Attached files

file filename
EX-32 - EX-32 - WILLIS LEASE FINANCE CORPwlfc-20150930xex32.htm
EX-31.1 - EX-31.1 - WILLIS LEASE FINANCE CORPwlfc-20150930ex3116a83f4.htm
EX-31.2 - EX-31.2 - WILLIS LEASE FINANCE CORPwlfc-20150930ex312672144.htm
10-Q - 10-Q - WILLIS LEASE FINANCE CORPwlfc-20150930x10q.htm

Exhibit 11.1

 

WILLIS LEASE FINANCE CORPORATION

AND SUBSIDIARIES

Computation of Earnings Per Share

(In thousands, except per share data, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2015

    

2014

    

2015

    

2014

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,577 

 

$

979 

 

$

4,383 

 

$

7,525 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding

 

 

7,839 

 

 

7,976 

 

 

7,843 

 

 

7,946 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.33 

 

$

0.12 

 

$

0.56 

 

$

0.95 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assuming full dilution

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income 

 

$

2,577 

 

$

979 

 

$

4,383 

 

$

7,525 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding

 

 

7,839 

 

 

7,938 

 

 

7,843 

 

 

7,943 

 

Potentially dilutive common shares outstanding

 

 

124 

 

 

185 

 

 

168 

 

 

220 

 

Diluted average common shares outstanding

 

 

7,963 

 

 

8,123 

 

 

8,011 

 

 

8,163 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.32 

 

$

0.12 

 

$

0.55 

 

$

0.92 

 

 

Supplemental information:

 

The difference between average common shares outstanding to calculate basic and assuming full dilution is due to options outstanding under the 1996 Stock Options/Stock Issuance Plan and restricted stock issued under the 2007 Stock Incentive Plan.

 

The calculation of diluted earnings per share for the three months ended September 30, 2015 excluded from the denominator 130,000 restricted stock awards granted to employees and directors because their effect would have been anti-dilutive and September 30, 2015.  The calculation of diluted earnings per share for the nine months ended September 30, 2015 excluded from the denominator 4,029 restricted stock awards granted to employees and directors because their effect would have been anti-dilutive and September 30, 2015.  The calculation of diluted earnings per share for the three and nine months ended September 30, 2014 excluded from the denominator zero options and zero restricted stock awards granted to employees and directors because their effect would have been anti-dilutive.