 | 1,459,703 | (7,691 | ) | (289,066 | ) | 1,171,443 | ||||||||||||||||
Private placement | 1,100,000 | 220 | 109,780 | — | — | 110,000 | ||||||||||||||||||
Stock-based compensation | — | — | 35,761 | — | — | 35,761 | ||||||||||||||||||
Net loss for the period | — | — | — | — | (100,003 | ) | (100,003 | ) | ||||||||||||||||
Foreign currency translation difference | — | — | — | 116 | — | 116 | ||||||||||||||||||
September 30, 2015 | 43,585,000 | 8,717 | 1,605,244 | (7,575 | ) | (389,069 | ) | 1,217,317 |
The notes are an integral part of these condensed consolidated interim financial statements.
6 |
GLOBALINK, LTD.
Condensed Consolidated Statements of Cash Flows
(Expressed in U.S. Dollars)
(Unaudited)
For the nine months ended September 30,
2015 | 2014 | |||||||
$ | $ | |||||||
Cash provided by (used in): | ||||||||
Operating activities | ||||||||
Net loss for the period | (100,003 | ) | (20,871 | ) | ||||
Item not involving cash: | ||||||||
Stock-based compensation | 35,761 | — | ||||||
Changes in non-cash working capital: | ||||||||
Increase in accounts receivable | (45,711 | ) | (65,944 | ) | ||||
Decrease (increase) in other current assets | (64,813 | ) | 3,380 | |||||
Increase in accounts payable and accrued liabilities | 148,576 | 40,286 | ||||||
Increase in other current liabilities | 24,960 | 6,217 | ||||||
Total cash used in operating activities | (1,230 | ) | (36,932 | ) | ||||
Investing activities | ||||||||
Purchase of fixed assets | (6,915 | ) | (1,500 | ) | ||||
Total cash used in investing activities | (6,915 | ) | (1,500 | ) | ||||
Financing activities | ||||||||
Proceeds from share issuance | 110,000 | 850,000 | ||||||
Share subscription received in advance | — | 100,000 | ||||||
Advances from shareholders | — | (31,646 | ) | |||||
Total cash provided by financing activities | 110,000 | 918,354 | ||||||
Increase in cash | 101,855 | 879,922 | ||||||
Effect of exchange rate changes on balance of cash held in foreign currencies | 19,480 | (16,996 | ) | |||||
Cash, beginning of the period | 1,236,137 | 426,088 | ||||||
Cash, end of the period | 1,357,472 | 1,289,014 | ||||||
Supplemental information on cash flows | ||||||||
Income taxes paid | — | 10,972 | ||||||
Interest paid | — | — |
Supplemental disclosure with respect to cash flows (note 11)
The notes are an integral part of these condensed consolidated interim financial statements.
7 |
GLOBALINK LTD.
Notes to Condensed Consolidated Financial Statements
For the nine months ended September 30, 2015
(Expressed in U.S. Dollars)
(Unaudited)
1. NATURE OF OPERATIONS
Globalink, Ltd. (the “Company”) was incorporated in the State of Nevada on February 3, 2006. The Company has focused its efforts on internet hotel booking services and has developed a proprietary online hotel booking program for connecting users with available rooms in hotels across the world. In order to gain the access to hotels, the Company acquired OneWorld Hotel Destination Service Inc. (“OneWorld”) in Vancouver, British Columbia, Canada on October 31, 2008. OneWorld is a hotel booking company which has established relationships with major hotel chains. Since the acquisition, OneWorld became a wholly-owned subsidiary of the Company.
On May 4, 2014, the Company entered into a joint venture agreement (the “Agreement”) with Shizhen Bio-Technology Co., Ltd. (“Shizhen Biotech”) in Jiangsu Province, China. On May 22, 2014, Globalink (Xuzhou) Bio-Technology Co., Ltd. (“Globalink Xuzhou”) was incorporated in Jiangsu Province, China pursuant to the Agreement. Globalink Xuzhou has total registered capital of $10,000,000, whereby the Company will invest $8,000,000 to earn an 80% interest in Globalink Xuzhou and Shizhen Biotech will invest $2,000,000 to earn the remaining 20%. Globalink Xuzhou will be involved in the business of biological science and technology research, biological technology popularization service, and fruit and vegetable distribution. Currently, Globalink Xuzhou focuses on developing health supplement products from the extract of gingko leaves. In August 2015, the Company transferred $500,000 to Globalink Zuzhou to start developing a gingko plantation in Pizhou City, Jiangsu Province. The Company transferred an additional $300,000 in October 2015.
2. SIGNIFICANT ACCOUNTING POLICIES
Statement of presentation and consolidation
These unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission, including Form 10-Q and Regulation S-K. Certain information and footnote disclosures normally present in annual financial statements have been omitted pursuant to such rules and regulations. The Company believes that the disclosures provided are adequate to make the information presented not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and explanatory notes for the year ended December 31, 2014 as disclosed in the Company’s Form 10-K as filed with the Securities and Exchange Commission on March 30, 2015. Operating results for the nine month period ended September 30, 2015 may not necessarily be indicate of the results for the year ending December 31, 2015.
8 |
Continuance of operation
These unaudited condensed consolidated financial statements prepared in conformity with US GAAP contemplate continuation of the Company as a going concern. As of September 30, 2015, the Company has an accumulated deficit of $389,069 since inception. Its ability to continue as a going concern depends upon whether it develops profitable operations and continues to raise adequate financing. However, management believes that the Company has sufficient working capital to meet its projected minimum financial obligations for the next fiscal year. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
Consolidation
The unaudited condensed consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries. Subsidiaries are the entities controlled by the Company. All inter-company transactions and balances between the Company and its subsidiaries have been eliminated upon consolidation.
The subsidiaries are consolidated from the date on which control is transferred to the Company and will cease to be consolidated from the date on which control is transferred out of the Company.
Use of estimates
The preparation of consolidated financial statements in conformity with US GAAP requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amount of assets, liabilities and provisions, income and expenses and the disclosure of contingent assets and liabilities at the date of these financial statements. Estimates are used for, but not limited to, the selection of the useful lives of fixed assets, provision necessary for contingent liabilities, allowance for doubtful debt associated with accounts receivable, fair values, revenue recognition, and taxes. Management believes that the estimates utilized in preparing its consolidated financial statements are reasonable and prudent. Actual results may differ from these estimates.
9 |
Foreign currency translation
Functional and presentation currency
Items included in the financial statements of each of the Company’s subsidiaries are measured using the currency of the primary economic environment in which the subsidiary operates (“the functional currency”), which is the Chinese Renminbi (“RMB”) for Globalink Xuzhou and Canadian dollar (“CAD”) for OneWorld. The unaudited condensed consolidated financial statements are presented in United States dollar (“USD”), which is the functional currency of the parent company. The operating subsidiaries’ financial statements are prepared in its respective functional currencies before translating to the presentation currency which is the USD. The Company uses the current rate method for translating the financial statements to the reporting currency. Under this method, items in the statement of operations are translated into the presentation currency using the average exchange rate for the year. Assets and liabilities are translated at the year-end rate. All resulting exchange differences are reported as a separate component of other comprehensive income.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuations where items are re-measured. Foreign exchange gains and losses resulting from settlement of such transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the profit or loss in “foreign exchange (gain) loss”.
Accounts receivable
Trade receivables are carried at original invoice amount. Accounts receivable are written off to bad debt expense using the direct write-off method. Receivables past due for more than 120 days are considered delinquent. Management determines uncollectible accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history, and current economic conditions and by using historical experience applied to an aging of accounts. Recoveries of trade receivables previously written off are recorded when received.
Fixed assets
Furniture, fixtures and equipment are recorded at cost less accumulated amortization. Amortization is computed using the declining balance method, other than leasehold improvements which is computed using the straight line method over the lease term. Estimated rates of amortization are as follows:
Computer equipment | 30%, declining balance | ||
Furniture and equipment | 20%, declining balance |
10 |
Fair Value
The Company measures fair values in accordance with accounting guidance that defines fair value, provides guidance for measuring fair value and requires certain disclosures. The guidance also discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow) and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
- | Level 1: Observable inputs such as quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
- | Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
- | Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. |
The inputs used in the fair value measurement should be from the highest level available. In instances where the measurement is based on inputs from different levels of the fair value hierarchy, the fair value measurement will fall within the lowest level input that is significant to the fair value measurement in its entirety.
As at September 30, 2015, the Company’s financial instruments are comprised of cash, accounts receivable, accounts payable and accrued liabilities and other current liabilities. Cash is measured at fair value using Level 1 inputs. With the exception of cash, all financial instruments held by the Company are measured at amortized cost. The fair values of these financial instruments approximate their carrying value due to their short-term maturities.
Goodwill
The Company recognizes goodwill in accordance with ASC 805 “Business Combination”. Goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed, if any. The goodwill impairment test compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of a reporting unit exceeds its fair value, goodwill of the reporting unit would be considered impaired. To measure the amount of the impairment loss, the implied fair value of a reporting unit's goodwill is compared to the carrying amount of that goodwill. If the carrying amount of a reporting unit's goodwill exceeds the implied fair value of that goodwill, an impairment loss is indicated. The Company concluded that there were no indicators of impairment with respect to the Company's goodwill as of September 30, 2015 and December 31, 2014.
11 |
Impairment Reviews for Long-Lived Assets
Long-lived assets such as property, equipment and goodwill are reviewed for impairment whenever facts and circumstances indicate that the carrying value may not be recoverable. When required impairment losses on assets to be held and used are recognized based on the fair value of the asset. The fair value is determined based on estimates of future cash flows, market value of similar assets, if available, or independent appraisals, if required. If the carrying amount of the long-lived asset is not recoverable from its undiscounted cash flows, an impairment loss is recognized for the difference between the carrying amount and fair value of the asset. When fair values are not available, the Company estimates fair value using the expected future cash flows discounted at a rate commensurate with the risk associated with the recovery of the assets. The Company did not recognize any impairment losses for any periods presented.
Revenue Recognition
The Company recognizes revenue once the service is rendered and all the significant risks and rewards of the service have been transferred to the customer. As a result, revenue from hotel booking services are recognized when customers check in to the hotels. Amounts received from customers for services not yet rendered are included in other current liabilities as unearned revenue.
In accordance with the ASC 605 “Revenue Recognition”, the Company reports its revenue as an agent, on the net amount retained, which is the amount billed to a customer less the amount paid to a hotel.
Income Taxes
The Company accounts for income taxes following the assets and liability method in accordance with the ASC 740 “Income Taxes.” Under such method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. The Company applies the accounting guidance issued to address the accounting for uncertain tax positions. This guidance clarifies the accounting for income taxes, by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements as well as provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years that the asset is expected to be recovered or the liability settled.
12 |
Earnings (Loss) per Common Share
Basic earnings (loss) per common share is determined by dividing earnings (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted earnings (loss) per common share is determined by dividing earnings (loss) by the diluted weighted average number of shares outstanding. Diluted weighted average number of shares reflects the dilutive equity instruments, if any, of potentially dilutive common shares, such as stock options and warrants calculated using the treasury stock method. In periods with reported net operating losses, all common stock options and warrants are deemed anti-dilutive such that basic net loss per share and diluted net loss per share are equal. The 6,000,000 stock options outstanding as of September 30, 2015 were excluded from the calculation of diluted loss per common share for the three and nine month period ended September 30, 2015.
Stock-based compensation
The Company accounts for stock-based employee compensation plans under the fair value recognition and measurement provisions of ASC 718 “Stock Compensation” (ASC 718). ASC 718 requires the recognition of compensation expense, using a fair-value based method, for costs related to all stock-based payments including stock options, restricted stock units and shares issued under the Company’s employee stock purchase plan. Pursuant to ASC 718, stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the requisite service period.
Segment reporting
FASB ASC 280 requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.
As of September 30, 2015, the Company is organized into two main business segments: hotel booking services and gingko plantation cultivation.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued a comprehensive new revenue recognition standard for contracts with customers that will supersede most current revenue recognition guidance, including industry-specific guidance. The core principle of this standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, the standard provides a five-step analysis of transactions to determine when and how revenue is recognized. Other major provisions include the capitalization and amortization of certain contract costs, ensuring the time value of money is considered in the transaction price, and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain circumstances. This guidance also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity’s contracts with customers. The new standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Early application is prohibited. The standard permits the use of either the retrospective or cumulative effect transition method. This guidance will be applicable to the Company at the beginning of its first quarter of fiscal year 2017. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.
13 |
In August 2014, the FASB issued Accounting Standards Update 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which provides guidance on determining when and how reporting entities must disclose going-concern uncertainties in their financial statements. The new standard requires management to perform interim and annual assessment of an entity’s ability to continue as a going concern within one year of the date of issuance of the entity’s financial statements (or within one year after the date on which the financial statements are available to be issued, when applicable). Further, an entity must provide certain disclosures if there is substantial doubt about the entity’s ability to continue as a going concern. The requirement is effective for annual periods ending after December 15, 2016, and interim periods thereafter, early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.
3. OTHER CURRENT ASSETS
The items comprising the Company’s other current assets are summarized below:
September 30, 2015 | December
31, 2014 | |||||||
$ | $ | |||||||
Deposits to hotels | 22,318 | 23,021 | ||||||
Other deposits to suppliers | 67,198 | 4,131 | ||||||
Credit card receivable | 3,860 | 1,669 | ||||||
Total other current assets | 93,376 | 28,821 |
4. ACCOUNTS RECEIVABLE
Accounts receivables consist of trade receivables from travel agents. There was no allowance for doubtful accounts as at September 30, 2015 and December 31, 2014.
5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities mainly consist of trade payables to hotels and travel service suppliers.
6. OTHER CURRENT LIABILITIES
The items comprising the Company’s other current liabilities are summarized below:
September 30, 2015 | December
31, 2014 | |||||||
$ | $ | |||||||
Unearned revenue | 20,346 | 7,881 | ||||||
Taxes payable | 10,070 | 207 | ||||||
Total other current liabilities | 30,416 | 8,088 |
14 |
7. TRANSACTIONS WITH RELATED PARTIES
During the nine months ended September 30, 2015, the Company paid or accrued management fees of $27,000 (2014 - $Nil) to a company controlled by a director and corporate secretary and $18,000 (2014 - $Nil) to a company controlled by a director and CFO. As of September 30, 2015, $5,000 (December 31, 2014 - $Nil) of the management fees were included in accounts payable and accrued liabilities.
In September 2015, 5,250,000 stock options were granted to directors and officers with a total fair value of $260,439 at the date of grant, $31,291 of which was amortized and recorded in the statement of comprehensive income (loss) during the three and nine months ended September 30, 2015.
8. SHAREHOLDERS’ EQUITY
Share capital
Authorized
- | 500,000,000 common voting shares with a par value of $0.0002 per share. |
Issued and outstanding
As of September 30, 2015, the Company has 43,585,000 shares (December 31, 2014 – 42,485,000) issued and outstanding.
During the nine months ended September 30, 2015:
In September 2015, the Company issued 1,100,000 common shares to an arm’s length party for total proceeds of $110,000.
During the year ended December 31, 2014:
In June 2014, the Company issued 12,000,000 common shares to two new directors for proceeds of $700,000. The Company also issued 200,000 common shares to an arm’s length party for $10,000 of share subscriptions received during the year ended December 31, 2012.
In August 2014, the Company issued 1,500,000 common shares to an arm’s length party for total proceeds of $150,000.
In December 2014, the Company issued 4,000,000 common shares to an arm’s length party for total proceeds of $200,000.
Stock options
The Company adopted a Stock Awards Plan under which it is authorized to grant options to directors, employees and consultants, to acquire up to 6,000,000 common shares. The exercise price of each option is based on the market price of the Company's stock for a period preceding the date of grant. The options can be granted for a maximum term of 5 years. The vesting terms of the options are determined by the board of directors at the time of grant.
15 |
On September 16, 2015, 6,000,000 stock options were granted to directors, officers and consultants with an exercise price of $0.075 expiring on September 16, 2020, 10% vesting at the date of grant, with the remaining 90% vested at a rate of 15% every six months thereafter. The Company uses the Black-Scholes option pricing model to determine the fair value of options granted. The fair value of the stock options granted
was $297,645 ($0.0496 per option). $35,761 was amortized and recorded in the statement of comprehensive income (loss) during the three and nine months ended September 30, 2015.
The fair value of the stock options granted was determined using the following assumptions:
Nine months ended September 30, 2015 | ||||
Risk free interest rate | 1.44 | % | ||
Volatility | 242.72 | % | ||
Expected life of options | 5 years | |||
Dividend rate | 0 | % | ||
Expected forfeiture rate | 0 | % |
Stock option transactions are summarized as follows:
Number
of Options |
Weighted
Average Exercise Price |
Aggregate
Intrinsic Values | ||||||||||
Balance, December 31, 2013 and 2014 | - | - | - | |||||||||
Granted | 6,000,000 | $ | 0.075 | $ | 0.75 | |||||||
Balance, at September 30, 2015 | 6,000,000 | $ | 0.075 | $ | — | |||||||
Exercisable, September 30, 2015 | 600,000 | $ | 0.075 | $ | — |
As at September 30, 2015, the following incentive stock options are outstanding:
Number of Options |
Exercise Price |
Expiry Date | ||
6,000,000 | $ | 0.075 | September 16, 2020 |
16 |
9. REVENUE
The Company reports its revenue as an agent on a net basis. The following table shows the gross amount the Company received from customers and the booking costs during the nine months ended September 30, 2015 and 2014:
For the nine months ended: | September 30, 2015 | September
30, 2014 | ||||||
$ | $ | |||||||
Gross amount received | 2,163,953 | 2,493,682 | ||||||
Costs | (1,904,419 | ) | (2,224,136 | ) | ||||
Revenue | 259,534 | 269,546 |
10. SEGMENTED INFORMATION
Before September 2015, the Company operated in one business segment, which is hotel booking services. Accordingly, the Company did not have separately reportable segments. In September 2015, the Company started to develop a gingko plantation cultivation business in China.
Management of the Company determined that as of September 30, 2015, the Company is organized into two main business segments: hotel booking services and gingko plantation cultivation.
The table below provides information regarding operating, revenues and fixed assets for the nine months ended September 30, 2015:
Hotel booking | Gingko plantation | |||||||
Revenue | $ | 259,534 | $ | — | ||||
Operating loss | $ | (85,950 | ) | $ | (14,053 | ) | ||
Fixed assets | $ | 3,531 | $ | 6,915 |
11. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
There were no significant non-cash transaction during the nine months ended September 30, 2015.
During the nine months ended September 30, 2014, the Company issued 200,000 common shares to an arm’s length party for $10,000 of share subscriptions received in advance during the year ended December 31, 2012.
17 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain information included in this discussion may constitute forward-looking statements. Readers are cautioned not to put undue reliance on forward-looking statements. These statements relate to future events or the Company’s future performance, business prospects or opportunities. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "plan", "continue", "estimate", "expect", "may", "will", "project", "predict", "potential", "targeting", "intend", "could", "might", "should", "believe" and similar expressions. Forward-looking statements are subject to a variety of risks and uncertainties which could cause actual events or results to differ from those reflected in the forward-looking statements, including, without limitation, risks and uncertainties relating to agricultural and travel business industries. Forward-looking information is in addition based on various assumptions including, without limitation, the expectations and beliefs of management, that the Company can access financing, appropriate equipment and sufficient labour. Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements.
Business Overview
Gingko plantation cultivation and development
In 2014, a group of new Chinese investors joined us who brought to the Company over $1 million in capital and also a lot of good business projects and opportunities from China. From all the business projects available, we chose the gingko extract product project which will expand into other herbal health/nutrition products in the future. We chose the project not only because its high return, but also because we believe health industry is a fast growing industry in China, and we have strong technical and marketing strength in this area.
Ginkgo has been used for medicinal purposes for almost 5,000 years. In Chinese traditional medicine, it is used to treat asthma, bronchitis, and various brain disorders. In Asia, ginkgo tree seeds are used to aid digestion and to reduce the intoxicating effects of alcohol. In Europe and North America, ginkgo extract is used for the treatment of circulatory problems, immune system dysfunction and cognitive disorders, including memory loss.
On May 4, 2014, the Company entered into a joint venture agreement (the “Agreement”) with Shizhen Bio-Technology Co., Ltd. (“Shizhen Biotech”) in Jiangsu Province, China. On May 22, 2014, Globalink (Xuzhou) Bio-Technology Co., Ltd. (“Globalink Xuzhou”) was incorporated in Jiangsu Province, China pursuant to the Agreement. Gloablink Xuzhou has total registered capital of $10,000,000, whereby the Company will invest $8,000,000 to earn an 80% interest in Globalink Xuzhou and Shizhen Biotech will invest $2,000,000 to earn the remaining 20%. In August 2015, the Company transferred $500,000 to Globalink Zuzhou to start developing a gingko plantation in Pizhou City, Jiangsu Province. The Company transferred an additional $300,000 in October 2015.
Globalink Xuzhou will be involved in the business of biological science and technology research, biological technology popularization service, and fruit and vegetable distribution. Currently, Globalink Xuzhou is focused on developing health supplement products from the extract of gingko leaves.
In October 2015, Golablink Xuzhou finished acquiring the right of use of 100 acres of farm land, and started to clean up and prepare the land. Our plantation is located at Pizhou, the hometown of gingko biloba growing in China. Pizhou has a long history of gingko cultivation in China and is the largest of the top four gingko cultivation areas in China. We also finished acquiring approximately 60 tons of gingko seeds which will be planted before next March. All infrastructure work is in process, hydro and irrigation, road construction, storage rooms, fence and security, etc. We anticipate our plantation will start producing quality raw gingko leaves in 2016 and start to generate revenue by selling dried gingko leaves.
18 |
Hotel booking service
During 2008, we started generating revenue upon completion of the acquisition of OneWorld Hotel Destination Services, Inc. We acquired all of the common shares of OneWorld for 2,000,000 common shares and a promissory note. In addition, we are seeking to expand our revenue base by adding new customers and increasing our marketing and advertising.
Due to the recession in 2009, the Company halted the plan to raise extra capital which is for the completion of the online hotel room reservation web site and the expansion of the Hotel booking business. The Company decided to allocate the majority of cash flows to maintain the operations of One World because of the recession in 2009. The officers and directors also agreed not to receive cash compensation for their management work in the Company including the continuation of the development of the website in-house by the directors, the defraying of marketing, promotion and travel.
While the economy is gradually recovering today, OneWorld currently generates sufficient cash flow to maintain its own daily operation. However, in order to realize effective marketing and promotion, the Company will need to raise the addition capital through the sale of capital stock in the future. The use of funds would be rationed for marketing and promotion purposes, expansion of the OneWorld operation and working capital needs.
There are several known trends that are reasonably likely to have a material effect on our net sales or revenues alongside our income from continuing operations and profitability.
We expect to experience significant fluctuations in our future operating results due to a variety of factors, many of which are outside our control. Factors that may adversely affect our quarterly operating results include but are not limited to:
- | Our ability to develop and complete the hotel booking website; |
- | Our ability to attract customers to use our web site and maintain user satisfaction; |
- | Our ability to attract hotel suppliers to provide their hotel rooms in our web site; |
- | Our ability to hire and train qualified personnel; |
- | Our ability to resolve any technical difficulties and system downtime or Internet disconnection; |
- | Governmental regulations on use of the Internet as a tool to conduct business transaction. |
- | Change of customer’s acceptance to use the Internet to book hotel rooms. |
We may also incur losses for the foreseeable future due to costs and expenses related to:
- | The implementation of our hotel booking web site business model; |
- | Marketing and other promotional activities; |
- | Competition; |
- | The continued development of our website; |
- | High cost to maintain the hotel booking web site, and |
- | Hiring and training new staff for customer services. |
19 |
We cannot be sure that we will be successful in addressing these risks and uncertainties and our failure to do so could have a materially adverse effect on our financial condition. In addition, our operating results are dependent to a large degree upon factors outside of our control. There are no assurances that we will be successful in addressing these risks, and failure to do so may adversely affect our business.
Capital and Sources of Liquidity
Prior to the acquisition of OneWorld, all of Globalink’s operating capital had either been advanced by current shareholders or from proceeds for the issuance of common shares.
For the nine months ended September 30, 2015, we incurred a net loss of $100,003. We had an increase of $35,761 in non-cash expenses due to stock based compensation. We had the following changes in non-cash working capital: We had an increase in accounts receivable of $45,771 and an increase in other current assets of $64,813. We had an increase in accounts payable and accrued liabilities of $148,576 and an increase in other current liabilities of $24,960. As a result, we had total cash used in operating activities of $1,230 for the nine months ended September 30, 2015.
For the nine months ended September 30, 2014, we incurred a net loss of $20,871. We had the following changes in non-cash working capital: We had an increase in accounts receivable of $65,944 and a decrease in other current assets of $3,380. We had an increase in accounts payable and accrued liabilities of $40,286 and an increase in other current liabilities of $6,217. As a result, we had total cash used in operating activities of $36,932 for the nine months ended September 30, 2014.
During the nine months ended September 30, 2015, we purchased fixed assets of $6,915, resulting in net cash used in investing activities of $6,915 for the period.
During the nine months ended September 30, 2014, we purchased fixed assets of $1,500, resulting in net cash used in investing activities of $1,500 for the period.
During the nine months ended September 30, 2015, we received proceeds from share issuances of $110,000, resulting in net cash provided by financing activities of $110,000 for the period.
During the nine months ended September 30, 2014, we received proceeds from share issuances of $850,000. We received $100,000 from share subscription received in advance and repaid $31,646 of advances from shareholders. As a result, we had total cash provided by financing activities of $918,354 for the nine months ended September 30, 2014.
Results of Operations
For the three months ended September 30, 2015, we earned revenues of $102,790. We paid accounting and legal expenses of $36,696 and management fees of $15,000. We had a foreign exchange gain of $887 and paid rent of $5,917. We paid salaries and benefits of $59,290 and stock based compensation of $35,761. We paid telephone expenses of $1,650 and transfer agent and filing fee expenses of $1,025. We paid travel expenses of $9,146 and other general and administrative expenses of $10,381. We paid total general and administrative expenses of $173,979, resulting in a net loss of $71,189. We had a negative exchange difference on translating foreign operations of $1,664, resulting in a comprehensive loss of $72,853 for the three months ended September 30, 2015.
Comparatively, for the three months ended September 30, 2014, we earned revenues of $97,008. We paid accounting and legal expenses of $7,106 and had a foreign exchange gain of $6,329. We paid rent expenses of $5,120 and paid salaries and benefits of $66,596. We paid telephone expenses of $1,678 and transfer agent and filing fees of $1,885. We paid travel expenses of $5,809 and paid other general and administrative expenses of $6,783. We paid total general and administrative expenses of $88,648, resulting in net income of $8,360. We had a negative exchange difference on translating foreign operations of $571, resulting in comprehensive income of $7,789 for the three months ended September 30, 2014.
20 |
The $79,549 increase in net loss between the three months ended September 30, 2015 compared to the three months ended September 30, 2014 is due to an increase in management fees and stock based compensation during the three months ended September 30, 2015. In addition, we had an 80.63% increase in accounting and legal fees during the three months ended September 30, 2015 as a result of audit fees of the comparative period being recorded in second quarter instead of third quarter. As such, the accounting and legal fees for nine months ended September 30, 2015 and 2014 are comparable. We earned $5,782, or 5.62%, more in revenues and paid $7,306, or 10.97%, less in salaries and benefits during the three months ended September 30, 2015.
For the nine months ended September 30, 2015, we earned revenues of $259,534. We paid accounting and legal expenses of $39,304 and management fees of $45,000. We had a foreign exchange gain of $10,463 and paid rent expenses of $17,055. We paid salaries and benefits of $169,872 and paid stock based compensation of $35,761. We paid telephone expenses of $5,065 and transfer agent and filing fees of $17,875. We paid travel expenses of $17,122 and other general and administrative expenses of $22,946. We paid total general and administrative expenses of $359,537, resulting in a net loss of $100,003 for the period. We had a gain on the exchange difference on translating foreign operations of $116, resulting in a comprehensive loss of $99,887 for the nine months ended September 30, 2015.
Comparatively, for the nine months ended September 30, 2014, we earned revenues of $269,546. We paid accounting and legal fees of $39,224 and had a foreign exchange loss of $182. We paid rent expenses of $13,711 and salaries and benefits of $182,213. We paid telephone expenses of $4,863 and transfer agent and filing fees of $20,333. We paid travel expenses of $8,024 and paid other general and administrative expenses of $21,867. We paid total general and administrative expenses of $290,417, resulting in net loss of $20,871. We had a loss on the exchange difference on translating foreign operations of $75, resulting in comprehensive loss of $20,946 for the nine months ended September 30, 2014.
The $69,120, or 19.22%, increase in net loss between the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014 is due to increased management fees and increased stock based compensation during the nine months ended September 30, 2015. We earned $10,012, or 3.71% fewer revenues, paid $3,344, or 19.61% more for rent, and paid $12,341, or 6.77% less for salaries and benefits for the nine months ended September 30, 2015.
The registrant has developed a proprietary online hotel booking program for connecting users with available rooms in hotels across the world. In order to gain the access to the hotels, the registrant acquired OneWorld Hotel Destination Service Inc in Vancouver, B.C. Canada on October 31, 2008. OneWorld Hotel Destination Service Inc is a hotel booking company which has established strong relationships with major hotel chains such as Radisson, Hilton and Sheraton. Its clients include travel agents in major cities such as Vancouver, Toronto, Calgary, and Montreal. After the acquisition the Company intends to put the OneWorld operations into the online platform.
Off-Balance Sheet Arrangements
The Company had no material off-balance sheet arrangements as of September 30, 2015.
21 |
Contractual Obligations
The Company had no material contractual obligations as of September 30, 2015.
New Accounting Pronouncements
The Company has adopted all recently issued accounting pronouncements. The adoption of the accounting pronouncements, including those not yet effective, is not anticipated to have a material effect on the financial position or results of operations of the Company.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable for smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures:
We maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to insure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, or the persons performing similar functions, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our CEO and CFO, or the persons performing similar functions, our management has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that evaluation, our CEO and CFO, or the persons performing similar functions, concluded that our disclosure controls and procedures were not effective as of September 30, 2015.
Evaluation of Changes in Internal Control over Financial Reporting:
Under the supervision and with the participation of our CEO and CFO, or those persons performing similar functions, our management has evaluated changes in our internal controls over financial reporting that occurred during the three months ended September 30, 2015. Based on that evaluation, our CEO and CFO, or those persons performing similar functions, did not identify any change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
22 |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
Not applicable for smaller reporting companies
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On September 8, 2015, the registrant issued 1,100,000 restricted common shares to Yuan Chao Zhao for $110,000. These shares are exempt from registration under Section 4(a)(2) of the Securities Act. Yuan Chao Zhao is a sophisticated investor, has access to the type of information normally provided in a prospectus for a registered securities offering, and has agreed not to resell or distribute the securities to the public.
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
None
Item 6. Exhibits
Exhibit 31* | Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
Exhibit 32* | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
101.INS** | XBRL Instance Document | ||
101.SCH** | XBRL Taxonomy Extension Schema Document | ||
101.CAL** | XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.DEF** | XBRL Taxonomy Extension Definition Linkbase Document | ||
101.LAB** | XBRL Taxonomy Extension Label Linkbase Document | ||
101.PRE** | XBRL Taxonomy Extension Presentation Linkbase Document |
* Filed herewith
**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
23 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: November 13, 2015 | GLOBALINK, LTD. | |
By: | /s/ Hin Kwok Sheung | |
Hin Kwok Sheung | ||
Chief Executive Officer | ||
By: | /s/ Ke Feng (Andrea) Yuan | |
Ke Feng (Andrea) Yean | ||
Chief Financial Officer |
24 |