AMES NATIONAL CORP - FORM 10-Q

Attached files

file	filename
EX-32.2 - EXHIBIT 32.2 - AMES NATIONAL CORP	ex32-2.htm
EX-31.2 - EXHIBIT 31.2 - AMES NATIONAL CORP	ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - AMES NATIONAL CORP	ex31-1.htm
EX-32.1 - EXHIBIT 32.1 - AMES NATIONAL CORP	ex32-1.htm

Table Of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[Mark One]

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number 0-32637

AMES NATIONAL CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

IOWA				42-1039071
(State or Other Jurisdiction of				(I. R. S. Employer
Incorporation or Organization)				Identification Number)

405 FIFTH STREET

AMES, IOWA 50010

(Address of Principal Executive Offices)

Registrant's Telephone Number, Including Area Code: (515) 232-6251

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes __X_ No ____

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer____ Accelerated filer __X__ Non-accelerated filer ____ Smaller reporting company ____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ____ No ___X_

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

COMMON STOCK, $2.00 PAR VALUE	9,310,913
(Class)	(Shares Outstanding at October 30, 2015)

Table Of Contents

AMES NATIONAL CORPORATION

INDEX

		Page


Part I.	Financial Information

Item 1.	Consolidated Financial Statements (Unaudited)	3

	Consolidated Balance Sheets at September 30, 2015 and December 31, 2014	3

	Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014	4

	Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2015 and 2014	5

	Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2015 and 2014	6

	Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014	7

	Notes to Consolidated Financial Statements	9

Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	32

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	51

Item 4.	Controls and Procedures	51

Part II.	Other Information

Item 1.	Legal Proceedings	52

Item 1.A.	Risk Factors	52

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52

Item 3.	Defaults Upon Senior Securities	52

Item 4.	Mine Safety Disclosures	52

Item 5.	Other Information	53

Item 6.	Exhibits	53

Signatures		54

Table Of Contents

AMES NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(unaudited)

	September 30,		December 31,
	2015		2014
ASSETS
Cash and due from banks	$	26,140,701	$	23,730,257
Federal funds sold		-		6,000
Interest bearing deposits in financial institutions		40,155,352		31,463,382
Securities available-for-sale		546,016,890		542,502,381
Loans receivable, net		690,315,150		658,440,998
Loans held for sale		916,322		704,850
Bank premises and equipment, net		16,828,000		15,956,989
Accrued income receivable		8,540,727		7,471,023
Other real estate owned		3,418,108		8,435,885
Deferred income taxes		1,978,434		2,633,177
Core deposit intangible, net		1,403,982		1,730,231
Goodwill		6,732,216		6,732,216
Other assets		896,580		1,223,328

Total assets	$	1,343,342,462	$	1,301,030,717

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits
Demand, noninterest bearing	$	187,652,406	$	188,725,609
NOW accounts		300,533,481		298,581,556
Savings and money market		350,538,471		321,700,422
Time, $250,000 and over		35,178,437		36,169,601
Other time		187,474,843		206,946,069
Total deposits		1,061,377,638		1,052,123,257

Securities sold under agreements to repurchase		52,065,563		51,265,011
Federal Home Loan Bank (FHLB) advances		50,253,477		14,467,737
Other borrowings		13,000,000		23,000,000
Dividend payable		1,862,183		1,675,964
Accrued expenses and other liabilities		4,378,121		3,824,330
Total liabilities		1,182,936,982		1,146,356,299

STOCKHOLDERS' EQUITY
Common stock, $2 par value, authorized 18,000,000 shares; issued and outstanding 9,310,913 shares as of September 30, 2015 and December 31, 2014		18,621,826		18,621,826
Additional paid-in capital		20,878,728		20,878,728
Retained earnings		116,214,889		110,701,847
Accumulated other comprehensive income - net unrealized gain on securities available-for-sale		4,690,037		4,472,017
Total stockholders' equity		160,405,480		154,674,418

Total liabilities and stockholders' equity	$	1,343,342,462	$	1,301,030,717

See Notes to Consolidated Financial Statements.

Table Of Contents

AMES NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2015			2014			2015			2014

Interest income:
Loans, including fees	$	7,808,414		$	6,722,179		$	22,920,161		$	19,708,190
Securities:
Taxable		1,506,702			1,792,258			4,639,398			5,407,157
Tax-exempt		1,433,537			1,538,531			4,399,623			4,857,733
Interest bearing deposits and federal funds sold		94,364			67,183			288,411			213,259
Total interest income		10,843,017			10,120,151			32,247,593			30,186,339

Interest expense:
Deposits		744,958			803,098			2,276,004			2,557,799
Other borrowed funds		257,791			299,434			898,565			897,781
Total interest expense		1,002,749			1,102,532			3,174,569			3,455,580

Net interest income		9,840,268			9,017,619			29,073,024			26,730,759

Provision for loan losses		37,797			55,145			1,036,610			130,020

Net interest income after provision for loan losses		9,802,471			8,962,474			28,036,414			26,600,739

Noninterest income:
Wealth management income		671,699			686,955			2,040,956			2,108,150
Service fees		445,706			426,588			1,285,063			1,194,862
Securities gains, net		111,622			79,501			608,926			214,582
Gain on sale of loans held for sale		206,072			224,554			705,370			473,733
Merchant and card fees		350,310			281,766			1,016,783			831,405
Gain (loss) on the sale of premises and equipment, net		-			-			(1,132	)		1,242,209
Other noninterest income		164,568			129,326			467,217			443,505
Total noninterest income		1,949,977			1,828,690			6,123,183			6,508,446

Noninterest expense:
Salaries and employee benefits		3,882,484			3,513,375			11,418,395			10,235,563
Data processing		720,232			656,715			2,089,363			1,823,635
Occupancy expenses, net		414,868			366,258			1,408,464			1,185,066
FDIC insurance assessments		169,692			164,535			519,962			490,231
Professional fees		346,665			332,988			951,835			963,876
Business development		254,757			303,026			719,689			726,503
Other real estate owned expense (income), net		(104,380	)		(19,908	)		605,830			(198	)
Core deposit intangible amortization		103,251			76,959			326,249			203,707
Other operating expenses, net		194,639			272,474			773,430			776,248
Total noninterest expense		5,982,208			5,666,422			18,813,217			16,404,631

Income before income taxes		5,770,240			5,124,742			15,346,380			16,704,554

Provision for income taxes		1,670,389			1,393,256			4,246,790			4,592,054

Net income	$	4,099,851		$	3,731,486		$	11,099,590		$	12,112,500

Basic and diluted earnings per share	$	0.44		$	0.40		$	1.19		$	1.30

Dividends declared per share	$	0.20		$	0.18		$	0.60		$	0.54

See Notes to Consolidated Financial Statements.

Table Of Contents

AMES NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2015			2014			2015			2014


Net income	$	4,099,851		$	3,731,486		$	11,099,590		$	12,112,500
Other comprehensive income (losses), before tax:
Unrealized gains (losses) on securities before tax:
Unrealized holding gains (losses) arising during the period		2,649,038			(572,017	)		954,990			7,800,643
Less: reclassification adjustment for gains realized in net income		111,622			79,501			608,926			214,582
Other comprehensive income (losses), before tax		2,537,416			(651,518	)		346,064			7,586,061
Tax effect related to other comprehensive income (loss)		(938,843	)		241,062			(128,044	)		(2,806,843	)
Other comprehensive income (losses), net of tax		1,598,573			(410,456	)		218,020			4,779,218
Comprehensive income	$	5,698,424		$	3,321,030		$	11,317,610		$	16,891,718

See Notes to Consolidated Financial Statements.

Table Of Contents

AMES NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited)

Nine Months Ended Septembewr 30, 2015 and 2014

	Common Stock		Additional Paid-in-Capital		Retained Earnings			Accumulated Other Comprehensive Income, Net of Taxes		Treasury Stock			Total Stockholders' Equity

Balance, December 31, 2013	$	18,865,830	$	22,651,222	$	102,154,498		$	451,132	$	(2,016,498	)	$	142,106,184
Net income		-		-		12,112,500			-		-			12,112,500
Other comprehensive income		-		-		-			4,779,218		-			4,779,218
Cash dividends declared, $0.54 per share		-		-		(5,027,894	)		-		-			(5,027,894	)
Balance, September 30, 2014	$	18,865,830	$	22,651,222	$	109,239,104		$	5,230,350	$	(2,016,498	)	$	153,970,008

Balance, December 31, 2014	$	18,621,826	$	20,878,728	$	110,701,847		$	4,472,017	$	-		$	154,674,418
Net income		-		-		11,099,590			-		-			11,099,590
Other comprehensive income		-		-		-			218,020		-			218,020
Cash dividends declared, $0.60 per share		-		-		(5,586,548	)		-		-			(5,586,548	)
Balance, September 30, 2015	$	18,621,826	$	20,878,728	$	116,214,889		$	4,690,037	$	-		$	160,405,480

See Notes to Consolidated Financial Statements.

Table Of Contents

AMES NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

Nine Months Ended September 30, 2015 and 2014

	2015			2014

CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	11,099,590		$	12,112,500
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		1,036,610			130,020
Provision for off-balance sheet commitments		7,000			53,000
Amortization, net		2,590,850			3,133,065
Amortization of core deposit intangible asset		326,249			203,707
Depreciation		812,607			605,100
Deferred income taxes		526,700			557,853
Securities gains, net		(608,926	)		(214,582	)
(Gain) loss on sale of premises and equipment, net		1,132			(1,242,209	)
Impairment of other real estate owned		614,687			-
(Gain) on sale of other real estate owned, net		(88,164	)		(7,175	)
Change in assets and liabilities:
(Increase) in loans held for sale		(211,472	)		(151,805	)
(Increase) in accrued income receivable		(1,069,704	)		(921,324	)
(Increase) decrease in other assets		321,674			(452,695	)
Increase in accrued expenses and other liabilities		546,791			115,795
Net cash provided by operating activities		15,905,624			13,921,250

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of securities available-for-sale		(87,374,515	)		(61,818,547	)
Proceeds from sale of securities available-for-sale		21,305,694			31,688,263
Proceeds from maturities and calls of securities available-for-sale		60,365,412			57,120,089
Net (increase) in interest bearing deposits in financial institutions		(8,691,970	)		(12,182,001	)
Decrease in federal funds sold		6,000			-
Net (increase) in loans		(32,535,238	)		(6,705,707	)
Net proceeds from the sale of other real estate owned		4,594,675			78,990
Net proceeds from the sale of bank premises and equipment		-			1,746,444
Purchase of bank premises and equipment, net		(1,679,676	)		(1,329,925	)
Cash acquired, net of cash paid, for acquired bank offices		-			16,428,981
Other		(28,812	)		(19,673	)
Net cash provided by (used in) investing activities		(44,038,430	)		25,006,914

CASH FLOWS FROM FINANCING ACTIVITIES
Increase (decrease) in deposits		9,357,287			(53,879,019	)
Increase in securities sold under agreements to repurchase		800,552			25,762,071
Payments on FHLB borrowings and other borrowings		(10,414,260	)		(7,054,374	)
Proceeds from short-term FHLB borrowings, net		36,200,000			2,500,000
Dividends paid		(5,400,329	)		(4,841,676	)
Net cash provided by (used in) financing activities		30,543,250			(37,512,998	)

Net increase in cash and due from banks		2,410,444			1,415,166

CASH AND DUE FROM BANKS
Beginning		23,730,257			24,270,031
Ending	$	26,140,701		$	25,685,197

Table Of Contents

AMES NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(unaudited)

Nine Months Ended September 30, 2015 and 2014

	2015		2014

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash payments for:
Interest	$	3,377,794	$	3,602,255
Income taxes		3,246,791		4,147,836

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES
Transfer of loans receivable to other real estate owned	$	74,609	$	111,109

Business Combination: (Assets acquired and liabilities assumed at fair value)
Interest bearing deposits in financial institutions acquired	$	-	$	5,719,000
Securities available-for-sale acquired		-		10,602,454
Loans receivable acquired		-		44,620,021
Bank premises and equipment acquired		-		3,864,900
Accrued interest receivable acquired		-		230,332
Other real estate owned acquired		-		1,267,720
Other tangible assets acquired		-		748,511
Goodwill		-		1,131,467
Core deposit intangible		-		1,018,000
Deposits assumed		-		81,962,650
Securities sold under repurchase agreements to repurchase assumed		-		2,815,297
Other liabilities assumed		-		853,439

See Notes to Consolidated Financial Statements.

Table Of Contents

AMES NATIONAL CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

1. Significant Accounting Policies

The consolidated financial statements for the three and nine months ended September 30, 2015 and 2014 are unaudited. In the opinion of the management of Ames National Corporation (the "Company"), these financial statements reflect all adjustments, consisting only of normal recurring accruals, necessary to present fairly these consolidated financial statements. The results of operations for the interim periods are not necessarily indicative of results which may be expected for an entire year. Certain information and footnote disclosures normally included in complete financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted in accordance with the requirements for interim financial statements. The interim financial statements and notes thereto should be read in conjunction with the year-end audited financial statements contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 (the “Annual Report”). The consolidated financial statements include the accounts of the Company and its wholly-owned banking subsidiaries (the “Banks”). All significant intercompany balances and transactions have been eliminated in consolidation.

Goodwill: Goodwill represents the excess of cost over the fair value of net assets acquired. Goodwill resulting from acquisitions is not amortized, but is tested for impairment annually or whenever events change and circumstances indicate that it is more likely than not that an impairment loss has occurred. Goodwill is tested for impairment using a two-step process that begins with an estimation of the fair value of a reporting unit. The second step, if necessary, measures the amount of impairment, if any.

Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions and selecting an appropriate control premium. At September 30, 2015, Company management has performed a goodwill impairment analysis and determined goodwill was not impaired.

2. Branch Acquisition

On August 29, 2014, First National Bank (FNB) completed the purchase of three bank branches of First Bank located in West Des Moines and Johnston, Iowa (the “Acquisition”). The Acquisition was consistent with the Bank’s strategy to strengthen and expand its Iowa market share. The acquired assets and liabilities were recorded at fair value at the date of acquisition and were reflected in the September 30, 2014 financial statements as such. These branches were purchased for cash consideration of $4.1 million. As a result of the Acquisition, the Company recorded a core deposit intangible asset of $1,018,000 and goodwill of $1,131,000. The results of operations for this acquisition have been included since the transaction date of August 29, 2014. The fair value of credit deteriorated purchased loans related to this Acquisition is $1,507,000. These purchased loans are included in the impaired loan category in the financial statements.

Table Of Contents

The following table summarizes the fair value of the total consideration transferred as a part of the Acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of August 29, 2014, the effective date of the transaction.

Cash consideration transferred	$	4,147,680

Recognized amounts of identifiable assets acquired and liabilities assumed:

Cash and Due from Banks	$	20,576,661
Interest bearing deposits in financial institutions		5,719,000
Securities available-for-sale		10,602,454
Loans receivable		44,620,021
Accrued interest receivable		230,332
Bank premises and equipment		3,864,900
Other real estate owned		1,267,720
Core deposit intangible asset		1,018,000
Other assets		748,511
Deposits		(81,962,650	)
Securities sold under agreements to repurchase		(2,815,297	)
Accrued interest payable and other liabilities		(853,439	)

Total identifiable net assets	$	3,016,213

Goodwill	$	1,131,467

On August 29, 2014, the contractual balance of loans receivable acquired was $45,584,000 and the contractual balance of the deposits assumed was $81,841,000. Loans receivable acquired include commercial real estate, 1-4 family real estate, commercial operating and consumer loans.

The acquired loans at contractual values as of August 29, 2014 were determined to be risk rated as follows:

Pass	$	29,840,000
Watch		6,659,000
Special Mention		1,478,000
Substandard		5,460,000
Deteriorated credit		2,147,000

Total loans acquired at book value	$	45,584,000

Loans acquired as deteriorated credit loans are classified as impaired loans.

The core deposit intangible asset is amortized to expense on a declining basis over a period of nine years. The loan market valuation is accreted to income on a declining basis over a six year period. The time deposits market valuation is amortized to expense on a declining basis over a two year period.

Table Of Contents

3. Dividends

On August 12, 2015, the Company declared a cash dividend on its common stock, payable on November 13, 2015 to stockholders of record as of October 30, 2015, equal to $0.20 per share.

4. Earnings Per Share

Earnings per share amounts were calculated using the weighted average shares outstanding during the periods presented. The weighted average outstanding shares for the three and nine months ended September 30, 2015 and 2014 were 9,310,913. The Company had no potentially dilutive securities outstanding during the periods presented.

5. Off-Balance Sheet Arrangements

The Company is party to financial instruments with off-balance sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. No material changes in the Company’s off-balance sheet arrangements have occurred since December 31, 2014.

6. Fair Value Measurements

Assets and liabilities carried at fair value are required to be classified and disclosed according to the process for determining fair value. There are three levels of determining fair value.

Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

Level 2: Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risk); or inputs derived principally from or can be corroborated by observable market data by correlation or other means.

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Table Of Contents

The following table presents the balances of assets measured at fair value on a recurring basis by level as of September 30, 2015 and December 31, 2014. (in thousands)

Description	Total		Level 1		Level 2		Level 3

2015

U.S. government treasuries	$	1,479	$	1,479	$	-	$	-
U.S. government agencies		108,911		-		108,911		-
U.S. government mortgage-backed securities		102,740		-		102,740		-
State and political subdivisions		278,016		-		278,016		-
Corporate bonds		49,675		-		49,675		-
Equity securities, common stock		757		757		-		-
Equity securities, other		4,439		-		4,439		-

	$	546,017	$	2,236	$	543,781	$	-

2014

U.S. government treasuries	$	1,447	$	1,447	$	-	$	-
U.S. government agencies		87,307		-		87,307		-
U.S. government mortgage-backed securities		120,985		-		120,985		-
State and political subdivisions		281,776		-		281,776		-
Corporate bonds		47,320		-		47,320		-
Equity securities, common stock		758		758		-		-
Equity securities, other		2,909		-		2,909		-

	$	542,502	$	2,205	$	540,297	$	-

Level 1 securities include equity securities traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. U.S government mortgage-backed securities, state and political subdivisions, most corporate bonds and other equity securities are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

The Company's policy is to recognize transfers between Levels at the end of each reporting period, if applicable. There were no transfers between Levels of the fair value hierarchy during the nine months ended September 30, 2015.

Table Of Contents

Certain assets are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents the assets carried on the balance sheet (after specific reserves) by caption and by level within the valuation hierarchy as of September 30, 2015 and December 31, 2014. (in thousands)

Description	Total		Level 1		Level 2		Level 3

2015

Loans receivable	$	630	$	-	$	-	$	630
Other real estate owned		3,418		-		-		3,418

Total	$	4,048	$	-	$	-	$	4,048

2014

Loans receivable	$	692	$	-	$	-	$	692
Other real estate owned		8,436		-		-		8,436

Total	$	9,128	$	-	$	-	$	9,128

Loans Receivable: Loans in the tables above consist of impaired credits held for investment. In accordance with the loan impairment guidance, impairment was measured based on the fair value of collateral less estimated selling costs for collateral dependent loans. Fair value for impaired loans is based upon appraised values of collateral adjusted for trends observed in the market. A valuation allowance was recorded for the excess of the loan’s recorded investment over the amounts determined by the collateral value method. This valuation allowance is a component of the allowance for loan losses. The Company considers these fair value measurements as level 3.

Other Real Estate Owned: Other real estate owned in the table above consists of real estate obtained through foreclosure. Other real estate owned is recorded at fair value less estimated selling costs, at the date of transfer, with any impairment amount charged to the allowance for loan losses. Subsequent to the transfer, other real estate owned is carried at the lower of cost or fair value, less estimated selling costs, with any impairment amount recorded as a noninterest expense. The carrying value of other real estate owned is not re-measured to fair value on a recurring basis but is subject to fair value adjustments when the carrying value exceeds the fair value less estimated selling costs. Management uses appraised values and adjusts for trends observed in the market and for disposition costs in determining the value of other real estate owned. A valuation allowance was recorded for the excess of the asset’s recorded investment over the amount determined by the fair value, less estimated selling costs. This valuation allowance is a component of the allowance for other real estate owned. The valuation allowance was $3,852,000 as of September 30, 2015 and $6,389,000 as of December 31, 2014. The Company considers these fair value measurements as level 3.

Table Of Contents

The significant inputs used in the fair value measurements for Level 3 assets measured at fair value on a nonrecurring basis as of September 30, 2015 and December 31, 2014 are as follows: (in thousands)

2015

Estimated

Valuation

Range

Fair Value

Techniques

Unobservable Inputs

(Average)

Impaired Loans

630

Evaluation of collateral

Estimation of value

NM*

Other real estate owned

3,418

Appraisal

Appraisal adjustment

10%

(6%)

2014

Estimated

Valuation

Range

Fair Value

Techniques

Unobservable Inputs

(Average)

Impaired Loans

692

Evaluation of collateral

Estimation of value

NM*

Other real estate owned

8,436

Appraisal

Appraisal adjustment

10%

(7%)

* Not Meaningful. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan, thus providing a range would not be meaningful.

Accounting principles generally accepted in the United State of America (GAAP) requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below.

Fair value of financial instruments:

Disclosure of fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases in which quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments. Certain financial instruments with a fair value that is not practicable to estimate and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not necessarily represent the underlying value of the Company.

The following disclosures represent financial instruments in which the ending balances at September 30, 2015 and December 31, 2014 are not carried at fair value in their entirety on the consolidated balance sheets.

Cash and due from banks, federal funds sold and interest bearing deposits in financial institutions: The recorded amount of these assets approximates fair value.

Table Of Contents

Securities available-for-sale: Fair value measurement for Level 1 securities is based upon quoted prices. Fair value measurement for Level 2 securities are based upon quoted prices, if available. If quoted prices are not available, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things. Level 1 securities include equity securities traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. U.S government mortgage-backed securities, state and political subdivisions, some corporate bonds and other equity securities are reported at fair value utilizing Level 2 inputs.

Loans receivable: The fair value of loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates, which reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the historical experience, with repayments for each loan classification modified, as required, by an estimate of the effect of current economic and lending conditions. The effect of nonperforming loans is considered in assessing the credit risk inherent in the fair value estimate.

Loans held for sale: The fair value of loans held for sale is based on prevailing market prices.

Deposits: Fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, are equal to the amount payable on demand as of the respective balance sheet date. Fair values of certificates of deposit are based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

Securities sold under agreements to repurchase: The carrying amounts of securities sold under agreements to repurchase approximate fair value because of the generally short-term nature of the instruments.

FHLB advances and other borrowings: Fair values of FHLB advances and other borrowings are estimated using discounted cash flow analysis based on interest rates currently being offered with similar terms.

Accrued income receivable and accrued interest payable: The carrying amounts of accrued income receivable and accrued interest payable approximate fair value.

Commitments to extend credit and standby letters of credit: The fair values of commitments to extend credit and standby letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and credit worthiness of the counterparties. The carrying value and fair value of the commitments to extend credit and standby letters of credit are not considered significant.

Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Table Of Contents

The estimated fair values of the Company’s financial instruments as described above as of September 30, 2015 and December 31, 2014 are as follows: (in thousands)

		2015				2014
	Fair Value			Estimated				Estimated
	Hierarchy	Carrying		Fair		Carrying		Fair
	Level	Amount		Value		Amount		Value

Financial assets:
Cash and due from banks	Level 1	$	26,141	$	26,141	$	23,730	$	23,730
Federal funds sold	Level 1		-		-		6		6
Interest bearing deposits	Level 1		40,155		40,155		31,463		31,463
Securities available-for-sale	See previous table		546,017		546,017		542,502		542,502
Loans receivable, net	Level 2		690,315		691,520		658,441		656,896
Loans held for sale	Level 2		916		916		705		705
Accrued income receivable	Level 1		8,541		8,541		7,471		7,471
Financial liabilities:
Deposits	Level 2	$	1,061,378	$	1,062,829	$	1,052,123	$	1,052,082
Securities sold under agreements to repurchase	Level 1		52,066		52,066		51,265		51,265
FHLB advances	Level 2		50,253		50,924		14,468		15,281
Other borrowings	Level 2		13,000		14,004		23,000		24,339
Accrued interest payable	Level 1		436		436		536		536

The methodologies used to determine fair value as of September 30, 2015 did not change from the methodologies described in the December 31, 2014 Annual Financial Statements.

Table Of Contents

7. Debt and Equity Securities

The amortized cost of securities available-for-sale and their fair values as of September 30, 2015 and December 31, 2014 are summarized below: (in thousands)

2015:			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost		Gains		Losses			Fair Value

U.S. government treasuries	$	1,441	$	38	$	-		$	1,479
U.S. government agencies		107,720		1,340		(149	)		108,911
U.S. government mortgage-backed securities		100,253		2,530		(43	)		102,740
State and political subdivisions		274,100		4,367		(451	)		278,016
Corporate bonds		49,989		322		(636	)		49,675
Equity securities, common stock		630		127		-			757
Equity securities, other		4,439		-		-			4,439
	$	538,572	$	8,724	$	(1,279	)	$	546,017

2014:			Gross		Gross
	Amortized		Unrealized		Unrealized			Estimated
	Cost		Gains		Losses			Fair Value

U.S. government treasuries	$	1,431	$	16	$	-		$	1,447
U.S. government agencies		86,997		822		(512	)		87,307
U.S. government mortgage-backed securities		118,349		2,744		(108	)		120,985
State and political subdivisions		277,328		5,097		(649	)		281,776
Corporate bonds		47,760		471		(911	)		47,320
Equity securities, common stock		630		128		-			758
Equity securities, other		2,909		-		-			2,909
	$	535,404	$	9,278	$	(2,180	)	$	542,502

The proceeds, gains and losses from securities available-for-sale are summarized as follows: (in thousands)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2015			2014			2015			2014
Proceeds from sales of securities available-for-sale	$	5,926		$	28,209		$	21,306		$	31,688
Gross realized gains on securities available-for-sale		126			232			623			367
Gross realized losses on securities available-for-sale		(14	)		(152	)		(14	)		(152	)
Tax provision applicable to net realized gains on securities available-for-sale		42			30			227			80

Table Of Contents

Unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are summarized as of September 30, 2015 and December 31, 2014 are as follows: (in thousands)

	Less than 12 Months					12 Months or More					Total
2015:	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses

Securities available-for-sale:
U.S. government agencies	$	12,731	$	(67	)	$	6,828	$	(82	)	$	19,559	$	(149	)
U.S. government mortgage-backed securities		5,670		(43	)		-		-			5,670		(43	)
State and political subdivisions		44,365		(312	)		10,805		(139	)		55,170		(451	)
Corporate bonds		16,882		(152	)		14,690		(484	)		31,572		(636	)
	$	79,648	$	(574	)	$	32,323	$	(705	)	$	111,971	$	(1,279	)

	Less than 12 Months					12 Months or More					Total
2014:	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses

Securities available-for-sale:
U.S. government agencies	$	14,016	$	(64	)	$	17,523	$	(448	)	$	31,539	$	(512	)
U.S. government mortgage-backed securities		6,934		(20	)		16,123		(88	)		23,057		(108	)
State and political subdivisions		45,618		(252	)		24,880		(397	)		70,498		(649	)
Corporate bonds		8,937		(73	)		20,724		(838	)		29,661		(911	)
	$	75,505	$	(409	)	$	79,250	$	(1,771	)	$	154,755	$	(2,180	)

Gross unrealized losses on debt securities totaled $1,279,000 as of September 30, 2015. These unrealized losses are generally due to changes in interest rates or general market conditions. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports. Management concluded that the gross unrealized losses on debt securities were temporary. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values and management’s assessments will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

Table Of Contents

Loans Receivable and Credit Disclosures

Activity in the allowance for loan losses, on a disaggregated basis, for the three and nine months ended September 30, 2015 and 2014 is as follows: (in thousands)

	Three Months Ended September 30, 2015
			1-4 Family
	Construction		Residential			Commercial			Agricultural								Consumer
	Real Estate		Real Estate			Real Estate			Real Estate			Commercial		Agricultural			and Other			Total
Balance, June 30, 2015	$	823	$	1,826		$	3,590		$	812		$	1,263	$	1,338		$	220		$	9,872
Provision (credit) for loan losses		145		(9	)		(129	)		(20	)		97		(44	)		(2	)		38
Recoveries of loans charged-off		15		2			-			-			-		-			16			33
Loans charged-off		-		(1	)		-			-			-		-			(15	)		(16	)
Balance, September 30, 2015	$	968	$	1,817		$	3,461		$	792		$	1,360	$	1,294		$	235		$	9,927

	Nine Months Ended September 30, 2015
			1-4 Family
	Construction		Residential			Commercial		Agricultural							Consumer
	Real Estate		Real Estate			Real Estate		Real Estate		Commercial		Agricultural			and Other			Total
Balance, December 31, 2014	$	495	$	1,648		$	3,214	$	737	$	1,247	$	1,312		$	186		$	8,839
Provision (credit) for loan losses		438		154			247		55		113		(18	)		48			1,037
Recoveries of loans charged-off		35		22			-		-		-		-			24			81
Loans charged-off		-		(7	)		-		-		-		-			(23	)		(30	)
Balance, September 30, 2015	$	968	$	1,817		$	3,461	$	792	$	1,360	$	1,294		$	235		$	9,927

	Three Months Ended September 30, 2014
				1-4 Family
	Construction			Residential			Commercial		Agricultural								Consumer
	Real Estate			Real Estate			Real Estate		Real Estate			Commercial			Agricultural		and Other			Total
Balance, June 30, 2014	$	514		$	1,503		$	3,144	$	694		$	1,396		$	1,106	$	160		$	8,517
Provision (credit) for loan losses		(3	)		97			12		(2	)		(75	)		5		21			55
Recoveries of loans charged-off		-			2			15		-			1			-		4			22
Loans charged-off		-			(35	)		-		-			(17	)		-		(12	)		(64	)
Balance, September 30, 2014	$	511		$	1,567		$	3,171	$	692		$	1,305		$	1,111	$	173		$	8,530

	Nine Months Ended September 2014
			1-4 Family
	Construction		Residential			Commercial			Agricultural								Consumer
	Real Estate		Real Estate			Real Estate			Real Estate		Commercial			Agricultural			and Other			Total
Balance, December 31, 2013	$	392	$	1,523		$	3,230		$	686	$	1,435		$	1,165		$	141		$	8,572
Provision (credit) for loan losses		119		178			(74	)		6		(130	)		(54	)		85			130
Recoveries of loans charged-off		-		9			15			-		17			-			15			56
Loans charged-off		-		(143	)		-			-		(17	)		-			(68	)		(228	)
Balance, September 30, 2014	$	511	$	1,567		$	3,171		$	692	$	1,305		$	1,111		$	173		$	8,530

Table Of Contents

Allowance for loan losses disaggregated on the basis of impairment analysis method as of September 30, 2015 and December 31, 2014 is as follows: (in thousands)

2015			1-4 Family
	Construction		Residential		Commercial		Agricultural						Consumer
	Real Estate		Real Estate		Real Estate		Real Estate		Commercial		Agricultural		and Other		Total
Individually evaluated for impairment	$	-	$	265	$	6	$	-	$	161	$	-	$	-	$	432
Collectively evaluated for impairment		968		1,552		3,455		792		1,199		1,294		235		9,495
Balance September 30, 2015	$	968	$	1,817	$	3,461	$	792	$	1,360	$	1,294	$	235	$	9,927

2014			1-4 Family
	Construction		Residential		Commercial		Agricultural						Consumer
	Real Estate		Real Estate		Real Estate		Real Estate		Commercial		Agricultural		and Other		Total
Individually evaluated for impairment	$	-	$	244	$	33	$	-	$	60	$	-	$	-	$	337
Collectively evaluated for impairment		495		1,524		3,181		737		1,067		1,312		186		8,502
Balance December 31, 2014	$	495	$	1,768	$	3,214	$	737	$	1,127	$	1,312	$	186	$	8,839

Loans receivable disaggregated on the basis of impairment analysis method as of September 30, 2015 and December 31, 2014 is as follows (in thousands):

2015			1-4 Family
	Construction		Residential		Commercial		Agricultural						Consumer
	Real Estate		Real Estate		Real Estate		Real Estate		Commercial		Agricultural		and Other		Total
Individually evaluated for impairment	$	-	$	1,066	$	611	$	-	$	206	$	11	$	2	$	1,896
Collectively evaluated for impairment		65,197		124,318		239,481		64,125		105,475		78,931		20,916		698,443

Balance September 30, 2015	$	65,197	$	125,384	$	240,092	$	64,125	$	105,681	$	78,942	$	20,918	$	700,339

2014			1-4 Family
	Construction		Residential		Commercial		Agricultural						Consumer
	Real Estate		Real Estate		Real Estate		Real Estate		Commercial		Agricultural		and Other		Total
Individually evaluated for impairment	$	195	$	811	$	833	$	-	$	540	$	19	$	9	$	2,407
Collectively evaluated for impairment		35,821		121,966		256,221		57,449		92,163		85,590		15,754		664,964

Balance December 31, 2014	$	36,016	$	122,777	$	257,054	$	57,449	$	92,703	$	85,609	$	15,763	$	667,371

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payment of principal and interest when due according to the contractual terms of the loan agreement. The credit deteriorated loans acquired as a part of the Acquisition have been included in the following information. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. The Company will apply its normal loan review procedures to identify loans that should be evaluated for impairment.

Table Of Contents

The following is a recap of impaired loans, on a disaggregated basis, as of September 30, 2015 and December 31, 2014: (in thousands)

	2015						2014
			Unpaid						Unpaid
	Recorded		Principal		Related		Recorded		Principal		Related
	Investment		Balance		Allowance		Investment		Balance		Allowance
With no specific reserve recorded:
Real estate - construction	$	-	$	-	$	-	$	195	$	346	$	-
Real estate - 1 to 4 family residential		298		303		-		24		29		-
Real estate - commercial		505		1,073		-		675		1,204		-
Real estate - agricultural		-		-		-		-		-		-
Commercial		18		24		-		456		535		-
Agricultural		11		13		-		19		19		-
Consumer and other		2		3		-		9		6		-
Total loans with no specific reserve:		834		1,416		-		1,378		2,139		-

With an allowance recorded:
Real estate - construction		-		-		-		-		-		-
Real estate - 1 to 4 family residential		768		900		265		787		903		244
Real estate - commercial		106		111		6		158		158		33
Real estate - agricultural		-		-		-		-		-		-
Commercial		188		263		161		84		84		60
Agricultural		-		-		-		-		-		-
Consumer and other		-		-		-		-		-		-
Total loans with specific reserve:		1,062		1,274		432		1,029		1,145		337

Total
Real estate - construction		-		-		-		195		346		-
Real estate - 1 to 4 family residential		1,066		1,203		265		811		932		244
Real estate - commercial		611		1,184		6		833		1,362		33
Real estate - agricultural		-		-		-		-		-		-
Commercial		206		287		161		540		619		60
Agricultural		11		13		-		19		19		-
Consumer and other		2		3		-		9		6		-

	$	1,896	$	2,690	$	432	$	2,407	$	3,284	$	337

Table Of Contents

The following is a recap of the average recorded investment and interest income recognized on impaired loans for the three and nine months ended September 30, 2015 and 2014: (in thousands)

	Three Months Ended September 30,
	2015				2014
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no specific reserve recorded:
Real estate - construction	$	51	$	62	$	419	$	-
Real estate - 1 to 4 family residential		250		-		185		7
Real estate - commercial		525		-		374		-
Real estate - agricultural		-		-		-		-
Commercial		94		-		274		-
Agricultural		11		-		19		-
Consumer and other		4		-		8		-
Total loans with no specific reserve:		935		62		1,279		7

With an allowance recorded:
Real estate - construction		-		-		-		-
Real estate - 1 to 4 family residential		761		-		209		-
Real estate - commercial		129		-		160		-
Real estate - agricultural		-		-		-		-
Commercial		131		-		274		-
Agricultural		-		-		2		-
Consumer and other		-		-		4		-
Total loans with specific reserve:		1,021		-		649		-

Total
Real estate - construction		51		62		419		-
Real estate - 1 to 4 family residential		1,011		-		394		7
Real estate - commercial		654		-		534		-
Real estate - agricultural		-		-		-		-
Commercial		225		-		548		-
Agricultural		11		-		21		-
Consumer and other		4		-		12		-

	$	1,956	$	62	$	1,928	$	7

Table Of Contents

	Nine Months Ended September 30,
	2015				2014
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no specific reserve recorded:
Real estate - construction	$	121	$	129	$	461	$	-
Real estate - 1 to 4 family residential		161		-		230		12
Real estate - commercial		579		23		318		206
Real estate - agricultural		-		-		-		-
Commercial		276		3		158		-
Agricultural		13		-		19		-
Consumer and other		5		2		23		-
Total loans with no specific reserve:		1,155		157		1,209		218

With an allowance recorded:
Real estate - construction		-		-		-		-
Real estate - 1 to 4 family residential		772		-		279		-
Real estate - commercial		143		-		103		-
Real estate - agricultural		-		-		-		-
Commercial		106		-		519		70
Agricultural		-		-		3		-
Consumer and other		-		-		2		-
Total loans with specific reserve:		1,021		-		906		70

Total
Real estate - construction		121		129		461		-
Real estate - 1 to 4 family residential		933		-		509		12
Real estate - commercial		722		23		421		206
Real estate - agricultural		-		-		-		-
Commercial		382		3		677		70
Agricultural		13		-		22		-
Consumer and other		5		2		25		-

	$	2,176	$	157	$	2,115	$	288

The interest foregone on nonaccrual loans for the three months ended September 30, 2015 and 2014 was approximately $39,000 and $30,000, respectively. The interest foregone on nonaccrual loans for the nine months ended September 30, 2015 and 2014 was approximately $127,000 and $92,000, respectively

The Company had loans meeting the definition of a troubled debt restructuring (TDR) of $801,000 as of September 30, 2015, of which all were included in impaired loans and nonaccrual loans. The Company had TDRs of $1,129,000 as of December 31, 2014, all of which were included in impaired and nonaccrual loans.

Table Of Contents

The following tables sets forth information on the Company’s TDRs, on a disaggregated basis, occurring in the three and nine months ended September 30, 2015 and 2014: (dollars in thousands)

	Three Months Ended September 30,
	2015						2014
			Pre-Modification		Post-Modification				Pre-Modification		Post-Modification
			Outstanding		Outstanding				Outstanding		Outstanding
	Number of		Recorded		Recorded		Number of		Recorded		Recorded
	Contracts		Investment		Investment		Contracts		Investment		Investment

Real estate - construction		-	$	-	$	-		-	$	-	$	-
Real estate - 1 to 4 family residential		-		-		-		1		25		25
Real estate - commercial		-		-		-		-		-		-
Real estate - agricultural		-		-		-		-		-		-
Commercial		-		-		-		-		-		-
Agricultural		-		-		-		-		-		-
Consumer and other		-		-		-		-		-		-

		-	$	-	$	-		1	$	25	$	25

	Nine Months Ended September 30,
	2015						2014
			Pre-Modification		Post-Modification				Pre-Modification		Post-Modification
			Outstanding		Outstanding				Outstanding		Outstanding
	Number of		Recorded		Recorded		Number of		Recorded		Recorded
	Contracts		Investment		Investment		Contracts		Investment		Investment

Real estate - construction		-	$	-	$	-		-	$	-	$	-
Real estate - 1 to 4 family residential		-		-		-		1		25		25
Real estate - commercial		-		-		-		1		43		43
Real estate - agricultural		-		-		-		-		-		-
Commercial		-		-		-		-		-		-
Agricultural		-		-		-		1		19		19
Consumer and other		-		-		-		1		6		6

		-	$	-	$	-		4	$	93	$	93

The Company did not grant any concessions on any loans experiencing financial difficulties during the three and nine months ended September 30, 2015.

The Company restructured one loan during the three months ended September 30, 2014. However, during the nine months ended September 30, 2014, the Company granted concessions to three borrowers experiencing financial difficulties. A commercial real estate loan was restructured as an interest only loan for a period of time. An agricultural and consumer loan’s maturity dates were extended one year with interest only until maturity. A 1-4 family residential loan’s term was extended beyond normal terms.

A TDR loan is considered to have payment default when it is past due 60 days or more.

No TDR loan modified during the twelve months ended September 30, 2015 had a payment default. Two TDR loans modified during the twelve months ended September 30, 2014 had a payment defaults. These modified TDR loans had a balance as of September 30, 2014 of $132,000.

There were no charge-offs related to TDRs for the nine months ended September 30, 2015. There were two charge-offs related to TDRs for the nine months ended September 30, 2014 in the amount of $48,000. For the nine months ended September 30, 2014, the specific reserves were reduced by $100,000 as a result of one TDR that is no longer considered impaired.

Table Of Contents

An aging analysis of the recorded investments in loans, on a disaggregated basis, as of September 30, 2015 and December 31, 2014, is as follows: (in thousands)

2015			90 Days								90 Days
	30-89		or Greater		Total						or Greater
	Past Due		Past Due		Past Due		Current		Total		Accruing

Real estate - construction	$	-	$	-	$	-	$	65,197	$	65,197	$	-
Real estate - 1 to 4 family residential		957		317		1,274		124,110		125,384		84
Real estate - commercial		106		-		106		239,986		240,092		-
Real estate - agricultural		-		-		-		64,125		64,125		-
Commercial		63		121		184		105,497		105,681		-
Agricultural		100		67		167		78,775		78,942		-
Consumer and other		45		-		45		20,873		20,918		-

	$	1,271	$	505	$	1,776	$	698,563	$	700,339	$	84

2014			90 Days								90 Days
	30-89		or Greater		Total						or Greater
	Past Due		Past Due		Past Due		Current		Total		Accruing

Real estate - construction	$	64	$	-	$	64	$	35,952	$	36,016	$	-
Real estate - 1 to 4 family residential		888		57		945		121,832		122,777		36
Real estate - commercial		467		45		512		256,542		257,054		-
Real estate - agricultural		28		-		28		57,421		57,449		-
Commercial		264		84		348		92,355		92,703		-
Agricultural		-		-		-		85,609		85,609		-
Consumer and other		63		-		63		15,700		15,763		-

	$	1,774	$	186	$	1,960	$	665,411	$	667,371	$	36

Table Of Contents

The credit risk profile by internally assigned grade, on a disaggregated basis, as of September 30, 2015 and December 31, 2014 is as follows: (in thousands)

2015	Construction		Commercial		Agricultural
	Real Estate		Real Estate		Real Estate		Commercial		Agricultural		Total

Pass	$	59,275	$	213,552	$	57,453	$	93,265	$	72,410	$	495,955
Watch		4,897		19,541		6,508		9,979		6,104		47,029
Special Mention		-		393		-		210		81		684
Substandard		1,025		5,995		164		2,021		336		9,541
Substandard-Impaired		-		611		-		206		11		828

	$	65,197	$	240,092	$	64,125	$	105,681	$	78,942	$	554,037

2014	Construction		Commercial		Agricultural
	Real Estate		Real Estate		Real Estate		Commercial		Agricultural		Total

Pass	$	30,055	$	223,775	$	51,024	$	79,117	$	78,387	$	462,358
Watch		3,893		18,617		6,275		10,086		6,827		45,698
Special Mention		-		1,296		88		585		-		1,969
Substandard		1,873		12,532		62		2,376		395		17,238
Substandard-Impaired		195		834		-		539		-		1,568

	$	36,016	$	257,054	$	57,449	$	92,703	$	85,609	$	528,831

The credit risk profile based on payment activity, on a disaggregated basis, as of September 30, 2015 and December 31, 2014 is as follows:

2015	1-4 Family
	Residential		Consumer
	Real Estate		and Other		Total

Performing	$	124,208	$	20,915	$	145,123
Non-performing		1,176		3		1,179

	$	125,384	$	20,918	$	146,302

2014	1-4 Family
	Residential		Consumer
	Real Estate		and Other		Total

Performing	$	121,928	$	15,756	$	137,684
Non-performing		849		7		856

	$	122,777	$	15,763	$	138,540

Table Of Contents

Other Real Estate Owned

The following table provides the composition of other real estate owned as of September 30, 2015 and December 31, 2014: (in thousands)

	2015		2014

Construction and land development	$	2,636	$	5,385
1 to 4 family residential real estate		601		1,270
Commercial real estate		181		1,781

	$	3,418	$	8,436

The Company is actively marketing the assets referred to in the table above. Management uses appraised values and adjusts for trends observed in the market and for disposition costs in determining the value of other real estate owned. The assets above are primarily located in the metropolitan Des Moines, Iowa and Ames, Iowa areas.

10. Goodwill

As of August 29, 2014, FNB acquired three bank branches located in West Des Moines and Johnston, Iowa, which resulted in the recognition of $1.1 million of goodwill. Goodwill recognized in the Acquisition was primarily attributable to an expanded market share and economies of scale expected from combining the operations of the West Des Moines and Johnston, Iowa branches with FNB. The goodwill is not amortized but is evaluated for impairment at least annually. For income tax purposes, goodwill is amortized over fifteen years.

11. Core deposit intangible asset

In conjunction with the Acquisition of the three bank branches in 2014, the Company recorded $1.0 million in core deposit intangible assets. The following sets forth the carrying amounts and accumulated amortization of core deposit intangible assets at September 30, 2015 and December 31, 2014: (in thousands)

	2015				2014
	Gross		Accumulated		Gross		Accumulated
	Amount		Amortization		Amount		Amortization

Core deposit intangible asset	$	2,518	$	1,114	$	2,518	$	788

The weighted average life of the core deposit intangible is 3 years as of September 30, 2015 and December 31, 2014.

Table Of Contents

The following sets forth the activity related to core deposit intangible assets for the three and nine months ended September 30, 2015 and 2014: (in thousands)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2015			2014			2015			2014

Beginning core deposit intangible, net	$	1,507		$	902		$	1,730		$	1,029
Acquisition	$	-		$	1,018		$	-		$	1,018
Amortization		(103	)		(77	)		(326	)		(204	)

Ending core deposit intangible, net	$	1,404		$	1,843		$	1,404		$	1,843

Estimated remaining amortization expense on core deposit intangible for the years ending December 31^st is as follows: (in thousands)

2015	$	95
2016		354
2017		299
2018		251
2019		127
2020		71
After		207

	$	1,404

Table Of Contents

12.

Secured Borrowings

The following sets forth the pledged collateral at estimated fair value related to securities sold under repurchase agreements and term repurchase agreements as of September 30, 2015 and December 31, 2014: (in thousands)

	2015						2014
	Remaining Contractual Maturity of the Agreements
	Overnight		Greater than		Total		Overnight		Greater than		Total
			90 days						90 days

Securities sold under agreements to repurchase:
U.S. government treasuries	$	1,479	$	-	$	1,479	$	1,447	$	-	$	1,447
U.S. government agencies		47,718		-		47,718		46,880		-		46,880
U.S. government mortgage-backed securities		42,508		-		42,508		51,472		-		51,472


Total	$	91,705	$	-	$	91,705	$	99,799	$	-	$	99,799

Term repurchase agreements:
U.S. government agencies	$	-	$	14,607	$	14,607	$	-	$	12,151	$	12,151
U.S. government mortgage-backed securities		-		727		727		-		1,771		1,771


Total	$	-	$	15,334	$	15,334	$	-	$	13,922	$	13,922

Total borrowings	$	91,705	$	15,334	$	107,039	$	99,799	$	13,922	$	113,721

In the event the repurchase agreements exceed the estimated fair value of the pledged securities available-for-sale, the Company has unpledged securities available-for-sale that may be pledged on the repurchase agreements.

Table Of Contents

13.

Regulatory Matters

The Company and the Banks capital amounts and ratios are as follows:

											To Be Well
											Capitalized Under
						For Capital					Prompt Corrective
	Actual					Adequacy Purposes					Action Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio

As of September 30, 2015:
Total capital (to risk- weighted assets):
Consolidated	$	159,220		16.8	%	$	75,723		8.0	%		N/A		N/A
Boone Bank & Trust		14,384		16.1			7,128		8.0		$	8,910		10.0	%
First National Bank		73,310		15.0			39,060		8.0			48,825		10.0
Reliance State Bank		23,883		14.1			13,521		8.0			16,901		10.0
State Bank & Trust		19,458		15.7			9,906		8.0			12,383		10.0
United Bank & Trust		14,531		20.4			5,712		8.0			7,140		10.0

Tier 1 capital (to risk- weighted assets):
Consolidated	$	148,783		15.7	%	$	56,792		6.0	%		N/A		N/A
Boone Bank & Trust		13,420		15.1			5,346		6.0		$	7,128		8.0	%
First National Bank		68,300		14.0			29,295		6.0			39,060		8.0
Reliance State Bank		22,088		13.1			10,141		6.0			13,521		8.0
State Bank & Trust		17,909		14.5			7,430		6.0			9,906		8.0
United Bank & Trust		13,768		19.3			4,284		6.0			5,712		8.0

Tier 1 capital (to average- weighted assets):
Consolidated	$	148,783		11.4	%	$	52,309		4.0	%		N/A		N/A
Boone Bank & Trust		13,420		10.1			5,322		4.0		$	6,652		5.0	%
First National Bank		68,300		9.6			28,327		4.0			35,409		5.0
Reliance State Bank		22,088		10.8			8,159		4.0			10,199		5.0
State Bank & Trust		17,909		11.2			6,390		4.0			7,987		5.0
United Bank & Trust		13,768		12.7			4,352		4.0			5,441		5.0

Common equity tier 1 capital (to risk-weighted assets):
Consolidated	$	148,783		15.7	%	$	42,594		4.5	%		N/A		N/A
Boone Bank & Trust		13,420		15.1			4,010		4.5		$	5,792		6.5	%
First National Bank		68,300		14.0			21,971		4.5			31,736		6.5
Reliance State Bank		22,088		13.1			7,606		4.5			10,986		6.5
State Bank & Trust		17,909		14.5			5,572		4.5			8,049		6.5
United Bank & Trust		13,768		19.3			3,213		4.5			4,641		6.5

Table Of Contents

											To Be Well
											Capitalized Under
						For Capital					Prompt Corrective
	Actual					Adequacy Purposes					Action Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio

As of December 31, 2014:
Total capital (to risk- weighted assets):
Consolidated	$	151,146		16.6	%	$	72,879		8.0	%		N/A		N/A
Boone Bank & Trust		13,948		15.7			7,123		8.0		$	8,904		10.0	%
First National Bank		69,174		14.7			37,568		8.0			46,960		10.0
Reliance State Bank		21,727		13.2			13,166		8.0			16,457		10.0
State Bank & Trust		18,708		15.8			9,485		8.0			11,856		10.0
United Bank & Trust		14,089		21.3			5,295		8.0			6,618		10.0

Tier 1 capital (to risk- weighted assets):
Consolidated	$	141,739		15.6	%	$	36,440		4.0	%		N/A		N/A
Boone Bank & Trust		13,084		14.7			3,562		4.0		$	5,342		6.0	%
First National Bank		65,112		13.9			18,784		4.0			28,176		6.0
Reliance State Bank		19,966		12.1			6,583		4.0			9,874		6.0
State Bank & Trust		17,224		14.5			4,742		4.0			7,113		6.0
United Bank & Trust		13,313		20.1			2,647		4.0			3,971		6.0

Tier 1 capital (to average- weighted assets):
Consolidated	$	141,739		11.0	%	$	51,604		4.0	%		N/A		N/A
Boone Bank & Trust		13,084		9.8			5,325		4.0		$	6,656		5.0	%
First National Bank		65,112		9.4			27,671		4.0			34,589		5.0
Reliance State Bank		19,966		9.6			8,321		4.0			10,402		5.0
State Bank & Trust		17,224		10.9			6,318		4.0			7,898		5.0
United Bank & Trust		13,313		12.3			4,315		4.0			5,394		5.0

The September 30, 2015 capital ratios are calculated under the Basel III capital rules that became effective on January 1, 2015. Capital ratios prior to January 1, 2015 were calculated under the prompt corrective capital rules that were in effect for those periods.

As disclosed in the Company's Form 10-K filed with the Securities and Exchange Commission on March 12, 2015, in July of 2013, the Federal Reserve Board and the FDIC issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The rules revise minimum capital requirements and adjust prompt corrective action thresholds. The final rules revise the regulatory capital elements, add a new common equity Tier I capital ratio, increase the minimum Tier 1 capital ratio requirements and implement a new capital conservation buffer. The rules also permit certain banking organizations to retain, through a one-time election, the existing treatment for accumulated other comprehensive income. The Company and the Banks have made the election to retain the existing treatment for accumulated other comprehensive income. The final rules took effect for the Company and the Banks on January 1, 2015, subject to a transition period for certain parts of the rules.

The September 30, 2015 table above includes the new regulatory capital ratio requirements that became effective on January 1, 2015. Beginning in 2016, an additional capital conservation buffer will be added to the minimum requirements for capital adequacy purposes, subject to a three year phase-in period. The capital conservation buffer will be fully phased-in on January 1, 2019 at 2.5 percent. A banking organization with a conservation buffer of less than 2.5 percent (or the required phase-in amount in years prior to 2019) will be subject to limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. At the present time, the ratios for the Company and the Banks are sufficient to meet the fully phased-in conservation buffer.

Table Of Contents

14. Subsequent Events

Management evaluated subsequent events through the date the financial statements were issued. There were no significant events or transactions occurring after September 30, 2015, but prior to November 6, 2015, that provided additional evidence about conditions that existed at September 30, 2015. There were no other significant events or transactions that provided evidence about conditions that did not exist at September 30, 2015.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Ames National Corporation (the “Company”) is a bank holding company established in 1975 that owns and operates five bank subsidiaries in central Iowa (the “Banks”). The following discussion is provided for the consolidated operations of the Company and its Banks, First National Bank, Ames, Iowa (First National), State Bank & Trust Co. (State Bank), Boone Bank & Trust Co. (Boone Bank), Reliance State Bank (Reliance Bank), and United Bank & Trust NA (United Bank). The purpose of this discussion is to focus on significant factors affecting the Company's financial condition and results of operations.

The Company does not engage in any material business activities apart from its ownership of the Banks. Products and services offered by the Banks are for commercial and consumer purposes including loans, deposits and wealth management services. The Banks also offer investment services through a third-party broker-dealer. The Company employs thirteen individuals to assist with financial reporting, human resources, audit, compliance, marketing, technology systems and the coordination of management activities, in addition to 207 full-time equivalent individuals employed by the Banks.

The Company’s primary competitive strategy is to utilize seasoned and competent Bank management and local decision making authority to provide customers with faster response times and more flexibility in the products and services offered. This strategy is viewed as providing an opportunity to increase revenues through creating a competitive advantage over other financial institutions. The Company also strives to remain operationally efficient to provide better profitability while enabling the Company to offer more competitive loan and deposit rates.

The principal sources of Company revenues and cash flow are: (i) interest and fees earned on loans made by the Company and Banks; (ii) interest on fixed income investments held by the Company and Banks; (iii) fees on wealth management services provided by those Banks exercising trust powers; (iv) service charges on deposit accounts maintained at the Banks and (v) Merchant and card fees. The Company’s principal expenses are: (i) interest expense on deposit accounts and other borrowings; (ii) provision for loan losses; (iii) salaries and employee benefits; (iv) data processing costs associated with maintaining the Banks’ loan and deposit functions; (v) occupancy expenses for maintaining the Bank’s facilities; (vi) professional fees; and (vii) other real estate owned expenses. The largest component contributing to the Company’s net income is net interest income, which is the difference between interest earned on earning assets (primarily loans and investments) and interest paid on interest bearing liabilities (primarily deposits and other borrowings). One of management’s principal functions is to manage the spread between interest earned on earning assets and interest paid on interest bearing liabilities in an effort to maximize net interest income while maintaining an appropriate level of interest rate risk.

Table Of Contents

On August 29, 2014, First National purchased substantially all of the assets, including loans, and assumed substantially all of the liabilities, including deposit accounts, of First Bank, an Iowa state charted bank located in West Des Moines, Iowa, for $4.1 million. First National operates all three bank offices previously operated by First Bank in West Des Moines, Iowa and Johnston, Iowa.

The Company had net income of $4,100,000, or $0.44 per share, for the three months ended September 30, 2015, compared to net income of $3,731,000, or $0.40 per share, for the three months ended September 30, 2014. Total equity capital as of September 30, 2015 totaled $160.4 million or 11.9% of total assets.

The increase in quarterly earnings can be primarily attributed to increased loan interest income driven by a higher loan volume from loans acquired as well as new loan originations.

Net loan recoveries totaled $17,000 for the three months ended September 30, 2015 and net loan charge-offs totaled $42,000 for the three months ended September 30, 2014. The provision for loan losses totaled $38,000 and $55,000 for the three months ended September 30, 2015 and 2014, respectively.

The Company had net income of $11,100,000, or $1.19 per share, for the nine months ended September 30, 2015, compared to net income of $12,113,000, or $1.30 per share, for the nine months ended September 30, 2014.

The decrease in year-to-date earnings can be primarily attributed to the one-time gain on the sale of premises and equipment in 2014 of $1,242,000 with no corresponding gain in 2015, higher provision for loan losses, increased noninterest expense associated with the Acquisition and other real estate owned impairment write downs.

Net loan recoveries totaled $51,000 for the nine months ended September 30, 2015 and net loan charge-offs totaled $172,000 for the nine months ended September 30, 2014. The provision for loan losses totaled $1,037,000 and $130,000 for the nine months ended September 30, 2015 and 2014, respectively.

The following management discussion and analysis will provide a review of important items relating to:

● Challenges

● Key Performance Indicators and Industry Results

● Critical Accounting Policies

● Income Statement Review

● Balance Sheet Review

● Asset Quality Review and Credit Risk Management

● Liquidity and Capital Resources

● Forward-Looking Statements and Business Risks

Challenges

Management has identified certain events or circumstances that may negatively impact the Company’s financial condition and results of operations in the future and is attempting to position the Company to best respond to those challenges. These challenges are addressed in the Company’s most recent Annual Report on Form 10-K filed on March 12, 2015.

Key Performance Indicators and Industry Results

Certain key performance indicators for the Company and the industry are presented in the following chart. The industry figures are compiled by the Federal Deposit Insurance Corporation (the “FDIC”) and are derived from 6,348 commercial banks and savings institutions insured by the FDIC. Management reviews these indicators on a quarterly basis for purposes of comparing the Company’s performance from quarter-to-quarter against the industry as a whole.

Table Of Contents

Selected Indicators for the Company and the Industry

	3 Months			9 Months
	Ended			Ended			3 Months Ended						Years Ended December 31,
	September 30, 2015						June 30, 2015						2014						2013
	Company						Company			Industry *			Company			Industry			Company			Industry

Return on assets		1.24	%		1.12	%		1.01	%		1.09	%		1.21	%		1.01	%		1.14	%		1.07	%

Return on equity		10.35	%		9.36	%		8.48	%		9.74	%		10.09	%		9.03	%		9.76	%		9.56	%

Net interest margin		3.36	%		3.32	%		3.32	%		3.06	%		3.31	%		3.14	%		3.18	%		3.26	%

Efficiency ratio		50.74	%		53.45	%		54.88	%		59.22	%		53.37	%		61.88	%		52.78	%		60.54	%

Capital ratio		12.00	%		11.93	%		11.86	%		9.53	%		12.05	%		9.46	%		11.67	%		9.41	%

*Latest available data

Key performances indicators include:

● Return on Assets

This ratio is calculated by dividing net income by average assets. It is used to measure how effectively the assets of the Company are being utilized in generating income. The Company's annualized return on average assets was 1.24% and 1.20% for the three months ended September 30, 2015 and 2014, respectively. The increase in this ratio in 2015 from the previous period is due to an increase in net income attributed primarily to interest income associated with an increase in average loan balances in 2015.

● Return on Equity

This ratio is calculated by dividing net income by average equity. It is used to measure the net income or return the Company generated for the shareholders’ equity investment in the Company. The Company's return on average equity was 10.35% and 9.73% for the three months ended September 30, 2015 and 2014, respectively. The increase in this ratio in 2015 from the previous period is due to the increase in net income attributed primarily to interest income associated with an increase in average loan balances in 2015.

● Net Interest Margin

The net interest margin for the three months ended September 30, 2015 and 2014 was 3.36% and 3.32%, respectively. The ratio is calculated by dividing net interest income by average earning assets. Earning assets are primarily made up of loans and investments that earn interest. This ratio is used to measure how well the Company is able to maintain interest rates on earning assets above those of interest-bearing liabilities, which is the interest expense paid on deposits and other borrowings. The increase in this ratio in 2015 is primarily the result of an increase in the average balance of loans, offset in part by a decrease in the average balances of investment securities.

Table Of Contents

● Efficiency Ratio

This ratio is calculated by dividing noninterest expense by net interest income and noninterest income. The ratio is a measure of the Company’s ability to manage noninterest expenses. The Company’s efficiency ratio was 50.74% and 52.24% for the three months ended September 30, 2015 and 2014, respectively. The decrease in the efficiency ratio in 2015 from the previous period is primarily the result higher loan interest income.

● Capital Ratio

The average capital ratio is calculated by dividing average total equity capital by average total assets. It measures the level of average assets that are funded by shareholders’ equity. Given an equal level of risk in the financial condition of two companies, the higher the capital ratio, generally the more financially sound the company. The Company’s capital ratio of 12.00% as of September 30, 2015 is significantly higher than the industry average as of June 30, 2015.

Industry Results

The FDIC Quarterly Banking Profile reported the following results for the second quarter of 2015:

Improving Earnings Trend Remains Broad-Based

FDIC-insured commercial banks and savings institutions earned $43 billion in net income in second quarter 2015, an increase of $2.9 billion (7.3 percent) compared with second quarter 2014. Higher net operating revenue and lower noninterest expenses outweighed increased expenses for loan-loss provisions. Almost 60 percent of all banks—58.9 percent—reported year-over-year growth in quarterly net income, while only 5.6 percent were unprofitable in the quarter. In second quarter 2014, 6.8 percent of all banks reported net losses. The average return on assets rose slightly to 1.09 percent, from 1.07 percent in the 2014 quarter.

Margins Rebound Slightly From 30-Year Low

Net operating revenue—the sum of net interest income and total noninterest income—totaled $172.9 billion in the quarter, up $3.6 billion (2.1 percent) from the year before. More than two-thirds of all banks—67.9 percent— reported higher net operating income. Net interest income increased by $2.4 billion (2.3 percent), as average interest-bearing assets were 5.3 percent higher than a year earlier. The industry net interest margin of 3.06 percent was down from 3.15 percent in second quarter 2014, but was up slightly from the 30-year low of 3.02 percent in first quarter 2015. Noninterest income rose by $1.2 billion (1.9 percent), as servicing income grew by $1.8 billion (63.9 percent), and trading revenue declined by $904 million (14.1 percent).

Net Charge-Off Rate Improves to Pre-Crisis Level

Net charge-offs declined for a 20th consecutive quarter, falling $1.1 billion (11.2 percent) from the 2014 level. The average net charge-off rate fell to 0.42 percent in the quarter, down from 0.50 percent the year before. This is the lowest quarterly charge-off rate for the industry since third quarter 2006. Charge-offs were down, year over year, in all major loan categories except commercial and industrial (C&I) loans and auto loans. C&I net charge-offs were $146 million (15.7 percent) higher than the 2014 quarter, while auto loan charge-offs were up $71 million (21.2 percent).

Table Of Contents

Noncurrent Rate Continues to Improve

The amount of noncurrent loans and leases (90 days or more past due or in nonaccrual status) fell by $8.3 billion (5.4 percent) during the three months ended June 30. This is the 21st consecutive quarterly decline in noncurrent loan balances. Noncurrent C&I loans increased by $1.5 billion (15.4 percent) during the quarter, and noncurrent auto loans rose by $40 million (4.4 percent). Noncurrent levels declined in all other major loan categories, led by a $6.4 billion (6.7 percent) decline in noncurrent residential mortgage loans. At the end of June, more than a third of the industry’s $144.7 billion in noncurrent loan balances ($50 billion, or 34.6 percent) consisted of loans with U.S. government guarantees, or loans covered by loss-sharing agreements with the FDIC.

Banks Continue to Release Reserves

Insured institutions reduced their loan-loss reserves for a 21st consecutive quarter. Reserve balances declined by $1.4 billion (1.2 percent) during the quarter, as net charge-offs of $8.9 billion exceeded loan-loss provisions of $8.1 billion. This is the smallest quarterly decline in industry reserves since banks began reducing them in second quarter 2010. The industry’s ratio of reserves to total loans and leases fell from 1.45 percent to 1.40 percent during the quarter. This is the lowest average since year-end 2007. However, the average coverage ratio of reserves to noncurrent loans rose for the 11th quarter in a row, from 79.1 percent to 82.7 percent, because of the decline in noncurrent loan balances.

Capital Growth Is Modest

Banks added $4.5 billion to equity capital during the quarter. The modest 0.3 percent increase reflected a reduced contribution from retained earnings and a decline in unrealized gains in available-for-sale securities portfolios. Retained earnings totaled $14.4 billion, which was $3.8 billion (20.9 percent) less than in second quarter 2014. Banks declared $28.6 billion in dividends in the second quarter, up $6.7 billion (30.8 percent) versus the 2014 quarter. Higher interest rates lowered the market values of securities portfolios. Accumulated other comprehensive income, a component of equity capital that includes unrealized gains on securities held for sale, declined by $12.9 billion. The industry’s equity-to-assets ratio rose from 11.18 percent to 11.23 percent during the quarter. At mid-year, 98.6 percent of all FDIC-insured institutions, representing 99.9 percent of industry assets, met or exceeded the requirements for well-capitalized banks, as defined for Prompt Corrective Action purposes.

Non-Operational Deposit Balances Decline

Total deposit balances fell by $25.8 billion (0.2 percent), as at least one large bank reduced its non-operational deposits (wholesale funds in excess of the level needed to provide operational services to wholesale customers) to avoid a regulatory capital surcharge. Deposits in foreign offices declined by $34.1 billion (2.5 percent), and domestic office deposits rose by $8.3 billion (0.1 percent). Domestic deposits in interest-bearing accounts fell by $37.1 billion (0.5 percent), while noninterest-bearing deposits increased by $45.4 billion (1.5 percent). Nondeposit liabilities declined by $34.1 billion, as trading liabilities fell by $57.9 billion (18.9 percent). Federal Home Loan Bank advances rose by $40.7 billion (9.4 percent), and other unsecured borrowings increased by $38.6 billion (13.1 percent).

Only One Bank Failure in the Quarter

The number of insured commercial banks and savings institutions reporting quarterly financial results in the second quarter fell to 6,348 from 6,419 reporters in the first quarter. During the quarter, 66 institutions were merged into other banks, while one insured institution failed. This is the first time since fourth quarter 2007 that there has been only one failure in a quarter. For a sixth consecutive quarter, no new charters were added. Banks reported 2,042,386 full-time equivalent employees in the second quarter, down from 2,042,688 in the first quarter and 2,059,827 in second quarter 2014. The number of insured institutions on the FDIC’s “Problem List” declined for a 17th consecutive quarter, from 253 to 228. Total assets of problem institutions fell from $60.3 billion to $56.5 billion.

Table Of Contents

Critical Accounting Policies

The discussion contained in this Item 2 and other disclosures included within this report are based, in part, on the Company’s audited December 31, 2014 consolidated financial statements. These statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The financial information contained in these statements is, for the most part, based on the financial effects of transactions and events that have already occurred. However, the preparation of these statements requires management to make certain estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.

The Company’s significant accounting policies are described in the “Notes to Consolidated Financial Statements” contained in the Company’s Annual Report. Based on its consideration of accounting policies that involve the most complex and subjective estimates and judgments, management has identified its most critical accounting policies to be those related to the allowance for loan losses, valuation of other real estate owned, the assessment of other-than-temporary impairment of certain securities available-for-sale and the valuation of goodwill.

Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses that is treated as an expense and charged against earnings. Loans are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. The Company has policies and procedures for evaluating the overall credit quality of its loan portfolio, including timely identification of potential problem loans. On a quarterly basis, management reviews the appropriate level for the allowance for loan losses, incorporating a variety of risk considerations, both quantitative and qualitative. Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, known information about individual loans and other factors. Qualitative factors include the general economic environment in the Company’s market area. To the extent actual results differ from forecasts and management’s judgment, the allowance for loan losses may be greater or lesser than future charge-offs. Due to potential changes in conditions, it is at least reasonably possible that change in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

Other Real Estate Owned

Real estate properties acquired through or in lieu of foreclosure are initially recorded at the fair value less estimated selling cost at the date of foreclosure. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. After foreclosure, independent appraisals or evaluations are periodically performed by management and property held for sale is carried at the lower of the new cost basis or fair value less cost to sell. Impairment losses are measured as the amount by which the carrying amount of a property exceeds its fair value, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its cost basis or fair value less cost to sell. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. The appraisals or evaluations are inherently subjective and require estimates that are susceptible to significant revisions as more information becomes available. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

Table Of Contents

Other-Than-Temporary Impairment of Available-for-Sale Securities

Declines in the fair value of securities available-for-sale below their cost that are deemed to be other-than-temporary are generally reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers: (1) the intent to sell the investment securities and the more likely than not requirement that the Company will be required to sell the investment securities prior to recovery; (2) the length of time and the extent to which the fair value has been less than cost; and (3) the financial condition and near-term prospects of the issuer. Due to potential changes in conditions, it is at least reasonably possible that change in management’s assessment of other-than-temporary impairment will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

Goodwill

Goodwill arose in connection with two acquisitions. For the purposes of goodwill impairment testing, determination of the fair value of the reporting units involves the use of significant estimates and assumptions. Through September 30, 2015, no conditions indicated impairment has incurred. The next annual test will be performed in the fourth quarter of 2015. Actual future test results may differ from the present evaluation of impairment due to changes in the conditions used at the time of that evaluation.

Table Of Contents

Income Statement Review for the Three Months ended September 30, 2015

The following highlights a comparative discussion of the major components of net income and their impact for the three months ended September 30, 2015 and 2014:

AVERAGE BALANCES AND INTEREST RATES

The following two tables are used to calculate the Company’s net interest margin. The first table includes the Company’s average assets and the related income to determine the average yield on earning assets. The second table includes the average liabilities and related expense to determine the average rate paid on interest bearing liabilities. The net interest margin is equal to the interest income less the interest expense divided by average earning assets.

AVERAGE BALANCE SHEETS AND INTEREST RATES

	Three Months Ended September 30,

	2015							2014

	Average		Revenue/		Yield/			Average		Revenue/		Yield/
	balance		expense		rate			balance		expense		rate
ASSETS
(dollars in thousands)
Interest-earning assets
Loans 1
Commercial	$	101,382	$	1,124		4.44	%	$	86,166	$	950		4.41	%
Agricultural		77,403		914		4.72	%		71,628		859		4.79	%
Real estate		490,282		5,585		4.56	%		413,355		4,745		4.59	%
Consumer and other		19,505		185		3.80	%		14,163		168		4.74	%

Total loans (including fees)		688,572		7,808		4.54	%		585,312		6,722		4.59	%

Investment securities
Taxable		276,205		1,507		2.18	%		302,713		1,792		2.37	%
Tax-exempt 2		261,882		2,205		3.37	%		272,817		2,366		3.47	%
Total investment securities		538,087		3,712		2.76	%		575,530		4,158		2.89	%

Interest bearing deposits with banks and federal funds sold		38,397		94		0.98	%		26,386		67		1.01	%

Total interest-earning assets		1,265,056	$	11,614		3.67	%		1,187,228	$	10,947		3.69	%

Noninterest-earning assets		55,804							61,693

TOTAL ASSETS	$	1,320,860						$	1,248,921

1 Average loan balance includes nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

2 Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 35%.

Table Of Contents

AVERAGE BALANCE SHEETS AND INTEREST RATES

	Three Months Ended September 30,

	2015								2014

	Average		Revenue/			Yield/			Average		Revenue/			Yield/
	balance		expense			rate			balance		expense			rate
LIABILITIES AND
STOCKHOLDERS' EQUITY
(dollars in thousands)
Interest-bearing liabilities
Deposits
NOW, savings accounts and money markets	$	655,533	$	288			0.18	%	$	581,618	$	262			0.18	%
Time deposits > $100,000		89,196		199			0.89	%		95,774		227			0.95	%
Time deposits < $100,000		136,131		258			0.76	%		144,915		314			0.87	%
Total deposits		880,860		745			0.34	%		822,307		803			0.39	%
Other borrowed funds		81,583		258			1.26	%		100,597		299			1.19	%

Total Interest-bearing liabilities		962,443		1,003			0.42	%		922,904		1,102			0.48	%

Noninterest-bearing liabilities
Demand deposits		193,518								166,219
Other liabilities		6,431								6,425

Stockholders' equity		158,468								153,373

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	1,320,860							$	1,248,921


Net interest income			$	10,611			3.36	%			$	9,845			3.32	%

Spread Analysis
Interest income/average assets	$	11,614		3.52	%				$	10,947		3.51	%
Interest expense/average assets	$	1,003		0.30	%				$	1,102		0.35	%
Net interest income/average assets	$	10,611		3.21	%				$	9,845		3.15	%

Net Interest Income

For the three months ended September 30, 2015 and 2014, the Company's net interest margin adjusted for tax exempt income was 3.36% and 3.32%, respectively. Net interest income, prior to the adjustment for tax-exempt income, for the three months ended September 30, 2015 totaled $9,840,000 compared to $9,018,000 for the three months ended September 30, 2014.

For the three months ended September 30, 2015, interest income increased $723,000, or 7.1%, when compared to the same period in 2014. The increase from 2014 was primarily attributable to higher average balance of loans, offset in part by lower average balances of investment securities. The higher average balances of loans were due primarily to favorable economic conditions that fueled loan demand and to a lesser extent the Acquisition. The lower average balances of investments were primarily due to maturities and calls.

Interest expense decreased $100,000, or 9.1%, for the three months ended September 30, 2015 when compared to the same period in 2014. The lower interest expense for the period is primarily attributable to lower average rates paid on time deposits due to continued low market interest rates and a decrease in average balance of other borrowed funds.

Table Of Contents

Provision for Loan Losses

The Company’s provision for loan losses was $38,000 and $55,000 for the three months ended September 30, 2015 and 2014, respectively. Net loan recoveries were $17,000 and net loan charge-offs were $42,000 for the three months ended September 30, 2015 and 2014, respectively. Asset quality indicators for the Company, including impaired and past due loans, remain at favorable levels.

Noninterest Income and Expense

Noninterest income increased $121,000 for the three months ended September 30, 2015 compared to the same period in 2014. The increase in noninterest income is primarily due to higher merchant and card fees and a higher gain on the sale of securities. The increase in merchant and card income is due primarily to the Acquisition. Exclusive of realized securities gains, noninterest income was 5% higher in the third quarter of 2015 compared to the same period in 2014.

Noninterest expense increased $316,000 or 5.6% for the three months ended September 30, 2015 compared to the same period in 2014 primarily as a result of increases in salaries and benefits. Salaries and benefits increased primarily due to the Acquisition and normal salary increases. The efficiency ratio for the third quarter of 2015 was 50.74%, compared to 52.24% in 2014.

Income Taxes

The provision for income taxes expense for the three months ended September 30, 2015 and 2014 was $1,670,000 and $1,393,000, respectively, representing an effective tax rate of 29% and 27%, respectively. The increase in effective rate is due primarily to impact of a lower level of tax-exempt interest income in 2015 compared to the same quarter in 2014.

Table Of Contents

Income Statement Review for the Nine Months ended September 30, 2015

The following highlights a comparative discussion of the major components of net income and their impact for the nine months ended September 30, 2015 and 2014:

AVERAGE BALANCES AND INTEREST RATES

AVERAGE BALANCE SHEETS AND INTEREST RATES

	Nine Months Ended September 30,

	2015							2014

	Average		Revenue/		Yield/			Average		Revenue/		Yield/
	balance		expense		rate			balance		expense		rate
ASSETS
(dollars in thousands)
Interest-earning assets
Loans 1
Commercial	$	97,028	$	3,305		4.54	%	$	84,543	$	2,929		4.62	%
Agricultural		76,044		2,689		4.71	%		71,322		2,576		4.82	%
Real estate		485,392		16,394		4.50	%		397,728		13,723		4.60	%
Consumer and other		17,766		532		3.99	%		13,365		480		4.79	%

Total loans (including fees)		676,230		22,920		4.52	%		566,958		19,708		4.63	%

Investment securities
Taxable		276,287		4,639		2.24	%		300,219		5,407		2.40	%
Tax-exempt 2		264,631		6,766		3.41	%		286,756		7,470		3.47	%
Total investment securities		540,918		11,405		2.81	%		586,975		12,877		2.93	%

Interest bearing deposits with banks and federal funds sold		46,608		288		0.83	%		36,583		213		0.78	%

Total interest-earning assets		1,263,756	$	34,613		3.65	%		1,190,516	$	32,798		3.67	%

Noninterest-earning assets		61,607							57,785

TOTAL ASSETS	$	1,325,363						$	1,248,301

1 Average loan balance includes nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

2 Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 35%.

Table Of Contents

AVERAGE BALANCE SHEETS AND INTEREST RATES

	Nine Months Ended September 30,

	2015								2014

	Average		Revenue/			Yield/			Average		Revenue/			Yield/
	balance		expense			rate			balance		expense			rate
LIABILITIES AND
STOCKHOLDERS' EQUITY
(dollars in thousands)
Interest-bearing liabilities
Deposits
NOW, savings accounts and money markets	$	651,101	$	847			0.17	%	$	601,347	$	855			0.19	%
Time deposits > $100,000		90,706		613			0.90	%		95,839		705			0.98	%
Time deposits < $100,000		140,515		816			0.77	%		143,385		997			0.93	%
Total deposits		882,322		2,276			0.34	%		840,571		2,557			0.41	%
Other borrowed funds		86,535		899			1.38	%		82,650		898			1.45	%

Total Interest-bearing liabilities		968,857		3,175			0.44	%		923,221		3,455			0.50	%

Noninterest-bearing liabilities
Demand deposits		191,685								169,187
Other liabilities		6,643								6,140

Stockholders' equity		158,178								149,753

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	1,325,363							$	1,248,301


Net interest income			$	31,438			3.32	%			$	29,343			3.29	%

Spread Analysis
Interest income/average assets	$	34,613		3.48	%				$	32,798		3.50	%
Interest expense/average assets	$	3,175		0.32	%				$	3,455		0.37	%
Net interest income/average assets	$	31,438		3.16	%				$	29,343		3.13	%

Net Interest Income

For the nine months ended September 30, 2015 and 2014, the Company's net interest margin adjusted for tax exempt income was 3.32% and 3.29%, respectively. Net interest income, prior to the adjustment for tax-exempt income, for the three months ended September 30, 2015 totaled $29,073,000 compared to $26,731,000 for the nine months ended September 30, 2014.

For the nine months ended September 30, 2015, interest income increased $2,061,000, or 6.8%, when compared to the same period in 2014. The increase from 2014 was primarily attributable to higher average balance of loans, offset in part by lower average balances of investment securities. The higher average balance of loans was attributable to favorable economic conditions that fueled loan demand and the Acquisition. The lower average balances of investments were primarily due to maturities and calls.

Table Of Contents

Interest expense decreased $281,000, or 8.1%, for the nine months ended September 30, 2015 when compared to the same period in 2014. The lower interest expense for the period is primarily attributable to lower average rates paid on time deposits due to continued low market interest rates.

Provision for Loan Losses

The Company’s provision for loan losses was $1,037,000 and $130,000 for the nine months ended September 30, 2015 and 2014, respectively. Net loan recoveries were $51,000 and net loan charge-offs were $172,000 for the nine months ended September 30, 2015 and 2014, respectively. Asset quality indicators for the Company, including impaired and past due loans, remain at favorable levels.

Noninterest Income and Expense

Noninterest income decreased $385,000 for the nine months ended September 30, 2015 compared to the same period in 2014. The decrease in noninterest income is primarily due to a one-time gain on the sale of premises and equipment in 2014 with no corresponding gain in 2015, offset in part by higher securities gains. Excluding the premises and equipment gain and the gain on the sale of securities, noninterest income increased $464,000, or 9.2%. This increase was primarily due to gain on the sale of loans held for sale and merchant and card fees. The increase in the gain on the sale of loans held for sale is due to improving residential mortgage loan sales volume. The increase in merchant and card income is due primarily to the Acquisition.

Noninterest expense increased $2,409,000 or 14.7% for the nine months ended September 30, 2015 compared to the same period in 2014 primarily as a result of increased salaries and benefits, other real estate owned expenses, data processing expenses and occupancy expenses. The increase in salaries and benefits, data processing and occupancy was mainly the result of the Acquisition. The increase in other real estate owned expenses was due primarily to impairment write downs.

Income Taxes

The provision for income taxes expense for the nine months ended September 30, 2015 and 2014 was $4,246,000 and $4,592,000, representing an effective tax rate of 28% and 27%, respectively. The increase in effective rate is due primarily to impact of lower tax-exempt interest income for the nine months ended September 30, 2015 compared to the same period in 2014.

Balance Sheet Review

As of September 30, 2015, total assets were $1,343,342,000, a $42,311,000 increase compared to December 31, 2014. The increase in assets was due primarily to loans. The increase in assets was funded primarily by an increase in FHLB borrowings and deposits.

Investment Portfolio

The investment portfolio totaled $546,017,000 as of September 30, 2015, an increase of $3,515,000 or 1% from the December 31, 2014 balance of $542,502,000. The increase in the investment portfolio was primarily due to purchases of U.S. government agencies, offset in part by sales and pay downs of U.S. government mortgage-backed securities.

On a quarterly basis, the investment portfolio is reviewed for other-than-temporary impairment. As of September 30, 2015, gross unrealized losses of $1,279,000, are considered to be temporary in nature due to the interest rate environment of 2015 and other general economic factors. As a result of the Company’s favorable liquidity position, the Company does not have the intent to sell securities with an unrealized loss at the present time. In addition, management believes it is more likely than not that the Company will hold these securities until recovery of their fair value to cost basis and avoid considering present unrealized loss positions to be other-than-temporary.

Table Of Contents

At September 30, 2015, the Company’s investment securities portfolio included securities issued by 279 government municipalities and agencies located within 25 states with a fair value of $278.0 million. At December 31, 2014, the Company’s investment securities portfolio included securities issued by 314 government municipalities and agencies located within 25 states with a fair value of $281.8 million. No one municipality or agency represents a concentration within this segment of the investment portfolio. The largest exposure to any one municipality or agency as of September 30, 2015 was $5.1 million (approximately 1.8% of the fair value of the governmental municipalities and agencies) represented by the Dubuque, Iowa Community School District to be repaid by sales tax revenues and property taxes.

The Company’s procedures for evaluating investments in states, municipalities and political subdivisions include but are not limited to reviewing the offering statement and the most current available financial information, comparing yields to yields of bonds of similar credit quality, confirming capacity to repay, assessing operating and financial performance, evaluating the stability of tax revenues, considering debt profiles and local demographics, and for revenue bonds, assessing the source and strength of revenue structures for municipal authorities. These procedures, as applicable, are utilized for all municipal purchases and are utilized in whole or in part for monitoring the portfolio of municipal holdings. The Company does not utilize third party credit rating agencies as a primary component of determining if the municipal issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment, and, therefore, does not compare internal assessments to those of the credit rating agencies. Credit rating downgrades are utilized as an additional indicator of credit weakness and as a reference point for historical default rates.

Table Of Contents

The following table summarizes the total general obligation and revenue bonds in the Company’s investment securities portfolios as of September 30, 2015 and December 31, 2014 identifying the state in which the issuing government municipality or agency operates. (Dollars in thousands)

	2015				2014
			Estimated				Estimated
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value

Obligations of states and political subdivisions:
General Obligation bonds:
Iowa	$	74,282	$	75,030	$	75,879	$	76,857
Texas		10,748		10,978		10,352		10,537
Minnesota		8,422		8,539		8,797		8,932
Other (2015: 18 states; 2014: 18 states)		36,787		37,303		38,405		38,939

Total general obligation bonds	$	130,239	$	131,850	$	133,433	$	135,265

Revenue bonds:
Iowa	$	135,759	$	138,005	$	134,683	$	137,250
Other (2015: 10 states; 2014: 11 states)		8,102		8,161		9,212		9,261

Total revenue bonds	$	143,861	$	146,166	$	143,895	$	146,511

Total obligations of states and political subdivisions	$	274,100	$	278,016	$	277,328	$	281,776

As of September 30, 2015 and December 31, 2014, the revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as community school facilities, college and university dormitory facilities, water utilities and electrical utilities. The revenue bonds are to be paid from primarily 8 revenue sources. The revenue sources that represent 5% or more, individually, as a percent of the total revenue bonds are summarized in the following table. (in thousands)

	2015				2014
			Estimated				Estimated
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value

Revenue bonds by revenue source
Sales tax	$	86,555	$	88,341	$	86,386	$	88,449
College and universities, primarily dormitory revenues		12,156		12,303		14,005		14,108
Water		10,471		10,516		12,155		12,191
Leases		10,202		10,220		9,551		9,599
Electric		9,537		9,717		7,357		7,578
Other		14,940		15,069		14,441		14,586

Total revenue bonds by revenue source	$	143,861	$	146,166	$	143,895	$	146,511

Loan Portfolio

The loan portfolio, net of the allowance for loan losses of $9,927,000, totaled $690,315,000 as of September 30, 2015, an increase of $31,874,000, or 5%, from the December 31, 2014 balance of $658,441,000. The increase in the loan portfolio is primarily due to increased loan volume in the construction real estate, commercial operating and agricultural real estate portfolios, offset by payments received in the commercial real estate and agricultural operating portfolio.

Table Of Contents

Other Real Estate Owned

Other real estate owned was $3,418,000 and $8,436,000 as of September 30, 2015 and December 31, 2014, respectively. The decrease in the other real estate owned was due to the sale of properties and impairment write downs. Due to potential changes in the real estate markets, it is at least reasonably possible that management’s assessments of fair value will change in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

Deposits

Deposits totaled $1,061,378,000 as of September 30, 2015, an increase of $9,255,000, or 1%, from the December 31, 2014 balance of $1,052,123,000. The increase in deposits was primarily due to increases in savings and money market balances.

Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase totaled $52,066,000 as of September 30, 2015, an increase of $801,000, or 2%, from the December 31, 2014 balance of $51,265,000.

Off-Balance Sheet Arrangements

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. No material changes in the Company’s off-balance sheet arrangements have occurred since December 31, 2014.

Asset Quality Review and Credit Risk Management

The Company’s credit risk is historically centered in the loan portfolio, which on September 30, 2015 totaled $690,315,000 compared to $658,441,000 as of December 31, 2014. Net loans comprise 51.4% of total assets as of September 30, 2015. The object in managing loan portfolio risk is to reduce the risk of loss resulting from a customer’s failure to perform according to the terms of a transaction and to quantify and manage credit risk on a portfolio basis. The Company’s level of problem loans (consisting of nonaccrual loans and loans past due 90 days or more) as a percentage of total loans was 0.28% at September 30, 2015, as compared to 0.37% at December 31, 2014 and 0.41% at September 30, 2014. The Company’s level of problem loans as a percentage of total loans at September 30, 2015 of 0.28% is lower than the Company’s peer group (332 bank holding companies with assets of $1 billion to $3 billion) of 0.92% as of June 30, 2015.

Impaired loans, net of specific reserves, totaled $1,464,000 as of September 30, 2015 and have declined $606,000 as compared to the impaired loans of $2,070,000 as of December 31, 2014. The decrease in impaired loans since December 31, 2014 is primarily due to payments received on various loans.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payment of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. The Company applies its normal loan review procedures to identify loans that should be evaluated for impairment.

Table Of Contents

The Company had TDRs of $794,000 as of September 30, 2015, of which all were included in impaired loans and on nonaccrual status. The Company had TDRs of $1,129,000 as of December 31, 2014, all of which were included in impaired and nonaccrual loans.

TDRs are monitored and reported on a quarterly basis. Certain TDRs are on nonaccrual status at the time of restructuring. These borrowings are typically returned to accrual status after the following: sustained repayment performance in accordance with the restructuring agreement for a reasonable period of at least six months; and, management is reasonably assured of future performance. If the TDR meets these performance criteria and the interest rate granted at the modification is equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk, then the loan will return to performing status.

For TDRs that were on nonaccrual status before the modification, a specific reserve may already be recorded. In periods subsequent to modification, the Company will continue to evaluate all TDRs for possible impairment and, as necessary, recognize impairment through the allowance. The Company had no charge-off related to TDRs for the nine months ended September 30, 2015 and two charge-offs in the amount of $48,000 for the nine months ended September 30, 2014.

Loans past due 90 days or more that are still accruing interest are reviewed no less frequently than quarterly to determine if there is a strong reason that the credit should not be placed on non-accrual. As of September 30, 2015, non-accrual loans totaled $1,897,000 and loans past due 90 days and still accruing totaled $84,000. This compares to non-accrual loans of $2,407,000 and loans past due 90 days and still accruing totaled $36,000 as of December 31, 2014. Other real estate owned totaled $3,418,000 as of September 30, 2015 and $8,436,000 as of December 31, 2014.

The allowance for loan losses as a percentage of outstanding loans as of September 30, 2015 was 1.42%, as compared to 1.32% at December 31, 2014. The allowance for loan losses totaled $9,927,000 and $8,838,000 as of September 30, 2015 and December 31, 2014, respectively. Net recoveries of loans totaled $51,000 for the nine months ended September 30, 2015 as compared to net charge-offs of loans of $172,000 for the nine months ended September 30, 2014.

The allowance for loan losses is management’s best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Factors considered in establishing an appropriate allowance include: an assessment of the financial condition of the borrower, a realistic determination of value and adequacy of underlying collateral, the condition of the local economy and the condition of the specific industry of the borrower, an analysis of the levels and trends of loan categories and a review of delinquent and classified loans.

Liquidity and Capital Resources

Liquidity management is the process by which the Company, through its Banks’ Asset and Liability Committees (ALCO), ensures that adequate liquid funds are available to meet its financial commitments on a timely basis, at a reasonable cost and within acceptable risk tolerances. These commitments include funding credit obligations to borrowers, funding of mortgage originations pending delivery to the secondary market, withdrawals by depositors, maintaining adequate collateral for pledging for public funds, trust deposits and borrowings, paying dividends to shareholders, payment of operating expenses, funding capital expenditures and maintaining deposit reserve requirements.

Liquidity is derived primarily from core deposit growth and retention; principal and interest payments on loans; principal and interest payments, sale, maturity and prepayment of securities available-for-sale; net cash provided from operations; and access to other funding sources. Other funding sources include federal funds purchased lines, FHLB advances and other capital market sources.

Table Of Contents

As of September 30, 2015, the level of liquidity and capital resources of the Company remain at a satisfactory level. Management believes that the Company's liquidity sources will be sufficient to support its existing operations for the foreseeable future.

The liquidity and capital resources discussion will cover the following topics:

● Review of the Company’s Current Liquidity Sources

● Review of Statements of Cash Flows

● Company Only Cash Flows

● Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flows Needs

● Capital Resources

Review of the Company’s Current Liquidity Sources

Liquid assets of cash and due from banks and interest-bearing deposits in financial institutions as of September 30, 2015 and December 31, 2014 totaled $66,296,000 and $55,200,000, respectively, and provide a level of liquidity.

Other sources of liquidity available to the Banks as of September 30, 2015 include outstanding lines of credit with the FHLB of Des Moines, Iowa of $113,900,000, with $50,253,000 of outstanding FHLB advances at September 30, 2015. Federal funds borrowing capacity at correspondent banks was $115,172,000, with no outstanding federal fund purchase balances as of September 30, 2015. The Company had securities sold under agreements to repurchase totaling $52,066,000 and term repurchase agreements of $13,000,000.

Total investments as of September 30, 2015 were $546,017,000 compared to $542,502,000 as of December 31, 2014. These investments provide the Company with a significant amount of liquidity since all of the investments are classified as available-for-sale as of September 30, 2015.

The investment portfolio serves an important role in the overall context of balance sheet management in terms of balancing capital utilization and liquidity. The decision to purchase or sell securities is based upon the current assessment of economic and financial conditions, including the interest rate environment, liquidity and credit considerations. The portfolio’s scheduled maturities represent a significant source of liquidity.

Review of Statements of Cash Flows

Net cash provided by operating activities for the nine months ended September 30, 2015 totaled $15,906,000 compared to the $13,921,000 for the nine months ended September 30, 2014. The increase of $1,984,000 in net cash provided by operating activities was primarily due to the provision for loan losses.

Net cash provided by (used in) investing activities for the nine months ended September 30, 2015 was $(44,038,000) compared to $25,007,000 for the nine months ended September 30, 2014. The change in cash (used in) investing activities of $69,045,000 was primarily due to investments, changes in loans and the Acquisition.

Net cash provided by (used in) financing activities for the nine months ended September 30, 2015 totaled $30,543,000 compared to $(37,513,000) for the nine months ended September 30, 2014. The change of $68,056,000 in net cash provided by financing activities was primarily due to an increase in deposits and proceeds from FHLB borrowings, offset in part by a change in securities sold under repurchase agreements. As of September 30, 2015, the Company did not have any external debt financing, off-balance sheet financing arrangements, or derivative instruments linked to its stock.

Table Of Contents

Company Only Cash Flows

The Company’s liquidity on an unconsolidated basis is heavily dependent upon dividends paid to the Company by the Banks. The Company requires adequate liquidity to pay its expenses and pay stockholder dividends. Dividends paid by the Banks to the Company amounted to $6,200,000 and $5,700,000 for the nine months ended September 30, 2015 and 2014, respectively. Various federal and state statutory provisions limit the amounts of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements, which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order. The quarterly dividend declared by the Company increased to $0.20 per share in 2015 from $0.18 per share in 2014.

The Company, on an unconsolidated basis, has interest bearing deposits and marketable investment securities totaling $8,613,000 as of September 30, 2015 that are presently available to provide additional liquidity to the Banks.

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flows Needs

No other material capital expenditures or material changes in the capital resource mix are anticipated at this time. The primary cash flow uncertainty would be a sudden decline in deposits causing the Banks to liquidate securities. Historically, the Banks have maintained an adequate level of short-term marketable investments to fund the temporary declines in deposit balances. There are no known trends in liquidity and cash flow needs as of September 30, 2015 that are of concern to management.

Capital Resources

The Company’s total stockholders’ equity as of September 30, 2015 totaled $160,405,000 and was higher than the $154,674,000 recorded as of December 31, 2014. The increase in stockholders’ equity was primarily due to net income and an increase in accumulated other comprehensive income, reduced by dividends declared. The increase in other comprehensive income is created by 2015 market interest rates trending higher, which resulted in higher fair values in the securities available-for-sale portfolio. At September 30, 2015 and December 31, 2014, stockholders’ equity as a percentage of total assets was 11.94% and 11.89%, respectively. The capital levels of the Company exceed applicable regulatory guidelines as of September 30, 2015.

Table Of Contents

Forward-Looking Statements and Business Risks

The Private Securities Litigation Reform Act of 1995 provides the Company with the opportunity to make cautionary statements regarding forward-looking statements contained in this Quarterly Report, including forward-looking statements concerning the Company’s future financial performance and asset quality. Any forward-looking statement contained in this Quarterly Report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to management. If a change occurs, the Company’s business, financial condition, liquidity, results of operations, asset quality, plans and objectives may vary materially from those expressed in the forward-looking statements. The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following: economic conditions, particularly in the concentrated geographic area in which the Company and its affiliate banks operate; competitive products and pricing available in the marketplace; changes in credit and other risks posed by the Company’s loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; fiscal and monetary policies of the U.S. government; changes in governmental regulations affecting financial institutions (including regulatory fees and capital requirements); changes in prevailing interest rates; credit risk management and asset/liability management; the financial and securities markets; the availability of and cost associated with sources of liquidity; the Company’s ability to successfully integrate the assets being purchased from First Bank into its operations on a timely and cost effective basis; and other risks and uncertainties inherent in the Company’s business, including those discussed under the headings “Risk Factors” and “Forward-Looking Statements and Business Risks” in the Company’s Annual Report. Management intends to identify forward-looking statements when using words such as “believe”, “expect”, “intend”, “anticipate”, “estimate”, “should” or similar expressions. Undue reliance should not be placed on these forward-looking statements. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company's market risk is comprised primarily of interest rate risk arising from its core banking activities of lending and deposit taking. Interest rate risk results from the changes in market interest rates which may adversely affect the Company's net interest income. Management continually develops and applies strategies to mitigate this risk. Management does not believe that the Company's primary market risk exposure and how it has been managed year-to-date in 2015 changed significantly when compared to 2014.

Item 4. Controls and Procedures

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based on that evaluation, the Company’s management, including the Principal Executive Officer and Principal Financial Officer, concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There was no change in the Company's internal control over financial reporting that occurred during the Company's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

Table Of Contents

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

Not applicable

Item 1.A.

Risk Factors

None.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

In November, 2014, the Company approved a Stock Repurchase Plan which provided for the repurchase of up to 100,000 shares of the Company’s common stock. As of September 30, 2015, there were 100,000 shares remaining to be purchased under the plan.

The following table provides information with respect to purchase made by or on behalf of the Company or any “affiliated purchases” (as defined in rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the three months ended September 30, 2015.

Total

Number

Maximum

of Shares

Number of

Purchased as

Shares that

Total

Part of

May Yet Be

Number

Average

Publicly

Purchased

of Shares

Price Paid

Announced

Under

Period

Purchased

Per Share

Plans

The Plan

July 1, 2015 to July 31, 2015

100,000

August 1, 2015 to August 31, 2015

100,000

September 1, 2015 to September 30, 2015

100,000

Total

Item 3.

Defaults Upon Senior Securities

Not applicable

Item 4.

Mine Safety Disclosures

Not applicable

Table Of Contents

Item 5.	Other information

	Not applicable

Item 6.	Exhibits

31.1	Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
31.2	Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
32.1	Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2	Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.

101.INS	XBRL Instance Document (1)
101.SCH	XBRL Taxonomy Extension Schema Document (1)
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.LAB	XBRL Taxonomy Extension Label Linkbase Document (1)
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document (1)
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document (1)

(1) These interactive date files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

Table Of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	AMES NATIONAL CORPORATION
DATE: November 6, 2015
	By: /s/ Thomas H. Pohlman

	Thomas H. Pohlman, Chief Executive Officer and President

	By: /s/ John P. Nelson

	John P. Nelson, Chief Financial Officer and Vice President

Table Of Contents

EXHIBIT INDEX

The following exhibits are filed herewith:

Exhibit No. Description

----------- -------------------------------------------------------------------------------------------

31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002

	31.2	Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
	32.1	Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350
	32.2	Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350
	101.INS	XBRL Instance Document (1)
	101.SCH	XBRL Taxonomy Extension Schema Document (1)
	101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document (1)
	101.LAB	XBRL Taxonomy Extension Label Linkbase Document (1)
	101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document (1)
	101.DEF	XBRL Taxonomy Extension Definition Linkbase Document (1)

Attached files

Stock widget

Investing forum

AMES NATIONAL CORP Reports