Attached files

file filename
8-K - Vertex Energy Inc.vertex8k110915.htm


Exhibit 99.1
 
Investor Relations Contact
Marlon Nurse, DM
Senior VP – Investor Relations
212-564-4700
 
Vertex Energy, Inc.
 
 
VERTEX ENERGY, INC. ANNOUNCES THIRD QUARTER 2015 FINANCIAL RESULTS
 
Gross Profit Increased 64%, Gross Margins of 13% in Third Quarter 2015

Conference Call Tomorrow, November 10, 2015 at 9:00 A.M. EST
 
HOUSTON, TX, November 9, 2015 - Vertex Energy, Inc. (NASDAQ:VTNR), an environmental services company that recycles industrial waste streams and off-specification commercial chemical products, announced today its financial results for the three and nine months ended September 30, 2015. The Company will host a conference call tomorrow, Tuesday, November 10, 2015, at 9 am EST.
 
FINANCIAL HIGHLIGHTS FOR THREE MONTHS ENDED SEPTEMBER 30, 2015
 
 
·
Revenue for the third quarter of 2015 versus third quarter of 2014 was down 48.9% to $39.3 million.
 
·
Gross Profit increased 64% year over year, while gross margins were 13%.
 
·
EBITDA of $291,796.
 
·
Street collections volume increased 51% year over year.
 
·
Per barrel margin was up 59% year over year.
 
 
FINANCIAL HIGHLIGHTS FOR NINE MONTHS ENDED SEPTEMBER 30, 2015
 
 
·
Revenue for the nine months ended September 30, 2015 was $126.1 million.
 
·
Overall volumes of product sold rose 16% for the first nine months of 2015, compared to the same period in 2014.
 
·
Gross profit declined 37% to $10.3 million
 
·
Market share at the Black Oil division grew as volumes increased 19% year over year.
 
 
Benjamin P. Cowart, Chairman and CEO of Vertex Energy said, “The oil market remains challenging, however we have undertaken numerous initiatives to manage our business efficiently. We are encouraged by our volume growth during this quarter. We will continue to manage spreads and work to gain market share. Our street collections volume increased 51% in the nine months ended September 30, 2015. Volumes from H&H Oil and our Heartland acquisition increased 59%, while volume at our Marrero, Louisiana facility was up 12% year over year.”
 
Mr. Cowart added, “Our gross margins for the third quarter 2015 were 13%, and our per barrel margin during the quarter was up 59% year over year.”
 
Mr. Cowart concluded, “We implemented our service fee model for collections of used oil and environmental services in January 2015. Our average charge for these services was 10 cents per gallon for the used oil we collected at the end of the third quarter 2015. The recent announced decision of our peers to implement a charge for oil program should have a positive impact in our industry.”
 
Management of Vertex Energy will host a conference call tomorrow, November 10, 2015, at 9:00 a.m. EST. Those who wish to participate in the conference call may telephone (877) 869-3847 from the U.S. and international callers may telephone (201) 689-8261, approximately 15 minutes before the call. A webcast will also be available under the Investor Relations section of the Company’s website at: www.vertexenergy.com.
 
A digital replay will be available by telephone approximately two hours after the completion of the call until December 31, 2015, and may be accessed by dialing (877) 660-6853 from the U.S. or (201) 612-7415 for international callers, and using the Conference ID #13622074.
 
 
 
 

 
ABOUT VERTEX ENERGY, INC.
 
 
Vertex Energy, Inc. (NASDAQ: VTNR) is a leading environmental services company that recycles industrial waste streams and off-specification commercial chemical products. Its primary focus is recycling used motor oil and other petroleum by-product streams. Vertex Energy purchases these streams from an established network of local and regional collectors and generators. Vertex Energy also manages the transport, storage and delivery of the aggregated feedstock and product streams to end users, and manages the re-refining of a portion of its aggregated petroleum streams in order to sell them as higher-value end products. Vertex Energy sells its aggregated petroleum streams as feedstock to other re-refineries and fuel blenders or as replacement fuel for use in industrial burners. The re-refining of used motor oil that Vertex Energy manages takes place at its facility, which uses a proprietary Thermal Chemical Extraction Process (“TCEP”) technology. Based in Houston, Texas, Vertex Energy also has offices in California, Chicago, Georgia, Nevada, and Ohio. More information on Vertex Energy can be found at www.vertexenergy.com.
 
This press release may contain forward-looking statements, including information about management's view of Vertex Energy's future expectations, plans and prospects, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995 (the "Act"). In particular, when used in the preceding discussion, the words "believes," "expects," "intends," "plans," "anticipates," or "may," and similar conditional expressions are intended to identify forward-looking statements within the meaning of the Act, and are subject to the safe harbor created by the Act. Any statements made in this news release other than those of historical fact, about an action, event or development, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause the results of Vertex Energy, its divisions and concepts to be materially different than those expressed or implied in such statements. These risk factors and others are included from time to time in documents Vertex Energy files with the Securities and Exchange Commission, including but not limited to, its Form 10-Ks, Form 10-Qs and Form 8-Ks. Other unknown or unpredictable factors also could have material adverse effects on Vertex Energy's future results. The forward-looking statements included in this press release are made only as of the date hereof. Vertex Energy cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Vertex Energy undertakes no obligation to update these statements after the date of this release, except as required by law, and also takes no obligation to update or correct information prepared by third parties that are not paid for by Vertex Energy.

VERTEX ENERGY, INC.
RECONCILIATION OF NET INCOME (LOSS) TO EARNINGS BEFORE INTEREST TAXES
DEPRECIATION AND AMORTIZATION (EBITDA)*
 
   
For the Three Months Ended
 
   
September 30, 2015
   
September 30, 2014
 
Net (loss) income
  $ (2,069,876 )   $ (1,929,370 )
Add (deduct):
               
Interest expense
    763,791       947,325  
Depreciation and amortization
    1,597,881       1,180,443  
Tax (expense) benefit
    -       57,975  
                 
EBITDA*
  $ 291,796     $ 256,373  
 
* EBITDA is a non-GAAP financial measure. This measurement is not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance.

EBITDA represents net income before interest, taxes, depreciation and amortization. EBITDA is presented because we believe it provides additional useful information to investors due to the various non-cash items during the period. EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are:

·
EBITDA does not reflect cash expenditures, or future requirements for capital expenditures, or contractual commitments;

·
EBITDA does not reflect changes in, or cash requirements for, working capital needs;

·
EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments;

·
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and

·
Other companies in this industry may calculate EBITDA differently than Vertex Energy does, limiting its usefulness as a comparative measure.

 
 

 
 
VERTEX ENERGY, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
   
September 30,
 2015
 
December 31,
 2014
ASSETS
       
Current assets
       
Cash and cash equivalents
 
$
4,020,161
   
$
6,017,076
 
Accounts receivable, net
 
7,897,650
   
9,936,948
 
Current portion of notes receivable, net
 
1,000,000
   
3,150,000
 
Inventory
 
3,847,157
   
12,620,616
 
Prepaid expenses
 
2,169,524
   
1,245,307
 
Costs in excess of billings
 
   
779,285
 
Total current assets
 
18,934,492
   
33,749,232
 
         
Noncurrent assets
       
         
Fixed assets, at cost
 
61,560,190
   
59,919,721
 
    Less accumulated depreciation
 
(6,742,217
)
 
(3,758,373
)
    Net fixed assets
 
54,817,973
   
56,161,348
 
Notes receivable
 
8,308,000
   
8,308,000
 
Intangible assets, net
 
17,687,897
   
18,512,960
 
Goodwill
 
4,922,353
   
4,922,353
 
Deferred financing cost, net
 
1,818,376
   
2,191,888
 
Deferred federal income tax
 
   
9,495,000
 
Other assets
 
481,450
   
481,450
 
Total noncurrent assets
 
88,036,049
   
100,072,999
 
TOTAL ASSETS
 
$
106,970,541
   
$
133,822,231
 
         
LIABILITIES, TEMPORARY EQUITY, AND EQUITY
       
Current liabilities
       
Accounts payable and accrued expenses
 
$
12,893,323
   
$
21,984,136
 
Dividends payable
 
401,951
   
 
Capital leases
 
364,561
   
492,755
 
Current portion of long-term debt
 
4,773,042
   
40,136,584
 
Revolving note
 
659,893
   
 
Deferred revenue
 
   
463,210
 
        Total current liabilities
 
19,092,770
   
63,076,685
 
Long-term liabilities
       
Long-term debt
 
21,644,605
   
1,867,574
 
Derivative liability
 
4,393,034
   
 
Contingent consideration
 
6,069,000
   
6,069,000
 
Deferred federal income tax
 
   
4,189,000
 
Total liabilities
 
51,199,409
   
75,202,259
 
         
COMMITMENTS AND CONTINGENCIES
       
         
TEMPORARY EQUITY
       
Series B Preferred shares, $.001 par value per share:
       
10,000,000 shares authorized, 8,032,274 and 0 shares issued and outstanding at September 30, 2015 and December 31, 2014,
       
respectively with liquidation preference of $24,900,050 at
       
September 30, 2015
 
11,191,623
   
 
         
EQUITY
       
Preferred stock, $0.001 par value per share:
       
50,000,000 shares authorized
       
Series A Convertible Preferred stock, $0.001 par value,
       
5,000,000 authorized and 612,943 and 630,419 issued
       
and outstanding with a liquidation preference of $913,285 and $939,324 at September 30, 2015 and December 31,
       
2014, respectively
 
613
   
630
 
Common stock, $0.001 par value per share;
       
750,000,000 shares authorized; 28,214,276 and 28,108,105
       
issued and outstanding at September 30, 2015 and
       
December 31, 2014, respectively
 
28,214
   
28,109
 
Additional paid-in capital
 
52,884,086
   
46,595,472
 
Retained earnings (accumulated deficit)
 
(8,333,404
)
 
11,995,761
 
Total Equity
 
$
44,579,509
   
$
58,619,972
 
TOTAL LIABILITIES, TEMPORARY EQUITY, AND EQUITY
 
$
106,970,541
   
$
133,822,231
 


 
 

 


VERTEX ENERGY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014
(UNAUDITED)
 
Three Months Ended
 September 30,
 
Nine Months Ended
September 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$
39,262,584
   
$
 
76,903,516
   
$
126,066,634
   
$
196,332,796
 
Cost of revenues
34,104,949
   
73,761,171
   
115,748,581
   
179,949,373
 
Gross profit
5,157,635
   
3,142,345
   
10,318,053
   
16,383,423
 
               
Reduction of contingent consideration
   
(1,876,752
)
 
   
(1,876,752
)
               
Operating expenses:
             
Selling, general and administrative expenses
  (exclusive of acquisition related expenses)
6,052,764
   
4,706,104
   
17,064,043
   
11,786,070
 
  Depreciation and amortization expense
1,597,881
   
1,180,443
   
4,716,177
   
2,981,393
 
  Acquisition related expenses
5,910
   
259,235
   
163,588
   
2,819,065
 
Total operating expenses
7,656,555
   
6,145,782
   
21,943,808
   
17,586,528
 
               
Income (loss) from operations
(2,498,920
)
 
(1,126,685
)
 
(11,625,755
)
 
673,647
 
               
Other income (expense):
             
Provision for doubtful accounts
   
   
(2,650,000
)
 
 
Other income
11
   
109,980
   
29
   
110,357
 
Gain on bargain purchase
   
92,635
   
   
6,573,686
 
Other income (expense)
(20,657
)
 
   
(78,316
)
 
(10,866
)
Gain on change in value of derivative liability
818,051
   
   
2,635,033
   
 
Gain on futures contracts
395,430
   
   
395,430
   
 
Interest expense
(763,791
)
 
(947,325
)
 
(2,851,947
)
 
(1,680,371
)
Total other income (expense)
429,044
   
(744,710
)
 
(2,549,771
)
 
4,992,806
 
               
Income (loss) before income tax
(2,069,876
)
 
(1,871,395
)
 
(14,175,526
)
 
5,666,453
 
               
Income tax expense
   
(57,975
)
 
(5,306,000
)
 
(57,975
)
               
Net income (loss)
$
(2,069,876
)
 
$
 
(1,929,370
)
 
$
(19,481,526
)
 
$
5,608,478
 
               
Net income (loss) attributable to non-controlling interest
$
   
$
 
   
$
   
$
325,399
 
               
Net income (loss) attributable to Vertex Energy, Inc.
$
(2,069,876
)
 
$
 
(1,929,370
)
 
$
(19,481,526
)
 
$
5,933,877
 
               
Less: accretion of discount on series B
$
(444,899
)
 
$
 
   
$
(444,899
)
 
$
 
Less: accrual of dividend on series B
(402,740
)
 
   
(402,740
)
 
 
Less: other
(55,056
)
 
   
(55,056
)
 
 
               
Net income (loss) available to common shareholders
$
(2,972,571
)
 
$
 
(1,929,370
)
 
$
(20,384,221
)
 
$
5,933,877
 
               
Earnings (loss) per common share
             
Basic
$
(0.11
)
 
$
 
(0.08
)
 
$
(0.72
)
 
$
0.26
 
Diluted
$
(0.11
)
 
$
 
(0.08
)
 
$
(0.72
)
 
$
0.24
 
               
Shares used in computing earnings per share
             
Basic
28,198,701
   
25,151,660
   
28,165,427
   
23,077,914
 
Diluted
28,198,701
   
25,151,660
   
28,165,427
   
24,825,326
 


 
 

 

 
VERTEX ENERGY, INC.
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015
 
   
Common Stock Shares
 
Common Stock $.001 Par
 
Series A Preferred Stock Shares
 
Series A Preferred Stock $.001 Par
 
Additional Paid-in Capital
 
Retained Earnings
 
Total Equity
Balance on January 1, 2015
 
28,108,105
   
$
28,108
   
630,419
   
$
630
   
$
46,595,472
   
$
11,995,761
   
$
58,619,971
 
Share based compensation expense, total
 
   
   
   
   
305,153
   
   
305,153
 
Issuance of restricted common stock
 
56,180
   
56
   
   
   
199,958
   
   
200,014
 
Conversion of preferred A stock to common
 
17,476
   
17
   
(17,476
)
 
(17
)
 
   
   
 
Conversion of Preferred B stock to common
 
32,515
   
33
           
100,763
       
100,796
 
Beneficial conversion feature on Preferred stock (APIC)
 
   
   
   
   
5,682,740
   
   
5,682,740
 
Dividends declared, Preferred B shares, stock
                     
(402,740
)
 
(402,740
)
Accretion of redemption discount, Preferred series B
                 
   
(444,899
)
 
(444,899
)
Net income (loss)
 
   
   
   
   
   
(19,481,526
)
 
(19,481,526
)
Balance on September 30, 2015
 
28,214,276
   
$
28,214
   
612,943
   
$
613
   
$
52,884,086
   
$
(8,333,404
)
 
$
44,579,509
 




 
 

 

 
VERTEX ENERGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014
(UNAUDITED)
   
Nine Months Ended
   
September 30,
 2015
 
September 30,
 2014
Cash flows from operating activities
       
Net income (loss)
 
$
(19,481,526
)
 
$
5,608,478
 
  Adjustments to reconcile net income to cash
  provided by (used in) operating activities
       
Stock based compensation expense
 
305,153
   
173,979
 
Depreciation and amortization
 
4,716,177
   
2,981,393
 
Gain on acquisition
 
   
(6,573,686
)
Loss on asset sale
 
63,410
   
 
Gain on change in fair value of derivative liability
 
(2,635,033
)
 
 
Deferred federal income tax
 
5,306,000
   
 
Reduction of contingent liability
 
   
(1,876,752
)
Changes in operating assets and liabilities
       
Accounts receivable
 
1,879,150
   
(9,731,011
)
Allowance for doubtful accounts
 
2,810,146
   
(230,000
)
Notes receivable-related party
 
   
(3,150,000
)
Inventory
 
8,773,459
   
(6,269,253
)
Prepaid expenses
 
(924,216
)
 
(1,348,935
)
Costs in excess of billings
 
779,285
   
 
Accounts payable
 
(8,858,058
)
 
8,962,991
 
Deferred revenue
 
(495,965
)
 
 
     Other assets
 
   
(81,450
)
Net cash provided by (used in) operating activities
 
(7,762,018
)
 
(11,534,246
)
         
Cash flows from investing activities
       
Acquisitions
 
(1,082,649
)
 
(30,164,464
)
Purchase of fixed assets
 
(1,159,488
)
 
(4,227,056
)
Proceeds from asset sales
 
4,500
   
 
Notes receivable
 
(500,000
)
 
 
Net cash used in investing activities
 
(2,737,637
)
 
(34,391,520
)
         
Cash flows from financing activities
       
Proceeds from sale of stock
 
23,557,553
   
15,803,000
 
Payments on contingent consideration
 
   
(136,662
)
Payments on notes payable
 
(18,019,983
)
 
(10,469,474
)
Proceeds from note payable
 
2,305,277
   
41,372,315
 
Proceeds from revolving note
 
74,801,900
   
 
Payments on revolving note
 
(74,142,007
)
 
 
Debt issue cost
 
   
(2,452,157
)
Proceeds from exercise of common stock options and warrants
 
   
359,862
 
Net cash provided by (used in) financing activities
 
8,502,740
   
44,476,884
 
         
Net change in cash and cash equivalents
 
(1,996,915
)
 
(1,448,882
)
         
Cash and cash equivalents at beginning of the period
 
6,017,076
   
2,678,628
 
         
Cash and cash equivalents at end of period
 
$
4,020,161
   
$
1,229,746
 
         
SUPPLEMENTAL INFORMATION
       
Cash paid for interest
 
$
2,835,681
   
$
1,600,117
 
Cash paid for income taxes
 
$
   
$
80,158
 
         
NON-CASH INVESTING AND FINANCING TRANSACTIONS
       
Conversion of Series A Preferred Stock into common stock
 
$
17
   
$
689
 
   Dividends declared but not yet paid
 
$
401,951
   
$
 
   Note payable for acquisition of E-Source interest
 
$
   
$
854,050
 
   Additional paid in capital for acquisition of E-Source interest
 
$
   
$
1,790,745
 
   Shares issued as payment
 
$
200,000
   
$
 
   Beneficial conversion feature for Series B Preferred stock
 
$
5,737,796
   
$
 
   Fair value of warrants issued with series B Preferred stock
 
$
7,028,067
   
$