Attached files

file filename
EX-95 - EXHIBIT 95 - CHEVRON CORPcvx09302015ex95minesafety.htm
EX-31.2 - EXHIBIT 31.2 - CHEVRON CORPcvx09302015ex312cfo-sox302.htm
EX-31.1 - EXHIBIT 31.1 - CHEVRON CORPcvx09302015ex311ceo-sox302.htm
EX-32.1 - EXHIBIT 32.1 - CHEVRON CORPcvx09302015ex321ceo-sox906.htm
10-Q - 10-Q - CHEVRON CORPcvx-09302015x10qdoc.htm
EX-32.2 - EXHIBIT 32.2 - CHEVRON CORPcvx09302015ex322cfo-sox906.htm
Exhibit 12.1
CHEVRON CORPORATION — TOTAL ENTERPRISE BASIS
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30, 2015
 
Year Ended December 31
 
 
2014
 
2013
 
2012
 
2011
 
(Millions of dollars)
Net Income Attributable to Chevron Corporation
$
5,175

 
$
19,241

 
$
21,423

 
$
26,179

 
$
26,895

Income Tax Expense
1,787

 
11,892

 
14,308

 
19,996

 
20,626

Distributions Less Than Equity in Earnings of Affiliates
(576
)
 
(2,202
)
 
(1,178
)
 
(1,351
)
 
(570
)
Noncontrolling Interests
90

 
69

 
174

 
157

 
113

Previously Capitalized Interest Charged to Earnings During Period
95

 
100

 
96

 
123

 
117

Interest and Debt Expense

 

 

 

 

Interest Portion of Rentals (1)
252

 
356

 
342

 
316

 
288

Earnings Before Provision for Taxes and Fixed Charges
$
6,823

 
$
29,456

 
$
35,165

 
$
45,420

 
$
47,469

 
 
 
 
 
 
 
 
 
 
Interest and Debt Expense

 

 

 

 

Interest Portion of Rentals (1)
252

 
356

 
342

 
316

 
288

Preferred Stock Dividends of Subsidiaries

 

 

 

 

Capitalized Interest
353

 
358

 
284

 
230

 
288

 
 
 
 
 
 
 
 
 
 
Total Fixed Charges
$
605

 
$
714

 
$
626

 
$
546

 
$
576

 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
11.28

 
41.25

 
56.17

 
83.19

 
82.41

____________
 
 
 
 
 
 
 
 
 
(1) 
Calculated as one-third of rentals. Considered a reasonable approximation of interest factor.
 

43